Acrow Formwork and Construction Services Limited
ASX:ACF.AX
1.045 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 13.091 | 12.264 | 12.967 | 10.49 | 8.342 | 7.352 | 2.097 | 1.866 | 2.633 | 0.38 | 1.591 | 3.357 | 10.848 | -0.337 | -0.281 | -0.332 | -0.328 | 8.796 | -0.097 | -0.13 | -0.398 | 6.456 | 6.456 | 6.456 | -9.868 | -42.786 | -161.217 | -42.786 | -42.786 | -3.782 | -3.782 | -3.782 | -3.782 | -4.823 | -4.823 | -4.823 | -4.823 | -0.744 | -0.744 | -0.744 | -0.744 | -0.611 | -0.611 | -0.611 | -0.611 |
Afschrijvingen & Amortisatie
| 11.383 | 9.544 | 7.82 | 7.403 | 6.722 | 6.348 | 6.21 | 5.354 | 5.39 | 4.249 | 1.812 | 1.45 | 0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.47 | 85.807 | 2.47 | 2.47 | 0.291 | 0.291 | 0.291 | 0.291 | 0.185 | 0.185 | 0.185 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -17.585 | 0 | 1.962 | 0 | -3.031 | 0 | -0.321 | 0 | 1.552 | 0 | -0.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 1.384 | 3.217 | 1.419 | 1.165 | 0 | 2.246 | 0 | 1.345 | 0 | 1.42 | 0 | 0.558 | 0 | -0.004 | 0.004 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0.167 | 0 | -15.105 | 0 | -12.392 | 0 | -0.14 | 0 | -3.233 | 0 | 1.424 | 0 | 0.008 | 0 | -0.028 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | -4.746 | 0 | -9.088 | 0 | -8.253 | 0 | 0.854 | 0 | -2.017 | 0 | 0.23 | 0 | 0.008 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 3.475 | 0 | -5.914 | 0 | -3.381 | 0 | -0.61 | 0 | -0.955 | 0 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 1.439 | 0 | -0.103 | 0 | -0.758 | 0 | -0.384 | 0 | -0.261 | 0 | 1.03 | 0 | 0 | 0 | -0.009 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 5.044 | 16.17 | 7.932 | 9.522 | 1.502 | 2.138 | 8.206 | 8.581 | 11.985 | 5.995 | 3.459 | 0.292 | -9.136 | 0.202 | -0.034 | -0.091 | 0.032 | -9.394 | -0.098 | 0.13 | -1.592 | -6.456 | -6.456 | -6.456 | -7.573 | 40.316 | -72.486 | 40.316 | 40.316 | 3.491 | 3.491 | 3.491 | 3.491 | 4.638 | 4.638 | 4.638 | 4.638 | 0.744 | 0.744 | 0.744 | 0.744 | 0.611 | 0.611 | 0.611 | 0.611 |
Kasstroom uit Operationele Activiteiten
| 6.751 | 18.89 | 13.08 | 12.609 | 5.084 | 3.142 | 4.093 | 5.093 | 8.907 | 2.126 | 3.238 | 5.099 | 4.14 | -0.135 | -0.311 | -0.42 | -0.263 | -0.597 | -0.129 | 0 | -1.991 | 0 | 0 | 0 | -17.441 | 0 | -114.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -17.576 | -22.634 | -29.03 | -15.911 | -8.39 | -13.988 | -11.022 | -6.388 | -8.234 | -4.867 | -4.198 | -5.587 | -1.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.171 | 35.228 | -0.171 | -0.171 | -17.747 | -17.747 | -17.747 | -17.747 | -7.473 | -7.473 | -7.473 | -7.473 | -0.163 | -0.163 | -0.163 | -0.163 | -0.258 | -0.258 | -0.258 | -0.258 |
Netto Overnames
| 8.528 | -17.317 | 14.005 | 4.675 | 4.652 | 2.867 | 6.12 | 5.015 | 3.665 | -10.545 | 1.189 | -6.729 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 7.668 | 14.005 | 4.675 | -0.06 | -3.523 | 6.12 | -3.568 | 3.665 | -2.25 | 1.189 | 0.963 | 0.338 | 0 | 0 | 0 | 0 | 0.123 | 0.097 | -0.562 | 1.407 | -4.435 | -4.435 | -4.435 | -4.435 | -31.826 | 28.989 | -31.826 | -31.826 | 12.116 | 12.116 | 12.116 | 12.116 | 2.494 | 2.494 | 2.494 | 2.494 | -0.322 | -0.322 | -0.322 | -0.322 | 0.097 | 0.097 | 0.097 | 0.097 |
Kasstroom uit Investeringsactiviteiten
