PT ABM Investama Tbk
IDX:ABMM.JK
3580 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 303.204 | 270.704 | 359.403 | 370.411 | 375.321 | 387.863 | 416.439 | 376.878 | 365.508 | 286.702 | 319.049 | 273.211 | 218.716 | 210.89 | 164.244 | 152.055 | 128.365 | 161.744 | 148.984 | 156.929 | 141.578 | 144.905 | 191.57 | 204.686 | 192.242 | 184.559 | 189.839 | 170.57 | 161.281 | 169.043 | 164.879 | 145.868 | 133.909 | 146.04 | 156.835 | 159.022 | 175.668 | 163.062 | 186.17 | 176.85 | 188.023 | 172.577 | 177.355 | 176.814 | 209.606 | 213.244 | 231.629 | 224.945 | 230.224 | 200.174 | 215.641 | 194.55 | 181.446 | 139.904 |
Kosten van de omzet
| 274.387 | 236.924 | 287.622 | 292.001 | 263.415 | 257.915 | 286.712 | 228.927 | 222.356 | 185.628 | 181.763 | 168.099 | 153.288 | 152.359 | 130.584 | 123.726 | 117.383 | 133.199 | 119.961 | 129.005 | 112.847 | 122.751 | 157.412 | 156.276 | 143.195 | 141.96 | 150.004 | 134.141 | 130.867 | 124.326 | 133.422 | 109.707 | 107.535 | 112.122 | 124.292 | 130.148 | 140.166 | 132.818 | 164.566 | 133.508 | 145.366 | 130.291 | 140.204 | 129.568 | 156.458 | 174.762 | 200.622 | 173.275 | 182.249 | 158.557 | 172.204 | 152.598 | 143.368 | 110.829 |
Brutowinst
| 28.817 | 33.78 | 71.782 | 78.41 | 111.906 | 129.948 | 129.727 | 147.952 | 143.153 | 101.073 | 137.286 | 105.112 | 65.428 | 58.531 | 33.66 | 28.329 | 10.981 | 28.544 | 29.023 | 27.924 | 28.73 | 22.154 | 34.159 | 48.41 | 49.047 | 42.599 | 39.835 | 36.429 | 30.415 | 44.716 | 31.457 | 36.161 | 26.374 | 33.918 | 32.543 | 28.874 | 35.502 | 30.244 | 21.604 | 43.343 | 42.658 | 42.286 | 37.151 | 47.246 | 53.148 | 38.482 | 31.007 | 51.67 | 47.975 | 41.617 | 43.438 | 41.952 | 38.078 | 29.074 |
Brutowinstmarge
| 0.095 | 0.125 | 0.2 | 0.212 | 0.298 | 0.335 | 0.312 | 0.393 | 0.392 | 0.353 | 0.43 | 0.385 | 0.299 | 0.278 | 0.205 | 0.186 | 0.086 | 0.176 | 0.195 | 0.178 | 0.203 | 0.153 | 0.178 | 0.237 | 0.255 | 0.231 | 0.21 | 0.214 | 0.189 | 0.265 | 0.191 | 0.248 | 0.197 | 0.232 | 0.207 | 0.182 | 0.202 | 0.185 | 0.116 | 0.245 | 0.227 | 0.245 | 0.209 | 0.267 | 0.254 | 0.18 | 0.134 | 0.23 | 0.208 | 0.208 | 0.201 | 0.216 | 0.21 | 0.208 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.93 | 5.309 | 7.671 | 15.881 | -4.447 | 6.336 | 8.434 | 8.939 | 6.121 | 5.123 | 3.195 | 5.884 | 3.495 | 3.966 | 2.499 | 3.081 | 2.615 | 3.332 | 4.76 | 3.884 | 3.744 | 3.415 | 7.192 | -2.767 | 7.167 | 2.38 | 3.322 | 4.233 | 1.492 | 2.422 | 3.748 | 2.714 | 3.079 | 2.905 | 5.075 | 3.797 | 3.401 | 3.646 | 5.299 | 4.686 | 5.104 | 3.833 | 5.162 | 4.633 | 5.692 | 4.798 | -67.903 | 31.044 | 0 | 0 | 0 | 22.115 | 0 | 0 |
