Acconeer AB (publ)
SSE:ACCON.ST
9.14 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 73.337 | 109.017 | 8.35 | 38.653 | 42.431 | 30.541 | 57.966 | 89.883 | 112.649 | 117.941 | 131.624 | 156.858 | 47.849 | 57.613 | 61.843 | 82.17 | 95.611 | 109.172 | 61.864 | 77.954 | 98.812 | 110.46 | 121.724 | 136.214 | 92.655 | 101.092 | 113.211 | 16.236 | 24.065 | -44.692 | 44.692 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 60 | 60 | 0 | 0 | 89.385 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 73.337 | 109.017 | 8.35 | 38.653 | 42.431 | 30.541 | 57.966 | 89.883 | 112.649 | 117.941 | 131.624 | 156.858 | 47.849 | 57.613 | 61.843 | 82.17 | 95.611 | 109.172 | 61.864 | 77.954 | 98.812 | 110.46 | 121.724 | 136.214 | 152.655 | 161.092 | 173.211 | 16.236 | 24.065 | 44.692 | 44.692 |
Nettovorderingen
| 20.783 | 19.793 | 15.346 | 16.427 | 24.185 | 26.796 | 29.328 | 19.117 | 24.211 | 25.574 | 22.065 | 10.671 | 12.394 | 10.965 | 12.38 | 1.967 | 2.15 | 1.518 | 2.008 | 1.046 | 3.283 | 0.461 | 0.245 | 0.553 | 0.01 | 0.487 | 0.984 | 0.001 | 0 | 0 | 0 |
Voorraad
| 58.524 | 60.273 | 63.255 | 63.85 | 48.111 | 49.077 | 40.663 | 30.237 | 22.841 | 19.597 | 15.299 | 13.392 | 10.238 | 10.325 | 9.127 | 7.656 | 6.291 | 6.534 | 5.936 | 5.854 | 6.574 | 4.055 | 4.453 | 3.975 | 3.469 | 1.232 | 0.869 | 0.869 | 0 | 0 | 0 |
Overige vlottende activa
| 20.783 | 12.642 | 12.082 | 7.644 | 21.507 | 23.018 | 22.763 | 6.081 | 24.211 | 25.574 | 22.065 | 20.072 | 12.394 | 10.965 | 12.38 | 7.332 | 6.392 | 5.45 | 5.778 | 5.353 | -5 | 3.072 | 1.892 | 2.269 | 1.416 | 1.428 | 0.001 | 1.585 | 0.286 | 0 | 0.116 |
Totaal vlottende activa
| 152.644 | 189.083 | 86.951 | 126.574 | 114.727 | 106.414 | 127.957 | 145.318 | 159.701 | 163.112 | 168.988 | 190.322 | 70.481 | 78.903 | 83.35 | 97.157 | 108.294 | 121.156 | 73.578 | 89.16 | 103.669 | 117.587 | 128.069 | 142.458 | 157.54 | 163.752 | 175.065 | 18.69 | 24.893 | 44.692 | 45.477 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14.566 | 14.857 | 13.988 | 11.83 | 11.198 | 10.95 | 11.339 | 11.791 | 11.953 | 12.254 | 11.606 | 11.806 | 10.547 | 9.546 | 9.816 | 3.372 | 3.966 | 4.392 | 3.494 | 4.033 | 4.501 | 5.037 | 5.5 | 6.033 | 6.587 | 6.805 | 6.632 | 7.116 | 14.471 | 0 | 16.452 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 93.672 | 81.912 | 70.992 | 59.988 | 51.842 | 47.469 | 39.976 | 32.738 | 27.034 | 24.538 | 19.687 | 20.264 | 20.222 | 22.462 | 24.788 | 27.071 | 29.41 | 31.563 | 33.898 | 36.167 | 38.454 | 40.601 | 42.888 | 45.165 | 47.368 | 43.79 | 40.526 | 37.261 | 33.266 | 0 | 24.235 |
Goodwill en immateriële activa
| 93.672 | 81.912 | 70.992 | 59.988 | 51.842 | 47.469 | 39.976 | 32.738 | 27.034 | 24.538 | 19.687 | 20.264 | 20.222 | 22.462 | 24.788 | 27.071 | 29.41 | 31.563 | 33.898 | 36.167 | 38.454 | 40.601 | 42.888 | 45.165 | 47.368 | 43.79 | 40.526 | 37.261 | 33.266 | 0 | 24.235 |
Langetermijnbeleggingen
