Acrow Formwork and Construction Services Limited
ASX:ACF.AX
1.045 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.594 | 6.699 | 4.939 | 1.734 | 3.01 | 1.731 | 1.755 | 2.164 | 7.239 | 6.15 | 3.29 | 4.479 | 4.918 | 0.547 | 0.481 | 0.764 | 1.18 | 0.089 | 0.057 | 0.058 | 0.083 | 0.078 | 0.58 | 0.589 | 8.695 | 8.319 | 17.647 | 15.473 | 4.105 | 4.108 | 3.343 | 8.823 | 36.071 | 3.788 |
Kortetermijnbeleggingen
| 0 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5.594 | 6.795 | 4.939 | 1.734 | 3.01 | 1.731 | 1.755 | 2.164 | 7.239 | 6.15 | 3.29 | 4.479 | 4.918 | 0.547 | 0.481 | 0.764 | 1.18 | 0.089 | 0.057 | 0.058 | 0.083 | 0.078 | 0.58 | 0.589 | 8.695 | 8.319 | 17.647 | 15.473 | 4.105 | 4.108 | 3.343 | 8.823 | 36.071 | 3.788 |
Nettovorderingen
| 53.962 | 42.45 | 40.156 | 31.88 | 35.282 | 27.131 | 25.995 | 14.791 | 18.187 | 14.813 | 13.364 | 11.843 | 10.548 | 0 | 0.012 | 0.03 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 1.624 | 0 | 1.888 | 0 | 0 | 0 | 1.759 | 0.959 | 0.129 | 0.035 |
Voorraad
| 14.009 | 13.188 | 11.397 | 15.049 | 14.872 | 12.507 | 8.959 | 7.958 | 5.578 | 5.725 | 3.413 | 2.961 | 2.111 | 0 | -0.012 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | -0.054 | 0 | 8.184 | 7.83 | 5.683 | 4.982 | 7.425 | 7.43 | 9.538 | 4.699 | 0 | 0 |
Overige vlottende activa
| 4.187 | 5.423 | 2.916 | 5.552 | 4.341 | 5.922 | 3.077 | 4.52 | 1.255 | 3.729 | 0.938 | 1.043 | 0.685 | 0.074 | 0.023 | 0.004 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0.276 | 0 | 1.551 | 0 | 0 | 0 | 3.426 | 0.014 | 0.208 | 0.001 |
Totaal vlottende activa
| 77.752 | 67.856 | 59.409 | 54.214 | 57.506 | 47.291 | 39.785 | 29.433 | 32.259 | 30.418 | 21.005 | 20.325 | 18.263 | 0.62 | 0.504 | 0.797 | 1.208 | 0.089 | 0.057 | 0.058 | 0.083 | 0.078 | 0.634 | 0.644 | 18.778 | 17.967 | 26.769 | 23.47 | 29.186 | 29.205 | 19.105 | 23.304 | 36.409 | 3.823 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 198.482 | 185.191 | 151.678 | 127.574 | 119.969 | 119.66 | 111.818 | 107.967 | 108.432 | 90.391 | 46.993 | 44.928 | 31.711 | 0 | 0.065 | 0.083 | 0.081 | 0.082 | 0.196 | 0.195 | 0.27 | 0.253 | 1.458 | 1.481 | 102.831 | 98.389 | 103.512 | 90.757 | 178.814 | 178.925 | 177.171 | 90.242 | 0.757 | 0.845 |
Goodwill
| 19.971 | 25.639 | 7.429 | 7.429 | 7.429 | 7.429 | 7.429 | 7.429 | 7.429 | 7.302 | 7.302 | 7.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 16.24 | 0 | 7.429 | 7.429 | 7.429 | 7.429 | 7.429 | 7.429 | 7.429 | 7.429 | 7.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 36.211 | 25.639 | 14.857 | 7.429 | 14.857 | 7.429 | 14.857 | 7.429 | 14.857 | 7.302 | 7.302 | 7.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.736 | 2.562 | 0.009 | 0.012 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -210.83 | -7.429 | -135.003 | -7.429 | -127.089 | -7.429 | 0 | -115.861 | 0.379 | -54.295 | -52.144 | -0.312 | 0 | 0 | -0.083 | -0.081 | -0.082 | 0 | -0.195 | -0 | -0.253 | 0 | -1.481 | 3.054 | -98.389 | 2.993 | -90.757 | -178.814 | -178.925 | 4.204 | 0 | 7.187 | 0 |
