ACCO Brands Corporation
NYSE:ACCO
5.02 (USD) • At close January 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 420.9 | 438.3 | 358.9 | 488.6 | 448 | 493.6 | 402.6 | 499.4 | 485.6 | 521 | 441.6 | 570.3 | 526.7 | 517.8 | 410.5 | 460.1 | 444.1 | 366.9 | 384.1 | 537.4 | 505.7 | 518.7 | 393.9 | 529.3 | 507.3 | 498.8 | 405.8 | 566.8 | 532.2 | 490 | 359.8 | 437.6 | 431.3 | 410.1 | 278.1 | 412.1 | 413.6 | 394.7 | 290 | 459.9 | 472.2 | 427.7 | 329.4 | 503.7 | 469.2 | 440.2 | 352 | 529.7 | 501.2 | 438.7 | 288.9 | 350.7 | 339.1 | 330.2 | 298.4 | 372.5 | 330.7 | 316.5 | 310.8 | 352.8 | 322.5 | 303.8 | 293.4 | 276.2 | 435 | 440 | 427 | 533.4 | 494.7 | 464.9 | 445.9 | 520.6 | 499.2 | 462.6 | 468.6 | 513.8 | 421.7 | 279.5 | 180.152 | 191.164 | 175.848 | 174.375 | 170.931 | 182.231 | 175.092 | 171.15 | 169.435 | 179.219 | 175.911 | 174.336 | 172.262 | 178.158 | 197.023 | 198.386 | 210.69 | 225.575 | 225.688 | 221.529 | 238.007 |
Kosten van de omzet
| 284 | 297.1 | 258.7 | 318.6 | 303.2 | 329.4 | 283.3 | 354.1 | 348.2 | 371 | 322 | 392.2 | 369.5 | 353.7 | 295 | 317 | 317 | 256.9 | 271.9 | 351.4 | 349.8 | 352.9 | 268.1 | 352.2 | 346.5 | 336.4 | 278.3 | 367.6 | 354.3 | 321.5 | 249 | 283.9 | 287.1 | 275.3 | 195.7 | 274.3 | 279.9 | 268 | 209.8 | 303 | 320.3 | 297.1 | 241.1 | 333.8 | 328.1 | 303.1 | 255.3 | 351.6 | 350 | 314.4 | 205.1 | 237.8 | 232 | 224.7 | 209.2 | 253.5 | 228.5 | 217.5 | 215.6 | 244.3 | 222.6 | 215 | 211.3 | 176.8 | 305.2 | 311.5 | 300.9 | 359.2 | 346.5 | 326.2 | 316.7 | 355.3 | 352.8 | 336.6 | 338.1 | 358.3 | 300 | 170.6 | 112.088 | 116.621 | 105.894 | 106.787 | 105.606 | 109.637 | 105.143 | 102.958 | 101.965 | 106.499 | 106.59 | 104.59 | 106.322 | 105.647 | 109.207 | 111.201 | 117.914 | 116.686 | 124.559 | 120.734 | 137.762 |
Brutowinst
| 136.9 | 141.2 | 100.2 | 170 | 144.8 | 164.2 | 119.3 | 145.3 | 137.4 | 150 | 119.6 | 178.1 | 157.2 | 164.1 | 115.5 | 143.1 | 127.1 | 110 | 112.2 | 186 | 155.9 | 165.8 | 125.8 | 177.1 | 160.8 | 162.4 | 127.5 | 199.2 | 177.9 | 168.5 | 110.8 | 153.7 | 144.2 | 134.8 | 82.4 | 137.8 | 133.7 | 126.7 | 80.2 | 156.9 | 151.9 | 130.6 | 88.3 | 169.9 | 141.1 | 137.1 | 96.7 | 178.1 | 151.2 | 124.3 | 83.8 | 112.9 | 107.1 | 105.5 | 89.2 | 119 | 102.2 | 99 | 95.2 | 108.5 | 99.9 | 88.8 | 82.1 | 99.4 | 129.8 | 128.5 | 126.1 | 174.2 | 148.2 | 138.7 | 129.2 | 165.3 | 146.4 | 126 | 130.5 | 155.5 | 121.7 | 108.9 | 68.064 | 74.543 | 69.954 | 67.588 | 65.325 | 72.594 | 69.949 | 68.192 | 67.47 | 72.72 | 69.321 | 69.746 | 65.94 | 72.511 | 87.816 | 87.185 | 92.776 | 108.889 | 101.129 | 100.795 | 100.245 |