Verkoop- en marketingkosten
| 0.231 | 0.099 | 13.787 | -0.154 | 17.586 | 14.591 | 13.036 | 12.736 | 3.509 | 5.058 | 4.14 | 6.087 | 0.228 | 1.961 | 5.096 | 3.202 | 1.293 | 1.91 | 5.906 | 3.244 | 2.019 | 2.289 | 5.664 | 5.325 | 3.063 | 3.755 | 7.72 | 1.236 | 2.553 | 2.46 | 1.743 | 2.329 | 1.786 | 2.115 | 0.667 | 4.024 | 5.361 | 4.094 | -19.446 | 10.536 | 12.795 | 9.454 | 11.321 | 8.45 | 12.369 | 12.181 | 0.675 | 0.107 | 0 | 27.529 | 0 | 0 | 0 | 17.41 |
Verkoop-, algemene en administratieve kosten
| 3.161 | 5.408 | 21.457 | 15.726 | 13.138 | 20.927 | 21.47 | 21.675 | 9.63 | 10.181 | 7.334 | 11.971 | 3.723 | 5.927 | 7.595 | 6.283 | 3.908 | 5.242 | 10.666 | 7.127 | 5.763 | 5.704 | 12.856 | 2.558 | 10.231 | 6.134 | 11.042 | 5.469 | 4.045 | 4.882 | 5.491 | 5.043 | 4.865 | 5.02 | 5.741 | 7.821 | 8.762 | 7.74 | -14.147 | 15.222 | 17.899 | 13.287 | 16.483 | 13.084 | 18.061 | 16.979 | -26.901 | 31.044 | 25.469 | 27.529 | 18.319 | 22.115 | 21.529 | 17.41 |
Overige kosten
| 5.611 | -0.241 | -1.136 | -0.218 | -0.246 | 12.488 | 28.134 | 11.613 | 15.421 | 9.922 | -0.47 | -0.073 | -0.291 | -0.286 | -7.363 | 0.969 | -1.653 | -0.125 | 3.952 | -0.777 | -0.033 | -0.03 | -0.169 | -0.111 | -0.204 | -0.045 | -0.279 | -0.125 | -0.255 | -0.381 | -0.841 | -0.323 | -0.192 | -0.006 | 56.353 | 15.165 | 8.632 | 14.121 | 66.726 | 19.934 | 16.593 | 12.429 | 22.813 | 19.582 | 17.325 | -4.02 | 59.835 | 7.426 | -7.023 | -1.069 | 2.469 | 1.095 | -9.337 | -0.562 |
Bedrijfskosten
| 13.596 | 10.111 | 11.786 | 14.011 | 27.207 | 33.415 | 49.604 | 33.288 | 25.051 | 20.102 | 21.116 | 26.004 | 8.997 | 7.858 | 11.815 | 19.494 | 12.2 | 11.635 | 25.702 | 11.813 | 11.325 | 10.446 | 32.376 | 12.291 | 21.552 | 17.194 | 30.44 | 32.415 | 18.623 | 16.016 | 28.107 | 22.113 | 16.358 | 20.369 | 62.094 | 22.986 | 17.394 | 21.861 | 52.579 | 35.156 | 34.492 | 25.716 | 39.297 | 32.666 | 35.386 | 12.959 | 32.934 | 38.47 | 18.446 | 26.46 | 20.788 | 23.21 | 12.192 | 16.848 |
Bedrijfsresultaat
| 22.904 | 23.67 | 59.996 | 64.399 | 84.699 | 160.796 | 141.45 | 115.019 | 118.448 | 81.247 | 116.641 | 79.181 | 56.722 | 50.959 | -9.032 | 10.302 | -2.002 | 17.034 | 7.485 | 16.887 | 17.438 | 11.737 | 47.4 | 36.23 | 27.699 | 25.449 | 9.673 | 4.138 | 12.046 | 29.081 | 4.191 | 14.372 | 10.208 | 13.555 | -29.619 | 5.888 | 18.108 | 8.383 | -98.682 | 8.187 | 8.166 | 16.57 | -2.146 | 14.58 | 17.762 | 25.523 | 3.874 | 14.38 | 25.382 | 12.322 | 20.662 | 18.806 | 19.96 | 12.997 |
Bedrijfsresultaat ratio
