Asseco Business Solutions S.A.
WSE:ABS.WA
49.5 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.252 | 86.609 | 71.977 | 52.999 | 18.938 | 2.74 | 35.132 | 48.282 | 19.267 | 1.416 | 66.413 | 42.832 | 18.336 | 2.433 | 17.04 | 6.614 | 16.115 | 1.086 | 19.838 | 15.95 | 1.483 | 4.311 | 17.025 | 12.8 | 2.446 | 8.461 | 13.319 | 8.014 | 5.886 | 9.717 | 79.252 | 70.456 | 56.609 | 47.052 | 43.945 | 40.658 | 49.992 | 40.15 | 62.367 | 57.483 | 45.385 | 37.944 | 58.836 | 54.727 | 44.637 | 37.733 | 56.525 | 48.499 | 33.832 | 31.31 | 60.385 | 57.01 | 42.685 | 35.1 | 63.357 | 59.35 | 40.396 | 36.686 | 53.058 | 48.429 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 30.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.012 | 40 | 0 | 0 | 24.099 | 14.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.435 | 0 | 0.343 | 0 | 0 | 0 | 0 | 28.433 | 25.261 | 0 | 0.058 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0.039 | 0 | 0 | 0 | 1.056 |
Liquide middelen en kortetermijnbeleggingen
| 7.252 | 86.609 | 71.977 | 52.999 | 18.938 | 2.74 | 65.411 | 48.282 | 19.267 | 1.416 | 66.413 | 42.832 | 18.336 | 2.433 | 57.052 | 46.614 | 16.115 | 1.086 | 43.937 | 29.965 | 1.483 | 4.311 | 17.025 | 12.8 | 2.446 | 8.461 | 13.509 | 8.449 | 5.886 | 10.06 | 79.252 | 70.456 | 56.609 | 47.052 | 72.378 | 65.919 | 49.992 | 40.208 | 62.367 | 57.483 | 45.385 | 37.958 | 58.836 | 54.727 | 44.637 | 37.733 | 56.525 | 48.499 | 33.851 | 31.31 | 60.385 | 57.01 | 42.685 | 35.126 | 63.357 | 59.35 | 40.396 | 36.686 | 53.058 | 49.485 |
Nettovorderingen
| 0 | 60.916 | 55.954 | 55.085 | 0 | 54.969 | 50.28 | 52.655 | 52.011 | 47.644 | 41.66 | 45.424 | 45.375 | 40.902 | 42.406 | 41.477 | 41.184 | 41.175 | 45.169 | 47.469 | 42.863 | 40.548 | 41.834 | 47.245 | 0 | 44.786 | 41.366 | 44.472 | 41.897 | 39.987 | 32.302 | 33.601 | 0 | 27.265 | 0 | 0 | 0 | 26.508 | 0 | 0 | 0 | 21.811 | 0 | 0 | 0 | 21.532 | 0 | 0 | 0 | 27.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0.238 | 0.368 | 0.693 | 0.269 | 0.47 | 0.335 | 0.567 | 0.43 | 0.29 | 1.386 | 0.318 | 0.409 | 0.766 | 0.599 | 1.182 | 0.432 | 0.481 | 0.376 | 0.424 | 0.726 | 0.144 | 0.185 | 0.495 | 0.39 | 0.226 | 0.466 | 1.485 | 0.476 | 0.454 | 0.805 | 1.025 | 0.194 | 0.217 | 0.437 | 0.446 | 0.365 | 0.782 | 0.928 | 0.814 | 0.583 | 1.47 | 0.887 | 1.515 | 2.646 | 0.324 | 0.512 | 0.673 | 1.646 | 1.129 | 1.188 | 1.004 | 0.943 | 1.321 | 0.602 | 0.738 | 0.865 | 3.147 | 1.205 | 0.594 | 0.806 |
Overige vlottende activa
