ABO-Group Environment NV
EBR:ABO.BR
5.2 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.053 | 13.968 | 10.799 | 16.747 | 10.514 | 16.172 | 13.875 | 15.021 | 13.277 | 5.743 | 4.489 | 4.795 | 2.525 | 3.525 | 2.827 | 2.934 | 2.479 | 2.405 | 3.185 | 3.327 | 3.301 | 0.453 | 1.161 | 1.202 | 1.399 | 2.284 | 3.07 | 4.997 | 3.909 | 14.816 |
Kortetermijnbeleggingen
| -0.713 | 0.326 | 0 | 0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.053 | 13.968 | 10.799 | 16.747 | 10.514 | 16.172 | 13.875 | 15.021 | 13.277 | 5.743 | 4.489 | 4.795 | 2.525 | 3.525 | 2.827 | 2.934 | 2.479 | 2.405 | 3.185 | 3.327 | 3.301 | 0.453 | 1.161 | 1.202 | 1.399 | 2.284 | 3.07 | 4.997 | 3.909 | 14.816 |
Nettovorderingen
| 32.913 | 32.482 | 29.502 | 23.72 | 28.098 | 20.984 | 19.93 | 15.029 | 15.104 | 17.148 | 17.541 | 16.512 | 17.642 | 17.913 | 15.165 | 14.157 | 12.787 | 12.053 | 12.809 | 12.657 | 12.832 | 12.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.211 |
Voorraad
| 1.149 | 1.189 | 1.283 | 1.266 | 1.269 | 1.275 | 1.181 | 0.941 | 0.753 | 0.811 | 0.694 | 0.676 | 0.597 | 0.538 | 0.468 | 0.469 | 0.426 | 0.418 | 0.264 | 0.275 | 0.259 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.635 |
Overige vlottende activa
| 1.412 | 0.951 | 1.041 | 0.949 | 1.608 | 1.132 | 1.456 | 0.97 | 1.178 | 0.641 | 1.155 | 0.974 | 1.217 | 0.891 | 2.196 | 3.136 | 3.005 | 3.83 | 2.745 | 2.635 | 0.811 | -13.364 | 0.862 | 1.292 | 8.157 | 17.497 | 11.665 | 26.11 | 54.002 | 0.975 |
Totaal vlottende activa
| 43.527 | 48.56 | 42.625 | 42.682 | 41.489 | 39.14 | 36.442 | 31.961 | 30.312 | 24.343 | 23.879 | 22.957 | 21.981 | 22.867 | 20.656 | 20.696 | 18.697 | 18.706 | 19.003 | 18.894 | 17.203 | 1.468 | 2.023 | 2.494 | 9.554 | 19.78 | 14.735 | 31.107 | 57.911 | 42.637 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 30.517 | 28.517 | 23.542 | 23.466 | 23.407 | 22.342 | 21.785 | 21.126 | 20.05 | 20.966 | 21.491 | 15.887 | 13.707 | 13.408 | 13.59 | 12.97 | 10.504 | 10.759 | 9.241 | 9.31 | 10.433 | 1.501 | 1.686 | 1.802 | 0.718 | 0.842 | 19.55 | 21.985 | 35.907 | 117.688 |
Goodwill
| 1.603 | 1.603 | 0.985 | 0.979 | 0.982 | 0.914 | 1.457 | 0.844 | 0.844 | 0.844 | 0.844 | 0.844 | 0.844 | 0.844 | 1.562 | 0.154 | 0.154 | 0.154 | 0.154 | 0.154 | 1.518 | 0.154 | 0 | 0 | 0 | 0 | 4.309 | 4.408 | 6.755 | 6.755 |
Immateriële activa
| 5.904 | 5.874 | 4.433 | 3.241 | 3.448 | 3.225 | 2.89 | 2.329 | 2.462 | 2.593 | 2.435 | 1.67 | 1.72 | 1.817 | 0.966 | 1.014 | 0.325 | 0.322 | 0.067 | 0.089 | 0.12 | 0.145 | 0 | 0.777 | 0.423 | 0.372 | 0.333 | 0.358 | 3.769 | 15.287 |
Goodwill en immateriële activa
| 7.507 | 7.477 | 5.418 | 4.22 | 4.43 | 4.139 | 4.347 | 3.173 | 3.306 | 3.437 | 3.279 | 2.514 | 2.564 | 2.661 | 2.528 | 1.168 | 0.479 | 0.476 | 0.221 | 0.243 | 1.638 | 0.299 | 0 | 0.777 | 0.423 | 0.372 | 4.642 | 4.766 | 10.524 | 22.042 |
Langetermijnbeleggingen
| 0.956 | 0.968 | 0.782 | 0.613 | 0.606 | 0.651 | 0.702 | 0.665 | 0.659 | 0.661 | 0.635 | 0.035 | 0.706 | 0.854 | 0.421 | 0.65 | 0.718 | 0.595 | 0.778 | 0.584 | 0.722 | 0.439 | 0 | 0 | 0 | 0 | 0.209 | 0.252 | 0.368 | 0.495 |
Belastingvorderingen
