Arbor Realty Trust, Inc.
NYSE:ABR
15.32 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 31.142 | 362.605 | 383.586 | 188.884 | 35.463 | 173.768 | 181.672 | 196.959 | 134.36 | 144.699 | 143.042 | 182.496 | 139.498 | 139.941 | 128.988 | 165.908 | 118.875 | 108.499 | 40.849 | 96.162 | 95.003 | 83.959 | 74.26 | 107.825 | 83.532 | 68.334 | 71.387 | 71.101 | 66.279 | 58.792 | 60.42 | 61.665 | 47.538 | 32.93 | 19.099 | 23.595 | 21.055 | 29.911 | 21.463 | 20.759 | 26.086 | 23.421 | 23.84 | 20.992 | 21.786 | 22.833 | 22.621 | 16.533 | 18.739 | 18.414 | 16.9 | 10.365 | 14.952 | 11.086 | 10.409 | 237.047 | 10.272 | 0.606 | 10.536 | 5.944 | 10.006 | 4.238 | 68.825 | 25.873 | 26.237 | 23.478 | 24.133 | 30.229 | 33.988 | 62.315 | 34.354 | 24.922 | 18.23 | 17.321 | 22.41 | 16.428 | 14.646 | 37.611 | 15.183 | 13.667 | 11.26 | 8.634 | 5.561 |
| Kosten van de omzet
| 44.881 | 4.007 | 4.249 | 36.27 | 39.81 | 41.31 | 42.399 | 0.042 | 0.039 | 0.039 | 42.025 | 171.796 | 41.973 | 43.7 | 42.974 | 144.38 | 32.962 | 34.438 | 34.252 | 123.102 | 32.861 | 30.022 | 31.764 | 112.47 | 27.775 | 28.815 | 29.494 | 95.326 | 25,194.433 | 23,324.684 | 21,041.464 | 49,847.446 | 14,216.679 | 23,271.189 | 5,454.226 | 44,086.52 | 7,933.486 | 15,819.183 | 11,373.48 | 14,154.875 | 10,906.259 | 3,552.548 | 3,635.949 | 8.176 | 2,995.322 | 2,968.678 | 3,083.639 | 10,119.519 | 2,301.442 | 2,381.817 | 2,484.778 | 11,159.217 | 2,323.734 | 3,035.433 | 2,088.054 | 0 | 1,853.626 | 1,995.469 | 1,904.953 | 10,154.276 | 2,136.499 | 3,509.911 | 2,391.984 | 8,036.154 | 1,906.843 | 2,686.002 | 1,977.343 | 9,250.397 | 1,989.437 | 1,879.311 | 1,441.148 | 4,590.684 | 1,120.596 | 0 | 1,154.931 | 4,207.169 | 0.948 | 0.957 | 1.154 | 2,300.272 | 0.449 | 0.617 | 0.613 |
| Brutowinst
| -13.739 | 358.598 | 379.337 | 152.614 | -4.347 | 132.458 | 139.273 | 196.917 | 134.321 | 144.66 | 101.017 | 10.7 | 97.525 | 96.241 | 86.014 | 21.528 | 85.913 | 74.061 | 6.597 | -26.94 | 62.142 | 53.937 | 42.496 | -4.645 | 55.757 | 39.519 | 41.893 | -24.225 | -25,128.154 | -23,265.892 | -20,981.044 | -49,785.781 | -14,169.141 | -23,238.259 | -5,435.127 | -44,062.925 | -7,912.431 | -15,789.272 | -11,352.017 | -14,134.116 | -10,880.173 | -3,529.127 | -3,612.109 | 12.816 | -2,973.536 | -2,945.845 | -3,061.018 | -10,102.986 | -2,282.703 | -2,363.403 | -2,467.878 | -11,148.852 | -2,308.782 | -3,024.347 | -2,077.645 | 237.047 | -1,843.354 | -1,994.863 | -1,894.417 | -10,148.332 | -2,126.493 | -3,505.673 | -2,323.159 | -8,010.281 | -1,880.606 | -2,662.524 | -1,953.21 | -9,220.168 | -1,955.449 | -1,816.996 | -1,406.794 | -4,565.762 | -1,102.366 | 17.321 | -1,132.521 | -4,190.741 | 13.698 | 36.655 | 14.029 | -2,286.605 | 10.812 | 8.017 | 4.947 |
