Asseco Business Solutions S.A.
WSE:ABS.WA
49.5 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 30.703 | 23.093 | 24.033 | 33.28 | 29.478 | 23.358 | 23.863 | 33.681 | 24.685 | 20.419 | 20.631 | 31.08 | 22.217 | 20.389 | 19.939 | 33.383 | 18.906 | 18.93 | 18.386 | 31.951 | 19.043 | 17.058 | 18.671 | 23.323 | 17.266 | 17.669 | 17.871 | 20.884 | 12.736 | 11.753 | 16.621 | 14.639 | 13.884 | 11.094 | 12.862 | 13.011 | 10.165 | 8.354 | 10.077 | 11.718 | 7.568 | 6.689 | 9.55 | 11.803 | 7.373 | 6.032 | 8.306 | 11.046 | 7.746 | 5.804 | 8.464 | 10.863 | 6.862 | 7.421 | 11.886 | 12.298 | 8.419 | 7.345 | 9.579 | 9.152 | 6.138 | 5.236 | 7.519 |
Afschrijvingen & Amortisatie
| 10.26 | 9.96 | 9.744 | 9.082 | 8.991 | 8.867 | 8.693 | 7.582 | 7.587 | 7.483 | 7.379 | 7.075 | 6.996 | 7.034 | 6.38 | 6.172 | 6.064 | 6.236 | 6.816 | 6.268 | 6.087 | 6.064 | 6.088 | 4.666 | 4.708 | 4.638 | 4.545 | 4.508 | 4.275 | 2.681 | 2.681 | 2.752 | 2.752 | 2.757 | 2.731 | 2.717 | 2.696 | 2.71 | 2.724 | 2.989 | 2.949 | 3.073 | 2.856 | 2.877 | 2.889 | 2.879 | 2.938 | 2.4 | 2.48 | 2.635 | 2.72 | 2.017 | 2.472 | 2.717 | 2.675 | 2.539 | 2.674 | 2.645 | 2.627 | 2.562 | 2.402 | 2.366 | 2.627 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -7.549 | -3.854 | -2.526 | 8.424 | -1.959 | -4.075 | -1.461 | 6.059 | -1.295 | -3.79 | 6.924 | -2.276 | -1.685 | 0.06 | -6.466 | 6.996 | 2.57 | 1.358 | -2.734 | 3.346 | -1.678 | 1.547 | 2.798 | 0.589 | 1.175 | -2.947 | 0.176 | 5.479 | -1.012 | -0.359 | -2.767 | 0.968 | -1.779 | -1.346 | -2.644 | 5.707 | 0.381 | -0.46 | -2.712 | 0.93 | 0.472 | 1.396 | -2.863 | -0.407 | 0.619 | 0.599 | 0.982 | 5.789 | -4.338 | 1.746 | -4.143 | 3.912 | 2.041 | -4.6 | -2.08 | 6.114 | -3.158 | 1.233 | -0.703 | 1.747 | 4.031 | -1.628 | -0.487 |
Vorderingen
| -4.949 | -4.932 | -0.852 | 8.29 | -8.382 | -4.553 | 2.305 | -0.982 | -4.332 | -5.95 | 3.757 | -0.061 | -4.539 | 1.504 | -0.896 | 0.897 | 0.248 | 0.891 | 4.659 | -4.426 | -1.758 | 1.047 | 5.451 | -6.282 | 3.944 | -4.027 | 3.854 | -2.593 | -2.071 | -0.372 | 1.363 | -3.741 | -0.57 | -3.382 | 2.416 | -0.918 | 1.232 | -1.016 | 3.688 | -5.956 | -0.817 | 3.002 | 10.833 | -16.343 | 1.801 | 0.574 | 3.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.13 | 0.08 | -0.179 | 0.201 | -0.135 | 0.232 | -0.137 | -0.14 | 1.096 | -1.068 | 0.091 | 0.357 | -0.167 | 0.583 | -0.75 | 0.049 | -0.105 | 0.048 | 0.302 | -0.582 | 0.041 | 0.31 | -0.105 | -0.164 | 0.24 | 1.019 | -1.009 | -0.022 | 0.351 | 0.356 | -0.831 | 0.023 | 0.22 | 0.009 | -0.081 | 0.417 | 0.146 | -0.114 | -0.231 | 0.887 | -0.583 | 0.628 | 1.131 | -2.322 | 0.188 | 0.161 | 0.973 | -0.517 | 0.059 | -0.184 | -0.061 | 0.378 | -0.719 | 0.136 | 0.127 | 2.282 | -1.942 | -0.611 | 0.212 | 0.162 | 0.062 | -0.039 | 0.188 |