| 0.828 | 0.828 | 0.828 | 0.828 | 0.828 | 0.828 | 0.828 | 0.828 | 0.832 | 0.832 | 0.832 | 0.832 | 0.842 | 0.842 | 0.842 | 0.842 | 0.842 | 0.842 | 0.842 | 0.842 | 2.192 | 2.192 | 0.842 | 0.842 | -59.158 | -59.158 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0.828 | -4.321 | -141.672 | -59.989 | -0.828 | -0.828 | -0.828 | -0.828 | -0.832 | -0.832 | -0.832 | -0.832 | -0.842 | -0.842 | -0.842 | -0.842 | -0.842 | -0.842 | -0.842 | -0.842 | -2.192 | -2.192 | -0.842 | -0.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.828 | 4.321 | 141.672 | 59.989 | 0.828 | 0.828 | 0.828 | 0.828 | 0.832 | 0.832 | 0.832 | 0.832 | 0.842 | 0.842 | 0.842 | 0.842 | 0.842 | 0.842 | 0.842 | 0.842 | 2.192 | 2.192 | 0.842 | 0.842 | 60 | 60 | 0 | 180 | -7.236 | -44.692 | -8.226 |
Totaal niet-vlottende activa
| 109.066 | 97.597 | 85.808 | 72.646 | 63.868 | 59.247 | 52.143 | 45.357 | 39.819 | 37.624 | 32.125 | 32.902 | 31.611 | 32.85 | 35.446 | 31.285 | 34.218 | 36.797 | 38.234 | 41.042 | 45.147 | 47.83 | 49.23 | 52.04 | 54.797 | 51.437 | 47.158 | 224.377 | 40.501 | -44.692 | 32.461 |
Totaal activa
| 261.71 | 286.68 | 172.759 | 199.22 | 178.595 | 165.661 | 180.1 | 190.675 | 199.52 | 200.736 | 201.113 | 223.223 | 102.092 | 111.753 | 118.796 | 128.442 | 142.511 | 157.953 | 111.812 | 130.202 | 148.816 | 165.417 | 177.299 | 194.498 | 212.337 | 215.189 | 222.222 | 243.067 | 65.394 | 0 | 77.938 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 5.718 | 4.254 | 15.703 | 12.575 | 0 | 6.595 | 6.61 | 6.166 | 6.258 | 7.449 | 2.588 | 6.312 | 2.371 | 2.454 | 1.562 | 1.095 | 1.45 | 3.865 | 1.847 | 2.931 | 3.346 | 3.759 | 1.181 | 1.964 | 4.724 | 1.505 | 0.93 | 3.566 | 0.782 | 0 | 0.729 |
Kortlopende schulden
| -7.143 | 0 | 0 | 27.45 | 0 | 0 | 0 | -0.248 | -0.375 | 0 | 0 | -0.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 1.219 | 0 | 0 | 0 | 1.04 | 0 | 0 | 0 | 0.875 | 0 | 0 | 0 | 0.705 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0.519 | 0 | 0.047 | 0.097 | 0.091 | 0.255 | 0 | 0.239 |
Uitgestelde opbrengsten
| 7.143 | 14.241 | 17.234 | 0.102 | 0.032 | 0 | 0 | 0.248 | 0.375 | 0 | 0 | 0.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.774 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 15.273 | 24.614 | 19.045 | 12.984 | 35.11 | 4.618 | 6.465 | 5.792 | 6.803 | 4.9 | 10.331 | 10.027 | 7.098 | 6.755 | 7.056 | 5.055 | 4.204 | 2.792 | 5.64 | 3.461 | 1.787 | 2.086 | 5.178 | 4.302 | 0.694 | 2.695 | 2.322 | -3.301 | 0.667 | 0 | 0.683 |
Totaal kortlopende verplichtingen
| 26.709 | 47.363 | 67.685 | 66.905 | 35.142 | 17.808 | 19.685 | 19.164 | 19.319 | 19.798 | 15.507 | 23.525 | 11.84 | 11.663 | 10.18 | 7.95 | 7.104 | 10.522 | 9.334 | 10.023 | 8.479 | 9.604 | 7.54 | 8.748 | 10.142 | 5.752 | 4.279 | 17.696 | 2.487 | 0 | 2.381 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.128 | 1.128 | 0.518 | 0.518 | 0.792 | 0.792 | 0 | 0 | 3 | 0 | 3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -0 | 0 | 0 | 6.61 | 6.166 | 6.258 | 7.449 | 2.588 | 6.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.134 | 2.135 | 2.135 | 2.134 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0.029 | 0 | 0 | 6.61 | 6.166 | 6.258 | 7.449 | 2.588 | 6.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.128 | 1.128 | 0.518 | 0.518 | 2.926 | 2.927 | 2.135 | 2.134 | 3 | 0 | 3 |
