Accor SA
EPA:AC.PA
39.49 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,677 | 2,654 | 2,402 | 2,499 | 1,725 | 1,380 | 824 | 704 | 917 | 2,123 | 1,926 | 1,982 | 1,300 | 1,411 | 1,363 | 955 | 691 | -1,358 | 2,726 | 2,861 | 2,593 | 2,785 | 2,640 | 1,412.25 | 1,412.25 | 1,412.25 | 1,412.25 | 1,525 | 1,525 | 1,525 | 1,525 | 1,487 | 1,487 | 1,487 | 1,487 | 1,742.75 | 1,742.75 | 1,742.75 | 1,742.75 | 1,934.75 | 1,934.75 | 1,934.75 | 1,934.75 | 2,006.25 | 2,006.25 | 2,006.25 | 2,006.25 | 1,883.25 | 1,883.25 | 1,883.25 | 1,883.25 | 1,890.5 | 1,890.5 | 1,890.5 | 1,890.5 | 1,768 | 1,768 | 1,768 | 1,768 | 1,693.5 | 1,693.5 | 1,693.5 | 1,693.5 | 1,767.75 | 1,767.75 | 1,767.75 | 1,767.75 | 1,804.5 | 1,804.5 | 1,804.5 | 1,804.5 |
Kosten van de omzet
| 1,503 | 1,461 | 1,320 | 1,367 | 1,040 | 892 | 711 | 610 | 829 | 1,246 | 1,128 | 1,564 | 1,046 | 1,096 | 1,055 | 635 | 504 | 1,369 | 2,288 | 2,307 | 2,224 | 2,301 | 2,278 | 617.25 | 617.25 | 617.25 | 617.25 | 97.75 | 97.75 | 97.75 | 97.75 | 99.75 | 99.75 | 99.75 | 99.75 | 188 | 188 | 188 | 188 | 201.5 | 201.5 | 201.5 | 201.5 | 198.75 | 198.75 | 198.75 | 198.75 | 199.75 | 199.75 | 199.75 | 199.75 | 186.75 | 186.75 | 186.75 | 186.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,174 | 1,193 | 1,082 | 1,132 | 685 | 488 | 113 | 94 | 88 | 877 | 798 | 418 | 254 | 315 | 308 | 320 | 187 | -2,727 | 438 | 554 | 369 | 484 | 362 | 795 | 795 | 795 | 795 | 1,427.25 | 1,427.25 | 1,427.25 | 1,427.25 | 1,387.25 | 1,387.25 | 1,387.25 | 1,387.25 | 1,554.75 | 1,554.75 | 1,554.75 | 1,554.75 | 1,733.25 | 1,733.25 | 1,733.25 | 1,733.25 | 1,807.5 | 1,807.5 | 1,807.5 | 1,807.5 | 1,683.5 | 1,683.5 | 1,683.5 | 1,683.5 | 1,703.75 | 1,703.75 | 1,703.75 | 1,703.75 | 1,768 | 1,768 | 1,768 | 1,768 | 1,693.5 | 1,693.5 | 1,693.5 | 1,693.5 | 1,767.75 | 1,767.75 | 1,767.75 | 1,767.75 | 1,804.5 | 1,804.5 | 1,804.5 | 1,804.5 |
Brutowinstmarge
| 0.439 | 0.45 | 0.45 | 0.453 | 0.397 | 0.354 | 0.137 | 0.134 | 0.096 | 0.413 | 0.414 | 0.211 | 0.195 | 0.223 | 0.226 | 0.335 | 0.271 | 2.008 | 0.161 | 0.194 | 0.142 | 0.174 | 0.137 | 0.563 | 0.563 | 0.563 | 0.563 | 0.936 | 0.936 | 0.936 | 0.936 | 0.933 | 0.933 | 0.933 | 0.933 | 0.892 | 0.892 | 0.892 | 0.892 | 0.896 | 0.896 | 0.896 | 0.896 | 0.901 | 0.901 | 0.901 | 0.901 | 0.894 | 0.894 | 0.894 | 0.894 | 0.901 | 0.901 | 0.901 | 0.901 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.25 | 91.25 | 91.25 | 91.25 | 93 | 93 | 93 | 93 | 95 | 95 | 95 | 95 | 923.25 | 923.25 | 923.25 | 923.25 | 956.75 | 956.75 | 956.75 | 956.75 | 97.25 | 97.25 | 97.25 | 97.25 | 938 | 938 | 938 | 938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 800 | 764 | 731 | 762 | 558 | 