Absolent Air Care Group AB (publ)
SSE:ABSO.ST
373 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 331.021 | 367.442 | 357.602 | 341.941 | 354.694 | 353.003 | 358.826 | 340.101 | 326.427 | 350.688 | 322.105 | 272.688 | 254.395 | 269.643 | 233.08 | 229.061 | 191.098 | 196.59 | 279.111 | 324.006 | 285.558 | 219.633 | 209.154 | 160.404 | 168.714 | 168.623 | 146.018 | 147.65 | 113.89 | 113.888 | 116.099 | 111.197 | 96.153 | 105.956 | 98.147 | 98.498 | 93.836 | 107.027 | 99.769 | 69.658 | 71.738 | 72.694 | 58.38 | 53.095 | 57.274 | 55.297 | 44.018 |
Kosten van de omzet
| 190.266 | 203.446 | 195.591 | 203.554 | 190.133 | 198.929 | 195.412 | 201.794 | 193.355 | 210.395 | 185.563 | 161.458 | 150.299 | 158.401 | 145.458 | 139.786 | 129.962 | 149.835 | 172.908 | 201.538 | 178.157 | 123.345 | 113.792 | 88.39 | 91.142 | 89.135 | 76.951 | 81.532 | 61.497 | 59.706 | 61.208 | 62.166 | 54.62 | 58.853 | 51.777 | -1.925 | 56.133 | 56.593 | 53.627 | 3.429 | 38.487 | 39.728 | 30.483 | 27.837 | 29.912 | 28.896 | 23.665 |
Brutowinst
| 140.755 | 163.996 | 162.011 | 138.387 | 164.561 | 154.074 | 163.414 | 138.307 | 133.072 | 140.293 | 136.542 | 111.23 | 104.096 | 111.242 | 87.622 | 89.275 | 61.136 | 46.755 | 106.203 | 122.468 | 107.401 | 96.288 | 95.362 | 72.014 | 77.572 | 79.488 | 69.067 | 66.118 | 52.393 | 54.182 | 54.891 | 49.031 | 41.533 | 47.103 | 46.37 | 100.423 | 37.703 | 50.434 | 46.142 | 66.229 | 33.251 | 32.966 | 27.897 | 25.258 | 27.362 | 26.401 | 20.353 |
Brutowinstmarge
| 0.425 | 0.446 | 0.453 | 0.405 | 0.464 | 0.436 | 0.455 | 0.407 | 0.408 | 0.4 | 0.424 | 0.408 | 0.409 | 0.413 | 0.376 | 0.39 | 0.32 | 0.238 | 0.381 | 0.378 | 0.376 | 0.438 | 0.456 | 0.449 | 0.46 | 0.471 | 0.473 | 0.448 | 0.46 | 0.476 | 0.473 | 0.441 | 0.432 | 0.445 | 0.472 | 1.02 | 0.402 | 0.471 | 0.462 | 0.951 | 0.464 | 0.453 | 0.478 | 0.476 | 0.478 | 0.477 | 0.462 |
Onderzoek- en ontwikkelingskosten
| 5.354 | 5.868 | 8.941 | 8.06 | 8.728 | 7.435 | 9.53 | 8.303 | 7.981 | 9.187 | 8.429 | 7.754 | 7.113 | 6.8 | 5.558 | 4.879 | 3.479 | 10.79 | 5.8 | 3.189 | 3.817 | 3.571 | 3.271 | 2.588 | 3.808 | 3.965 | 3.735 | 1.625 | 2.848 | 3.338 | 2.695 | 2.206 | 2.178 | 2.366 | 2.374 | 2.391 | 2.162 | 2.396 | 2.