Totaal niet-vlottende activa
| 234.694 | 210.83 | 159.107 | 135.003 | 127.398 | 127.089 | 119.246 | 115.396 | 115.96 | 98.072 | 54.295 | 52.144 | 31.711 | 0 | 0.065 | 0.083 | 0.081 | 0.082 | 0.196 | 0.195 | 0.27 | 0.253 | 1.458 | 1.481 | 105.884 | 98.389 | 106.504 | 90.757 | 178.814 | 178.925 | 184.111 | 92.944 | 7.953 | 0.857 |
Totaal activa
| 312.446 | 278.685 | 218.516 | 189.218 | 184.904 | 174.38 | 159.031 | 144.829 | 148.219 | 128.489 | 75.3 | 72.469 | 50.285 | 0.62 | 0.569 | 0.88 | 1.289 | 0.172 | 0.253 | 0.253 | 0.353 | 0.33 | 2.092 | 2.125 | 124.663 | 119.278 | 133.273 | 116.851 | 213.313 | 213.446 | 203.216 | 116.248 | 44.362 | 4.681 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 9.922 | 20.188 | 14.89 | 15.29 | 12.344 | 23.464 | 19.562 | 17.603 | 10.354 | 13.399 | 6.926 | 8.075 | 3.429 | 0.192 | 0.102 | 0.135 | 0.249 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 14.612 | 13.981 | 12.728 | 11.16 | 29.237 | 29.256 | 30.178 | 12.107 | 0.641 | 0.315 |
Kortlopende schulden
| 30.811 | 25.502 | 28.283 | 27.013 | 21.966 | 16.655 | 12.544 | 12.21 | 9.402 | 11.275 | 2.102 | 1.971 | 0 | 0 | 0 | 0 | 0 | 0.505 | 0 | 0 | 0 | 0 | 0 | 0 | 8.68 | 0 | 5.405 | 0 | 0 | 0 | 29.061 | 32.466 | 0 | 0 |
Belastingschulden
| 2.029 | 1.874 | 1.348 | 2.182 | 1.869 | 0.531 | 0.31 | 0.146 | 0.556 | 0.957 | 0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.029 | 1.874 | 1.348 | 2.182 | 1.869 | 0.531 | 0.31 | 0.146 | 0.556 | 0.957 | -2.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 21.255 | 14.332 | 9.186 | 5.77 | 18.367 | 7.076 | 15.613 | 7.191 | 13.921 | 7.213 | 11.193 | 5.837 | 7.027 | 0.067 | 0 | 0 | 0 | 0 | 9.145 | 0 | 8.597 | 0 | 8.911 | 0 | 145.618 | 147.633 | 148.831 | 135.231 | 61.312 | 61.35 | 10.246 | 4.859 | 0.077 | 0.023 |
Totaal kortlopende verplichtingen
| 64.017 | 61.896 | 53.708 | 50.256 | 54.546 | 47.726 | 48.03 | 37.15 | 34.233 | 32.844 | 18.118 | 15.883 | 10.456 | 0.259 | 0.102 | 0.135 | 0.249 | 0.731 | 9.145 | 9.132 | 8.597 | 8.042 | 8.911 | 9.049 | 168.91 | 161.614 | 166.965 | 146.391 | 90.55 | 90.606 | 69.485 | 49.431 | 0.717 | 0.338 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 49.148 | 45.198 | 29.383 | 17.365 | 15.848 | 16.061 | 14.44 | 12.744 | 15.837 | 16.178 | 4.837 | 5.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.817 | 0 | 0 | 2.531 |
Uitgestelde opbrengsten niet-vlottend
