Asseco Business Solutions S.A.
WSE:ABS.WA
49.5 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 101.578 | 101.501 | 99.819 | 106.307 | 97.606 | 87.482 | 89.145 | 100.619 | 82.766 | 78.099 | 77.031 | 89.901 | 74.727 | 70.267 | 72.537 | 86.929 | 63.921 | 64.372 | 66.894 | 82.944 | 65.348 | 61.687 | 63.881 | 69.975 | 59.36 | 63.646 | 61.709 | 68.687 | 54.464 | 41.68 | 47.962 | 46.229 | 41.736 | 39.485 | 41.306 | 43.522 | 36.101 | 35.137 | 37.074 | 42.133 | 32.572 | 31.198 | 39.121 | 48.452 | 31.256 | 32.579 | 33.7 | 37.014 | 32.175 | 33.049 | 37.32 | 45.771 | 31.5 | 38.362 | 42.492 | 51.745 | 42.506 | 37.656 | 36.68 | 45.274 | 32.521 | 37.656 | 40.745 |
Kosten van de omzet
| 57.58 | 62.049 | 60.11 | 60.77 | 56.216 | 53.675 | 54.809 | 54.995 | 48.271 | 48.364 | 47.237 | 45.798 | 42.568 | 42.338 | 44.225 | 42.046 | 37.754 | 37.593 | 39.495 | 41.375 | 38.169 | 36.618 | 37.356 | 37.924 | 34.416 | 37.339 | 36.111 | 35.896 | 32.237 | 24.009 | 25.999 | 25.828 | 23.022 | 23.748 | 23.395 | 25.274 | 21.842 | 22.235 | 22.303 | 25.317 | 20.841 | 20.682 | 25.391 | 32.589 | 20.838 | 23.742 | 22.935 | 21.119 | 20.722 | 22.88 | 24.323 | 29.415 | 21.507 | 26.996 | 25.503 | 31.769 | 29.717 | 25.984 | 22.473 | 30.436 | 22.278 | 26.35 | 26.492 |
Brutowinst
| 43.998 | 39.452 | 39.709 | 45.537 | 41.39 | 33.807 | 34.336 | 45.624 | 34.495 | 29.735 | 29.794 | 44.103 | 32.159 | 27.929 | 28.312 | 44.883 | 26.167 | 26.779 | 27.399 | 41.569 | 27.179 | 25.069 | 26.525 | 32.051 | 24.944 | 26.307 | 25.598 | 32.791 | 22.227 | 17.671 | 21.963 | 20.401 | 18.714 | 15.737 | 17.911 | 18.248 | 14.259 | 12.902 | 14.771 | 16.816 | 11.731 | 10.516 | 13.73 | 15.863 | 10.418 | 8.837 | 10.765 | 15.895 | 11.453 | 10.169 | 12.997 | 16.356 | 9.993 | 11.366 | 16.989 | 19.976 | 12.789 | 11.672 | 14.207 | 14.838 | 10.243 | 11.306 | 14.253 |
Brutowinstmarge
| 0.433 | 0.389 | 0.398 | 0.428 | 0.424 | 0.386 | 0.385 | 0.453 | 0.417 | 0.381 | 0.387 | 0.491 | 0.43 | 0.397 | 0.39 | 0.516 | 0.409 | 0.416 | 0.41 | 0.501 | 0.416 | 0.406 | 0.415 | 0.458 | 0.42 | 0.413 | 0.415 | 0.477 | 0.408 | 0.424 | 0.458 | 0.441 | 0.448 | 0.399 | 0.434 | 0.419 | 0.395 | 0.367 | 0.398 | 0.399 | 0.36 | 0.337 | 0.351 | 0.327 | 0.333 | 0.271 | 0.319 | 0.429 | 0.356 | 0.308 | 0.348 | 0.357 | 0.317 | 0.296 | 0.4 | 0.386 | 0.301 | 0.31 | 0.387 | 0.328 | 0.315 | 0.3 | 0.35 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 18.215 | 0 | 0 | 0 | 14.065 | 0 | 0 | 0 | 12.753 | 0 | 0 | 0 | 12.419 | 0 | 0 | 0 | 11.