AcadeMedia AB (publ)

SSE:ACAD.ST

49.1 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122007200620052004200320022001
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,3169671,13793252852769957933169556233864.1927.16831.72830.8288.92719.46814.063
Kortetermijnbeleggingen -240-22-19000000000000000
Liquide middelen en kortetermijnbeleggingen 1,3169671,13793252852769957933169556233864.1927.16831.72830.8288.92719.46814.063
Nettovorderingen 9646605375555966285323723641766521950000000
Voorraad 202321301090328-372-3641110.861000000
Overige vlottende activa 751157682107-13471695697670153689.99661.85449.14555.85313.95728.7740
Totaal vlottende activa 2,2791,8071,8401,6241,2321,5021,5601,2741,0281,3661,216875155.04789.02280.87386.68122.88462.44714.063
Niet-vlottende activa:
Materiële vaste activa, netto 12,65211,32410,3469,3239,0601,9161,5981,2771,03184292729820.1872.5943.3984.6974.5796.2897.367
Goodwill 7,2326,4806,3876,2055,9525,9835,9335,0734,8744,7404,7563,687283.6128.9318.9319.0651.6060.450.75
Immateriële activa 3952152102212392482422012032012049854.3690.3070.5570000
Goodwill en immateriële activa 7,6276,6956,5976,4266,1916,2316,1755,2745,0774,9414,9603,785337.9819.2389.4889.0651.6060.450.75
Langetermijnbeleggingen 545057241414231718000001.051.05000
Belastingvorderingen 11642191620562771596546445.45841.65542.91140.288000
Overige niet-vlottende activa 1051010-105442.4831.050.1995.09116.83614.3331.255
Totaal niet-vlottende activa 20,45018,11117,02415,79015,2858,2187,8236,5746,1415,8845,9454,151406.10954.53757.04660.19123.02121.0729.372
Totaal activa 22,72919,91818,86417,41416,5189,7209,3837,8497,1697,2507,1615,026561.156143.559137.919146.87245.90583.519115.475
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 50440341138329349251934336139237630235.88415.10910.2049.3222.4132.3446.483
Kortlopende schulden 4461,4762,3871,2721,28059267251756871546920756.9940.250.9950.385000
Belastingschulden 235199743371315320013.43302.9794.907000
Uitgestelde opbrengsten -1,3934973261,7391,5131,353371,04885291278350051.12722.61827.78926.676000
Overige kortlopende verplichtingen 5,4301,6011,5851971581841,5481841691211935514.3676.969.81514.192-2.41315.32-6.483
Totaal kortlopende verplichtingen 4,9873,9774,7093,5913,2442,6212,7762,0921,9502,1401,8211,064158.37244.93748.80350.5752.41317.6646.483
Langlopende verplichtingen:
Langetermijnschulden 1,6661,4248,2128,3448,2362,1762,2042,1932,1122,3182,7422,091131.1200.0270.299000
Uitgestelde opbrengsten niet-vlottend 9,2488,2030608716449479111733490000000
Uitgestelde belastingverplichtingen niet-vlottend 1601159410111914186662280983915.1861.9132.0290000
Overige niet-vlottende verplichtingen 4036591124296842912782172.764002.609000
Totaal niet-vlottende verplichtingen 11,4779,8078,3978,5068,4662,5102,3452,3142,2292,8063,1512,396149.071.9132.0562.908000
Totaal passiva 16,46413,78413,10612,09711,7105,1315,1214,4064,1794,9464,9723,460307.44246.8550.85953.48312.77317.6646.483
Eigen vermogen:
Preferente aandelen 2,377013650003232207.9186.9270000000
Gewone aandelen 107106106106106105105959488711.5026.3846.3846.3846.3846.3846.384
Ingehouden winsten 3,8053,3903,0212,6182,1401,8541,5281,1687444132809170.53543.50433.959.546-32.717-24.841-22.716
Overige gereserveerde algehele resultaten -124-1-36-502225-32-32-20-2-6.9270000000
Overige totale aandeelhoudersvermogen -122,6342,6312,5932,5622,6082,6042,1802,1521,8831,895.0821,468171.67746.82146.77626.2958.94683.787106.503
Totaal eigen vermogen van aandeelhouders 6,2656,1345,7585,3174,8084,5894,2623,4432,9902,3042,1891,566253.71496.70987.0692.2232.61365.3390.171
Totaal eigen vermogen 6,2656,1345,7585,3174,8084,5894,2623,4432,9902,3042,1891,566253.71496.70987.0693.38933.13265.85590.804
Totaal passiva en aandeelhoudersvermogen 22,72919,91818,86417,41416,5189,7209,3837,8497,1697,2507,1615,026561.156143.559137.919146.87245.90583.519115.475