AcadeMedia AB (publ)
SSE:ACAD.ST
49.1 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,316 | 967 | 1,137 | 932 | 528 | 527 | 699 | 579 | 331 | 695 | 562 | 338 | 64.19 | 27.168 | 31.728 | 30.828 | 8.927 | 19.468 | 14.063 |
Kortetermijnbeleggingen
| -24 | 0 | -22 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,316 | 967 | 1,137 | 932 | 528 | 527 | 699 | 579 | 331 | 695 | 562 | 338 | 64.19 | 27.168 | 31.728 | 30.828 | 8.927 | 19.468 | 14.063 |
Nettovorderingen
| 964 | 660 | 537 | 555 | 596 | 628 | 532 | 372 | 364 | 176 | 652 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 20 | 23 | 21 | 30 | 109 | 0 | 328 | -372 | -364 | 1 | 1 | 1 | 0.861 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 751 | 157 | 682 | 107 | -1 | 347 | 1 | 695 | 697 | 670 | 1 | 536 | 89.996 | 61.854 | 49.145 | 55.853 | 13.957 | 28.774 | 0 |
Totaal vlottende activa
| 2,279 | 1,807 | 1,840 | 1,624 | 1,232 | 1,502 | 1,560 | 1,274 | 1,028 | 1,366 | 1,216 | 875 | 155.047 | 89.022 | 80.873 | 86.681 | 22.884 | 62.447 | 14.063 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 12,652 | 11,324 | 10,346 | 9,323 | 9,060 | 1,916 | 1,598 | 1,277 | 1,031 | 842 | 927 | 298 | 20.187 | 2.594 | 3.398 | 4.697 | 4.579 | 6.289 | 7.367 |
Goodwill
| 7,232 | 6,480 | 6,387 | 6,205 | 5,952 | 5,983 | 5,933 | 5,073 | 4,874 | 4,740 | 4,756 | 3,687 | 283.612 | 8.931 | 8.931 | 9.065 | 1.606 | 0.45 | 0.75 |
Immateriële activa
| 395 | 215 | 210 | 221 | 239 | 248 | 242 | 201 | 203 | 201 | 204 | 98 | 54.369 | 0.307 | 0.557 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 7,627 | 6,695 | 6,597 | 6,426 | 6,191 | 6,231 | 6,175 | 5,274 | 5,077 | 4,941 | 4,960 | 3,785 | 337.981 | 9.238 | 9.488 | 9.065 | 1.606 | 0.45 | 0.75 |
Langetermijnbeleggingen
| 54 | 50 | 57 | 24 | 14 | 14 | 23 | 17 | 18 | 0 | 0 | 0 | 0 | 0 | 1.05 | 1.05 | 0 | 0 | 0 |
Belastingvorderingen
| 116 | 42 | 19 | 16 | 20 | 56 | 27 | 7 | 15 | 96 | 54 | 64 | 45.458 | 41.655 | 42.911 | 40.288 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1 | 0 | 5 | 1 | 0 | 1 | 0 | -1 | 0 | 5 | 4 | 4 | 2.483 | 1.05 | 0.199 | 5.091 | 16.836 | 14.333 | 1.255 |
Totaal niet-vlottende activa
| 20,450 | 18,111 | 17,024 | 15,790 | 15,285 | 8,218 | 7,823 | 6,574 | 6,141 | 5,884 | 5,945 | 4,151 | 406.109 | 54.537 | 57.046 | 60.191 | 23.021 | 21.072 | 9.372 |
Totaal activa
| 22,729 | 19,918 | 18,864 | 17,414 | 16,518 | 9,720 | 9,383 | 7,849 | 7,169 | 7,250 | 7,161 | 5,026 | 561.156 | 143.559 | 137.919 | 146.872 | 45.905 | 83.519 | 115.475 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 504 | 403 | 411 | 383 | 293 | 492 | 519 | 343 | 361 | 392 | 376 | 302 | 35.884 | 15.109 | 10.204 | 9.322 | 2.413 | 2.344 | 6.483 |
Kortlopende schulden
| 446 | 1,476 | 2,387 | 1,272 | 1,280 | 592 | 672 | 517 | 568 | 715 | 469 | 207 | 56.994 | 0.25 | 0.995 | 0.385 | 0 | 0 | 0 |
Belastingschulden