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.094 | 7.454 | 7.867 | 7.319 | 6.975 | 6.284 | 6.304 | 6.663 | 5.4 | 5.353 | 4.613 | 6.393 | 5.04 | 4.785 | 4.616 | 6.695 | 4.462 | 4.695 | 4.58 | 6.697 | 4.575 | 4.77 | 4.397 | 5.358 | 4.5 | 4.911 | 4.272 | 7.544 | 5.433 | 3.897 | 3.891 | 3.838 | 3.465 | 3.243 | 3.363 | 3.375 | 2.654 | 2.935 | 3.14 | 2.933 | 2.603 | 2.581 | 2.7 | 3.015 | 2.625 | 2.584 | 2.836 | 4.437 | 3.881 | 4.193 | 4.354 | 5.517 | 3.4 | 3.485 | 4.745 | 5.462 | 4.084 | 4.207 | 4.217 | 4.853 | 3.404 | 5.073 | 4.791 |
Verkoop- en marketingkosten
| 4.268 | 5.948 | 5.412 | 5.716 | 4.222 | 4.999 | 4.686 | 5.428 | 4.103 | 3.978 | 4.054 | 6.614 | 4.133 | 3.394 | 3.474 | 3.468 | 2.685 | 3.027 | 3.377 | 3.734 | 3.075 | 2.97 | 3.172 | 3.111 | 3.241 | 3.509 | 3.525 | 4.261 | 3.456 | 1.988 | 2.068 | 2.025 | 1.698 | 1.813 | 1.853 | 2.109 | 1.716 | 2.038 | 1.99 | 2.348 | 2.016 | 1.792 | 1.868 | 0.927 | 0.633 | 0.651 | 0.654 | 0.834 | 0.617 | 0.887 | 0.872 | 1.033 | 0.648 | 1.14 | 1.236 | 1.457 | 0.65 | 0.744 | 1.096 | 1.166 | 1.083 | 1.689 | 2.354 |
Verkoop-, algemene en administratieve kosten
| 13.362 | 13.638 | 13.274 | 13.035 | 11.197 | 11.283 | 10.99 | 12.091 | 9.503 | 9.331 | 8.667 | 13.007 | 9.173 | 8.179 | 8.09 | 10.163 | 7.147 | 7.722 | 7.957 | 10.431 | 7.65 | 7.74 | 7.569 | 8.469 | 7.741 | 8.42 | 7.797 | 11.805 | 8.889 | 5.885 | 5.959 | 5.863 | 5.163 | 5.056 | 5.216 | 5.484 | 4.37 | 4.973 | 5.13 | 5.281 | 4.619 | 4.373 | 4.568 | 3.942 | 3.258 | 3.235 | 3.49 | 5.271 | 4.498 | 5.08 | 5.226 | 6.55 | 4.048 | 4.625 | 5.981 | 6.919 | 4.734 | 4.951 | 5.313 | 6.019 | 4.487 | 6.762 | 7.145 |
Overige kosten
| -0.146 | -0.19 | 0 | 0 | 0.058 | 0 | -0.243 | -0.244 | -0.459 | -0.101 | 0.092 | 0 | -0.103 | -0.111 | -0.13 | 0.204 | -0.334 | -0.111 | -0.11 | -0.284 | -0.142 | -0.083 | -0.215 | -0.35 | 0.084 | 0.083 | 0.082 | 0.08 | 0.08 | 0.079 | 0.081 | 0.082 | 0.082 | -0.07 | 0.081 | 0.082 | 0.078 | -0.094 | 0.084 | 0.085 | 0.083 | -0.184 | 0.086 | 0.707 | 0.031 | 0.072 | -0.292 | 0.112 | -0.374 | -0.008 | 0.01 | -0.522 | -0.57 | -0.121 | -0.227 | 1.276 | -0.065 | -0.059 | -0.203 | -0.034 | -0.098 | -0.4 | 0.001 |