| 0.076 | 0.087 | 0.167 | 0.174 | 0.226 | 0.415 | 0.34 | 0.305 | 0.324 | 0.283 | 0.366 | 0.29 | 0.259 | 0.242 | -0.055 | 0.068 | -0.016 | 0.105 | 0.05 | 0.108 | 0.123 | 0.081 | 0.247 | 0.177 | 0.144 | 0.138 | 0.051 | 0.024 | 0.075 | 0.172 | 0.025 | 0.099 | 0.076 | 0.093 | -0.189 | 0.037 | 0.103 | 0.051 | -0.53 | 0.046 | 0.043 | 0.096 | -0.012 | 0.082 | 0.085 | 0.12 | 0.017 | 0.064 | 0.11 | 0.062 | 0.096 | 0.097 | 0.11 | 0.093 |
Totaal overige inkomsten en kosten netto
| 20.966 | 28.872 | 10.999 | -11.746 | 25.875 | -23.528 | -9.94 | 0.783 | -4.594 | -9.351 | -18.45 | -15.013 | -12.535 | -10.834 | -43.643 | -11.112 | -9.32 | -8.88 | -9.073 | -8.327 | -7.967 | -9.166 | -10.219 | -10.907 | -11.373 | -11.182 | -10.444 | -16.571 | -7.73 | -9.341 | -10.269 | -6.881 | -7.494 | -6.051 | -1.521 | -14.21 | -9.38 | -9.528 | -76.353 | -8.751 | -8.665 | -8.409 | -15.015 | -18.936 | -11.462 | -9.72 | -8.475 | -6.128 | -13.14 | -5.142 | -10.101 | -5.742 | -2.263 | -3.048 |
Inkomen voor belasting
| 43.871 | 52.301 | 70.995 | 52.653 | 110.574 | 137.269 | 131.51 | 115.802 | 113.854 | 71.895 | 98.191 | 64.168 | 44.187 | 40.126 | -21.799 | -0.811 | -10.539 | 8.154 | -1.589 | 8.561 | 9.471 | 2.572 | 37.181 | 25.323 | 16.326 | 14.268 | -0.771 | -12.433 | 4.317 | 19.74 | -4.25 | 7.491 | 2.714 | 7.504 | -31.072 | -8.321 | 8.728 | -1.145 | -107.328 | -0.565 | -0.5 | 8.161 | -13.989 | -4.355 | 6.3 | 15.803 | -4.601 | 8.252 | 12.242 | 7.18 | 10.561 | 13.064 | 17.696 | 9.949 |
Inkomen voor belasting ratio
| 0.145 | 0.193 | 0.198 | 0.142 | 0.295 | 0.354 | 0.316 | 0.307 | 0.311 | 0.251 | 0.308 | 0.235 | 0.202 | 0.19 | -0.133 | -0.005 | -0.082 | 0.05 | -0.011 | 0.055 | 0.067 | 0.018 | 0.194 | 0.124 | 0.085 | 0.077 | -0.004 | -0.073 | 0.027 | 0.117 | -0.026 | 0.051 | 0.02 | 0.051 | -0.198 | -0.052 | 0.05 | -0.007 | -0.577 | -0.003 | -0.003 | 0.047 | -0.079 | -0.025 | 0.03 | 0.074 | -0.02 | 0.037 | 0.053 | 0.036 | 0.049 | 0.067 | 0.098 | 0.071 |
Belastingkosten
| 3.226 | 1.7 | 8.742 | 12.53 | 17.292 | 17.303 | 22.56 | 23.709 | 25.696 | 19.193 | 20.73 | 17.147 | 11.983 | 10.628 | 8.374 | 2.365 | -3.138 | 5.144 | 4.031 | 3.604 | 4.734 | 2.752 | 2.938 | 9.204 | 6.85 | 6.878 | 2.71 | 5.443 | -7.647 | 6.55 | 0.829 | 1.158 | 2.827 | 1.742 | 6.374 | 1.095 | 4.749 | 1.304 | 11.059 | 0.817 | 1.162 | 3.033 | -0.852 | 0.146 | 1.991 | 0.4 | 1.07 | 3.254 | 4.007 | 2.314 | -1.72 | 0.386 | 3.664 | 3.358 |
Nettowinst