Brutowinstmarge
| 0.325 | 0.322 | 0.279 | 0.348 | 0.323 | 0.333 | 0.296 | 0.291 | 0.283 | 0.288 | 0.271 | 0.312 | 0.298 | 0.317 | 0.281 | 0.311 | 0.286 | 0.3 | 0.292 | 0.346 | 0.308 | 0.32 | 0.319 | 0.335 | 0.317 | 0.326 | 0.314 | 0.351 | 0.334 | 0.344 | 0.308 | 0.351 | 0.334 | 0.329 | 0.296 | 0.334 | 0.323 | 0.321 | 0.277 | 0.341 | 0.322 | 0.305 | 0.268 | 0.337 | 0.301 | 0.311 | 0.275 | 0.336 | 0.302 | 0.283 | 0.29 | 0.322 | 0.316 | 0.32 | 0.299 | 0.319 | 0.309 | 0.313 | 0.306 | 0.308 | 0.31 | 0.292 | 0.28 | 0.36 | 0.298 | 0.292 | 0.295 | 0.327 | 0.3 | 0.298 | 0.29 | 0.318 | 0.293 | 0.272 | 0.278 | 0.303 | 0.289 | 0.39 | 0.378 | 0.39 | 0.398 | 0.388 | 0.382 | 0.398 | 0.399 | 0.398 | 0.398 | 0.406 | 0.394 | 0.4 | 0.383 | 0.407 | 0.446 | 0.439 | 0.44 | 0.483 | 0.448 | 0.455 | 0.421 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 25.8 | 0 | 0 | 0 | 26.3 | 0 | 0 | 0 | 26.6 | 0 | 0 | 0 | 19.7 | 0 | 0 | 0 | 21.8 | 0 | 0 | 0 | 23.8 | 0 | 0 | 0 | 23.5 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 20.2 | 0 | 0 | 0 | 22.5 | 0 | 0 | 0 | 20.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 92.8 | 0 | 0.8 | 0 | 0 | 0 | -16.4 | 0 | 0 | 0 | -18.3 | 0 | 0 | 0 | -10.4 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | -7.7 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -22.4 | 0 | 0 | 0 | -44.6 | 0 | 0 | 0 | -51.6 | 0 | 0 | 0 | -46.1 | 0 | 0 | 0 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -4.8 | 0 | 102.7 | 0 | 0 | 0 | 108.8 | 0 | 0 | 0 | 117.4 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 98.4 | 0 | 0 | 0 | 105.5 | 0 | 0 | 0 | 114.8 | 0 | 0 | 0 | 110.1 | 0 | 0 | 0 | 120.9 | 0 | 0 | 0 | 130.8 | 0 | 0 | 0 | 131 | 0 | 0 | 0 | 125.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93.7 | 93.