Bedrijfskosten
| 13.216 | 13.638 | 13.274 | 12.709 | 11.048 | 11.129 | 10.747 | 11.847 | 9.044 | 9.23 | 8.759 | 12.822 | 9.07 | 8.068 | 7.96 | 10.367 | 6.813 | 7.611 | 7.847 | 10.147 | 7.508 | 7.657 | 7.354 | 8.119 | 7.776 | 8.429 | 7.728 | 11.924 | 8.944 | 5.929 | 6.048 | 5.99 | 5.22 | 4.986 | 5.29 | 5.538 | 4.416 | 4.879 | 5.143 | 5.51 | 4.591 | 4.189 | 4.647 | 4.649 | 3.289 | 3.307 | 3.198 | 5.383 | 4.124 | 5.072 | 5.236 | 6.028 | 3.478 | 4.504 | 5.754 | 8.195 | 4.669 | 4.892 | 5.11 | 5.985 | 4.389 | 6.362 | 7.146 |
Bedrijfsresultaat
| 30.782 | 25.814 | 26.435 | 32.828 | 30.342 | 22.678 | 23.589 | 33.777 | 25.451 | 20.505 | 21.035 | 31.281 | 23.089 | 19.861 | 20.352 | 34.516 | 19.354 | 19.168 | 19.502 | 31.774 | 19.572 | 17.396 | 18.934 | 23.397 | 17.292 | 17.945 | 17.943 | 20.874 | 13.347 | 11.853 | 16.114 | 14.463 | 13.603 | 10.751 | 12.743 | 12.794 | 9.931 | 8.023 | 9.711 | 11.422 | 7.288 | 6.327 | 9.186 | 11.507 | 7.128 | 5.53 | 7.657 | 10.512 | 7.329 | 5.097 | 7.761 | 10.328 | 6.515 | 6.862 | 11.235 | 11.781 | 8.12 | 6.78 | 9.097 | 8.853 | 5.854 | 4.944 | 7.107 |
Bedrijfsresultaat ratio
| 0.303 | 0.254 | 0.265 | 0.309 | 0.311 | 0.259 | 0.265 | 0.336 | 0.308 | 0.263 | 0.273 | 0.348 | 0.309 | 0.283 | 0.281 | 0.397 | 0.303 | 0.298 | 0.292 | 0.383 | 0.3 | 0.282 | 0.296 | 0.334 | 0.291 | 0.282 | 0.291 | 0.304 | 0.245 | 0.284 | 0.336 | 0.313 | 0.326 | 0.272 | 0.309 | 0.294 | 0.275 | 0.228 | 0.262 | 0.271 | 0.224 | 0.203 | 0.235 | 0.237 | 0.228 | 0.17 | 0.227 | 0.284 | 0.228 | 0.154 | 0.208 | 0.226 | 0.207 | 0.179 | 0.264 | 0.228 | 0.191 | 0.18 | 0.248 | 0.196 | 0.18 | 0.131 | 0.174 |
Totaal overige inkomsten en kosten netto
| -0.079 | 0.587 | 0.571 | 0.452 | -0.864 | 0.68 | 0.274 | -0.096 | -0.766 | -0.086 | -0.404 | -0.201 | -0.872 | 0.528 | -0.413 | -1.133 | -0.448 | -0.238 | -1.166 | 0.529 | -0.628 | -0.354 | -0.5 | -0.609 | 0.098 | -0.209 | 0.001 | 0.017 | -0.547 | 0.098 | 0.706 | 0.228 | 0.39 | 0.343 | 0.241 | 0.301 | 0.322 | 0.331 | 0.449 | 0.412 | 0.428 | 0.362 | 0.467 | 0.589 | 0.244 | 0.502 | 0.739 | 0.534 | 0.417 | 0.707 | 0.703 | 0.535 | 0.347 | 0.559 | 0.651 | 0.517 | 0.299 | 0.565 | 0.482 | 0.299 | 0.284 | 0.292 | 0.412 |
Inkomen voor belasting