| 68.644 | 3.94 | 9.323 | 1.212 | 2.328 | 2.866 | 3.946 | 1.646 | 2.013 | 2.431 | 5.442 | 1.314 | 1.707 | 2.866 | 2.671 | 3.073 | 1.457 | 4.268 | 0.136 | 0.933 | 1.054 | 1.786 | 4.416 | 1.049 | 43.319 | 2.182 | 1.903 | 2.053 | 44.107 | 42.025 | 34.234 | 35.155 | 31.113 | 3.282 | 27.2 | 29.426 | 28.497 | 3.293 | 29.253 | 32.197 | 26.437 | 3.975 | 28.86 | 39.508 | 24.386 | 4.003 | 26.983 | 30.229 | 32.977 | 30.475 | 30.703 | 31.732 | 28.805 | 36.783 | 32.151 | 37.25 | 38.2 | 34.167 | 32.168 | 37.668 |
Totaal vlottende activa
| 76.134 | 151.833 | 132.809 | 109.565 | 85.209 | 60.91 | 120.204 | 103.013 | 73.581 | 52.877 | 111.225 | 89.979 | 66.184 | 46.8 | 103.311 | 91.596 | 59.237 | 45.186 | 89.666 | 79.093 | 45.544 | 46.896 | 61.545 | 61.484 | 45.991 | 55.895 | 58.263 | 55.45 | 50.447 | 52.89 | 114.511 | 105.805 | 87.939 | 78.036 | 100.024 | 95.71 | 79.271 | 70.937 | 92.434 | 90.263 | 73.292 | 64.631 | 89.211 | 96.881 | 69.347 | 63.78 | 84.181 | 80.374 | 67.938 | 62.973 | 92.092 | 89.685 | 72.811 | 72.511 | 96.246 | 97.504 | 81.743 | 72.058 | 85.82 | 87.959 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 95.824 | 96.809 | 92.676 | 90.906 | 88.322 | 91.009 | 86.433 | 84.436 | 82.03 | 83.609 | 86.141 | 82.924 | 84.662 | 85.809 | 87.995 | 67.952 | 60.656 | 59.505 | 64.665 | 63.485 | 65.697 | 55.934 | 57.377 | 20.334 | 21.438 | 21.046 | 19.184 | 17.851 | 19.011 | 20.692 | 11.146 | 11.721 | 11.644 | 10.871 | 10.929 | 10.277 | 9.499 | 10.253 | 10.046 | 10.315 | 10.594 | 10.879 | 10.038 | 9.822 | 9.812 | 9.918 | 10.41 | 10.737 | 10.834 | 12.506 | 12.848 | 13.826 | 13.77 | 14.122 | 14.556 | 15.348 | 16.067 | 16.693 | 19.002 | 17.725 |
Goodwill
| 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 247.508 | 247.508 | 243.202 | 242.981 | 170.938 | 170.938 | 170.938 | 170.938 | 170.938 | 170.938 | 170.938 | 170.938 | 170.938 | 170.938 | 170.938 | 170.938 | 170.938 | 170.938 | 170.938 | 170.938 | 170.938 | 170.938 | 170.938 | 0 | 0 | 170.938 | 170.938 | 0 | 170.938 | 170.938 | 170.938 | 170.938 | 170.938 | 170.938 |
Immateriële activa
| 42.399 | 40.823 | 38.423 | 37.03 | 36.658 | 35.712 | 34.321 | 32.782 | 31.438 | 30.272 | 28.791 | 27.283 | 26.819 | 26.078 | 25.17 | 24.216 | 23.697 | 23.591 | 23.205 | 23.212 | 23.258 | 23.703 | 23.924 | 24.55 | 25.204 | 26.092 | 32.027 | 32.181 | 29.174 | 29.003 | 10.533 | 10.528 | 10.485 | 10.652 | 10.636 | 10.717 | 10.357 | 10.601 | 10.601 | 10.66 | 11.363 | 12.031 | 12.192 | 11.907 | 12.047 | 12.291 | 12.484 | 12.766 | 12.569 | 0 | 0 | 11.618 | 10.874 | 0 | 10.054 | 9.964 | 9.803 | 9.555 | 10.153 | 10.844 |
Goodwill en immateriële activa
| 295.278 | 293.702 | 291.302 | 289.909 | 289.537 | 288.591 | 287.2 | 285.661 | 284.317 | 283.151 | 281.67 | 280.162 | 279.698 | 278.957 | 278.049 | 277.095 | 276.576 | 276.47 | 276.084 | 276.091 | 276.137 | 276.582 | 276.803 | 277.429 | 278.083 | 278.971 | 279.535 | 279.689 | 272.376 | 271.984 | 181.471 | 181.466 | 181.423 | 181.59 | 181.574 | 181.655 | 181.295 | 181.539 | 181.539 | 181.598 | 182.301 | 182.969 | 183.13 | 182.845 | 182.985 | 183.229 | 183.422 | 183.704 | 183.507 | 183.091 | 182.827 | 182.556 | 181.812 | 181.125 | 180.992 | 180.902 | 180.741 | 180.493 | 181.091 | 181.782 |