| Brutowinstmarge
| -0.441 | 0.989 | 0.989 | 0.808 | -0.123 | 0.762 | 0.767 | 1 | 1 | 1 | 0.706 | 0.059 | 0.699 | 0.688 | 0.667 | 0.13 | 0.723 | 0.683 | 0.161 | -0.28 | 0.654 | 0.642 | 0.572 | -0.043 | 0.667 | 0.578 | 0.587 | -0.341 | -379.125 | -395.731 | -347.254 | -807.365 | -298.058 | -705.694 | -284.581 | -1,867.468 | -375.805 | -527.878 | -528.904 | -680.879 | -417.083 | -150.68 | -151.512 | 0.611 | -136.49 | -129.016 | -135.315 | -611.098 | -121.816 | -128.346 | -146.027 | -1,075.629 | -154.418 | -272.81 | -199.607 | 1 | -179.462 | -3,290.419 | -179.802 | -1,707.325 | -212.518 | -827.286 | -33.755 | -309.598 | -71.676 | -113.403 | -80.935 | -305.007 | -57.533 | -29.158 | -40.95 | -183.203 | -60.471 | 1 | -50.537 | -255.097 | 0.935 | 0.975 | 0.924 | -167.309 | 0.96 | 0.929 | 0.89 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 42.836 | 47.694 | 36.27 | 39.81 | 41.31 | 42.399 | 42.089 | 38.811 | 38.9 | 42.025 | 43.149 | 41.973 | 43.7 | 42.974 | 42.728 | 32.962 | 34.438 | 34.252 | 28.456 | 32.861 | 29.022 | 31.764 | 26.386 | 27.775 | 26.815 | 29.494 | 25.265 | 25.194 | 24.498 | 23.841 | 19.516 | 17.542 | 7.161 | 7.028 | 6.192 | 7.602 | 7.641 | 6.965 | 5.9 | 25.138 | 6.053 | 5.836 | 5.495 | 5.795 | 5.769 | 5.884 | -22.29 | 13.845 | 7.074 | 6.645 | 9 | 6.666 | 5.919 | 5.236 | 24.353 | 5.739 | 6.246 | 5.083 | 5.765 | 12.365 | 12.469 | 5.197 | -5.202 | 4.488 | 2.686 | 1.977 | 4.071 | 1.989 | 1.879 | 1.441 | 2.494 | 2.239 | 1.154 | 1.155 | -0.058 | 1.757 | 1.33 | 1.154 | 2.298 | 0.498 | 0.71 | 0.728 |
| Verkoop- en marketingkosten
| 0 | 12.823 | 13.933 | 12.686 | 12.367 | 12.584 | 13.623 | 13.03 | 13.225 | 13.188 | 14.548 | 11.868 | 11.757 | 11.133 | 10.818 | 8.335 | 9.356 | 8.606 | 11.052 | 9.205 | 10.882 | 10.481 | 9.761 | 9.291 | 9.994 | 8.873 | 8.915 | 7.602 | 7.607 | 7.835 | 7.694 | 7.309 | 5.903 | 1.719 | 2.655 | 3.541 | 3.18 | 2.908 | 2.898 | 2.093 | 2.33 | 3.195 | 1.982 | 2.144 | 3.3 | 2.97 | 2.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 55.659 | 61.627 | 48.956 | 52.177 | 53.894 | 56.022 | 55.119 | 52.036 | 52.088 | 56.573 | 55.017 | 53.73 | 54.833 | 53.792 | 51.063 | 42.318 | 43.044 | 45.304 | 37.661 | 43.743 | 39.503 | 41.525 | 35.677 | 37.769 | 35.688 | 38.409 | 32.867 | 32.801 | 32.333 | 31.535 | 26.825 | 23.445 | 8.881 | 9.684 | 9.733 | 10.782 | 10.549 | 9.863 | 7.993 | 27.468 | 9.247 | 7.818 | 7.639 | 9.095 | 8.738 | 8.073 | -14.407 | 13.845 | 7.074 | 6.645 | 9 | 6.666 | 5.919 | 5.236 | 24.353 | 5.739 | 6.246 | 5.083 | 5.765 | 12.365 | 12.469 | 5.197 | -5.202 | 4.488 | 2.686 | 1.977 | 4.071 | 1.989 | 1.879 | 1.441 | 2.494 | 2.239 | 1.154 | 1.155 | -0.058 | 1.757 | 1.33 | 1.154 | 2.298 | 0.498 | 0.71 | 0.728 |