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 43.07 | 44.746 | 41.349 | 44.001 | 39.25 | 44.334 | 34.977 | 41.58 | 37.071 | 37.786 | 38.48 | 29.935 | 29.221 | 28.498 | 20.627 | 23.78 | 47.147 | 33.207 | 42.628 | 33.525 | 26.262 | 19.139 | 19.31 | 15.207 | 15.077 | 12.484 | 14.56 | 10.816 | 11.035 | 11.576 | 11.198 | 9.315 | 8.863 | 8.442 | 10.558 | 6.483 | 10.765 | 8.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 51.842 | 50.828 | 47.141 | 49.769 | 49.478 | 51.104 | 44.359 | 38.569 | 42.667 | 39.937 | -37.447 | 57.023 | 57.177 | 54.394 | 45.699 | 46.189 | 61.407 | 58.136 | 52.618 | 52.514 | 36.324 | 30.818 | 24.586 | 26.075 | 27.783 | 23.811 | 23.939 | 18.994 | 18.642 | 16.847 | 17.212 | 13.782 | 14.909 | 15.57 | 7.184 | 18.376 | 13.003 | 15.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 89.647 | 94.912 | 95.574 | 88.49 | 93.77 | 88.728 | 95.438 | 79.336 | 80.149 | 79.738 | 77.723 | 1.033 | 86.958 | 86.398 | 82.892 | 66.326 | 69.969 | 108.554 | 91.343 | 95.246 | 86.039 | 62.586 | 49.957 | 43.896 | 41.282 | 42.86 | 36.295 | 38.499 | 29.81 | 29.677 | 28.423 | 28.41 | 23.097 | 23.772 | 24.012 | 17.742 | 24.859 | 23.768 | 23.518 | 103.545 | 0 | 0 | 0 | 77.285 | 0 | 0 | 0 |
Overige kosten
| 0 | 1.86 | 0 | 0 | 0 | 0 | 0.616 | 30.894 | -12.39 | -12.012 | -1.549 | 4.786 | -3.028 | 1.215 | -3.506 | -6.464 | -5.859 | -10.474 | -3.79 | 2.37 | -1.529 | 0.067 | 1.787 | -0.01 | 1.685 | -1.018 | -0.922 | 0.205 | 1.642 | 1.971 | 1.242 | -0.92 | -1.474 | -0.63 | -0.23 | 83.03 | 24.758 | 27.844 | 25.35 | 58.644 | 22.128 | 21.885 | 20.866 | 18.301 | 16.269 | 17.035 | 16.354 |
Bedrijfskosten
| 95.001 | 100.78 | 99.91 | 96.55 | 102.969 | 93.35 | 105.584 | 118.533 | 75.74 | 76.913 | 84.603 | 13.573 | 91.043 | 94.413 | 84.944 | 64.741 | 67.589 | 108.87 | 93.353 | 100.805 | 88.327 | 66.224 | 55.015 | 46.474 | 46.775 | 45.807 | 39.108 | 40.329 | 34.3 | 34.986 | 32.36 | 29.696 | 23.801 | 25.508 | 26.156 | 83.03 | 24.758 | 27.844 | 25.35 | 58.644 | 22.128 | 21.885 | 20.866 | 18.301 | 16.269 | 17.035 | 16.354 |
Bedrijfsresultaat
| 45.754 | 63.216 | 62.1 | 41.837 | 61.593 | 60.725 | 57.829 | 47.349 | 57.332 | 63.381 | 51.939 | 98.98 | 13.054 | 16.829 | 2.678 | 24.534 | -6.453 | -62.115 | 12.85 | 21.663 | 19.074 | 30.064 | 40.347 | 25.54 | 30.797 | 33.681 | 29.959 | 25.789 | 18.093 | 19.196 | 22.531 | 19.335 | 17.732 | 21.595 | 20.214 | 17.394 | 12.945 | 22.59 | 20.793 | 7.585 | 11.123 | 11.082 | 7.031 | 6.957 | 11.093 | 9.366 | 3.999 |