| 30.703 | 26.401 | 27.006 | 33.28 | 29.478 | 23.358 | 23.863 | 33.681 | 24.685 | 20.419 | 20.631 | 31.08 | 22.217 | 20.389 | 19.939 | 33.383 | 18.906 | 18.93 | 18.386 | 31.951 | 19.043 | 17.058 | 18.671 | 23.323 | 17.266 | 17.669 | 17.871 | 20.884 | 12.736 | 11.84 | 16.621 | 14.639 | 13.884 | 11.094 | 12.862 | 13.011 | 10.165 | 8.354 | 10.077 | 11.718 | 7.568 | 6.689 | 9.55 | 11.803 | 7.373 | 6.032 | 8.306 | 11.046 | 7.746 | 5.804 | 8.464 | 10.863 | 6.862 | 7.421 | 11.886 | 12.298 | 8.419 | 7.345 | 9.579 | 9.152 | 6.138 | 5.236 | 7.519 |
Inkomen voor belasting ratio
| 0.302 | 0.26 | 0.271 | 0.313 | 0.302 | 0.267 | 0.268 | 0.335 | 0.298 | 0.261 | 0.268 | 0.346 | 0.297 | 0.29 | 0.275 | 0.384 | 0.296 | 0.294 | 0.275 | 0.385 | 0.291 | 0.277 | 0.292 | 0.333 | 0.291 | 0.278 | 0.29 | 0.304 | 0.234 | 0.284 | 0.347 | 0.317 | 0.333 | 0.281 | 0.311 | 0.299 | 0.282 | 0.238 | 0.272 | 0.278 | 0.232 | 0.214 | 0.244 | 0.244 | 0.236 | 0.185 | 0.246 | 0.298 | 0.241 | 0.176 | 0.227 | 0.237 | 0.218 | 0.193 | 0.28 | 0.238 | 0.198 | 0.195 | 0.261 | 0.202 | 0.189 | 0.139 | 0.185 |
Belastingkosten
| 3.033 | 3.308 | 2.973 | 3.798 | 3.719 | 3.894 | 3.538 | 4.509 | 3.357 | 3.227 | 3.037 | 2.143 | 3.466 | 3.783 | 3.585 | 3.953 | 3.156 | 3.216 | 2.874 | 3.685 | 3.359 | 2.994 | 3.246 | 4.211 | 3.034 | 3.166 | 3.149 | 3.863 | 2.524 | 2.252 | 3.217 | 2.677 | 2.705 | 2.17 | 2.481 | 2.528 | 1.985 | 1.634 | 1.951 | 2.3 | 1.476 | 1.324 | 1.854 | 2.388 | 1.497 | 1.212 | 1.589 | 2.185 | 1.531 | 1.164 | 1.648 | 2.155 | 1.258 | 1.487 | 2.298 | 2.596 | 1.641 | 1.461 | 1.851 | 1.852 | 1.212 | 1.077 | 1.477 |
Nettowinst
| 27.67 | 23.093 | 24.033 | 29.482 | 25.759 | 19.464 | 20.325 | 29.172 | 21.328 | 17.192 | 17.594 | 28.937 | 18.751 | 16.606 | 16.354 | 29.43 | 15.75 | 15.714 | 15.512 | 28.266 | 15.684 | 14.064 | 15.425 | 19.112 | 14.232 | 14.503 | 14.722 | 17.021 | 10.51 | 9.588 | 13.404 | 11.962 | 11.179 | 8.924 | 10.381 | 10.483 | 8.18 | 6.72 | 8.126 | 9.418 | 6.092 | 5.365 | 7.696 | 9.415 | 5.876 | 4.82 | 6.717 | 8.861 | 6.215 | 4.64 | 6.816 | 8.708 | 5.604 | 5.934 | 9.588 | 9.702 | 6.778 | 5.884 | 7.728 | 7.3 | 4.926 | 4.159 | 6.042 |
Nettowinstmarge