Langetermijnbeleggingen
| 0.286 | 0.362 | 0.392 | 0.409 | 0.437 | 0.433 | 0.441 | 0.499 | 0.161 | 0.196 | 0.196 | 0.223 | 0.211 | 0.145 | 0.145 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -183.507 | -183.091 | -182.827 | -182.556 | 0 | -181.125 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.246 | 2.797 | 2.333 | 2.124 | 2.36 | 3.009 | 2.917 | 3.229 | 3.106 | 3.343 | 3.01 | 2.647 | 3.116 | 3.456 | 3.55 | 3.588 | 2.562 | 3.123 | 2.814 | 3.055 | 2.793 | 3.353 | 2.985 | 1.896 | 1.384 | 2.414 | 2.667 | 4.325 | 1.254 | 1.373 | 1.268 | 1.995 | 1.22 | 1.408 | 1.19 | 1.725 | 1.105 | 1.182 | 0.95 | 1.515 | 0.87 | 0.693 | 0.755 | 1.218 | 0.439 | 0.692 | 0.662 | 1.069 | 0.667 | 0.792 | 0.508 | 1.403 | 0.163 | 0.363 | 0.575 | 1.291 | 0.52 | 0.349 | 0.173 | 0.67 |
Overige niet-vlottende activa
| 0.289 | 0.29 | 0.298 | 0.306 | 0.319 | 0.072 | 0.103 | 0.116 | 0.142 | 0.724 | 0.025 | 0.03 | 0.037 | 0.065 | 0.085 | 0.019 | 0.805 | 0.902 | 0.636 | 0.917 | 0.947 | 1.342 | 1.071 | 1.119 | 0.668 | 0.75 | 0.652 | 0.835 | 0.907 | 0.846 | 0.684 | 0.695 | 0.659 | 0.662 | 0.672 | 0.672 | 0.628 | 0.657 | 0.658 | 0.641 | 0.654 | 0.656 | 0.67 | 0.63 | 0.641 | 0.648 | 0.664 | 0.713 | 184.252 | 183.824 | 183.601 | 183.394 | 2.972 | 183.95 | 2.721 | 2.72 | 1.984 | 0.609 | 0.707 | 0.78 |
Totaal niet-vlottende activa
| 393.923 | 393.96 | 387.001 | 383.654 | 380.975 | 383.114 | 377.094 | 373.941 | 369.756 | 371.023 | 371.042 | 365.986 | 367.724 | 368.432 | 369.824 | 348.832 | 340.599 | 340 | 344.199 | 343.548 | 345.574 | 337.211 | 338.236 | 300.778 | 301.573 | 303.181 | 302.038 | 302.7 | 293.548 | 294.895 | 194.569 | 195.877 | 194.946 | 194.531 | 194.365 | 194.329 | 192.527 | 193.631 | 193.193 | 194.069 | 194.419 | 195.197 | 194.593 | 194.515 | 193.877 | 194.487 | 195.158 | 196.223 | 195.753 | 197.122 | 196.957 | 198.623 | 198.717 | 198.435 | 198.844 | 200.261 | 199.312 | 198.144 | 200.973 | 200.957 |
Totaal activa
| 470.057 | 545.793 | 519.81 | 493.219 | 466.184 | 444.024 | 497.298 | 476.954 | 443.337 | 423.9 | 482.267 | 455.965 | 433.908 | 415.232 | 473.135 | 440.428 | 399.836 | 385.186 | 433.865 | 422.641 | 391.118 | 384.107 | 399.781 | 362.262 | 347.564 | 359.076 | 360.301 | 358.15 | 343.995 | 347.785 | 309.08 | 301.682 | 282.885 | 272.567 | 294.389 | 290.039 | 271.798 | 264.568 | 285.627 | 284.332 | 267.711 | 259.828 | 283.804 | 291.396 | 263.224 | 258.267 | 