Bedrijfsresultaat ratio
| 0.138 | 0.172 | 0.174 | 0.122 | 0.174 | 0.172 | 0.161 | 0.139 | 0.176 | 0.181 | 0.161 | 0.363 | 0.051 | 0.062 | 0.011 | 0.107 | -0.034 | -0.316 | 0.046 | 0.067 | 0.067 | 0.137 | 0.193 | 0.159 | 0.183 | 0.2 | 0.205 | 0.175 | 0.159 | 0.169 | 0.194 | 0.174 | 0.184 | 0.204 | 0.206 | 0.177 | 0.138 | 0.211 | 0.208 | 0.109 | 0.155 | 0.152 | 0.12 | 0.131 | 0.194 | 0.169 | 0.091 |
Totaal overige inkomsten en kosten netto
| -20.023 | -10.514 | 2.033 | -23.594 | -9.716 | -1.305 | -7.151 | -7.453 | -4.835 | -7.367 | -3.463 | -3.498 | -1.904 | -2.452 | -0.457 | -1.379 | -3.02 | -1.761 | -3.787 | -1.895 | -1.593 | -0.451 | 0.734 | 0.249 | -0.295 | 1.24 | 0.656 | 0.508 | -0.717 | -0.671 | -0.293 | 0.742 | 0.422 | 0.731 | -0.309 | 0.244 | -0.115 | -0.018 | -0.18 | -0.369 | -0.727 | -0.966 | -0.364 | -1.188 | -0.581 | -0.794 | -0.307 |
Inkomen voor belasting
| 25.731 | 52.702 | 64.133 | 18.243 | 51.877 | 59.42 | 50.678 | 39.896 | 52.497 | 56.014 | 48.476 | 95.482 | 11.15 | 14.377 | 2.221 | 23.155 | -9.473 | -63.875 | 9.063 | 19.768 | 17.481 | 29.613 | 41.081 | 25.789 | 30.502 | 34.921 | 30.615 | 26.297 | 17.376 | 18.525 | 22.238 | 20.077 | 18.154 | 22.326 | 19.905 | 17.637 | 12.83 | 22.572 | 20.612 | 7.216 | 10.396 | 10.116 | 6.667 | 5.769 | 10.512 | 8.572 | 3.692 |
Inkomen voor belasting ratio
| 0.078 | 0.143 | 0.179 | 0.053 | 0.146 | 0.168 | 0.141 | 0.117 | 0.161 | 0.16 | 0.15 | 0.35 | 0.044 | 0.053 | 0.01 | 0.101 | -0.05 | -0.325 | 0.032 | 0.061 | 0.061 | 0.135 | 0.196 | 0.161 | 0.181 | 0.207 | 0.21 | 0.178 | 0.153 | 0.163 | 0.192 | 0.181 | 0.189 | 0.211 | 0.203 | 0.179 | 0.137 | 0.211 | 0.207 | 0.104 | 0.145 | 0.139 | 0.114 | 0.109 | 0.184 | 0.155 | 0.084 |
Belastingkosten
| 5.993 | 12.357 | 14.431 | 1.887 | 12.465 | 13.764 | 11.88 | 12.416 | 9.346 | 13.526 | 9.841 | 3.704 | 7.383 | 7.55 | 6.361 | 1.344 | 2.738 | 4.034 | 5.84 | 12.003 | 7.12 | 4.095 | 10.651 | 1.803 | 6.629 | 7.724 | 8.24 | 6.175 | 3.984 | 4.146 | 5.772 | 0.347 | 4.288 | 6.598 | 5.313 | 2.317 | 2.839 | 5.646 | 5.7 | 1.564 | 3.715 | 4.905 | 3.572 | 1.254 | 4.627 | 3.676 | 2.262 |
Nettowinst