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 92.2 | 88 | 94.2 | 103.5 | 98.8 | 98 | 95 | 92.4 | 93.9 | 91.6 | 98.8 | 99.1 | 101.8 | 97.7 | 94 | 88.6 | 84.4 | 77.2 | 86.1 | 102.1 | 96.4 | 95.5 | 95.9 | 97.8 | 92.8 | 100 | 101.8 | 104.8 | 107.5 | 101.8 | 92 | 87.7 | 82.3 | 79.6 | 71.2 | 76.3 | 74.1 | 72.4 | 72.9 | 79.2 | 84.2 | 81.1 | 81.9 | 84.9 | 82.6 | 87.1 | 89.6 | 101.7 | 87.1 | 92.9 | 72.2 | 75.4 | 70.6 | 73.6 | 74.3 | 81.1 | 69.3 | 71.7 | 71.9 | 75.2 | 68.9 | 64.4 | 64.6 | 77.9 | 93.7 | 99.9 | 107.5 | 115.6 | 107.2 | 113.2 | 112.9 | 118.4 | 112.6 | 109.6 | 107.5 | 105 | 88.5 | 84 | 60.612 | 56.531 | 56.723 | 55.822 | 56.199 | 54.108 | 54.665 | 56.416 | 57.549 | 56.695 | 56.081 | 58.315 | 55.485 | 74.299 | 75.783 | 75.101 | 79.09 | 90.568 | 84.218 | 85.247 | 84.18 |
Overige kosten
| 0 | 0.2 | 0.2 | -6.1 | 3.4 | 0.1 | 10.9 | 10 | 9.9 | 10.5 | 11.1 | 3.2 | 2.2 | 11.5 | -12.1 | 0.4 | 1.3 | 0.3 | 2 | 3.3 | 2.2 | 0.2 | 1.6 | 2.2 | 2 | 0.7 | 2.8 | -0.6 | 0.2 | 1.5 | -0.7 | -30.1 | -6.8 | 36.6 | -1.1 | 0.1 | -0.3 | -2.3 | 0.4 | -0.5 | -0.2 | -0.1 | 5.9 | 2 | -0.1 | -9.6 | 0.1 | 6.4 | 6.9 | 5.1 | 1.5 | 1.5 | 1.5 | 1.6 | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.9 | 1.7 | -92.4 | 32.6 | 65 | 2.5 | 37.6 | 2.6 | 2.7 | 2.6 | 2.6 | 2.5 | 3.5 | 2.5 | 2.5 | 1.4 | 0.4 | 0 | 0.786 | 0.114 | 0.041 | 0.188 | 0.189 | 0.188 | 0.189 | 0.188 | 0.189 | 0.187 | 0.214 | 0.263 | 2.712 | 2.684 | 2.683 | 5.197 | 2.748 | 2.728 | 3.32 | 2.736 |
Bedrijfskosten
| 92.2 | 88 | 94.2 | 114.2 | 109.6 | 109 | 105.9 | 102.4 | 103.8 | 102.1 | 109.9 | 110.2 | 113.4 | 109.3 | 106 | 97.3 | 92.3 | 85 | 94.5 | 110.7 | 105 | 104.4 | 105.2 | 107.3 | 102.2 | 108.5 | 111.1 | 114 | 116.9 | 110.8 | 100 | 93.4 | 88.1 | 85 | 75.9 | 81 | 78.9 | 77.3 | 78.1 | 84.5 | 89.6 | 86.7 | 87.8 | 90.9 | 88.5 | 93.3 | 96.2 | 108.1 | 94 | 98 | 73.7 | 76.9 | 72.1 | 75.2 | 76 | 82.8 | 71 | 73.4 | 73.7 | 77 | 70.7 | 66.3 | 66.3 | -14.5 | 126.3 | 164.9 | 110 | 153.2 | 109.8 | 115.9 | 115.5 | 121 | 115.1 | 113.1 | 110 | 107.5 | 89.9 | 84.4 | 60.612 | 57.317 | 56.837 | 55.863 | 56.387 | 54.297 | 54.853 | 56.605 | 57.737 | 56.884 | 56.268 | 58.529 | 55.748 | 77.011 | 78.467 | 77.784 | 84.287 | 93.316 | 86.946 | 88.567 | 86.916 |
Bedrijfsresultaat
