ACADIA Pharmaceuticals Inc.
NASDAQ:ACAD
17.2 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 250.401 | 241.963 | 205.831 | 231.041 | 211.699 | 165.235 | 118.462 | 136.49 | 130.714 | 134.563 | 115.468 | 130.758 | 131.612 | 115.221 | 106.554 | 121.007 | 120.577 | 110.103 | 90.068 | 98.326 | 94.586 | 83.205 | 62.959 | 59.571 | 58.305 | 57.063 | 48.868 | 43.562 | 35.578 | 30.475 | 15.286 | 11.962 | 5.268 | 0.097 | 0.004 | 0.017 | 0.039 | 0.001 | 0.004 | 0.047 | 0.015 | 0.028 | 0.03 | 0.037 | 0.24 | 0.451 | 0.417 | 0.38 | 3.478 | 0.599 | 0.45 | 0.588 | 0.584 | 0.46 | 0.435 | 35.404 | 2.301 | 2.297 | 2.133 | 1.769 | 2.435 | 1.82 | 0.374 | 0.325 | 0.282 | 0.177 | 0.806 | 1.583 | 1.957 | 2.055 | 1.96 | 1.773 | 1.943 | 1.881 | 2.537 | 2.443 | 3.674 | 2.515 | 2.325 | 1.083 | 1.581 | 1.016 | 0.924 | 1.845 | 1.845 | 2.281 | 1.85 |
| Kosten van de omzet
| 18.857 | 18.23 | 22.951 | 17.891 | 14.622 | 7.459 | 1.667 | 2.413 | 2.136 | 2.667 | 2.95 | 2.561 | 6.682 | 5.206 | 4.692 | 5.301 | 4.801 | 5.474 | 4.974 | 5.334 | 4.689 | 4.995 | 4.58 | 4.392 | 5.375 | 5.078 | 3.485 | 3.703 | 3.213 | 3.206 | 2.938 | 2.312 | 1.32 | 0.774 | 22.775 | 22.966 | 18.729 | 18.379 | 16.295 | 18.182 | 16.952 | 13.799 | 11.668 | 7.925 | 7.254 | 7.112 | 4.43 | 4.901 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 231.544 | 223.733 | 182.88 | 213.15 | 197.077 | 157.776 | 116.795 | 134.077 | 128.578 | 131.896 | 112.518 | 128.197 | 124.93 | 110.015 | 101.862 | 115.706 | 115.776 | 104.629 | 85.094 | 92.992 | 89.897 | 78.21 | 58.379 | 55.179 | 52.93 | 51.985 | 45.383 | 39.859 | 32.365 | 27.269 | 12.348 | 9.65 | 3.948 | -0.677 | -22.771 | -22.949 | -18.69 | -18.378 | -16.291 | -18.135 | -16.937 | -13.771 | -11.638 | -7.888 | -7.014 | -6.661 | -4.013 | -4.521 | -0.922 | 0.599 | 0.45 | 0.588 | 0.584 | 0.46 | 0.435 | 35.404 | 2.301 | 2.297 | 2.133 | 1.769 | 2.435 | 1.82 | 0.374 | 0.325 | 0.282 | 0.177 | 0.806 | 1.583 | 1.957 | 2.055 | 1.96 | 1.773 | 1.943 | 1.881 | 2.537 | 2.443 | 3.674 | 2.515 | 2.325 | 1.083 | 1.581 | 1.016 | 0.924 | 1.845 | 1.845 | 2.281 | 1.85 |
| Brutowinstmarge
| 0.925 | 0.925 | 0.888 | 0.923 | 0.931 | 0.955 | 0.986 | 0.982 | 0.984 | 0.98 | 0.974 | 0.98 | 0.949 | 0.955 | 0.956 | 0.956 | 0.96 | 0.95 | 0.945 | 0.946 | 0.95 | 0.94 | 0.927 | 0.926 | 0.908 | 0.911 | 0.929 | 0.915 | 0.91 | 0.895 | 0.808 | 0.807 | 0.749 | -6.979 | -5,692.75 | -1,349.941 | -479.231 | -18,378 | -4,072.75 | -385.851 | -1,129.133 | -491.821 | -387.933 | -213.189 | -29.225 | -14.769 | -9.624 | -11.897 | -0.265 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 66.606 | 76.233 | 59.679 | 66.741 | 156.963 | 58.771 | 69.144 | 75.738 | 81.336 | 75.646 | 128.855 | 67.084 | 58.565 | 56.935 | 56.973 | 62.116 | 120.083 | 64.295 | 72.636 | 57.52 | 62.622 | 67.32 | 52.923 | 48.183 | 53.112 | 46.592 | 39.276 | 43.179 | 36.421 | 34.18 | 35.409 | 30.218 | 25.813 | 20.478 | 22.775 | 20.466 | 18.729 | 18.379 | 16.295 | 18.182 | 16.952 | 13.799 | 11.668 | 7.925 | 7.254 | 7.112 | 4.43 | 4.901 | 4.4 | 4.472 | 5.021 | 4.424 | 4.158 | 4.315 | 4.412 | 4.757 | 4.965 | 5.041 | 5.815 | 7.836 | 9.215 | 11.979 | 12.554 | 12.146 | 13.397 | 16.036 | 15.171 | 17.278 | 16.909 | 11.495 | 12.261 | 10.919 | 16.099 | 12.255 | 10.126 | 10.104 | 8.065 | 6.563 | 6.116 | 6.375 | 5.923 | 5.407 | 5.749 | 0 | 0 | 4.324 | 4.131 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 102.065 | 0 | 95.968 | 0 | 98.902 | 0 | 0 | 0 | 96.789 | 0 | 96.789 | 0 | 120.752 | 0 | 84.344 | 101.973 | 91.871 | 72.696 | 67.981 | 93.09 | 74.271 | 61.089 | 69.472 | 60.926 | 66.689 | 62.255 | 61.523 | 65.745 | 57.663 | 50.534 | 50.768 | 27.491 | 25.116 | 20.308 | 21.119 | 24.261 | 10.42 | 8.057 | 7.952 | 6.32 | 4.276 | 3.797 | 2.496 | 2.151 | 2.298 | 1.485 | 1.556 | 1.66 | 1.478 | 1.519 | 2.729 | 1.884 | 1.518 | 1.578 | 1.552 | 1.814 | 2.639 | 1.994 | 2.662 | 2.988 | 2.39 | 2.974 | 3.184 | 3.27 | 3.01 | 2.941 | 3.163 | 3.152 | 4.404 | 2.364 | 2.296 | 2.284 | 8.9 | 2.56 | 2.445 | 2.01 | 2.164 | 1.981 | 1.494 | 1.607 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 9.4 | 0 | 0 | 0 | 5.5 | 0 | 0 | 0 | 8.981 | 0 | 0 | 0 | 51.1 | 0 | 0 | 0 | 38.3 | 0 | 0 | 0 | 39.8 | 0 | 0 | 0 | 15.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 133.294 | 117.063 | 107.991 | 111.465 | 97.89 | 95.968 | 101.235 | 104.402 | 78.108 | 89.901 | 96.679 | 105.77 | 81.666 | 96.789 | 111.661 | 120.752 | 81.592 | 84.344 | 101.973 | 91.871 | 72.696 | 67.981 | 93.09 | 74.271 | 61.089 | 69.472 | 60.926 | 66.689 | 62.255 | 61.523 | 65.745 | 57.663 | 50.534 | 50.768 | 27.491 | 25.116 | 20.308 | 21.119 | 24.261 | 10.42 | 8.057 | 7.952 | 6.32 | 4.276 | 3.797 | 2.496 | 2.151 | 2.298 | 1.485 | 1.556 | 1.66 | 1.478 | 1.519 | 2.729 | 1.884 | 1.518 | 1.578 | 1.552 | 1.814 | 2.639 | 1.994 | 2.662 | 2.988 | 2.39 | 2.974 | 3.184 | 3.27 | 3.01 | 2.941 | 3.163 | 3.152 | 4.404 | 2.364 | 2.296 | 2.284 | 8.9 | 2.56 | 2.445 | 2.01 | 2.164 | 1.981 | 1.494 | 1.607 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 0.386 | 0.286 | 0 | 1.508 | -1.244 | 4.845 | 1.543 | 2.156 | -0.497 | 0.34 | 1.623 | 0.383 | 0.178 | 0.145 | 0.265 | -0.202 | 0.437 | -1.497 | 0.491 | 0.747 | -0.012 | -0.229 | 0.127 | -1.72 | -0.247 | 1.332 | 13.06 | 1.078 | 0.982 | 0.675 | 4.406 | 0.475 | 0.248 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.806 | 0 | 0 | 0.806 | 0 | 0 | 0 | 0 | 3.56 | -3.981 | 0.194 | 0.227 | -5.861 | 5.861 | 394.9 | 1,849.7 | 2,355.8 | 1,687.4 | 1,159.3 | 0 | -21.118 | 0 | 0 | 0 |