453 | 336 | 396 | 451 | 614 | 564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.25 | 91.25 | 91.25 | 91.25 | 93 | 93 | 93 | 93 | 95 | 95 | 95 | 95 | 923.25 | 923.25 | 923.25 | 923.25 | 956.75 | 956.75 | 956.75 | 956.75 | 97.25 | 97.25 | 97.25 | 97.25 | 938 | 938 | 938 | 938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -29 | -23 | -33 | -22 | -28 | -24 | -15 | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | -662.5 | -662.5 | -662.5 | -662.5 | -4.75 | -4.75 | -4.75 | -4.75 | -8.75 | -8.75 | -8.75 | -8.75 | -0.75 | -0.75 | -0.75 | -0.75 | 3 | 3 | 3 | 3 | 66.75 | 66.75 | 66.75 | 66.75 | -6.75 | -6.75 | -6.75 | -6.75 | -26.75 | -26.75 | -26.75 | -26.75 | 165.5 | 165.5 | 165.5 | 165.5 | 12.75 | 12.75 | 12.75 | 12.75 | 188.75 | 188.75 | 188.75 | 188.75 | 23.75 | 23.75 | 23.75 | 23.75 |
Bedrijfskosten
| 829 | 787 | 764 | 784 | 586 | 477 | 351 | 396 | 451 | 577 | 564 | 220 | 316 | 75 | 110 | 158 | 94 | 61 | 234 | 223 | 225 | 275 | 238 | -662.5 | -662.5 | -662.5 | -662.5 | 86.5 | 86.5 | 86.5 | 86.5 | 84.25 | 84.25 | 84.25 | 84.25 | 94.25 | 94.25 | 94.25 | 94.25 | 926.25 | 926.25 | 926.25 | 926.25 | 1,023.5 | 1,023.5 | 1,023.5 | 1,023.5 | 90.5 | 90.5 | 90.5 | 90.5 | 911.25 | 911.25 | 911.25 | 911.25 | 165.5 | 165.5 | 165.5 | 165.5 | 12.75 | 12.75 | 12.75 | 12.75 | 188.75 | 188.75 | 188.75 | 188.75 | 23.75 | 23.75 | 23.75 | 23.75 |
Bedrijfsresultaat
| 345 | 406 | 318 | 348 | 99 | 11 | -238 | -302 | -363 | 300 | 234 | 303 | 203 | 261 | 236 | 263 | 135 | 107 | 262 | 390 | 212 | 330 | 191 | 132.5 | 132.5 | 132.5 | 132.5 | 132.5 | 132.5 | 132.5 | 132.5 | 111.5 | 111.5 | 111.5 | 111.5 | 127.25 | 127.25 | 127.25 | 127.25 | 235.25 | 235.25 | 235.25 | 235.25 | 242.75 | 242.75 | 242.75 | 242.75 | 202.75 | 202.75 | 202.75 | 202.75 | 179.25 | 179.25 | 179.25 | 179.25 | 165.5 | 165.5 | 165.5 | 165.5 | 150.75 | 150.75 | 150.75 | 150.75 | 188.75 | 188.75 | 188.75 | 188.75 | 207.5 | 207.5 | 207.5 | 207.5 |
Bedrijfsresultaat ratio
| 0.129 | 0.153 | 0.132 | 0.139 | 0.057 | 0.008 | -0.289 | -0.429 | -0.396 | 0.141 | 0.121 | 0.153 | 0.156 | 0.185 | 0.173 | 0.275 | 0.195 | -0.079 | 0.096 | 0.136 | 0.082 | 0.118 | 0.072 | 0.094 | 0.094 | 0.094 | 0.094 | 0.087 | 0.087 | 0.087 | 0.087 | 0.075 | 0.075 | 0.075 | 0.075 | 0.073 | 0.073 | 0.073 | 0.073 | 0.122 | 0.122 | 0.122 | 0.122 | 0.121 | 0.121 | 0.121 | 0.121 | 0.108 | 0.108 | 0.108 | 0.108 | 0.095 | 0.095 | 0.095 | 0.095 | 0.094 | 0.094 | 0.094 | 0.094 | 0.089 | 0.089 | 0.089 | 0.089 | 0.107 | 0.107 | 0.107 | 0.107 | 0.115 | 0.115 | 0.115 | 0.115 |
Totaal overige inkomsten en kosten netto