| 26.3 | 53.2 | 6 | -52.8 | 32.2 | 55.2 | 13.9 | 49 | 44.1 | 55.4 | 11.6 | 63.6 | 38.6 | 49.9 | -1.1 | 42.2 | 34.3 | 18.5 | 17.4 | 68.1 | 48.8 | 61.4 | 17.9 | 66 | 57.5 | 51.8 | 11.7 | 79.6 | 58.7 | 45.4 | 9.3 | 59.7 | 55.7 | 45.4 | 6.5 | 56.9 | 54.8 | 49.2 | 2.6 | 68.5 | 61.8 | 43.9 | -0.6 | 66.8 | 50.3 | 37.9 | -9.2 | 67.3 | 56.4 | 11.6 | 4 | 35.9 | 35.4 | 30.6 | 13.3 | 35.9 | 31.2 | 26.3 | 21.6 | 27.9 | 27.5 | 11 | 13.4 | -177.7 | -1.3 | -38 | 10.9 | 12.1 | 27 | 20.4 | 13 | 25.8 | 25.5 | -0.1 | 13.7 | 45.4 | 31.5 | 24.5 | 6.349 | 18.066 | 12.249 | 11.725 | 8.115 | 16.984 | 15.096 | 3.203 | 8.328 | 15.133 | 11.631 | 10.123 | 6.023 | -3.756 | 8.235 | 5.013 | 8.489 | 15.573 | 14.183 | 12.228 | 11.831 |
Bedrijfsresultaat ratio
| 0.062 | 0.121 | 0.017 | -0.108 | 0.072 | 0.112 | 0.035 | 0.098 | 0.091 | 0.106 | 0.026 | 0.112 | 0.073 | 0.096 | -0.003 | 0.092 | 0.077 | 0.05 | 0.045 | 0.127 | 0.096 | 0.118 | 0.045 | 0.125 | 0.113 | 0.104 | 0.029 | 0.14 | 0.11 | 0.093 | 0.026 | 0.136 | 0.129 | 0.111 | 0.023 | 0.138 | 0.132 | 0.125 | 0.009 | 0.149 | 0.131 | 0.103 | -0.002 | 0.133 | 0.107 | 0.086 | -0.026 | 0.127 | 0.113 | 0.026 | 0.014 | 0.102 | 0.104 | 0.093 | 0.045 | 0.096 | 0.094 | 0.083 | 0.069 | 0.079 | 0.085 | 0.036 | 0.046 | -0.643 | -0.003 | -0.086 | 0.026 | 0.023 | 0.055 | 0.044 | 0.029 | 0.05 | 0.051 | -0 | 0.029 | 0.088 | 0.075 | 0.088 | 0.035 | 0.095 | 0.07 | 0.067 | 0.047 | 0.093 | 0.086 | 0.019 | 0.049 | 0.084 | 0.066 | 0.058 | 0.035 | -0.021 | 0.042 | 0.025 | 0.04 | 0.069 | 0.063 | 0.055 | 0.05 |
Totaal overige inkomsten en kosten netto
| -12.5 | -16.2 | -11.2 | -20.6 | -10.6 | -13.2 | -13.4 | -6.9 | -1.6 | -3.6 | -7.8 | -6.4 | -8.4 | 0.4 | -25.2 | -9.5 | -8.7 | -9.3 | -6.3 | -6 | -8.6 | -10.2 | -7.9 | -7.2 | -8.5 | -7.8 | -5.6 | -9.5 | -6.9 | -5.2 | -7.1 | -41.6 | -18 | 26.5 | -9.1 | -6.8 | -6.9 | -10.1 | -8.3 | -9.3 | -8.2 | -9 | -10.1 | -8.7 | -9.3 | -21.8 | -14.3 | -18.6 | -14.8 | -92.9 | -17.4 | -14.8 | -20 | -18.3 | -19.2 | -15.7 | -17.4 | -20.1 | -19.3 | -16.3 | -18.7 | -14.5 | -18.2 | 5.9 | -15.6 | -16.6 | -13.5 | -15 | -13.5 | -14.4 | -14 | -14.2 | -14.1 | -15.1 | -13.9 | -16.2 | -7.8 | -2.5 | -3.4 | -7.726 | -1.6 | -6.993 | -7.137 | -12.271 | -7.663 | -10.384 | -8.973 | -10.508 | -11.275 | -8.393 | -11.675 | -13.906 | -8.507 | -9.383 | -10.505 | -11.751 | -11.869 | -11.457 | -11.979 |
Inkomen voor belasting