| Overige kosten
| 1.686 | 1.584 | -66.884 | 1.67 | 1.479 | 1.365 | 1.383 | 0.001 | 0 | 0.001 | 0.535 | -54.72 | 0.149 | 0.129 | 0.143 | 18.564 | 1.3 | 1.035 | 71.696 | 50.338 | 49.257 | 49.497 | 44.475 | 56.323 | 47.231 | 41.312 | 37.591 | 36.133 | 24.199 | 25.667 | 24.465 | 24.175 | 24.555 | 14.119 | 19.316 | 17.267 | 13.218 | 17.451 | 19.137 | 21.007 | 2.532 | 20.753 | 19.182 | 19.361 | 18.905 | 19.262 | 18.927 | 40.407 | -4.145 | -20.968 | -5.346 | -2.959 | -5.1 | -1.927 | -0.893 | 12.647 | -11.79 | -171.033 | -46.498 | 17.235 | -6.348 | -21.465 | -26.267 | 29.202 | 28.512 | 33.314 | 35.023 | 27.929 | 48.011 | 25.121 | 42.559 | 24.506 | 28.761 | 27.846 | 23.845 | 11.058 | 17.243 | 14.67 | 12.846 | 0 | 1.468 | 0.363 | 0.053 |
| Bedrijfskosten
| 1.686 | 62.533 | 66.884 | 1.67 | 1.479 | 1.365 | 1.383 | 0.001 | 0 | 0.001 | 0.535 | 0.297 | 0.149 | 0.129 | 0.143 | -112.102 | 1.3 | 1.035 | 117 | 88 | 93 | 89 | 86 | 92 | 85 | 77 | 76 | 69 | 57 | 58 | 56 | 51 | 48 | 23 | 29 | 27 | 24 | 28 | 29 | 29 | 30 | 30 | 27 | 27 | 28 | 28 | 27 | 26 | 24 | 26 | 27 | 26 | 23 | 30 | 21 | 37 | 22 | 24 | 24 | 23 | 25 | 47 | 22 | 24 | 33 | 36 | 37 | 32 | 50 | 27 | 44 | 27 | 31 | 29 | 25 | 11 | 19 | 16 | 14 | -1.936 | 1.966 | 1.073 | 0.781 |
| Bedrijfsresultaat
| 289.531 | 302.664 | 312.453 | 1.447 | 1.45 | 1.43 | 93.325 | -2.34 | -16.636 | -16.626 | 138.659 | 195.487 | -22.034 | -28.514 | -27.581 | 3.976 | 1.033 | 0.751 | 2.192 | 9.674 | 2.237 | 3.147 | 2.803 | 10.095 | 2.651 | 2.964 | 2.91 | 10.973 | 2,668.055 | 2,863.259 | 3,223.204 | 14,881.275 | 2,960.94 | 4,426.555 | 5,331.532 | 27,666.252 | 7,202.851 | 7,201.834 | 8,450.343 | 32,641.249 | 8,443.877 | 9,001.383 | 8,661.515 | 15.222 | 6,939.947 | 8,231.822 | 8,895.434 | 30,173.754 | 7,884.029 | 8,312.794 | 9,023.161 | 24,168.37 | 7,807.389 | 8,264.317 | 5,420.186 | -26.879 | 806.751 | 985.271 | 303.455 | 916.246 | 385.112 | 1,587.692 | 1,470.796 | 3,150.466 | 1,422.33 | 39.585 | 44.009 | 264,648.115 | 60.365 | 79.213 | 54.961 | 169,056.463 | 34.262 | 31.373 | 33.705 | 117,337.039 | 20.934 | 32.557 | 18.032 | 55,645.704 | 13.226 | 9.09 | 5.728 |
| Bedrijfsresultaat ratio