| -22 | -68 | -21 | -14 | -7 | -88 | 532 | -13 | -1,053 | 109 | -43 | -124 | -292 | -43 | -82 | -131 | -77 | -63 | -92 | -84 | -99 | -154 | -111 | -72.75 | -72.75 | -72.75 | -72.75 | -51 | -51 | -51 | -51 | -114.5 | -114.5 | -114.5 | -114.5 | -163.25 | -163.25 | -163.25 | -163.25 | -14 | -14 | -14 | -14 | 43.75 | 43.75 | 43.75 | 43.75 | -30.75 | -30.75 | -30.75 | -30.75 | -57.25 | -57.25 | -57.25 | -57.25 | -17.5 | -17.5 | -17.5 | -17.5 | -20 | -20 | -20 | -20 | -13 | -13 | -13 | -13 | -18 | -18 | -18 | -18 |
Inkomen voor belasting
| 323 | 338 | 297 | 334 | 92 | -77 | 294 | -315 | -1,416 | 409 | 191 | 179 | -89 | 218 | 154 | 132 | 58 | 44 | 170 | 306 | 113 | 176 | 80 | 59.75 | 59.75 | 59.75 | 59.75 | 81.5 | 81.5 | 81.5 | 81.5 | -3 | -3 | -3 | -3 | -36 | -36 | -36 | -36 | 221.25 | 221.25 | 221.25 | 221.25 | 286.5 | 286.5 | 286.5 | 286.5 | 172 | 172 | 172 | 172 | 122 | 122 | 122 | 122 | 148 | 148 | 148 | 148 | 130.75 | 130.75 | 130.75 | 130.75 | 175.75 | 175.75 | 175.75 | 175.75 | 189.5 | 189.5 | 189.5 | 189.5 |
Inkomen voor belasting ratio
| 0.121 | 0.127 | 0.124 | 0.134 | 0.053 | -0.056 | 0.357 | -0.447 | -1.544 | 0.193 | 0.099 | 0.09 | -0.068 | 0.155 | 0.113 | 0.138 | 0.084 | -0.032 | 0.062 | 0.107 | 0.044 | 0.063 | 0.03 | 0.042 | 0.042 | 0.042 | 0.042 | 0.053 | 0.053 | 0.053 | 0.053 | -0.002 | -0.002 | -0.002 | -0.002 | -0.021 | -0.021 | -0.021 | -0.021 | 0.114 | 0.114 | 0.114 | 0.114 | 0.143 | 0.143 | 0.143 | 0.143 | 0.091 | 0.091 | 0.091 | 0.091 | 0.065 | 0.065 | 0.065 | 0.065 | 0.084 | 0.084 | 0.084 | 0.084 | 0.077 | 0.077 | 0.077 | 0.077 | 0.099 | 0.099 | 0.099 | 0.099 | 0.105 | 0.105 | 0.105 | 0.105 |
Belastingkosten
| 100 | -9 | 48 | 50 | 25 | -66 | -3 | -67 | 5 | 95 | 43 | 93 | 16 | 6 | 37 | 22 | 20 | 8 | 67 | 125 | 50 | 77 | 43 | 35.75 | 35.75 | 35.75 | 35.75 | 68.5 | 68.5 | 68.5 | 68.5 | 98 | 98 | 98 | 98 | 30.25 | 30.25 | 30.25 | 30.25 | 68 | 68 | 68 | 68 | 58.5 | 58.5 | 58.5 | 58.5 | 64.5 | 64.5 | 64.5 | 64.5 | 31 | 31 | 31 | 31 | 39.5 | 39.5 | 39.5 | 39.5 | 40.75 | 40.75 | 40.75 | 40.75 | 58.5 | 58.5 | 58.5 | 58.5 | 61.5 | 61.5 | 61.5 | 61.5 |
Nettowinst
| 222 | 375 | 213 | 370 | -3 | 18 | 32 | -476 | -1,769 | 323 | 141 | 74 | -152 | 203 | 139 | 132 | -8 | 42 | 55 | 171 | 56 | 92 | 33 | -149.75 | -149.75 | -149.75 | -149.75 | 6.75 | 6.75 | 6.75 | 6.75 | 900 | 900 | 900 | 900 | -70.5 | -70.5 | -70.5 | -70.5 | 143.75 | 143.75 | 143.75 | 143.75 | 220.75 | 220.75 | 220.75 | 220.75 | 125.25 | 125.25 | 125.25 | 125.25 | 83.25 | 83.25 | 83.25 | 83.25 | 65.25 | 65.25 | 65.25 | 65.25 | 76 | 76 | 76 | 76 | 113 | 113 | 113 | 113 | 126.25 | 126.25 | 126.25 | 126.25 |
Nettowinstmarge
