Air Canada
TSX:AC.TO
21.25 (CAD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2,035 | 410 | -81 | 184 | 1,250 | 838 | 4 | 168 | -508 | -386 | -974 | -493 | -640 | -1,165 | -1,304 | -1,161 | -685 | -1,752 | 1,049 | 152 | 636 | 343 | 345 | -231 | 645 | -77 | -170 | -11 | 1,786 | 300 | -37 | -179 | 768 | 186 | 101 | -116 | 437 | 296 | -309 | -100 | 323 | 223 | -341 | -6 | 299 | -23 | -260 | 8 | 359 | -96 | -210 | -60 | -124 | -46 | -19 | 134 | 261 | -203 | -85 | -56 | 277 | 155 | -400 | -727 | -132 | 122 | -288 | 35 | 273 | 155 | -34 |
Afschrijvingen & Amortisatie
| 449 | 448 | 442 | 442 | 415 | 418 | 428 | 417 | 413 | 407 | 403 | 399 | 400 | 404 | 413 | 435 | 423 | 487 | 504 | 520 | 516 | 494 | 456 | 278 | 278 | 287 | 275 | 252 | 248 | 249 | 235 | 218 | 226 | 208 | 187 | 164 | 169 | 181 | 157 | 134 | 146 | 133 | 130 | 148 | 130 | 130 | 170 | 157 | 170 | 169 | 180 | 174 | 185 | 184 | 185 | 165 | 166 | 172 | 176 | 165 | 171 | 165 | 159 | 174 | 176 | 515 | -171 | -140 | -144 | -140 | -133 |
Uitgestelde Inkomstenbelasting
| -1,158 | -5 | 11 | -57 | 73 | -34 | -29 | -27 | -14 | 23 | 147 | -131 | -45 | -135 | -84 | -106 | -140 | 278 | -196 | 71 | 149 | 81 | -74 | 18 | 222 | 6 | -14 | 31 | -806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 80 | -26 | -18 | -1 | 0 | 2 | 1 | 6 | 7 | 58 | -48 | 2 | 127 | 56 | -11 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 38 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 24 | 0 | 1 | 5 | 15 | 14 | 0 | 0 | 0 | 7 | 0 | 14 | 0 | 0 | 5 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -774 | -67 | 1,130 | 493 | -1,313 | 458 | 1,098 | 284 | -575 | 1,023 | 727 | 585 | 413 | -582 | -91 | 63 | 208 | -516 | -45 | -48 | -540 | 222 | 981 | -82 | -784 | 376 | 855 | 33 | -690 | 287 | 844 | 3 | -642 | 289 | 692 | -25 | -450 | 141 | 567 | -77 | -347 | 162 | 378 | -33 | -417 | 198 | 314 | 15 | -355 | 242 | 326 | 29 | -323 | 123 | 231 | 40 | -303 | 160 | 257 | -55 | -355 | -113 | 289 | 135 | -419 | 183 | 218 | 0 | -473 | 451 | -25 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39 | -150 | -50 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -17 | 33 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61 | -64 | 123 |
Overig Werkkapitaal
| -774 | -67 | 1,175 | 493 | -1,313 | 458 | 1,098 | 284 | -575 | 1,023 | 727 | 585 | 413 | -582 | -91 | 63 | 208 | -516 | -45 | -48 | -540 | 222 | 981 | -82 | -784 | 376 | 855 | 33 | -690 | 287 | 844 | 3 | -642 | 289 | 692 | -25 | -450 | 141 | 567 | -77 | -347 | 162 | 378 | -33 | -417 | 198 | 314 | 0 | -355 | 238 | 333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218 | 0 | -361 | 682 | -131 |
Overige Niet-Contante Posten
| 185 | 1,034 | 974 | 258 | -51 | -3 | -64 | -227 | 974 | 10 | 32 | 46 | -19 | 31 | 61 | 18 | 17 | 377 | -2,177 | 14 | 5 | -9 | 1,605 | 3 | 23 | -9 | 18 | 2 | 27 | -7 | -15 | 316 | 86 | -26 | -12 | 196 | 320 | -109 | 393 | 63 | 69 | -132 | 177 | -41 | -21 | 106 | 37 | -103 | -215 | 28 | -18 | -156 | 326 | 22 | -145 | 43 | 18 | -15 | 61 | 286 | -327 | -53 | 79 | -510 | 70 | -423 | 400 | 118 | 425 | -431 | 563 |