| 9.297 | 0.835 | 0.815 | 0.008 | 0.041 | 0.008 | 0.514 | -0.012 | -0.124 | -0.115 | 0.969 | 1.071 | -0.158 | -0.204 | -0.214 | 0.024 | 0.009 | 0.007 | 0.054 | 0.101 | 0.024 | 0.037 | 0.038 | 0.094 | 0.032 | 0.043 | 0.041 | 0.154 | 40.255 | 48.701 | 53.347 | 241.326 | 62.285 | 134.425 | 279.157 | 1,172.547 | 342.103 | 240.777 | 393.712 | 1,572.418 | 323.689 | 384.323 | 363.313 | 0.725 | 318.554 | 360.52 | 393.23 | 1,825.116 | 420.729 | 451.431 | 533.909 | 2,331.737 | 522.179 | 745.48 | 520.737 | -0.113 | 78.542 | 1,625.152 | 28.801 | 154.146 | 38.487 | 374.672 | 21.37 | 121.766 | 54.21 | 1.686 | 1.824 | 8,754.671 | 1.776 | 1.271 | 1.6 | 6,783.475 | 1.879 | 1.811 | 1.504 | 7,142.487 | 1.429 | 0.866 | 1.188 | 4,071.544 | 1.175 | 1.053 | 1.03 |
| Totaal overige inkomsten en kosten netto
| -213.93 | 3.563 | -0.369 | -242.294 | -247.337 | -236.76 | 11.019 | -19.115 | -10.287 | -6.299 | -79.055 | -11.464 | -50.474 | -41.619 | -20.075 | -23.295 | 24.95 | 15.164 | -82.726 | -12.408 | -3.062 | -1.326 | -2.435 | -7.821 | -2.968 | -3.88 | -4.065 | -9.826 | -3.221 | -4.603 | 3.279 | 1.801 | -1.477 | 14.645 | -0.605 | 3.525 | 13.06 | 1.25 | 13.8 | 2.842 | 54,958.244 | 7.892 | -0.21 | -10.444 | 1.086 | -0.082 | 3.681 | -30,174.61 | 2.477 | -14,032.163 | -15,059.444 | -75,978.885 | -18,826.867 | -20,516.32 | -5,420.186 | -14.755 | -2,269.3 | -30,755.614 | -303.454 | -19.132 | -385.114 | -50,144.687 | -5,724.534 | -21.321 | -28.455 | 0 | 0 | -180,877.188 | -40.492 | -38.528 | -32.113 | -118,642.656 | 10,821.994 | -21.532 | 15,320.542 | -66,950.016 | -12.462 | -9.691 | -8.326 | -30,573.022 | -5.716 | -3.311 | -2.624 |
| Inkomen voor belasting
| 75.601 | 65.734 | 76.804 | 117.833 | 100.414 | 98.885 | 110.275 | 111.046 | 78.68 | 93.467 | 88.117 | 139.305 | 95.969 | 95.216 | 93.602 | 137.602 | 115.506 | 66.166 | -82.726 | 48.683 | 49.839 | 41.752 | 29.996 | 57.579 | 42.805 | 29.111 | 28.284 | 28.398 | 30.679 | 21.746 | 30.045 | 31.43 | 16.726 | 12.127 | 3.023 | 6.911 | 17.232 | 12.387 | 16.899 | 6.938 | 65.291 | 13.355 | 7.342 | 4.95 | 5.171 | 4.202 | 7.227 | -0.886 | 2.389 | 15.025 | -0.941 | -26.298 | -2.202 | -10.301 | 0 | -41.634 | -1.283 | 130.942 | 0.001 | -307,583.578 | -0.002 | -48,556.995 | -4,253.738 | -74,442.775 | 4,004.558 | 14,407.47 | 15,038.082 | 17.145 | 21,442.031 | 40.685 | 22.849 | 50,413.807 | 10,856.256 | 0 | 15,354.247 | 50,387.023 | 8.472 | 22.866 | 9.706 | 25,072.682 | 7.634 | 5.78 | 3.104 |
| Inkomen voor belasting ratio