| Bedrijfskosten
| 199.9 | 193.296 | 167.67 | 178.206 | 254.853 | 154.739 | 170.379 | 180.14 | 159.444 | 165.547 | 225.534 | 172.854 | 140.231 | 153.724 | 168.634 | 182.868 | 201.675 | 148.639 | 174.609 | 149.391 | 135.318 | 135.301 | 146.013 | 122.454 | 114.201 | 116.064 | 100.202 | 109.868 | 98.676 | 95.703 | 101.154 | 87.881 | 76.347 | 71.246 | 50.266 | 45.582 | 39.037 | 39.498 | 40.556 | 28.602 | 25.009 | 21.751 | 17.988 | 12.201 | 11.051 | 9.608 | 6.581 | 7.199 | 5.885 | 6.028 | 6.681 | 5.902 | 5.677 | 7.044 | 6.296 | 6.275 | 6.543 | 6.593 | 7.629 | 10.475 | 11.209 | 14.641 | 15.542 | 14.536 | 16.371 | 19.22 | 19.247 | 20.288 | 19.85 | 14.658 | 15.413 | 15.323 | 14.482 | 14.745 | 12.637 | 13.143 | 16.486 | 9.008 | 8.125 | 8.539 | 7.904 | 6.901 | 7.356 | -21.118 | 0 | 4.324 | 4.131 |
| Bedrijfsresultaat
| 31.644 | 30.437 | 15.21 | 34.944 | -57.776 | 3.037 | -53.584 | -46.063 | -30.866 | -33.651 | -113.016 | -44.657 | -15.301 | -43.709 | -66.772 | -67.162 | -85.899 | -44.01 | -89.515 | -56.399 | -45.421 | -57.091 | -87.634 | -67.275 | -61.271 | -64.079 | -54.819 | -70.009 | -66.311 | -68.434 | -88.806 | -78.231 | -72.399 | -71.923 | -50.262 | -45.565 | -38.998 | -39.497 | -40.552 | -28.555 | -24.994 | -21.723 | -17.958 | -12.164 | -10.811 | -9.157 | -6.164 | -6.819 | -2.407 | -5.429 | -6.231 | -5.314 | -5.093 | -6.584 | -5.861 | 29.129 | -4.242 | -4.296 | -5.496 | -8.706 | -8.774 | -12.821 | -15.168 | -14.211 | -16.089 | -19.043 | -18.441 | -18.705 | -17.893 | -12.603 | -13.453 | -13.55 | -12.539 | -12.864 | -10.1 | -10.7 | -12.813 | -6.494 | -5.8 | -7.455 | -6.323 | -5.885 | -6.432 | -19.274 | 1.845 | -2.904 | -3.252 |
| Bedrijfsresultaat ratio
| 0.126 | 0.126 | 0.074 | 0.151 | -0.273 | 0.018 | -0.452 | -0.337 | -0.236 | -0.25 | -0.979 | -0.342 | -0.116 | -0.379 | -0.627 | -0.555 | -0.712 | -0.4 | -0.994 | -0.574 | -0.48 | -0.686 | -1.392 | -1.129 | -1.051 | -1.123 | -1.122 | -1.607 | -1.864 | -2.246 | -5.81 | -6.54 | -13.743 | -741.474 | -12,565.5 | -2,680.294 | -999.949 | -39,497 | -10,138 | -607.553 | -1,666.267 | -775.821 | -598.6 | -328.757 | -45.046 | -20.304 | -14.782 | -17.945 | -0.692 | -9.063 | -13.847 | -9.037 | -8.721 | -14.313 | -13.474 | 0.823 | -1.844 | -1.87 | -2.577 | -4.921 | -3.603 | -7.045 | -40.556 | -43.726 | -57.053 | -107.588 | -22.88 | -11.816 | -9.143 | -6.133 | -6.864 | -7.642 | -6.453 | -6.839 | -3.981 | -4.38 | -3.488 | -2.582 | -2.494 | -6.881 | -3.998 | -5.794 | -6.962 | -10.449 | 1 | -1.273 | -1.758 |