| 19.738 | 40.345 | 49.702 | 16.356 | 39.412 | 45.657 | 38.798 | 27.48 | 43.153 | 42.486 | 38.636 | 91.779 | 3.767 | 6.827 | -4.141 | 21.811 | -12.211 | -67.909 | 3.223 | 7.765 | 10.361 | 25.518 | 30.43 | 23.986 | 23.873 | 27.197 | 22.375 | 20.122 | 13.392 | 14.379 | 16.466 | 19.73 | 13.866 | 15.728 | 14.592 | 15.32 | 9.991 | 16.926 | 14.912 | 5.652 | 6.681 | 5.21 | 3.095 | 5.147 | 5.885 | 4.896 | 1.51 |
Nettowinstmarge
| 0.06 | 0.11 | 0.139 | 0.048 | 0.111 | 0.129 | 0.108 | 0.081 | 0.132 | 0.121 | 0.12 | 0.337 | 0.015 | 0.025 | -0.018 | 0.095 | -0.064 | -0.345 | 0.012 | 0.024 | 0.036 | 0.116 | 0.145 | 0.15 | 0.141 | 0.161 | 0.153 | 0.136 | 0.118 | 0.126 | 0.142 | 0.177 | 0.144 | 0.148 | 0.149 | 0.156 | 0.106 | 0.158 | 0.149 | 0.081 | 0.093 | 0.072 | 0.053 | 0.097 | 0.103 | 0.089 | 0.034 |
WPA (Winst Per Aandeel)
| 1.74 | 3.56 | 4.39 | 1.44 | 3.48 | 4.03 | 3.43 | 2.43 | 3.81 | 3.75 | 3.41 | 8.11 | 0.33 | 0.6 | -0.37 | 1.96 | -1.08 | -6 | 0.28 | 0.69 | 0.9 | 2.3 | 2.69 | 2.12 | 2.11 | 2.4 | 1.98 | 1.78 | 1.18 | 1.27 | 1.45 | 1.74 | 1.22 | 1.39 | 1.29 | 1.35 | 0.88 | 1.5 | 1.32 | 0.54 | 0.64 | 0.5 | 0.3 | 0.49 | 0.56 | 0.45 | 0.14 |
Verwaterde WPA
| 1.74 | 3.56 | 4.39 | 1.44 | 3.48 | 4.03 | 3.43 | 2.43 | 3.81 | 3.75 | 3.41 | 8.11 | 0.33 | 0.6 | -0.37 | 1.96 | -1.08 | -6 | 0.28 | 0.69 | 0.9 | 2.3 | 2.69 | 2.12 | 2.11 | 2.4 | 1.98 | 1.78 | 1.18 | 1.27 | 1.45 | 1.74 | 1.22 | 1.39 | 1.29 | 1.35 | 0.88 | 1.5 | 1.32 | 0.54 | 0.64 | 0.5 | 0.3 | 0.49 | 0.56 | 0.45 | 0.14 |
EBITDA
| 56.899 | 76.492 | 72.414 | 55.406 | 61.679 | 65.98 | 57.948 | 38.091 | 57.395 | 63.478 | 60.741 | 99.716 | 13.054 | 16.829 | 2.678 | 21.915 | -6.453 | -62.114 | 12.85 | 21.386 | 19.074 | 30.064 | 40.347 | 27.506 | 30.797 | 33.681 | 29.959 | 24.656 | 18.093 | 19.196 | 22.531 | 21.034 | 17.732 | 21.595 | 20.214 | 19.216 | 14.886 | 23.9 | 22.145 | 12.078 | 17.203 | 17.136 | 13.057 | 12.682 | 16.905 | 15.164 | 9.773 |
EBITDA ratio
| 0.172 | 0.208 | 0.202 | 0.162 | 0.174 | 0.187 | 0.161 | 0.112 | 0.176 | 0.181 | 0.189 | 0.366 | 0.051 | 0.062 | 0.011 | 0.096 | -0.034 | -0.316 | 0.046 | 0.066 | 0.067 | 0.137 | 0.193 | 0.171 | 0.183 | 0.2 | 0.205 | 0.167 | 0.159 | 0.169 | 0.194 | 0.189 | 0.184 | 0.204 | 0.206 | 0.195 | 0.159 | 0.223 | 0.222 | 0.173 | 0.24 | 0.236 | 0.224 | 0.239 | 0.295 | 0.274 | 0.222 |