| 26.734 | 26.52 | 17.537 | 21.149 | 23.285 | 25.61 | 27.396 | 29.155 | 30.73 | 13.21 | 3.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 26.258 | 17.381 | 9.907 | 7.52 | 6.99 | 7.162 | 6.597 | 5.114 | 4.728 | 5.927 | 1.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.323 | 7.779 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.328 | 3.528 | 5.097 | 0.914 | 0.914 | 1.084 | 1.081 | 1.065 | 4.396 | 5.136 | -4.837 | 4.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.001 | 8.871 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 107.468 | 92.627 | 61.925 | 46.948 | 47.038 | 49.917 | 49.514 | 48.078 | 55.691 | 40.452 | 4.837 | 9.855 | 0.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.142 | 16.65 | 0 | 2.531 |
Totaal passiva
| 171.485 | 154.523 | 115.632 | 97.204 | 101.585 | 97.642 | 97.544 | 85.228 | 89.924 | 73.296 | 27.677 | 25.737 | 11.24 | 0.259 | 0.102 | 0.135 | 0.249 | 0.731 | 9.145 | 9.132 | 8.597 | 8.042 | 8.911 | 9.049 | 168.91 | 161.614 | 166.965 | 146.391 | 90.55 | 90.606 | 84.627 | 66.081 | 0.717 | 2.869 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 89.459 | 79.32 | 61.809 | 60.447 | 58.31 | 57.949 | 46.703 | 46.261 | 45.674 | 43.168 | 34.814 | 34.32 | 29.378 | 2.066 | 1.866 | 1.866 | 1.866 | 226.588 | 215.141 | 214.861 | 201.654 | 188.635 | 175.267 | 177.975 | 184.509 | 176.539 | 180.816 | 158.536 | 158.196 | 158.295 | 154.366 | 73.33 | 48.643 | 4.628 |
Ingehouden winsten
| 46.827 | 41.911 | 36.999 | 28.548 | 21.95 | 16.618 | 11.758 | 11.299 | 11.707 | 9.074 | 10.747 | 11.161 | 8.988 | -1.859 | -1.522 | -1.241 | -0.909 | -232.64 | -229.249 | -228.949 | -214.788 | -200.92 | -186.335 | -189.214 | -233.23 | -223.156 | -218.892 | -191.92 | -50.251 | -50.283 | -40.086 | -23.959 | -5.768 | -2.794 |
Overige gereserveerde algehele resultaten
| 4.674 | 2.931 | 4.076 | 3.018 | 3.059 | 2.17 | 3.026 | 2.042 | 0.914 | 2.952 | 2.062 | 1.251 | 0.679 | 0.155 | 0.123 | 0.12 | 0.083 | 5.494 | 5.216 | 0 | 4.889 | 0 | 4.25 | 0 | 4.474 | 0 | 4.384 | 0 | 0 | 0 | 4.309 | 0.795 | 0.77 | -0.023 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 14.089 | 0 | 12.285 | -0 | 11.24 | 0 | 46.617 | 0 | 33.384 | -107.945 | -108.012 | 0 | -0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 140.96 | 124.162 | 102.884 | 92.014 | 83.319 | 76.738 | 61.487 | 59.601 | 58.295 | 55.193 | 47.623 | 46.732 | 39.046 | 0.361 | 0.466 | 0.745 | 1.04 | -0.559 | -8.892 | -14.089 | -8.244 | -12.285 | -6.819 | -11.24 | -44.247 | -46.617 | -33.692 | -33.384 | 107.945 | 108.012 | 118.589 | 50.167 | 43.645 | 1.811 |
Totaal eigen vermogen
| 140.96 | 124.162 | 102.884 | 92.014 | 83.319 | 76.738 | 61.487 | 59.601 | 58.295 | 55.193 | 47.623 | 46.732 | 39.046 | 0.361 | 0.466 | 0.745 | 1.04 | -0.559 | -8.892 | -14.089 | -8.244 | -12.285 | -6.819 | -11.24 | -44.247 | -46.617 | -33.692 | -33.384 | 107.945 | 108.012 | 118.589 | 50.167 | 43.645 | 1.811 |
Totaal passiva en aandeelhoudersvermogen
| 312.446 | 278.685 | 218.516 | 189.218 | 184.904 | 174.38 | 159.031 | 144.829 | 148.219 | 128.489 | 75.3 | 72.469 | 50.285 | 0.62 | 0.569 | 0.88 | 1.289 | 0.172 | 0.253 | 0 | 0.353 | 0 | 2.092 | 0 | 124.663 | 0 | 133.273 | 0 | 0 | 0 | 203.216 | 116.248 | 44.362 | 4.681 |