| Totaal overige inkomsten en kosten netto
| 7.162 | 6.745 | 0.286 | 4.759 | 1.508 | -1.244 | 8.645 | 5.173 | 2.156 | 0.083 | 0.445 | 1.623 | 0.383 | 0.178 | 0.145 | 0.265 | -0.202 | 0.437 | -1.497 | 0.491 | 0.747 | -0.012 | -0.229 | 0.127 | -1.72 | -0.247 | 1.17 | 1.107 | 1.063 | 0.993 | 0.963 | 0.876 | 0.786 | 0.601 | 0.5 | 0.111 | 0.092 | 0.119 | 0.177 | 0.188 | 0.208 | 0.228 | 0.13 | 0.115 | 0.116 | 0.076 | 0.041 | 0.009 | 0.005 | 0.01 | 0.013 | -17.451 | 0.017 | 0.028 | 0.028 | -13.989 | 0.015 | 0.008 | 0.009 | -36.44 | 0.046 | 0.093 | 0.167 | -34.459 | 0.475 | 0.756 | 2.061 | -37.685 | 1.848 | 1.85 | 0.899 | -31.497 | 3.981 | -0.194 | -0.227 | -23.435 | -5.861 | 456.8 | 211 | 159.56 | 108 | -1.2 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 38.806 | 37.182 | 21.002 | 39.703 | -52.143 | 6.343 | -44.939 | -40.89 | -26.415 | -33.568 | -112.571 | -42.905 | -14.789 | -43.398 | -66.427 | -66.343 | -84.859 | -41.748 | -88.023 | -52.636 | -42.242 | -54.576 | -84.929 | -65.478 | -61.762 | -63.047 | -53.649 | -68.902 | -65.248 | -67.441 | -87.843 | -77.355 | -71.613 | -71.322 | -49.762 | -45.454 | -38.906 | -39.378 | -40.375 | -28.366 | -24.786 | -21.495 | -17.828 | -12.049 | -10.695 | -9.081 | -6.123 | -6.81 | -2.402 | -5.419 | -6.218 | -22.765 | -5.076 | -6.556 | -5.833 | 15.139 | -4.227 | -4.288 | -5.487 | -45.145 | -8.728 | -12.728 | -15.001 | -47.864 | -15.614 | -18.287 | -16.38 | -56.39 | -16.045 | -10.753 | -12.554 | -45.048 | -11,263 | -11,867 | -9,467 | -34.135 | -12,306.1 | -6,036.9 | -5,589.2 | -25,917.1 | -6,214.5 | -5,886.5 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.155 | 0.154 | 0.102 | 0.172 | -0.246 | 0.038 | -0.379 | -0.3 | -0.202 | -0.249 | -0.975 | -0.328 | -0.112 | -0.377 | -0.623 | -0.548 | -0.704 | -0.379 | -0.977 | -0.535 | -0.447 | -0.656 | -1.349 | -1.099 | -1.059 | -1.105 | -1.098 | -1.582 | -1.834 | -2.213 | -5.747 | -6.467 | -13.594 | -735.278 | -12,440.5 | -2,673.765 | -997.59 | -39,378 | -10,093.75 | -603.532 | -1,652.4 | -767.679 | -594.267 | -325.649 | -44.563 | -20.135 | -14.683 | -17.921 | -0.691 | -9.047 | -13.818 | -38.716 | -8.692 | -14.252 | -13.409 | 0.428 | -1.837 | -1.867 | -2.572 | -25.52 | -3.584 | -6.993 | -40.11 | -147.274 | -55.369 | -103.316 | -20.323 | -35.622 | -8.199 | -5.233 | -6.405 | -25.408 | -5,796.706 | -6,308.878 | -3,731.573 | -13.973 | -3,349.966 | -2,400.74 | -2,403.75 | -23,922.005 | -3,929.994 | -5,795.51 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 6.041 | 3.793 | 4.447 | -6.094 | 13.033 | 5.229 | -1.918 | 0.835 | 0.768 | 0.443 | 0.485 | 0.189 | -0.332 | 0.473 | 0.021 | 0.417 | -0.199 | 0.393 | -3.653 | 0.4 | -0.264 | 0.365 | 0.375 | 0.014 | 0.376 | 0.219 | 0.647 | -0.031 | 0.667 | 0.398 | 0.085 | 1.341 | 0 | 0 | 0 | 0.33 | 0 | 0 | -0.122 | -0.062 | 0 | 0 | 0 | 0 | -0.016 | -0.012 | -0.012 | -14.039 | 0 | 0 | 0 | -17.465 | 0 | 0 | 0 | -14.002 | 0 | 0 | 0 | -36.457 | 0 | 0 | 0 | -33.901 | 0 | 0 | 0 | -39.352 | 0.001 | 0.38 | 0 | -32.597 | -1.276 | -0.997 | -0.633 | -23.932 | -0.506 | 456.343 | 210.789 | -18.582 | 107.892 | -1.199 | 0.049 | 3.523 | 3.523 | 0.073 | 0.158 |
| Nettowinst
| 32.765 | 33.389 | 16.555 | 45.797 | -65.176 | 1.114 | -43.021 | -41.725 | -27.183 | -34.011 | -113.056 | -43.094 | -14.457 | -43.871 | -66.448 | -66.76 | -84.66 | -42.141 | -88.023 | -53.036 | -41.978 | -54.941 | -85.304 | -65.492 | -62.138 | -63.266 | -54.296 | -68.871 | -65.248 | -67.441 | -87.843 | -78.696 | -71.613 | -71.322 | -49.762 | -45.784 | -38.906 | -39.378 | -40.375 | -28.366 | -24.786 | -21.495 | -17.828 | -12.049 | -10.695 | -9.081 | -6.123 | -6.81 | -2.402 | -5.419 | -6.218 | -5.3 | -5.076 | -6.556 | -5.833 | 29.141 | -4.227 | -4.288 | -5.487 | -8.689 | -8.728 | -12.728 | -15.001 | -13.963 | -15.614 | -18.287 | -16.38 | -17.039 | -16.045 | -10.753 | -12.554 | -12.45 | -11.263 | -11.867 | -9.467 | -10.203 | -12.306 | -6.037 | -5.589 | -7.335 | -6.215 | -5.887 | -6.481 | -3.523 | -3.523 | -2.977 | -3.41 |
| Nettowinstmarge
| 0.131 | 0.138 | 0.08 | 0.198 | -0.308 | 0.007 | -0.363 | -0.306 | -0.208 | -0.253 | -0.979 | -0.33 | -0.11 | -0.381 | -0.624 | -0.552 | -0.702 | -0.383 | -0.977 | -0.539 | -0.444 | -0.66 | -1.355 | -1.099 | -1.066 | -1.109 | -1.111 | -1.581 | -1.834 | -2.213 | -5.747 | -6.579 | -13.594 | -735.278 | -12,440.5 | -2,693.176 | -997.59 | -39,378 | -10,093.75 | -603.532 | -1,652.4 | -767.679 | -594.267 | -325.649 | -44.563 | -20.135 | -14.683 | -17.921 | -0.691 | -9.047 | -13.818 | -9.014 | -8.692 | -14.252 | -13.409 | 0.823 | -1.837 | -1.867 | -2.572 | -4.912 | -3.584 | -6.993 | -40.11 | -42.963 | -55.369 | -103.316 | -20.323 | -10.764 | -8.199 | -5.233 | -6.405 | -7.022 | -5.797 | -6.309 | -3.732 | -4.176 | -3.35 | -2.401 | -2.404 | -6.77 | -3.93 | -5.796 | -7.015 | -1.91 | -1.91 | -1.305 | -1.844 |
| WPA (Winst Per Aandeel)
| 0.2 | 0.2 | 0.1 | 0.28 | -0.4 | 0.007 | -0.27 | -0.26 | -0.17 | -0.21 | -0.7 | -0.27 | -0.09 | -0.27 | -0.42 | -0.42 | -0.54 | -0.27 | -0.57 | -0.34 | -0.29 | -0.38 | -0.59 | -0.5 | -0.5 | -0.51 | -0.44 | -0.55 | -0.53 | -0.55 | -0.72 | -0.65 | -0.61 | -0.63 | -0.45 | -0.45 | -0.39 | -0.39 | -0.4 | -0.29 | -0.25 | -0.22 | -0.19 | -0.13 | -0.12 | -0.11 | -0.078 | -0.11 | -0.045 | -0.1 | -0.12 | -0.1 | -0.096 | -0.12 | -0.12 | 0.58 | -0.11 | -0.11 | -0.14 | -0.23 | -0.23 | -0.34 | -0.4 | -0.38 | -0.42 | -0.49 | -0.44 | -0.46 | -0.43 | -0.29 | -0.42 | -0.42 | -0.38 | -0.43 | -0.39 | -0.43 | -0.53 | -0.26 | -0.31 | -0.41 | -0.37 | -0.9 | -4.34 | -2.36 | -0.31 | -2.04 | -2.34 |