| -0.713 | 0.766 | 0.732 | 0.759 | 0.825 | 0.868 | 0.899 | 0.921 | 1.013 | 1.008 | 0.924 | 0.889 | 0.977 | 1.011 | 1.904 | 1.849 | 2.033 | 2 | 1.907 | 1.648 | 0.31 | -0.738 | 0 | 0 | 0.017 | 0.013 | 0.352 | 0.782 | 2.111 | 4.924 |
Overige niet-vlottende activa
| 0.732 | -0 | -0.985 | -0.979 | -0.982 | -0.914 | -1.457 | -0.844 | -0.844 | -0.844 | -0.844 | -0.889 | -0.977 | -1.011 | -1.904 | -1.849 | -2.033 | -2 | -1.907 | -1.648 | -0.31 | 0.01 | 0.128 | 0.168 | 0.01 | 0.448 | 1.109 | 0.551 | 0.942 | 1.259 |
Totaal niet-vlottende activa
| 39.712 | 37.728 | 29.489 | 28.079 | 28.286 | 27.086 | 26.276 | 25.041 | 24.184 | 25.228 | 25.485 | 18.436 | 16.977 | 16.923 | 16.539 | 14.788 | 11.701 | 11.83 | 10.24 | 10.137 | 12.793 | 1.511 | 1.814 | 2.747 | 1.168 | 1.675 | 25.862 | 28.336 | 49.852 | 146.408 |
Totaal activa
| 83.239 | 86.288 | 72.114 | 70.761 | 69.775 | 66.226 | 62.718 | 57.002 | 54.496 | 49.571 | 49.364 | 42.928 | 39.935 | 40.801 | 39.099 | 37.333 | 32.431 | 32.536 | 31.15 | 30.679 | 30.306 | 2.979 | 3.837 | 5.241 | 10.722 | 21.455 | 40.597 | 59.443 | 107.763 | 189.045 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 8.599 | 10.325 | 9.371 | 7.77 | 9.395 | 7.04 | 7.272 | 6.698 | 4.227 | 5.008 | 4.925 | 5.73 | 5.597 | 6.596 | 5.947 | 6.065 | 4.743 | 4.412 | 5.124 | 4.23 | 3.878 | 2.698 | 0.411 | 0.356 | 0.444 | 1.185 | 3.537 | 5.785 | 3.929 | 17.51 |
Kortlopende schulden
| 15.508 | 15.502 | 14.769 | 14.946 | 13.698 | 13.35 | 13.385 | 14.715 | 14.618 | 11.672 | 13.775 | 8.392 | 7.808 | 7.915 | 5.489 | 5.768 | 4.904 | 4.956 | 4.231 | 5.608 | 4.457 | 4.853 | 0.019 | 0.019 | 0.709 | 1.531 | 2.064 | 3.862 | 9.691 | 32.607 |
Belastingschulden
| 0 | 2.181 | 1.326 | 1.33 | 1.247 | 0.972 | 1.137 | 0.657 | 0.868 | 0.742 | 0.415 | 2.51 | 0.43 | 2.629 | 0.562 | 2.173 | 0.112 | 1.848 | 0.245 | 2.363 | 1.465 | 0.058 | 0.046 | 0.044 | 0.018 | 0 | 0 | 0.111 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1.502 | 1.326 | 1.33 | 1.247 | 0.972 | 1.137 | 0.657 | 0.868 | 0.742 | 0.415 | -8.392 | -7.808 | -7.134 | -5.489 | -5.104 | -4.904 | -4.956 | -4.231 | -5.03 | -4.457 | 0.366 | 0.046 | 1.442 | 5.711 | 0 | 0 | 0.111 | 37.07 | 1.979 |
Overige kortlopende verplichtingen
| 13.261 | 12.201 | 8.447 | 7.806 | 9.38 | 8.238 | 6.904 | 5.194 | 5.976 | 3.804 | 2.273 | 4.017 | 6.02 | 3.678 | 7.33 | 5.519 | 8.045 | 6.159 | 7.153 | 4.623 | 6.272 | -5.25 | 1.669 | 1.559 | 5.845 | 16.027 | 7.85 | 18.632 | 43.658 | 14.047 |
Totaal kortlopende verplichtingen
| 37.368 | 40.209 | 35.239 | 34.512 | 34.967 | 31.544 | 29.835 | 27.921 | 26.557 | 21.968 | 22.218 | 20.649 | 19.855 | 20.818 | 19.328 | 19.525 | 17.804 | 17.375 | 16.753 | 16.824 | 16.072 | 2.359 | 2.145 | 1.978 | 7.016 | 18.743 | 13.451 | 28.39 | 57.278 | 64.164 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 15.618 | 22.007 | 10.671 | 18.795 | 10.993 | 19.269 | 11.627 | 13.12 | 7.942 | 14.816 | 9.422 | 1.648 | 4.074 | 4.29 | 4.737 | 2.13 | 1.54 | 0.68 | 2.288 | 2.022 | 3.049 | 1.477 | 1.477 | 1.477 | 1.576 | 2.888 | 20.53 | 24.659 | 24.091 | 80.041 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0.266 | 2.995 | 0.874 | 3.48 | 0.836 | 0.303 | -0.582 | 1.164 | -0.077 | 2.07 | -0.938 | -1.11 | -1.18 | 0.001 | 0 | 0 | 0 | -11.807 | 3.897 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 2.74 | 1.644 | 1.353 | 1.402 | 1.383 | 1.235 | 1.222 | 1.274 | 1.362 | 1.314 | 1.382 | 1.079 | 1.114 | 1.257 | 1.294 | 1.237 | 1.262 | 1.124 | 0.921 | 0.979 | 0.05 | 0.063 | 0.078 | 0.082 | 0.064 | 0.098 | 0.031 | 1.336 | 6.269 |