| 13.8 | -127.4 | -5.3 | -73.4 | 21.6 | 42 | -3.3 | 28.7 | -64.6 | 51.8 | -1 | 57.2 | 30.2 | 50.3 | -26.3 | 32.7 | 25.6 | 9.2 | 11.1 | 62.1 | 40.2 | 51.2 | 10 | 58.8 | 49 | 44 | 6.1 | 70.1 | 49.8 | 38.1 | 0.1 | 18.1 | 37.7 | 71.9 | -2.6 | 50.1 | 47.9 | 39.1 | -5.7 | 59.2 | 53.6 | 34.9 | -10.7 | 58.1 | 41 | 16.1 | -23.5 | 48.7 | 41.6 | -81.3 | -13.4 | 19.7 | 15.4 | 12.3 | -4.5 | 20.2 | 13.8 | 7.4 | 2.3 | 11.6 | 8.8 | -3.5 | -4.8 | -171.8 | -17.4 | -54.2 | -2.6 | -2.9 | 13.5 | 6 | -1 | 11.6 | 11.4 | -15.2 | -0.2 | 29.2 | 24.7 | 22 | -3.284 | 10.34 | 8.015 | 4.543 | 0.978 | 4.713 | 7.481 | -7.181 | -0.645 | 4.625 | 0.356 | 1.73 | -5.652 | -17.662 | -0.272 | -4.37 | -2.016 | 3.822 | 2.314 | 0.771 | -0.148 |
Inkomen voor belasting ratio
| 0.033 | -0.291 | -0.015 | -0.15 | 0.048 | 0.085 | -0.008 | 0.057 | -0.133 | 0.099 | -0.002 | 0.1 | 0.057 | 0.097 | -0.064 | 0.071 | 0.058 | 0.025 | 0.029 | 0.116 | 0.079 | 0.099 | 0.025 | 0.111 | 0.097 | 0.088 | 0.015 | 0.124 | 0.094 | 0.078 | 0 | 0.041 | 0.087 | 0.175 | -0.009 | 0.122 | 0.116 | 0.099 | -0.02 | 0.129 | 0.114 | 0.082 | -0.032 | 0.115 | 0.087 | 0.037 | -0.067 | 0.092 | 0.083 | -0.185 | -0.046 | 0.056 | 0.045 | 0.037 | -0.015 | 0.054 | 0.042 | 0.023 | 0.007 | 0.033 | 0.027 | -0.012 | -0.016 | -0.622 | -0.04 | -0.123 | -0.006 | -0.005 | 0.027 | 0.013 | -0.002 | 0.022 | 0.023 | -0.033 | -0 | 0.057 | 0.059 | 0.079 | -0.018 | 0.054 | 0.046 | 0.026 | 0.006 | 0.026 | 0.043 | -0.042 | -0.004 | 0.026 | 0.002 | 0.01 | -0.033 | -0.099 | -0.001 | -0.022 | -0.01 | 0.017 | 0.01 | 0.003 | -0.001 |
Belastingkosten
| 4.5 | -2.2 | 1 | -14 | 6.7 | 15.6 | 0.4 | 9.9 | 4.1 | 12.4 | 1.7 | 3.7 | 10 | 1.7 | -5.9 | 2.9 | 6.8 | 3.8 | 3.1 | 18.6 | 12.2 | 15.3 | 10.6 | 23.8 | 13.4 | 18.3 | -4.3 | -3.9 | 19.2 | 14.6 | -3.5 | 12 | 15 | 10 | -7.4 | 18.7 | 15.3 | 11.4 | 0.1 | 15.3 | 19.4 | 13.6 | -2.9 | 7.8 | 14.6 | 6.6 | -14.6 | 63.8 | -13.6 | -175.5 | 3.9 | 10.3 | 3.5 | 6 | 4.5 | 14.8 | 8.4 | 2.2 | 6.8 | 8.7 | 7.1 | 113.2 | -1.1 | 10.3 | 15.3 | -7.9 | -0.8 | 11.3 | 4.6 | 1.3 | -1.3 | 12.7 | -6.9 | -5.4 | -0.2 | 1.4 | 21.1 | 7.3 | 0.151 | 3.788 | 2.841 | 1.957 | 0.528 | 7.82 | 2.595 | -2.057 | -0.728 | 1.418 | 0.777 | -0.367 | 0.217 | -3.85 | -0.041 | -0.05 | -0.908 | 2.27 | 1.745 | 0.385 | -0.074 |
Nettowinst