| Verwaterde WPA
| 0.2 | 0.2 | 0.1 | 0.28 | -0.4 | 0.007 | -0.27 | -0.26 | -0.17 | -0.21 | -0.7 | -0.27 | -0.09 | -0.27 | -0.42 | -0.42 | -0.54 | -0.27 | -0.57 | -0.34 | -0.29 | -0.38 | -0.59 | -0.5 | -0.5 | -0.51 | -0.44 | -0.55 | -0.53 | -0.55 | -0.72 | -0.65 | -0.61 | -0.63 | -0.45 | -0.45 | -0.39 | -0.39 | -0.4 | -0.28 | -0.25 | -0.22 | -0.19 | -0.13 | -0.12 | -0.11 | -0.078 | -0.11 | -0.045 | -0.1 | -0.12 | -0.1 | -0.096 | -0.12 | -0.12 | 0.58 | -0.11 | -0.11 | -0.14 | -0.23 | -0.23 | -0.34 | -0.4 | -0.38 | -0.42 | -0.49 | -0.44 | -0.46 | -0.43 | -0.29 | -0.42 | -0.41 | -0.38 | -0.43 | -0.39 | -0.42 | -0.53 | -0.26 | -0.31 | -0.41 | -0.37 | -0.9 | -4.34 | -2.36 | -0.31 | -2.04 | -2.34 |
| EBITDA
| 31.644 | 33.008 | 20.738 | 36.581 | -57.776 | 3.037 | -53.584 | -46.063 | -30.866 | -33.651 | -112.5 | -44.657 | -15.301 | -43.709 | -66.772 | -67.162 | -85.192 | -44.01 | -89.515 | -56.399 | -45.421 | -57.091 | -87.634 | -67.275 | -60.52 | -63.368 | -54.058 | -70.009 | -65.614 | -67.758 | -88.167 | -78.231 | -71.789 | -71.473 | -50.124 | -45.565 | -38.881 | -39.217 | -40.552 | -28.555 | -24.934 | -21.681 | -17.915 | -12.125 | -10.811 | -9.157 | -6.164 | -6.819 | -2.378 | -5.4 | -6.201 | -5.284 | -5.063 | -6.548 | -5.672 | 29.323 | -4.141 | -4.158 | -5.322 | -8.262 | -8.555 | -12.598 | -14.943 | -14.211 | -15.309 | -18.528 | -18.278 | -17.961 | -17.893 | -12.603 | -13.048 | -13.55 | -16.301 | -12.475 | -9.684 | -10.494 | -6.731 | -6.201 | -5.494 | -7.098 | -6.017 | -5.577 | -6.097 | -19.274 | 1.845 | -2.042 | -2.281 |
| EBITDA ratio
| 0.126 | 0.136 | 0.101 | 0.158 | -0.273 | 0.018 | -0.452 | -0.337 | -0.236 | -0.25 | -0.974 | -0.342 | -0.116 | -0.379 | -0.627 | -0.555 | -0.707 | -0.4 | -0.994 | -0.574 | -0.48 | -0.686 | -1.392 | -1.129 | -1.038 | -1.11 | -1.106 | -1.607 | -1.844 | -2.223 | -5.768 | -6.54 | -13.627 | -736.835 | -12,531 | -2,680.294 | -996.949 | -39,217 | -10,138 | -607.553 | -1,662.267 | -774.321 | -597.167 | -327.703 | -45.046 | -20.304 | -14.782 | -17.945 | -0.684 | -9.015 | -13.78 | -8.986 | -8.67 | -14.235 | -13.039 | 0.828 | -1.8 | -1.81 | -2.495 | -4.67 | -3.513 | -6.922 | -39.955 | -43.726 | -54.287 | -104.678 | -22.677 | -11.346 | -9.143 | -6.133 | -6.657 | -7.642 | -8.39 | -6.632 | -3.817 | -4.295 | -1.832 | -2.466 | -2.363 | -6.552 | -3.805 | -5.491 | -6.6 | -10.449 | 1 | -0.895 | -1.233 |