| 23 | 5 | 19 | 9 | 7 | 43 | 37 | 13 | 15 | 32 | 0 | 0 | 13.433 | 0 | 2.979 | 4.907 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -1,393 | 497 | 326 | 1,739 | 1,513 | 1,353 | 37 | 1,048 | 852 | 912 | 783 | 500 | 51.127 | 22.618 | 27.789 | 26.676 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5,430 | 1,601 | 1,585 | 197 | 158 | 184 | 1,548 | 184 | 169 | 121 | 193 | 55 | 14.367 | 6.96 | 9.815 | 14.192 | -2.413 | 15.32 | -6.483 |
Totaal kortlopende verplichtingen
| 4,987 | 3,977 | 4,709 | 3,591 | 3,244 | 2,621 | 2,776 | 2,092 | 1,950 | 2,140 | 1,821 | 1,064 | 158.372 | 44.937 | 48.803 | 50.575 | 2.413 | 17.664 | 6.483 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 1,666 | 1,424 | 8,212 | 8,344 | 8,236 | 2,176 | 2,204 | 2,193 | 2,112 | 2,318 | 2,742 | 2,091 | 131.12 | 0 | 0.027 | 0.299 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 9,248 | 8,203 | 0 | 60 | 87 | 164 | 49 | 47 | 91 | 117 | 33 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 160 | 115 | 94 | 101 | 119 | 141 | 86 | 66 | 22 | 80 | 98 | 39 | 15.186 | 1.913 | 2.029 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 403 | 65 | 91 | 1 | 24 | 29 | 6 | 8 | 4 | 291 | 278 | 217 | 2.764 | 0 | 0 | 2.609 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 11,477 | 9,807 | 8,397 | 8,506 | 8,466 | 2,510 | 2,345 | 2,314 | 2,229 | 2,806 | 3,151 | 2,396 | 149.07 | 1.913 | 2.056 | 2.908 | 0 | 0 | 0 |
Totaal passiva
| 16,464 | 13,784 | 13,106 | 12,097 | 11,710 | 5,131 | 5,121 | 4,406 | 4,179 | 4,946 | 4,972 | 3,460 | 307.442 | 46.85 | 50.859 | 53.483 | 12.773 | 17.664 | 6.483 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 2,377 | 0 | 1 | 36 | 50 | 0 | 0 | 32 | 32 | 20 | 7.918 | 6.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 107 | 106 | 106 | 106 | 106 | 105 | 105 | 95 | 94 | 8 | 8 | 7 | 11.502 | 6.384 | 6.384 | 6.384 | 6.384 | 6.384 | 6.384 |
Ingehouden winsten
| 3,805 | 3,390 | 3,021 | 2,618 | 2,140 | 1,854 | 1,528 | 1,168 | 744 | 413 | 280 | 91 | 70.535 | 43.504 | 33.9 | 59.546 | -32.717 | -24.841 | -22.716 |
Overige gereserveerde algehele resultaten
| -12 | 4 | -1 | -36 | -50 | 22 | 25 | -32 | -32 | -20 | -2 | -6.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -12 | 2,634 | 2,631 | 2,593 | 2,562 | 2,608 | 2,604 | 2,180 | 2,152 | 1,883 | 1,895.082 | 1,468 | 171.677 | 46.821 | 46.776 | 26.29 | 58.946 | 83.787 | 106.503 |
Totaal eigen vermogen van aandeelhouders
| 6,265 | 6,134 | 5,758 | 5,317 | 4,808 | 4,589 | 4,262 | 3,443 | 2,990 | 2,304 | 2,189 | 1,566 | 253.714 | 96.709 | 87.06 | 92.22 | 32.613 | 65.33 | 90.171 |
Totaal eigen vermogen
| 6,265 | 6,134 | 5,758 | 5,317 | 4,808 | 4,589 | 4,262 | 3,443 | 2,990 | 2,304 | 2,189 | 1,566 | 253.714 | 96.709 | 87.06 | 93.389 | 33.132 | 65.855 | 90.804 |
Totaal passiva en aandeelhoudersvermogen
| 22,729 | 19,918 | 18,864 | 17,414 | 16,518 | 9,720 | 9,383 | 7,849 | 7,169 | 7,250 | 7,161 | 5,026 | 561.156 | 143.559 | 137.919 | 146.872 | 45.905 | 83.519 | 115.475 |