Overige niet-vlottende verplichtingen
| 3.845 | -4.498 | 2.132 | -5.659 | 2.119 | -6.466 | 1.356 | -4.24 | 1 | -5.323 | 0.703 | 4.125 | 0.877 | 0.854 | 0.653 | 2.074 | 0.755 | 0 | 0 | -1.178 | 0 | 0.1 | 0.05 | 0.05 | -0.001 | 0.001 | 0.312 | 0.311 | 1.152 | 0.193 |
Totaal niet-vlottende verplichtingen
| 19.463 | 20.249 | 14.447 | 14.489 | 14.514 | 14.186 | 14.218 | 10.102 | 10.216 | 10.855 | 11.439 | 1.648 | 4.074 | 1.988 | 4.737 | 2.13 | 1.54 | 0.68 | 2.288 | 0.844 | 3.049 | 1.577 | 1.59 | 1.605 | 1.658 | 2.953 | 20.94 | 25.001 | 26.579 | 90.4 |
Totaal passiva
| 56.831 | 60.458 | 49.686 | 49.001 | 49.481 | 45.73 | 44.053 | 38.023 | 36.773 | 32.823 | 33.657 | 27.804 | 25.885 | 27.076 | 25.975 | 25.023 | 21.336 | 21.42 | 20.667 | 20.248 | 20.493 | 3.936 | 3.735 | 3.583 | 8.674 | 21.696 | 34.391 | 53.391 | 83.857 | 154.564 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.863 | 3.863 | 4.857 | 4.857 | 4.857 | 4.857 | 4.857 | 4.857 | 4.857 | 4.857 | 4.857 | 4.857 | 4.857 | 4.857 | 4.857 | 4.857 | 4.857 | 4.857 | 4.857 | 4.857 | 4.342 | 138.367 | 138.367 | 138.367 | 138.367 | 138.367 | 138.367 | 131.651 | 131.651 | 128.881 |
Ingehouden winsten
| 0 | 4.246 | 0 | 0.004 | 2.094 | 0.004 | 2.163 | 0.004 | 2.236 | 2.318 | 2.522 | 2.509 | 1.588 | 1.591 | 1.512 | 1.516 | 1.602 | 1.676 | 1.652 | 1.694 | 1.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120.044 | -106.225 |
Overige gereserveerde algehele resultaten
| 21.443 | 17.265 | 17.474 | 14.703 | 15.34 | 12.464 | 12.964 | 12.801 | 11.512 | 8.049 | 9.474 | 9.217 | 7.988 | 7.665 | 7.123 | 6.474 | 5.795 | 5.708 | 5.499 | 5.467 | 5.35 | -3.093 | 0 | -3.355 | 0 | -1.648 | 0 | 0 | 0 | -29.452 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.552 | 0 | 0 | 0 | 0 | 0 | -1.676 | -1.652 | -1.694 | -1.828 | -144.663 | -138.265 | -136.709 | -136.008 | -137.149 | -130.736 | -126.223 | 9.463 | 38.378 |
Totaal eigen vermogen van aandeelhouders
| 25.306 | 24.991 | 22.331 | 21.662 | 20.197 | 19.616 | 17.821 | 17.662 | 16.369 | 15.391 | 14.331 | 14.074 | 12.845 | 12.522 | 11.98 | 11.331 | 10.652 | 10.565 | 10.356 | 10.324 | 9.692 | -0.957 | 0.102 | 1.658 | 2.359 | 1.217 | 7.631 | 5.428 | 21.07 | 31.582 |
Totaal eigen vermogen
| 26.408 | 25.83 | 22.428 | 21.76 | 20.294 | 20.496 | 18.665 | 18.979 | 17.723 | 16.748 | 15.707 | 15.124 | 14.05 | 13.725 | 13.124 | 12.31 | 11.095 | 11.116 | 10.483 | 10.431 | 9.813 | -0.83 | 0.102 | 1.658 | 2.048 | -0.241 | 6.206 | 6.052 | 23.906 | 34.481 |
Totaal passiva en aandeelhoudersvermogen
| 83.239 | 86.288 | 72.114 | 70.761 | 69.775 | 66.226 | 62.718 | 57.002 | 54.496 | 49.571 | 49.364 | 26.754 | 24.68 | 40.801 | 39.099 | 37.333 | 32.431 | 32.536 | 31.15 | 30.679 | 30.306 | 2.979 | 3.837 | 5.241 | 10.722 | 21.455 | 40.597 | 59.443 | 107.763 | 189.045 |