279.339 | 276.597 | 263.691 | 260.095 | 289.049 | 288.308 | 271.528 | 270.946 | 295.09 | 297.765 | 281.055 | 270.202 | 286.793 | 288.916 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3.659 | 5.562 | 4.698 | 5.617 | 8.911 | 4.034 | 5.973 | 7.399 | 5.152 | 4.924 | 3.886 | 5.724 | 5.284 | 3.985 | 4.898 | 6.474 | 6.888 | 4.01 | 4.354 | 6.083 | 0.082 | 0.066 | 5.51 | 5.029 | 0.054 | 4.793 | 4.574 | 0.436 | 5.084 | 4.199 | 2.394 | 3.005 | 2.19 | 4.035 | 2.418 | 4.623 | 2.781 | 1.915 | 1.681 | 4.496 | 2.607 | 2.279 | 2.884 | 13.915 | 2.625 | 3.393 | 2.002 | 4.688 | 1.888 | 3.738 | 3.028 | 5.568 | 3.218 | 6.933 | 3.299 | 8.581 | 6.458 | 3.941 | 2.655 | 9.09 |
Kortlopende schulden
| 29.009 | 8.479 | 8.928 | 7.246 | 9.216 | 14 | 9.078 | 8.487 | 10.468 | 10.284 | 11.458 | 10.746 | 10.751 | 10.957 | 10.661 | 8.415 | 9.009 | 11.62 | 8.981 | 8.423 | 12.165 | 28.662 | 6.915 | 8.338 | 20.658 | 36.482 | 7.549 | 18.133 | 33.14 | 44.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 10.299 | 0.793 | 0.723 | 12.103 | 11.561 | 7.941 | 10.899 | 13.229 | 11.162 | 8.245 | 6.216 | 9.326 | 9.237 | 6.767 | 9.134 | 10.4 | 7.183 | 6.274 | 6.962 | 9.586 | 1.309 | 1.502 | 5.661 | 1.551 | 5.346 | 0 | 3.275 | 4.496 | 1.447 | 1.231 | 1.118 | 7.233 | 2.065 | 1.348 | 0.759 | 4.909 | 0.603 | 0.404 | 0.247 | 5.21 | 0.176 | 0.072 | 0.358 | 4.382 | 0 | 0 | 0 | 2.725 | 2.575 | 0 | 0 | 2.521 | 0 | 0 | 0 | 5.615 | 0 | 1.927 | 0 | 3.926 |
Uitgestelde opbrengsten
| 18.6 | 17.958 | 20.14 | 55.264 | 54.053 | 51.739 | 17.795 | 16.8 | 14.99 | 14.581 | 15.705 | 36.962 | 42.652 | 41.367 | 42.829 | 45.125 | 37.472 | 38.665 | 37.221 | 42.099 | 28.1 | 30.76 | 38.132 | 30.126 | 34.409 | 23.419 | 28.06 | 31.487 | 13.566 | 12.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | -0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 25.445 | 125.734 | 37.14 | 25.389 | 25.302 | 47.738 | 25.815 | 24.166 | 23.513 | 23.611 | 24.621 | 12.161 | 18.387 | 20.443 | 20.55 | 21.954 | 17.262 | 19.834 | 19.118 | 20.404 | 27.671 | 28.252 | 17.976 | 24.597 | 19.464 | -13.105 | 33.665 | 29.751 | 19.059 | 19.339 | 16.254 | 15.548 | 14.888 | 14.621 | 14.153 | 13.831 | 12.306 | 14.323 | 14.204 | 13.253 | 13.089 | 11.727 | 13.44 | 13.669 | 10.667 | 10.815 | 11.73 | 10.256 | 9.212 | 12.556 | 14.763 | 15.525 | 12.473 | 13.82 | 17.339 | 18.774 | 18.452 | 15.819 | 16.177 | 15.527 |
Totaal kortlopende verplichtingen