Crediteuren
| -1.127 | 1.395 | -1.592 | -0.364 | 7.829 | -1.958 | -1.409 | 5.22 | -2.229 | 6.489 | -0.201 | -1.564 | 4.62 | -2.19 | -4.06 | 6.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.603 | -0.397 | 0.097 | 0.297 | -1.271 | 2.204 | -2.22 | 1.961 | 4.17 | -3.261 | 6.833 | -2.633 | -1.518 | -0.523 | -5.716 | 6.947 | 2.675 | 1.31 | -3.036 | 3.928 | -1.719 | 1.237 | 2.903 | 3.197 | 0.935 | -3.966 | 1.185 | 5.501 | -1.363 | -0.715 | -1.936 | 0.945 | -1.999 | -1.355 | -2.563 | 5.29 | 0.235 | -0.346 | -2.481 | 0.043 | 1.055 | 0.768 | -3.994 | 1.915 | 0.431 | 0.438 | 0.009 | 6.306 | -4.397 | 1.93 | -4.082 | 3.534 | 2.76 | -4.736 | -2.207 | 3.832 | -1.216 | 1.844 | -0.915 | 1.585 | 3.969 | -1.589 | -0.675 |
Overige Niet-Contante Posten
| 2.754 | 22.94 | 20.634 | -4.337 | -2.165 | -7.632 | -2.985 | -3.355 | -2.033 | -1.975 | -2.355 | -3.167 | -2.138 | -6.404 | -2.548 | -1.706 | -2.462 | -4.27 | -1.324 | -3.59 | -2.262 | -2.646 | -3.304 | -2.514 | -2.907 | -5.651 | -2.413 | -3.217 | -0.43 | -3.844 | -6.014 | -1.856 | -2.195 | -1.964 | -3.492 | -1.905 | -1.956 | -1.92 | -3.105 | -1.85 | -1.897 | -1.993 | -2.45 | -1.767 | -1.705 | -0.152 | -2.591 | -2.627 | -2.854 | -5.217 | -2.315 | -1.873 | -1.405 | -1.85 | -7.103 | -0.855 | -1.044 | -1.03 | -5.014 | -0.681 | -0.373 | -0.663 | -1.067 |
Kasstroom uit Operationele Activiteiten
| 36.168 | 28.762 | 29.774 | 46.449 | 34.345 | 20.518 | 28.11 | 43.967 | 28.944 | 22.137 | 32.579 | 32.712 | 25.39 | 21.079 | 17.305 | 44.845 | 25.078 | 22.254 | 21.144 | 37.975 | 21.19 | 22.023 | 24.253 | 26.064 | 20.242 | 13.709 | 20.179 | 27.654 | 15.569 | 10.231 | 10.521 | 16.503 | 12.662 | 10.541 | 9.457 | 19.53 | 11.286 | 8.684 | 6.984 | 13.787 | 9.092 | 9.165 | 7.093 | 12.506 | 9.176 | 9.358 | 9.635 | 16.608 | 3.034 | 4.968 | 4.726 | 14.919 | 9.97 | 3.688 | 5.378 | 20.096 | 6.891 | 10.193 | 6.489 | 12.78 | 12.198 | 5.311 | 8.592 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.935 | -11.833 | -8.886 | -8.289 | -10.008 | -9.677 | -9.017 | -10.858 | -8.412 | -10.063 | -6.006 | -5.366 | -5.791 | -6.981 | -4.666 | -8.542 | -5.144 | -4.322 | -4.482 | -3.653 | -3.499 | -4.057 | -4.687 | -1.271 | -3.142 | -3.258 | -3.946 | -4.404 | -3.365 | -3.493 | -2.204 | -2.98 | -3.365 | -2.745 | -3.307 | -3.864 | -1.741 | -2.928 | -2.402 | -2.043 | -2.034 | -4.492 | -3.365 | -2.748 | -2.602 | -2.2 | -2.411 | -2.508 | -2.423 | -2.607 | -2.023 | -3.492 | -2.845 | -2.53 | -2.173 | -2.116 | -2.511 | -2.088 | -3.364 | -2.774 | -1.906 | -2.988 | -2.657 |