Totaal passiva
| 26.709 | 47.363 | 67.685 | 66.934 | 35.142 | 17.808 | 19.685 | 19.164 | 19.319 | 19.798 | 15.507 | 23.525 | 11.84 | 11.663 | 10.18 | 7.95 | 7.104 | 10.522 | 9.334 | 10.023 | 9.607 | 10.732 | 8.058 | 9.266 | 13.068 | 8.679 | 6.414 | 19.83 | 5.487 | 0 | 5.381 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 523.242 | 0 | 140.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.108 | 3.108 | 0 | 1.332 | 1.332 | 1.319 | 1.317 | 1.317 | 1.317 | 1.299 | 1.286 | 1.169 | 1.169 | 1.168 | 1.165 | 1.165 | 1.165 | 1.165 | 0.962 | 0.962 | 0.962 | 0.962 | 0.954 | 0.954 | 0.951 | 0.951 | 0.951 | 0.591 | 0.578 | 0 | 0.231 |
Ingehouden winsten
| -473.991 | -457.974 | -440.207 | -416.894 | -397.542 | -382.876 | -358.834 | -341.149 | -324.432 | -310.859 | -293.147 | -279.132 | -261.291 | -252.613 | -242.549 | -232.303 | -218.484 | -207.79 | -192.586 | -176.517 | -158.682 | -144.837 | -128.861 | -114.501 | -101.005 | -90.464 | -77.866 | -67.138 | -52.557 | 0 | -30.882 |
Overige gereserveerde algehele resultaten
| 91.321 | 79.645 | 70.584 | 57.736 | 49.674 | 44.598 | 34.054 | 28.495 | 22.206 | 19.282 | 13.767 | 13.749 | 13.049 | 14.68 | 16.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.001 | 0.001 | 0.001 | 0.36 | 0 | 72.557 | 0 |
Overige totale aandeelhoudersvermogen
| 91.321 | 614.538 | 474.697 | 490.112 | 489.989 | 484.812 | 483.878 | 482.848 | 481.11 | 471.216 | 463.7 | 463.912 | 337.325 | 336.855 | 333.689 | 351.631 | 352.726 | 354.056 | 294.102 | 295.733 | 296.929 | 298.56 | 297.148 | 298.779 | 299.322 | 296.022 | 292.722 | 289.423 | 111.886 | 0 | 103.207 |
Totaal eigen vermogen van aandeelhouders
| 235.001 | 239.317 | 105.074 | 132.286 | 143.453 | 147.853 | 160.415 | 171.511 | 180.201 | 180.938 | 185.606 | 199.698 | 90.252 | 100.09 | 108.616 | 120.492 | 135.407 | 147.431 | 102.478 | 120.179 | 139.209 | 154.685 | 169.241 | 185.232 | 199.269 | 206.51 | 215.808 | 223.237 | 59.907 | 72.557 | 72.557 |
Totaal eigen vermogen
| 235.001 | 239.317 | 105.074 | 132.286 | 143.453 | 147.853 | 160.415 | 171.511 | 180.201 | 180.938 | 185.606 | 199.698 | 90.252 | 100.09 | 108.616 | 120.492 | 135.407 | 147.431 | 102.478 | 120.179 | 139.209 | 154.685 | 169.241 | 185.232 | 199.269 | 206.51 | 215.808 | 223.237 | 59.907 | 72.557 | 72.557 |
Totaal passiva en aandeelhoudersvermogen
| 261.71 | 286.68 | 172.759 | 199.22 | 178.595 | 165.661 | 180.1 | 190.675 | 199.52 | 200.736 | 201.113 | 223.223 | 102.092 | 111.753 | 118.796 | 128.442 | 142.511 | 157.953 | 111.812 | 130.202 | 148.816 | 165.417 | 177.299 | 194.498 | 212.337 | 215.189 | 222.222 | 243.067 | 65.394 | 72.557 | 77.938 |