| 87.012 | 158.526 | 70.312 | 69.273 | 72.279 | 73.713 | 69.56 | 70.081 | 65.285 | 61.645 | 61.886 | 53.325 | 57.748 | 55.803 | 60.231 | 61.5 | 52.516 | 53.547 | 51.883 | 57.174 | 52.109 | 69.253 | 47.402 | 50.721 | 55.191 | 75.008 | 49.223 | 62.789 | 58.73 | 68.883 | 19.766 | 25.786 | 19.143 | 20.004 | 17.33 | 23.363 | 15.69 | 16.642 | 16.132 | 22.959 | 15.872 | 14.078 | 16.682 | 31.966 | 13.292 | 14.208 | 13.732 | 17.669 | 13.678 | 16.294 | 17.791 | 23.805 | 15.691 | 20.753 | 20.638 | 32.97 | 24.91 | 21.687 | 18.832 | 28.543 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 43.16 | 44.874 | 43.311 | 41.784 | 41.611 | 43.776 | 43.805 | 43.265 | 43.747 | 49.226 | 53.731 | 53.599 | 56.085 | 58.105 | 61.349 | 43.727 | 41.893 | 41.962 | 47.866 | 46.863 | 48.726 | 40.302 | 41.764 | 11.203 | 11.538 | 17.615 | 15.618 | 14.27 | 21.056 | 21.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0.212 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -10.459 | 0 | 0 | 0 | -9.773 | 0.005 | 0.01 | 0.015 | -10.715 | 0 | 0 | 0 | -8.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0 | 0.166 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 10.459 | 0 | 0 | 0 | 9.773 | 0 | 0 | 0 | 10.715 | 0 | 0 | 0 | 8.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.902 | 2.902 | 2.902 | 2.902 | 1.96 | 1.96 | 1.96 | 1.96 | 1.708 | 1.708 | 2.548 | 2.548 | 3.248 | 3.248 | 3.249 | 3.249 | 2.499 | 2.499 | 2.499 | 2.499 | 1.856 | 1.809 | 1.809 | 1.809 | 1.227 | 1.077 | 1.081 | 1.434 | 1.351 | 1.399 | 0.902 | 0.888 | 0.781 | 0.781 | 0.783 | 0.781 | 0.715 | 0.713 | 0.716 | 0.72 | 0.384 | 0.387 | 0.39 | 0.394 | 0.311 | 0.314 | 0.282 | 0.32 | 0.266 | 0.269 | 0.285 | 0.346 | 0.231 | 0.331 | 0.299 | 0.184 | 1.448 | 0.596 | 0.862 | 1.002 |
Totaal niet-vlottende verplichtingen
| 46.062 | 47.776 | 46.213 | 44.686 | 43.571 | 45.736 | 45.765 | 45.225 | 45.46 | 50.944 | 56.294 | 56.147 | 59.333 | 61.353 | 64.598 | 46.976 | 44.392 | 44.461 | 50.365 | 49.362 | 50.582 | 42.111 | 43.573 | 13.012 | 12.765 | 18.692 | 16.699 | 15.704 | 22.407 | 22.609 | 0.902 | 0.888 | 0.781 | 0.781 | 0.783 | 0.781 | 0.715 | 0.713 | 0.716 | 0.72 | 0.384 | 0.387 | 0.39 | 0.394 | 0.311 | 0.314 | 0.282 | 0.32 | 0.266 | 0.269 | 0.285 | 0.346 | 0.388 | 0.348 | 0.465 | 0.396 | 1.448 | 0.596 | 0.862 | 1.002 |
Totaal passiva
| 133.074 | 206.302 | 116.525 | 113.959 | 115.85 | 119.449 | 115.325 | 115.306 | 110.745 | 112.589 | 118.18 | 109.472 | 117.081 | 117.156 | 124.829 | 108.476 | 96.908 | 98.008 | 102.248 | 106.536 | 102.691 | 111.364 | 90.975 | 63.733 | 67.956 | 93.7 | 65.922 | 78.493 | 81.137 | 91.492 | 20.668 | 26.674 | 19.924 | 20.785 | 18.113 | 24.144 | 16.405 | 17.355 | 16.848 | 23.679 | 16.256 | 14.465 | 17.072 | 32.36 | 13.603 | 14.522 | 14.014 | 17.989 | 13.944 | 16.563 | 18.076 | 24.151 | 16.079 | 21.101 | 21.103 | 33.366 | 26.358 | 22.283 | 19.694 | 29.545 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 |
Ingehouden winsten