| 9.3 | -125.2 | -6.3 | -59.4 | 14.9 | 26.4 | -3.7 | 18.8 | -68.7 | 39.4 | -2.7 | 53.5 | 20.2 | 48.6 | -20.4 | 29.8 | 18.8 | 5.4 | 8 | 43.5 | 28 | 35.9 | -0.6 | 35 | 35.6 | 25.7 | 10.4 | 74 | 30.6 | 23.5 | 3.6 | 6.1 | 22.7 | 61.9 | 4.8 | 31.4 | 32.6 | 27.7 | -5.8 | 43.9 | 34.2 | 21.3 | -7.8 | 50.2 | 26.4 | 9.5 | -9 | -16.6 | 55.2 | 94.2 | -17.4 | 9.4 | 11.7 | 43.7 | -8.1 | 6.8 | 5.4 | 4.9 | -4.7 | 1 | 1.3 | -121.4 | -7 | -258 | -32.7 | -46.7 | -1.8 | -14.3 | 8.7 | 4.5 | 0.2 | -1 | 18.1 | -9.8 | -0.1 | 29.3 | 4.5 | 14.2 | -3.435 | 6.552 | 5.174 | 2.586 | 0.45 | -3.107 | 4.886 | -5.124 | 0.083 | 3.207 | -0.421 | 2.097 | -5.869 | -13.812 | -0.231 | -4.32 | -1.108 | 1.552 | 0.569 | 0.386 | -0.074 |
Nettowinstmarge
| 0.022 | -0.286 | -0.018 | -0.122 | 0.033 | 0.053 | -0.009 | 0.038 | -0.141 | 0.076 | -0.006 | 0.094 | 0.038 | 0.094 | -0.05 | 0.065 | 0.042 | 0.015 | 0.021 | 0.081 | 0.055 | 0.069 | -0.002 | 0.066 | 0.07 | 0.052 | 0.026 | 0.131 | 0.057 | 0.048 | 0.01 | 0.014 | 0.053 | 0.151 | 0.017 | 0.076 | 0.079 | 0.07 | -0.02 | 0.095 | 0.072 | 0.05 | -0.024 | 0.1 | 0.056 | 0.022 | -0.026 | -0.031 | 0.11 | 0.215 | -0.06 | 0.027 | 0.035 | 0.132 | -0.027 | 0.018 | 0.016 | 0.015 | -0.015 | 0.003 | 0.004 | -0.4 | -0.024 | -0.934 | -0.075 | -0.106 | -0.004 | -0.027 | 0.018 | 0.01 | 0 | -0.002 | 0.036 | -0.021 | -0 | 0.057 | 0.011 | 0.051 | -0.019 | 0.034 | 0.029 | 0.015 | 0.003 | -0.017 | 0.028 | -0.03 | 0 | 0.018 | -0.002 | 0.012 | -0.034 | -0.078 | -0.001 | -0.022 | -0.005 | 0.007 | 0.003 | 0.002 | -0 |
WPA (Winst Per Aandeel)
| 0.097 | -1.29 | -0.066 | -0.62 | 0.16 | 0.28 | -0.039 | 0.2 | -0.73 | 0.41 | -0.028 | 0.56 | 0.21 | 0.51 | -0.21 | 0.31 | 0.2 | 0.06 | 0.08 | 0.45 | 0.29 | 0.35 | -0.006 | 0.34 | 0.34 | 0.24 | 0.1 | 0.69 | 0.28 | 0.21 | 0.03 | 0.06 | 0.21 | 0.58 | 0.05 | 0.3 | 0.3 | 0.25 | -0.052 | 0.39 | 0.3 | 0.19 | -0.07 | 0.44 | 0.23 | 0.08 | -0.081 | -0.15 | 0.49 | 1 | -0.31 | 0.17 | 0.21 | 0.79 | -0.15 | 0.12 | 0.1 | 0.09 | -0.086 | 0.018 | 0.02 | -2.23 | -0.13 | -4.76 | -0.6 | -0.86 | -0.033 | -0.26 | 0.16 | 0.08 | 0.001 | -0.019 | 0.34 | -0.18 | -0.002 | 0.55 | 0.1 | 0.41 | -0.098 | 0.4 | 0.15 | 0.16 | 0.03 | -0.19 | 0.31 | -0.32 | 0.01 | 0.2 | -0.026 | 0.13 | -0.37 | -0.87 | -0.015 | -0.27 | -0.071 | 0.099 | 0.04 | 0.02 | -0.005 |
Verwaterde WPA