Kasstroom uit Operationele Activiteiten
| 737 | 924 | 1,592 | 985 | 408 | 1,490 | 1,437 | 647 | 290 | 1,077 | 335 | 433 | 269 | -1,377 | -888 | -796 | -286 | -1,251 | -20 | 677 | 834 | 1,090 | 3,111 | 360 | 371 | 853 | 1,111 | 389 | 493 | 829 | 1,027 | 358 | 438 | 657 | 968 | 219 | 476 | 509 | 808 | 20 | 191 | 386 | 344 | 68 | -9 | 411 | 261 | 77 | -41 | 343 | 278 | -13 | 64 | 283 | 252 | 148 | 137 | 320 | 259 | -10 | -234 | -91 | 168 | -278 | -268 | 214 | 230 | 15 | 54 | 116 | 244 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -455 | -473 | -536 | -316 | -273 | -525 | -450 | -327 | -333 | -636 | -276 | -378 | -149 | -266 | -280 | -335 | -282 | -212 | -373 | -251 | -301 | -553 | -920 | -219 | -194 | -866 | -918 | -432 | -169 | -895 | -926 | -230 | -123 | -1,452 | -1,116 | -614 | -566 | -210 | -425 | -386 | -383 | -422 | -310 | -344 | -240 | -264 | -114 | -94 | -112 | -104 | -149 | -56 | -60 | -42 | -62 | -26 | -25 | -23 | -44 | -42 | -34 | -49 | -107 | -150 | -105 | -225 | -403 | -922 | -580 | -707 | -397 |
Netto Overnames
| 0 | 0 | 0 | 2 | 4 | 2 | 1 | 27 | 4 | 2 | 3 | 3 | 5 | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 411 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -170 | -332 | -465 | 38 | 206 | -193 | -296 | 435 | 276 | -698 | -972 | -862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -139 | -380 | 36 | -259 | -504 | -121 | -167 | -256 | -413 | -162 | 238 | -144 | -229 | 0 | 119 | -227 | -139 | -151 | 37 | 0 | -264 | -30 | 59 | -191 | -95 | 0 | 82 | 0 | -35 | -226 | -46 | 86 | 0 | 0 | 0 | 48 | 0 | -244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | -127 |
Verkoop/verval van Beleggingen
| 434 | 429 | 1,008 | -40 | -210 | 191 | 295 | -462 | -280 | -2 | 0 | -51 | -1,299 | 356 | 994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125 | 0 | 0 | 19 | 0 | 0 | 0 | 510 | -2 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 51 | -9 | 543 | 27 | 202 | -193 | -299 | 464 | 277 | 11 | -980 | -889 | -1,274 | 356 | 1,011 | 494 | -362 | -104 | 441 | 98 | 211 | 16 | 38 | 36 | 300 | 35 | 16 | -22 | 10 | 377 | 364 | -13 | 70 | 493 | 144 | -15 | 14 | 28 | -2 | 14 | 42 | 8 | 5 | 81 | 42 | -26 | 14 | 19 | 43 | -34 | -211 | 6 | -11 | -272 | 57 | -445 | 27 | -181 | 45 | 379 | 491 | 129 | 5 | 159 | 210 | 142 | 52 | 2 | 136 | -180 | 44 |
Kasstroom uit Investeringsactiviteiten
| -140 | -385 | 7 | -289 | -71 | -718 | -749 | 137 | -56 | -1,323 | -1,256 | -1,267 | -1,423 | 90 | 731 | 159 | -644 | -316 | 68 | -153 | -90 | -696 | -1,856 | -183 | -153 | -1,335 | -1,023 | -621 | -415 | -931 | -724 | -5 | -197 | -1,188 | -936 | -510 | -779 | -321 | -578 | -335 | -184 | -678 | -335 | -204 | -389 | -385 | -83 | 7 | 82 | -138 | -360 | -96 | 15 | -314 | -5 | -471 | 2 | -204 | -223 | 212 | 457 | 80 | 89 | 9 | 105 | -83 | 159 | -922 | -444 | -843 | -480 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -217 | -234 | -1,675 | -332 | -808 | -935 | -293 | -740 | -536 | -148 | -193 | -134 | 3,807 | 114 | -276 | -254 | -319 | 3,598 | 518 | -276 | -276 | -280 | -252 | -361 | -225 | 159 | 459 | -240 | -203 | 143 | 219 | -584 | -80 | 534 | 386 | 6 | 178 | -140 | 167 | 79 | 28 | 278 | 116 | 66 | 414 | -70 | -83 | -162 | -68 | -108 | 22 | -17 | -73 | -82 | -204 | -100 | 276 | -96 | -64 | -385 | 331 | -101 | -156 | 274 | -67 | -193 | -135 | -1,292 | 311 | 443 | 34 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 480 | 74 | 815 | 0 | 553 | 1 | 1 | 5 | 2 | 1 | 0 | 3 | 1 | 1 | 2 | 4 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 2 | 1 | 0 | 1 | 0 | 0 | 8 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -132 | -125 | -94 | -103 | -51 | -50 | 0 | -22 | -1 | -35 | 0 | -3 | -33 | 0 | -31 | -24 | -34 | -21 | -41 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33 |
Overige Financieringsactiviteiten
| 0 | -1 | -30 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -196 | 144 | -3 | -3 | -13 | -62 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 25 | -3 | -9 | -3 | -188 | -31 | -1 | -67 | -51 | -1 | -7 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | -5 | 0 | 0 | -16 | 0 | 0 | -21 | -31 | 2 | -9 | 0 | -2 | 256 | 0 | 0 | 0 | -3 | 8 | 0 | 0 | 1,934 | 0 | -21 | -36 |
Kasstroom uit Financieringsactiviteiten
| -217 | -235 | -1,705 | -332 | -809 | -935 | -292 | -739 | -534 | -147 | -192 | -133 | 3,611 | 738 | -205 | 558 | -332 | 4,089 | 387 | -401 | -365 | -381 | -302 | -415 | -222 | 138 | 459 | -284 | -202 | 133 | 184 | -588 | -110 | 510 | 325 | -65 | 136 | -146 | 144 | 79 | 29 | 278 | 116 | 74 | 420 | -85 | -83 | -167 | -68 | -112 | 8 | -17 | -73 | -103 | -235 | -98 | 267 | -96 | -66 | -129 | 331 | -101 | -156 | 271 | -59 | -193 | -135 | 642 | 311 | 422 | -35 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -8 | 1 | 5 | -7 | 6 | -1 | 1 | 2 | 0 | 7 | 11 | -5 | 53 | -19 | -18 | -53 | -37 | -21 | 63 | -9 | 6 | -4 | -1 | 16 | 0 | 3 | 8 | 12 | -29 | -2 | -4 | 5 | 4 | -5 | -21 | 18 | 24 | -3 | -2 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 372 | 305 | -101 | 357 | -466 | -164 | 397 | 47 | -300 | -386 | -1,102 | -972 | 2,510 | -568 | -380 | -132 | -1,299 | 2,501 | 498 | 114 | 385 | 9 | 952 | -222 | -4 | -341 | 555 | -504 | -153 | 29 | 483 | -230 | 135 | -26 | 336 | -338 | -167 | 42 | 374 | -236 | 36 | -14 | 125 | -62 | 22 | -59 | 95 | -83 | -27 | 93 | -74 | -126 | 6 | -134 | 12 | -421 | 406 | 20 | -30 | 73 | 554 | -112 | 101 | 2 | -222 | -62 | 254 | -265 | -79 | -305 | -271 |
Kaspositie aan het Einde van de Periode
| 3,393 | 3,021 | 2,716 | 2,817 | 2,460 | 2,926 | 3,090 | 2,693 | 2,646 | 2,760 | 3,146 | 4,248 | 5,220 | 2,710 | 3,278 | 3,658 | 3,790 | 5,089 | 2,588 | 2,090 | 1,976 | 1,591 | 1,582 | 630 | 852 | 856 | 1,197 | 642 | 1,146 | 1,299 | 1,270 | 787 | 1,017 | 882 | 908 | 572 | 910 | 1,077 | 1,035 | 661 | 897 | 861 | 875 | 750 | 812 | 790 | 849 | 758 | 780 | 867 | 774 | 848 | 974 | 968 | 1,102 | 1,090 | 1,511 | 1,105 | 1,085 | 1,115 | 1,042 | 488 | 600 | 499 | 497 | 719 | 781 | 527 | 792 | 871 | 1,176 |