| 40.641 | 50.605 | 63.23 | 37.245 | 82.489 | 106.036 | 99.987 | 74.436 | 88.158 | 52.702 | 53.55 | 39.481 | 29.086 | 25.887 | -30.286 | -1.95 | -5.22 | 1.796 | -3.739 | 6.06 | 5.435 | -0.2 | 35.244 | 14.974 | 8.364 | 6.911 | -3.969 | -16.971 | 12.248 | 14.264 | -3.954 | 7.486 | 2.038 | 7.069 | -34.99 | -7.326 | 5.272 | -1.008 | -117.359 | -0.973 | -1.22 | 5.89 | -11.792 | -4.06 | 4.678 | 15.78 | -5.438 | 5.353 | 8.669 | 5.053 | 12.175 | 12.785 | 14.032 | 6.59 |
Nettowinstmarge
| 0.134 | 0.187 | 0.176 | 0.101 | 0.22 | 0.273 | 0.24 | 0.198 | 0.241 | 0.184 | 0.168 | 0.145 | 0.133 | 0.123 | -0.184 | -0.013 | -0.041 | 0.011 | -0.025 | 0.039 | 0.038 | -0.001 | 0.184 | 0.073 | 0.044 | 0.037 | -0.021 | -0.099 | 0.076 | 0.084 | -0.024 | 0.051 | 0.015 | 0.048 | -0.223 | -0.046 | 0.03 | -0.006 | -0.63 | -0.006 | -0.006 | 0.034 | -0.066 | -0.023 | 0.022 | 0.074 | -0.023 | 0.024 | 0.038 | 0.025 | 0.056 | 0.066 | 0.077 | 0.047 |
WPA (Winst Per Aandeel)
| 0.015 | 0.018 | 0.023 | 0.014 | 0.03 | 0.039 | 0.036 | 0.027 | 0.032 | 0.019 | 0.028 | 0.014 | 0.011 | 0.009 | -0.011 | -0.001 | -0.002 | 0.001 | -0.001 | 0.002 | 0.002 | -0 | 0.013 | 0.005 | 0.003 | 0.003 | -0.001 | -0.006 | 0.004 | 0.005 | -0.001 | 0.003 | 0.001 | 0.004 | -0.013 | -0.003 | 0.001 | -0 | -0.043 | -0 | -0 | 0.002 | -0.004 | -0.002 | 0.002 | 0.006 | -0.002 | 0.002 | 0.003 | 0.002 | 0.004 | 0.005 | 0.028 | 0.013 |
Verwaterde WPA
| 0.015 | 0.018 | 0.023 | 0.014 | 0.03 | 0.039 | 0.036 | 0.027 | 0.032 | 0.019 | 0.028 | 0.014 | 0.011 | 0.009 | -0.011 | -0.001 | -0.002 | 0.001 | -0.001 | 0.002 | 0.002 | -0 | 0.013 | 0.005 | 0.003 | 0.003 | -0.001 | -0.006 | 0.004 | 0.005 | -0.001 | 0.003 | 0.001 | 0.004 | -0.013 | -0.003 | 0.001 | -0 | -0.043 | -0 | -0 | 0.002 | -0.004 | -0.002 | 0.002 | 0.006 | -0.002 | 0.002 | 0.003 | 0.002 | 0.004 | 0.005 | 0.028 | 0.011 |
EBITDA
| 70.879 | 81.738 | 99.833 | 84.089 | 137.68 | 161.434 | 143.561 | 140.207 | 124.139 | 82.622 | 117.437 | 81.134 | 57.881 | 51.967 | -6.349 | 12.753 | -1.286 | 17.586 | 7.534 | 17.544 | 18.238 | 13.281 | 48.425 | 37.252 | 28.596 | 26.726 | 10.553 | 5.341 | 13.229 | 29.771 | 6.705 | 16.326 | 11.812 | 16.731 | -28.407 | 7.807 | 20.489 | 10.646 | -96.026 | 10.381 | 10.456 | 18.999 | 2.037 | 17.246 | 20.004 | 28.28 | 5.782 | 18.258 | 26.597 | 15.157 | 25.392 | 20.269 | 21.617 | 12.226 |
EBITDA ratio
| 0.234 | 0.302 | 0.278 | 0.227 | 0.367 | 0.416 | 0.345 | 0.372 | 0.34 | 0.288 | 0.368 | 0.297 | 0.265 | 0.246 | -0.039 | 0.084 | -0.01 | 0.109 | 0.051 | 0.112 | 0.129 | 0.092 | 0.253 | 0.182 | 0.149 | 0.145 | 0.056 | 0.031 | 0.082 | 0.176 | 0.041 | 0.112 | 0.088 | 0.115 | -0.181 | 0.049 | 0.117 | 0.065 | -0.516 | 0.059 | 0.056 | 0.11 | 0.011 | 0.098 | 0.095 | 0.133 | 0.025 | 0.081 | 0.116 | 0.076 | 0.118 | 0.104 | 0.119 | 0.087 |