| 0.095 | -1.29 | -0.066 | -0.62 | 0.15 | 0.27 | -0.039 | 0.2 | -0.73 | 0.4 | -0.028 | 0.55 | 0.21 | 0.5 | -0.21 | 0.31 | 0.2 | 0.06 | 0.08 | 0.44 | 0.28 | 0.35 | -0.006 | 0.34 | 0.34 | 0.24 | 0.09 | 0.68 | 0.28 | 0.21 | 0.03 | 0.06 | 0.21 | 0.57 | 0.04 | 0.29 | 0.3 | 0.25 | -0.052 | 0.38 | 0.29 | 0.18 | -0.069 | 0.43 | 0.23 | 0.08 | -0.079 | -0.15 | 0.48 | 0.98 | -0.31 | 0.17 | 0.2 | 0.75 | -0.15 | 0.12 | 0.09 | 0.09 | -0.086 | 0.018 | 0.02 | -2.23 | -0.13 | -4.74 | -0.6 | -0.86 | -0.033 | -0.26 | 0.16 | 0.08 | 0.001 | -0.018 | 0.33 | -0.18 | -0.002 | 0.55 | 0.1 | 0.4 | -0.097 | 0.4 | 0.15 | 0.15 | 0.027 | -0.18 | 0.3 | -0.32 | 0.005 | 0.2 | -0.026 | 0.13 | -0.37 | -0.87 | -0.015 | -0.27 | -0.071 | 0.099 | 0.04 | 0.02 | -0.005 |
EBITDA
| 46.3 | -96 | 23.2 | -41.6 | 53.7 | 76.8 | 33.2 | 61 | -33.6 | 69.4 | 32.1 | 88.6 | 67.5 | 78.9 | 8.5 | 61.2 | 53.9 | 41.1 | 36.5 | 88.9 | 69.6 | 80.4 | 40.5 | 16.4 | 79.5 | 75.1 | 38.5 | 98.4 | 83.9 | 79.2 | 28.4 | 44 | 74 | 66 | 19 | 21.5 | 67.5 | 60.3 | 15.8 | 85.5 | 76.2 | 58.7 | 15.5 | 86.6 | 68.3 | 48 | 8.7 | 84.3 | 76.5 | -34.8 | 13.3 | 45.2 | 44.1 | 33.1 | 14.7 | 48.3 | 41.5 | 34.9 | 31 | 40.9 | 40.6 | 22.3 | 20.6 | -160.7 | 27.1 | -23.8 | 29.7 | 33.6 | 50.8 | 34.8 | 25.6 | 58.4 | 45.4 | 27.5 | 33.5 | 58.8 | 32.4 | 29.7 | 33.5 | 21.673 | 46.089 | 17.422 | 14.996 | 23.553 | 21.335 | 18.44 | 16.595 | 22.16 | 20.033 | 18.959 | 17.558 | 4.905 | 18.928 | 19.552 | 18.62 | 25.351 | 23.689 | 21.998 | 22.968 |
EBITDA ratio
| 0.11 | 0.162 | 0.067 | 0.141 | 0.131 | 0.156 | 0.084 | 0.118 | 0.13 | 0.145 | 0.074 | 0.163 | 0.129 | 0.151 | 0.047 | 0.141 | 0.1 | 0.118 | 0.096 | 0.163 | 0.141 | 0.138 | 0.105 | 0.156 | 0.156 | 0.146 | 0.095 | 0.183 | 0.152 | 0.161 | 0.079 | 0.102 | 0.132 | 0.249 | 0.074 | 0.159 | 0.173 | 0.162 | 0.064 | 0.176 | 0.17 | 0.145 | 0.051 | 0.196 | 0.152 | 0.119 | 0.052 | 0.048 | 0.155 | 0.094 | 0.066 | 0.131 | 0.135 | 0.1 | 0.054 | 0.13 | 0.129 | 0.113 | 0.104 | 0.124 | 0.126 | 0.082 | 0.087 | 0.065 | 0.12 | 0.096 | 0.08 | 0.142 | 0.12 | 0.077 | 0.057 | 0.148 | 0.098 | 0.087 | 0.083 | 0.118 | 0.077 | 0.091 | 0.075 | 0.108 | 0.114 | 0.098 | 0.092 | 0.135 | 0.121 | 0.156 | 0.108 | 0.123 | 0.115 | 0.124 | 0.126 | -0.007 | 0.104 | 0.12 | 0.088 | 0.109 | 0.103 | 0.099 | 0.101 |