Netto Overnames
| 0.028 | 0.124 | 0.214 | 0.287 | 0.091 | 0.136 | 0.294 | 0.176 | 0.035 | 0.017 | 0.006 | 0.019 | 0.039 | 0.031 | 0.072 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.94 | -97.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -30.639 | -30 | 0 | 0 | 5.166 | -5.166 | 0 | 0 | 0 | 0 | -40 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.507 | -97.479 | -0.028 | 0.006 | 0.025 | -0.033 | -3.044 | 0 | 0 | 0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 30.503 | -0.294 | 0 | 0 | -5.183 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0.126 | 0.083 | 0.286 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.022 | 78.144 | 1.669 | 0.012 | 0.02 | 0 | -0.047 | 0.047 | 0.021 | 0 | 0 | 0 | 1.11 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -7.084 | -7.549 | -6.458 | 0.052 | -5.531 | 30.639 | 0.294 | 15.043 | -15.043 | 0.017 | 0.006 | 0.031 | 0.039 | 40.031 | 0.072 | -0.063 | 0.133 | 24.14 | 0.102 | -13.78 | -0.022 | 0.071 | 0.123 | -1.513 | 0.06 | 0.047 | 0.197 | 0.531 | -101.694 | 0.283 | 0.458 | 0.326 | 0.21 | 28.706 | 0.253 | -24.989 | 0.29 | 0.391 | 0.25 | 0.36 | 0.372 | 1.18 | 0.357 | 0.41 | 0.335 | 0.64 | 0.702 | -77.657 | 0.244 | 51.359 | -10.058 | 11.521 | 0.246 | 1.264 | 0.355 | 0.97 | -0.401 | 0.614 | 0.777 | 0.24 | 0.29 | 0.78 | 0.405 |
Kasstroom uit Investeringsactiviteiten
| -9.991 | -11.709 | -8.672 | -7.95 | -9.917 | 20.962 | -38.723 | -10.682 | -8.377 | -10.046 | -6 | -5.335 | -5.752 | 33.05 | -4.594 | -48.605 | -5.011 | 19.818 | -14.38 | -17.433 | -3.521 | -3.986 | -4.564 | -2.784 | -2.981 | -3.085 | -3.666 | -3.587 | -4.486 | -100.689 | -1.774 | -2.648 | -3.13 | 25.928 | -6.098 | -28.853 | -1.451 | -2.537 | -2.152 | -1.683 | -1.662 | -3.312 | -3.008 | -2.338 | -2.267 | -1.553 | -1.687 | -2.021 | -0.51 | 48.764 | -12.061 | 8.029 | -2.646 | -1.219 | -1.818 | -1.146 | -2.912 | -1.474 | -1.477 | -2.534 | -1.616 | -2.251 | -2.252 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 20.431 | 0 | 0 | -5.602 | -5.602 | 5.602 | 0 | 0 | 0 | 0 | 0 | 0 | -0.934 | 0 | 0 | 0 | -2.186 | 2.186 | 0 | -3.482 | -18.111 | 21.593 | -13.351 | -1.431 | -22.706 | 28.141 | 0 | 0 | -9.646 | 62.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -36.