| 2.428 | 0.181 | 0.2 | 0.624 | 2.832 | 0.569 | 0.607 | 0.564 | 0.586 | 0.646 | 0.616 | 0.763 | 0.688 | 0.68 | 0.726 | 0.829 | 0.972 | 0.61 | -2.025 | 0.506 | 0.525 | 0.497 | 0.404 | 0.534 | 0.512 | 0.426 | 0.396 | 0.399 | 0.463 | 0.37 | 0.497 | 0.51 | 0.352 | 0.368 | 0.158 | 0.293 | 0.818 | 0.414 | 0.787 | 0.334 | 2.503 | 0.57 | 0.308 | 0.236 | 0.237 | 0.184 | 0.319 | -0.054 | 0.128 | 0.816 | -0.056 | -2.537 | -0.147 | -0.929 | 0 | -0.176 | -0.125 | 215.982 | 0 | -51,746.936 | -0 | -11,458.724 | -61.805 | -2,877.222 | 152.627 | 613.646 | 623.136 | 0.567 | 630.865 | 0.653 | 0.665 | 2,022.879 | 595.522 | 0 | 685.161 | 3,067.136 | 0.578 | 0.608 | 0.639 | 1,834.545 | 0.678 | 0.669 | 0.558 |
| Belastingkosten
| -5.233 | 3.901 | 3.592 | 7.911 | -5.854 | 5.553 | 8.029 | 4.318 | -0.374 | 5.352 | 8.188 | 12.929 | 9.905 | 10.959 | 12.492 | 24.9 | 17.785 | 12.077 | -14.37 | 4.072 | 6.623 | 4.35 | -0.01 | 8.635 | 5.381 | 4.499 | -8.784 | -2.885 | 6.708 | 3.435 | 6.101 | 0.525 | 0.3 | 5,825.136 | -4,183.887 | 18,174.638 | 8,152.793 | 3,308.399 | 6,574.053 | 93,048.488 | 54,970.578 | 2,475.897 | -8,650.924 | -0.204 | 4,085.394 | 4,284.12 | 3,546.103 | -0.275 | 0.275 | 0.6 | -1.402 | -51,823.016 | -11,019.478 | -12,252.003 | -5,407.145 | 0.76 | -1,462.549 | 1.8 | -285.367 | -100,900.614 | -364.316 | -50,123.596 | -5,705.383 | 6,787.069 | 1,428.672 | 2,679.464 | 2,333.29 | 1.8 | 701.862 | 9 | 6.085 | 36.007 | 10,845.4 | 21.577 | 15,338.893 | 41.044 | 0 | 0 | 0 | 16.518 | 5.592 | 0 | 0 |
| Nettowinst
| 58.175 | 57.739 | 68.215 | 102 | 88.266 | 86.506 | 94.661 | 98.493 | 73.052 | 81.123 | 73.113 | 114.675 | 77.717 | 75.54 | 71.367 | 98.506 | 83.885 | 45.979 | -57.422 | 37.43 | 35.853 | 30.804 | 24.538 | 39.106 | 29.625 | 19.055 | 28.077 | 23.76 | 18.309 | 13.818 | 17.502 | 22.423 | 12.777 | 12.127 | 3.023 | 6.911 | 17.232 | 12.387 | 16.899 | 6.938 | 65.291 | 13.355 | 7.466 | 4.777 | 5.075 | 4.148 | 7.174 | -0.267 | 2.06 | 15.546 | 4.162 | -27.782 | -2.442 | -10.355 | 0.267 | -41.144 | -1.408 | 129.088 | 26.374 | -133.685 | -44.135 | -48.557 | -4.254 | -108.239 | 2.576 | 11.728 | 12.705 | 15.345 | 20.74 | 31.685 | 16.764 | 14.407 | 10.856 | 9.796 | 15.354 | 9.343 | 8.472 | 22.866 | 9.706 | 8.554 | 7.634 | 5.78 | 3.104 |
| Nettowinstmarge