| 0.083 | 0.141 | 0.089 | 0.148 | -0.002 | 0.013 | 0.039 | -0.676 | -1.929 | 0.152 | 0.073 | 0.037 | -0.117 | 0.144 | 0.102 | 0.138 | -0.012 | -0.031 | 0.02 | 0.06 | 0.022 | 0.033 | 0.013 | -0.106 | -0.106 | -0.106 | -0.106 | 0.004 | 0.004 | 0.004 | 0.004 | 0.605 | 0.605 | 0.605 | 0.605 | -0.04 | -0.04 | -0.04 | -0.04 | 0.074 | 0.074 | 0.074 | 0.074 | 0.11 | 0.11 | 0.11 | 0.11 | 0.067 | 0.067 | 0.067 | 0.067 | 0.044 | 0.044 | 0.044 | 0.044 | 0.037 | 0.037 | 0.037 | 0.037 | 0.045 | 0.045 | 0.045 | 0.045 | 0.064 | 0.064 | 0.064 | 0.064 | 0.07 | 0.07 | 0.07 | 0.07 |
WPA (Winst Per Aandeel)
| 0.9 | 1.49 | 0.8 | 1.41 | -0.011 | 0.069 | 0.12 | -1.82 | -6.61 | 1.19 | 0.51 | 0.26 | -0.52 | 0.68 | 0.47 | 0.47 | -0.034 | 0.18 | 0.23 | 0.74 | 0.24 | 0.4 | 0.15 | -0.66 | -0.66 | -0.66 | -0.66 | 0.03 | 0.03 | 0.03 | 0.03 | 3.97 | 3.97 | 3.97 | 3.97 | -0.32 | -0.32 | -0.32 | -0.32 | 0.65 | 0.65 | 0.65 | 0.65 | 0.94 | 0.94 | 0.94 | 0.94 | 0.51 | 0.51 | 0.51 | 0.51 | 0.33 | 0.33 | 0.33 | 0.33 | 0.29 | 0.29 | 0.29 | 0.29 | 0.36 | 0.36 | 0.36 | 0.36 | 0.55 | 0.55 | 0.55 | 0.55 | 0.64 | 0.64 | 0.64 | 0.64 |
Verwaterde WPA
| 0.89 | 1.49 | 0.8 | 1.41 | -0.011 | 0.069 | 0.12 | -1.82 | -6.61 | 1.19 | 0.51 | 0.26 | -0.52 | 0.68 | 0.47 | 0.47 | -0.034 | 0.18 | 0.23 | 0.73 | 0.24 | 0.4 | 0.14 | -0.66 | -0.66 | -0.66 | -0.66 | 0.03 | 0.03 | 0.03 | 0.03 | 3.97 | 3.97 | 3.97 | 3.97 | -0.32 | -0.32 | -0.32 | -0.32 | 0.65 | 0.65 | 0.65 | 0.65 | 0.94 | 0.94 | 0.94 | 0.94 | 0.51 | 0.51 | 0.51 | 0.51 | 0.33 | 0.33 | 0.33 | 0.33 | 0.29 | 0.29 | 0.29 | 0.29 | 0.36 | 0.36 | 0.36 | 0.36 | 0.55 | 0.55 | 0.55 | 0.55 | 0.64 | 0.64 | 0.64 | 0.64 |
EBITDA
| 504 | 554 | 449 | 470 | 205 | 142 | -120 | -165 | -226 | 487 | 375 | 372 | 254 | 315 | 308 | 320 | 187 | 20 | 438 | 551 | 369 | 491 | 355 | -11.5 | -11.5 | -11.5 | -11.5 | 199 | 199 | 199 | 199 | 1,140 | 1,140 | 1,140 | 1,140 | 117.25 | 117.25 | 117.25 | 117.25 | 344.75 | 344.75 | 344.75 | 344.75 | 407 | 407 | 407 | 407 | 322.75 | 322.75 | 322.75 | 322.75 | 252.75 | 252.75 | 252.75 | 252.75 | 214 | 214 | 214 | 214 | 225.75 | 225.75 | 225.75 | 225.75 | 285.25 | 285.25 | 285.25 | 285.25 | 298.5 | 298.5 | 298.5 | 298.5 |
EBITDA ratio
| 0.188 | 0.209 | 0.187 | 0.188 | 0.119 | 0.103 | -0.146 | -0.234 | -0.246 | 0.229 | 0.195 | 0.188 | 0.195 | 0.223 | 0.226 | 0.335 | 0.271 | -0.015 | 0.161 | 0.193 | 0.142 | 0.176 | 0.134 | -0.008 | -0.008 | -0.008 | -0.008 | 0.13 | 0.13 | 0.13 | 0.13 | 0.767 | 0.767 | 0.767 | 0.767 | 0.067 | 0.067 | 0.067 | 0.067 | 0.178 | 0.178 | 0.178 | 0.178 | 0.203 | 0.203 | 0.203 | 0.203 | 0.171 | 0.171 | 0.171 | 0.171 | 0.134 | 0.134 | 0.134 | 0.134 | 0.121 | 0.121 | 0.121 | 0.121 | 0.133 | 0.133 | 0.133 | 0.133 | 0.161 | 0.161 | 0.161 | 0.161 | 0.165 | 0.165 | 0.165 | 0.165 |