| 0.272 | 0.228 | 0.241 | 0.277 | 0.264 | 0.222 | 0.228 | 0.29 | 0.258 | 0.22 | 0.228 | 0.322 | 0.251 | 0.236 | 0.225 | 0.339 | 0.246 | 0.244 | 0.232 | 0.341 | 0.24 | 0.228 | 0.241 | 0.273 | 0.24 | 0.228 | 0.239 | 0.248 | 0.193 | 0.23 | 0.279 | 0.259 | 0.268 | 0.226 | 0.251 | 0.241 | 0.227 | 0.191 | 0.219 | 0.224 | 0.187 | 0.172 | 0.197 | 0.194 | 0.188 | 0.148 | 0.199 | 0.239 | 0.193 | 0.14 | 0.183 | 0.19 | 0.178 | 0.155 | 0.226 | 0.187 | 0.159 | 0.156 | 0.211 | 0.161 | 0.151 | 0.11 | 0.148 |
WPA (Winst Per Aandeel)
| 0.83 | 0.69 | 0.72 | 0.88 | 0.77 | 0.58 | 0.61 | 0.87 | 0.64 | 0.51 | 0.53 | 0.87 | 0.56 | 0.5 | 0.49 | 0.88 | 0.47 | 0.47 | 0.46 | 0.85 | 0.47 | 0.42 | 0.46 | 0.57 | 0.43 | 0.43 | 0.44 | 0.51 | 0.31 | 0.29 | 0.4 | 0.36 | 0.33 | 0.27 | 0.31 | 0.31 | 0.24 | 0.2 | 0.24 | 0.28 | 0.18 | 0.16 | 0.23 | 0.28 | 0.18 | 0.14 | 0.2 | 0.27 | 0.19 | 0.14 | 0.2 | 0.26 | 0.17 | 0.18 | 0.29 | 0.29 | 0.2 | 0.18 | 0.23 | 0.22 | 0.15 | 0.12 | 0.18 |
Verwaterde WPA
| 0.83 | 0.69 | 0.72 | 0.88 | 0.77 | 0.58 | 0.61 | 0.87 | 0.64 | 0.51 | 0.53 | 0.87 | 0.56 | 0.5 | 0.49 | 0.88 | 0.47 | 0.47 | 0.46 | 0.85 | 0.47 | 0.42 | 0.46 | 0.57 | 0.43 | 0.43 | 0.44 | 0.51 | 0.31 | 0.29 | 0.4 | 0.36 | 0.33 | 0.27 | 0.31 | 0.31 | 0.24 | 0.2 | 0.24 | 0.28 | 0.18 | 0.16 | 0.23 | 0.28 | 0.18 | 0.14 | 0.2 | 0.27 | 0.19 | 0.14 | 0.2 | 0.26 | 0.17 | 0.18 | 0.29 | 0.29 | 0.2 | 0.18 | 0.23 | 0.22 | 0.15 | 0.12 | 0.18 |
EBITDA
| 41.425 | 35.774 | 36.179 | 42.765 | 39.076 | 32.674 | 32.999 | 41.757 | 32.688 | 28.305 | 28.363 | 38.48 | 29.757 | 27.487 | 26.583 | 39.875 | 25.474 | 25.372 | 26.571 | 37.704 | 25.874 | 23.595 | 25.302 | 28.416 | 21.691 | 22.949 | 22.593 | 25.277 | 17.771 | 14.584 | 18.693 | 17.575 | 16.441 | 13.985 | 15.628 | 15.8 | 12.797 | 11.155 | 12.654 | 14.689 | 10.445 | 9.763 | 11.922 | 14.67 | 10.263 | 8.922 | 11.16 | 15.277 | 9.809 | 7.732 | 10.481 | 10.442 | 9.686 | 9.579 | 14.586 | 14.842 | 11.187 | 10.004 | 12.314 | 11.818 | 8.608 | 7.707 | 10.222 |
EBITDA ratio
| 0.408 | 0.352 | 0.362 | 0.402 | 0.4 | 0.373 | 0.37 | 0.415 | 0.395 | 0.362 | 0.368 | 0.428 | 0.398 | 0.391 | 0.366 | 0.459 | 0.399 | 0.394 | 0.397 | 0.455 | 0.396 | 0.382 | 0.396 | 0.406 | 0.365 | 0.361 | 0.366 | 0.368 | 0.326 | 0.35 | 0.39 | 0.38 | 0.394 | 0.354 | 0.378 | 0.363 | 0.354 | 0.317 | 0.341 | 0.349 | 0.321 | 0.313 | 0.305 | 0.303 | 0.328 | 0.274 | 0.331 | 0.413 | 0.305 | 0.234 | 0.281 | 0.228 | 0.307 | 0.25 | 0.343 | 0.287 | 0.263 | 0.266 | 0.336 | 0.261 | 0.265 | 0.205 | 0.251 |