| -9.048 | -39.951 | -15.025 | -11.236 | -3.798 | -14.644 | -4.902 | -4.941 | -4.569 | -17.662 | -3.009 | -11.354 | -0.758 | 0.481 | 0 | 0 | -1.18 | 0.123 | 0.097 | -0.562 | 1.407 | -4.435 | -4.435 | -4.435 | -4.435 | -31.998 | 64.217 | -31.998 | -31.998 | -5.63 | -5.63 | -5.63 | -5.63 | -4.979 | -4.979 | -4.979 | -4.979 | -0.486 | -0.486 | -0.486 | -0.486 | -0.161 | -0.161 | -0.161 | -0.161 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -13.454 | -12.13 | -6.311 | -4.968 | -5.543 | -1.523 | -1.003 | -1.786 | -16.666 | -0.134 | -7.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.929 | -1.929 | -1.929 | -8.128 | -11.444 | -11.444 | -11.444 | -11.444 | -1.567 | -1.567 | -1.567 | -1.567 | -0.143 | -0.143 | -0.143 | -0.143 | -0.775 | -0.775 | -0.775 | -0.775 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 7.257 | 14.34 | 0.222 | 0.041 | -0.016 | 9.929 | 0.023 | 0.107 | 0.017 | 4.959 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.896 | 1.896 | 1.896 | 1.896 | 21.744 | 21.744 | 21.744 | 21.744 | 7.557 | 7.557 | 7.557 | 7.557 | 11.497 | 11.497 | 11.497 | 11.497 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -25.694 | -10.128 | -4.395 | -0.016 | -14.084 | 1.01 | 1.476 | 3.135 | -20.697 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.528 | 0 | 0 | -0.844 | -0.844 | -0.844 | -0.844 | -0.34 | -0.34 | -0.34 | -0.34 | -0.424 | -0.424 | -0.424 | -0.424 | -0.01 | -0.01 | -0.01 | -0.01 |
Uitgekeerde Dividenden
| -7.654 | -6.647 | -4.1 | -3.27 | -2.699 | -2.244 | -1.27 | -1.875 | -0 | -1.408 | -1.242 | -0.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 3.317 | 12.239 | 7.028 | -1.916 | 0.678 | 8.541 | -2.752 | -0.473 | -4.615 | 4.031 | -0.353 | -0.392 | 0.992 | 0.2 | 0 | 0 | 1.334 | 0.505 | -0.562 | -0.562 | -0.562 | -2.506 | -2.506 | -2.506 | 10.057 | -22.45 | 55.579 | -22.45 | -22.45 | -24.963 | -24.963 | -24.963 | -24.963 | -12.053 | -12.053 | -12.053 | -12.053 | -10.783 | -10.783 | -10.783 | -10.783 | -0.151 | -0.151 | -0.151 | -0.151 |
Kasstroom uit Financieringsactiviteiten
| 2.92 | 17.494 | 5.151 | 0.351 | -0.288 | 10.626 | -1.466 | -5.227 | -3.25 | 18.397 | -1.418 | 5.816 | 0.992 | 0.2 | 0 | 0 | 1.334 | 0.505 | -0.562 | -0.562 | -0.562 | -4.435 | -4.435 | -4.435 | 8.128 | -31.998 | 53.051 | -31.998 | -31.998 | -5.63 | -5.63 | -5.63 | -5.63 | -4.979 | -4.979 | -4.979 | -4.979 | -0.486 | -0.486 | -0.486 | -0.486 | -0.161 | -0.161 | -0.161 | -0.161 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0.009 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0.004 | 0.001 | 0.028 | 0.003 | 0.02 | 0.058 | 0 | 0 | 1.229 | 0 | 0 | 0 | 22.443 | 0 | 9.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 4.221 | 1.76 | 3.206 | -1.277 | 1.28 | -0.024 | -0.409 | -5.075 | 1.088 | 2.861 | -1.189 | -0.439 | 4.371 | 0.547 | -0.283 | -0.417 | -0.089 | 0.089 | -0.069 | -0.163 | -0.095 | -4.129 | -8.55 | -4.129 | 4.421 | 1.873 | 1.873 | 1.873 | 1.873 | -1.484 | -1.484 | -1.484 | -1.484 | 1.613 | 1.613 | 1.613 | 1.613 | 8.071 | 8.071 | 8.071 | 8.071 | -0.432 | -0.432 | -0.432 | -0.432 |
Kaspositie aan het Einde van de Periode
| 5.594 | 6.699 | 4.939 | 1.734 | 3.01 | 1.731 | 1.755 | 2.164 | 7.239 | 6.15 | 3.29 | 4.479 | 4.917 | 0.547 | 0.481 | 0.764 | 0 | 0.089 | 0.014 | 0.014 | 0.083 | 0.145 | 0.145 | 0.145 | 8.695 | 4.341 | 4.341 | 4.341 | 4.341 | 0.816 | 0.816 | 0.816 | 0.816 | 2.183 | 2.183 | 2.183 | 2.183 | 9.018 | 9.018 | 9.018 | 9.018 | 0.947 | 0.947 | 0.947 | 0.947 |