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | -76.862 | 0 | 0 | 0 | -70.847 | 0 | 0 | 0 | -66.836 | 0 | 0 | 0 | -60.153 | 0 | 0 | 0 | -50.127 | 0 | 0 | 0 | -43.444 | 0 | 0 | 0 | -42.441 | 0 | 0 | 0 | -33.418 | 0 | 0 | 0 | -28.406 | 0 | 0 | 0 | -26.734 | 0 | 0 | 0 | -26.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -125.506 | -2.421 | -2.124 | 1.164 | -2.628 | -2.612 | -2.537 | -4.27 | -2.716 | -6.241 | -2.998 | -2.881 | -2.801 | -1.9 | -2.285 | -5.741 | -2.852 | -2.857 | -2.876 | -2.593 | -2.452 | -2.151 | -2.113 | -0.567 | -0.57 | -11.105 | -11.21 | -21.939 | 7.168 | 1.44 | 0 | 0 | 0 | -33.418 | 0 | 0.12 | 0 | -28.286 | 0 | 0 | 0 | -26.734 | 0 | 0 | 0 | -26.4 | 0 | -0.003 | -0.042 | -32.137 | -0.094 | -0.131 | -0.104 | -30.184 | -0.113 | -0.192 | -0.129 | -25.231 | -0.383 | -0.333 | -0.213 | -14.294 | -0.201 |
Kasstroom uit Financieringsactiviteiten
| -105.534 | -2.421 | -2.124 | -4.438 | -8.23 | -73.872 | -2.537 | -4.27 | -2.716 | -77.088 | -2.998 | -2.881 | -3.735 | -68.736 | -2.285 | -5.741 | -5.038 | -60.824 | -2.876 | -6.075 | -20.563 | -30.685 | -15.464 | -1.998 | -23.276 | -15.48 | -11.21 | -21.939 | -14.914 | 21.058 | 0 | 0 | 0 | -33.418 | 0 | 0 | 0 | -28.286 | 0 | 0 | 0 | -26.734 | 0 | 0 | 0 | -26.4 | 0 | -0.003 | -0.042 | -32.137 | -0.094 | -0.131 | -0.104 | -30.184 | -0.113 | -0.192 | -0.129 | -25.231 | -0.383 | -0.333 | -0.213 | -14.294 | -0.201 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.241 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -79.357 | 14.632 | 18.978 | 34.061 | 16.198 | -32.392 | -13.15 | 29.015 | 17.851 | -64.997 | 23.581 | 24.496 | 15.903 | -14.607 | 10.426 | -9.501 | 15.029 | -18.752 | 3.888 | 14.467 | -2.894 | -12.648 | 4.225 | 10.354 | -6.015 | -4.856 | 5.303 | 2.128 | -3.831 | -69.4 | 8.747 | 13.855 | 9.532 | 3.051 | 3.359 | -9.323 | 9.835 | -22.139 | 4.832 | 12.104 | 7.43 | -20.881 | 4.085 | 10.168 | 6.909 | -18.595 | 7.948 | 14.584 | 2.482 | 21.595 | -7.429 | -25.138 | 7.22 | -27.715 | 3.447 | 18.758 | 3.85 | -16.512 | 4.629 | 10.154 | 10.369 | -11.234 | 6.139 |
Kaspositie aan het Einde van de Periode
| 7.252 | 86.609 | 71.977 | 52.999 | 18.938 | 2.74 | 35.132 | 48.282 | 19.267 | 1.416 | 66.413 | 42.832 | 18.336 | 2.433 | 17.04 | 6.614 | 16.115 | 1.086 | 19.838 | 15.95 | 1.483 | 4.377 | 17.025 | 12.8 | 2.446 | 8.461 | 13.317 | 8.014 | 5.886 | 9.717 | 79.117 | 70.37 | 56.515 | 46.983 | 43.932 | 40.573 | 49.896 | 40.061 | 62.2 | 57.368 | 45.264 | 37.834 | 58.715 | 54.63 | 44.462 | 37.553 | 56.148 | 48.2 | 33.616 | 31.134 | 9.539 | 16.968 | 42.106 | 34.886 | 62.601 | 59.154 | 40.396 | 36.546 | 53.058 | 48.429 | 38.275 | 27.906 | 39.14 |