| 143.66 | 109.857 | 173.651 | 149.626 | 120.7 | 94.941 | 152.339 | 132.014 | 102.958 | 81.677 | 134.453 | 116.859 | 87.193 | 68.442 | 118.672 | 102.318 | 73.294 | 57.544 | 101.983 | 86.471 | 58.793 | 43.109 | 79.172 | 68.895 | 49.974 | 35.742 | 64.745 | 50.023 | 35.895 | 25.683 | 58.778 | 45.374 | 33.327 | 22.148 | 46.642 | 36.261 | 25.759 | 17.579 | 39.265 | 31.139 | 21.941 | 15.849 | 37.218 | 29.522 | 20.107 | 14.231 | 35.811 | 29.094 | 20.233 | 14.018 | 41.459 | 34.643 | 25.935 | 20.331 | 44.473 | 34.885 | 25.183 | 18.405 | 37.585 | 29.857 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -2.671 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 26.232 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.334 | 62.543 | 62.543 | 62.543 | 62.543 | 59.872 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 |
Totaal eigen vermogen van aandeelhouders
| 336.983 | 339.491 | 403.285 | 379.26 | 350.334 | 324.575 | 381.973 | 361.648 | 332.592 | 311.311 | 364.087 | 346.493 | 316.827 | 298.076 | 348.306 | 331.952 | 302.928 | 287.178 | 331.617 | 316.105 | 288.427 | 272.743 | 308.806 | 298.529 | 279.608 | 265.376 | 294.379 | 279.657 | 265.529 | 255.317 | 288.412 | 275.008 | 262.961 | 251.782 | 276.276 | 265.895 | 255.393 | 247.213 | 268.779 | 260.653 | 251.455 | 245.363 | 266.732 | 259.036 | 249.621 | 243.745 | 265.325 | 258.608 | 249.747 | 243.532 | 270.973 | 264.157 | 255.449 | 249.845 | 273.987 | 264.399 | 254.697 | 247.919 | 267.099 | 259.371 |
Totaal eigen vermogen
| 336.983 | 339.491 | 403.285 | 379.26 | 350.334 | 324.575 | 381.973 | 361.648 | 332.592 | 311.311 | 364.087 | 346.493 | 316.827 | 298.076 | 348.306 | 331.952 | 302.928 | 287.178 | 331.617 | 316.105 | 288.427 | 272.743 | 308.806 | 298.529 | 279.608 | 265.376 | 294.379 | 279.657 | 262.858 | 256.293 | 288.412 | 275.008 | 262.961 | 251.782 | 276.276 | 265.895 | 255.393 | 247.213 | 268.779 | 260.653 | 251.455 | 245.363 | 266.732 | 259.036 | 249.621 | 243.745 | 265.325 | 258.608 | 249.747 | 243.532 | 270.973 | 264.157 | 255.449 | 249.845 | 273.987 | 264.399 | 254.697 | 247.919 | 267.099 | 259.371 |
Totaal passiva en aandeelhoudersvermogen
| 470.057 | 545.793 | 519.81 | 493.219 | 466.184 | 444.024 | 497.298 | 476.954 | 443.337 | 423.9 | 482.267 | 455.965 | 433.908 | 415.232 | 473.135 | 440.428 | 399.836 | 385.186 | 433.865 | 422.641 | 391.118 | 384.107 | 399.781 | 362.262 | 347.564 | 359.076 | 360.301 | 358.15 | 343.995 | 347.785 | 309.08 | 301.682 | 282.885 | 272.567 | 294.389 | 290.039 | 271.798 | 264.568 | 285.627 | 284.332 | 267.711 | 259.828 | 283.804 | 291.396 | 263.224 | 258.267 | 279.339 | 276.597 | 263.691 | 260.095 | 289.049 | 288.308 | 271.528 | 270.946 | 295.09 | 297.765 | 281.055 | 270.202 | 286.793 | 288.916 |