| 1.868 | 0.159 | 0.178 | 0.54 | 2.489 | 0.498 | 0.521 | 0.5 | 0.544 | 0.561 | 0.511 | 0.628 | 0.557 | 0.54 | 0.553 | 0.594 | 0.706 | 0.424 | -1.406 | 0.389 | 0.377 | 0.367 | 0.33 | 0.363 | 0.355 | 0.279 | 0.393 | 0.334 | 0.276 | 0.235 | 0.29 | 0.364 | 0.269 | 0.368 | 0.158 | 0.293 | 0.818 | 0.414 | 0.787 | 0.334 | 2.503 | 0.57 | 0.313 | 0.228 | 0.233 | 0.182 | 0.317 | -0.016 | 0.11 | 0.844 | 0.246 | -2.68 | -0.163 | -0.934 | 0.026 | -0.174 | -0.137 | 212.924 | 2.503 | -22.491 | -4.411 | -11.459 | -0.062 | -4.183 | 0.098 | 0.5 | 0.526 | 0.508 | 0.61 | 0.508 | 0.488 | 0.578 | 0.596 | 0.566 | 0.685 | 0.569 | 0.578 | 0.608 | 0.639 | 0.626 | 0.678 | 0.669 | 0.558 |
| WPA (Winst Per Aandeel)
| 0.31 | 0.25 | 0.31 | 0.49 | 0.42 | 0.42 | 0.47 | 0.51 | 0.37 | 0.43 | 0.42 | 0.72 | 0.51 | 0.51 | 0.55 | 0.81 | 0.72 | 0.4 | -0.54 | 0.35 | 0.36 | 0.32 | 0.27 | 0.48 | 0.37 | 0.26 | 0.42 | 0.35 | 0.27 | 0.21 | 0.3 | 0.4 | 0.21 | 0.2 | 0.022 | 0.099 | 0.3 | 0.21 | 0.3 | 0.1 | 1.26 | 0.23 | 0.12 | 0.069 | 0.084 | 0.07 | 0.2 | -0.021 | 0.077 | 0.62 | 0.17 | -1.15 | -0.097 | -0.41 | 0.01 | -1.65 | -0.055 | 5.07 | 1.04 | -5.27 | -1.74 | -1.92 | -0.17 | -4.31 | 0.1 | 0.56 | 0.62 | 0.75 | 1.02 | 1.76 | 0.98 | 0.84 | 0.63 | 0.57 | 0.9 | 0.55 | 0.5 | 1.36 | 0.58 | 0.51 | 0.48 | 0.39 | 0.38 |
| Verwaterde WPA
| 0.28 | 0.25 | 0.31 | 0.48 | 0.41 | 0.41 | 0.46 | 0.49 | 0.36 | 0.41 | 0.4 | 0.71 | 0.51 | 0.51 | 0.55 | 0.8 | 0.72 | 0.4 | -0.54 | 0.34 | 0.35 | 0.31 | 0.26 | 0.47 | 0.36 | 0.25 | 0.42 | 0.35 | 0.26 | 0.21 | 0.3 | 0.28 | 0.21 | 0.13 | 0.02 | 0.099 | 0.3 | 0.21 | 0.3 | 0.1 | 1.26 | 0.23 | 0.12 | 0.067 | 0.08 | 0.07 | 0.19 | -0.021 | 0.07 | 0.62 | 0.17 | -1.14 | -0.097 | -0.41 | 0.01 | -1.6 | -0.055 | 5.05 | 1.04 | -5.27 | -1.74 | -1.92 | -0.17 | -4.31 | 0.1 | 0.56 | 0.62 | 0.63 | 1.02 | 1.75 | 0.97 | 0.69 | 0.63 | 0.57 | 0.9 | 0.45 | 0.5 | 1.36 | 0.58 | 0.42 | 0.47 | 0.38 | 0.38 |
| EBITDA
| 291.475 | -10.873 | -15.708 | 378.746 | -19.493 | -18.454 | -6.908 | -15.344 | 0 | -14.778 | -22.707 | 235.389 | -17.059 | -16.004 | -14.204 | 175.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,433.607 | 0 | 9.09 | 5.728 |
| EBITDA ratio
| 9.36 | 0.841 | 0.821 | 1.661 | 8.559 | 1.728 | 0.528 | 0.002 | 0.002 | 0.001 | 1.088 | 1.163 | 1.146 | 1.067 | 1.101 | 1.075 | 1.295 | 1.043 | -0.197 | 1.076 | 1.1 | 1.163 | 1.085 | 0.975 | 1.056 | 1.101 | 0.93 | 0.856 | 0.942 | 0.873 | 0.941 | 0.967 | 0.83 | 0.784 | 0.872 | 0.87 | 1.442 | 0.85 | 1.503 | 1.074 | 3.045 | 1.141 | 0.833 | 0.817 | 0.807 | 0.714 | 0.86 | 0.659 | 0.716 | 1.491 | 0.929 | -1.404 | 0.72 | 0.662 | 1.32 | -0.113 | 1.36 | 242.851 | 4.224 | -19.272 | -2.32 | -6.415 | 0.221 | -3.359 | 1.182 | 1.686 | 1.844 | 1.848 | 1.802 | 1.255 | 1.613 | 1.759 | 1.868 | 1.809 | 1.503 | 1.452 | 1.428 | 0.875 | 1.204 | 1.077 | 1.186 | 1.053 | 1.03 |