Abliva AB (publ)
SSE:ABLI.ST
0.2375 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 0 | 0 | 0.137 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0.048 | 0.085 | 0.018 | 0 | 0.111 | 0.063 | 0.097 | 0.008 | 0.049 | 1.5 | 0.085 | 0 | 0.005 | 0 | 1.278 | 0.174 | 0.069 | -0.001 | -0.063 | 0.027 | 0.014 | 0 | 0 | 0 | 0 | 0 | 2.502 | 0 | 1.121 | 7.152 | 0 | 0 | -0.095 | 0.723 | 5.335 | 0.704 | 0.593 | 0.201 | 0 | 0 | 5.556 | 0 | 2.7 | 0 | 3.453 | 0 | 0 | 0 | 4.433 | 0 | 0 | 0 |
| Kosten van de omzet
| 0.49 | 0.485 | 8.15 | 8.52 | 0.714 | 0.711 | 0.7 | 6.816 | 7.59 | 0.608 | 37.043 | 11.425 | 9.554 | 0.658 | 11.466 | 6.76 | 15.889 | 11.957 | 23.462 | 13.094 | 16.946 | 9.63 | 14.375 | 11.217 | 20.997 | 9.222 | 11.91 | 9.757 | 18.015 | 6.733 | 9.86 | 9.172 | 7.757 | 7.379 | 3.842 | 19.687 | 14.235 | 0 | 13.738 | 8.153 | 12.354 | 0 | 6.607 | 5.979 | 5.69 | 0 | 4.744 | 2.913 | 0 | 0 | 5 | -0.87 | 0 | -1.43 | 2.525 | -1.703 | -0.436 | -0.386 | 2.774 | -1.208 | -0.91 | -0.656 |
| Brutowinst
| -0.49 | -0.485 | -8.013 | -8.52 | -0.714 | -0.711 | -0.7 | -6.785 | -7.59 | -0.608 | -36.995 | -11.34 | -9.536 | -0.658 | -11.355 | -6.697 | -15.792 | -11.949 | -23.413 | -11.594 | -16.861 | -9.63 | -14.37 | -11.217 | -19.719 | -9.048 | -11.841 | -9.758 | -18.078 | -6.706 | -9.846 | -9.172 | -7.757 | -7.379 | -3.842 | -19.687 | -11.733 | 0 | -12.617 | -1.001 | -12.354 | 0 | -6.702 | -5.256 | -0.355 | 0.704 | -4.151 | -2.712 | 0 | 0 | 0.556 | 0.87 | 2.7 | 1.43 | 0.928 | 1.703 | 0.436 | 0.386 | 1.659 | 1.208 | 0.91 | 0.656 |
| Brutowinstmarge
| 0 | 0 | -58.489 | 0 | 0 | 0 | 0 | -218.871 | 0 | 0 | -770.729 | -133.412 | -529.778 | 0 | -102.297 | -106.302 | -162.804 | -1,493.625 | -477.816 | -7.729 | -198.365 | 0 | -2,874 | 0 | -15.43 | -52 | -171.609 | 9,758 | 286.952 | -248.37 | -703.286 | 0 | 0 | 0 | 0 | 0 | -4.689 | 0 | -11.255 | -0.14 | 0 | 0 | 70.547 | -7.27 | -0.067 | 1 | -7 | -13.493 | 0 | 0 | 0.1 | 0 | 1 | 0 | 0.269 | 0 | 0 | 0 | 0.374 | 0 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 13.756 | 11.598 | 16.655 | 15.373 | 13.303 | 8.307 | 13.387 | 19.405 | 10.39 | 15.702 | 30.003 | 23.326 | 20.712 | 12.318 | 8.254 | 3.665 | 10.556 | 7.035 | 17.915 | 7.637 | 13.413 | 6.128 | 7.638 | 7.261 | 19.036 | 3.987 | 5.099 | 6.485 | 13.71 | 2.632 | 24.932 | 3.477 | 2.332 | 2.395 | 30.568 | 1.906 | 3.752 | 4.27 | 5.034 | 3.339 | 0.038 | 4.868 | 3.55 | 0 | 0 | 0 | 1.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.886 | 17.35 | 0 | 30.688 | 24.154 | 15.54 | 0 | 6.76 | 15.889 | 11.957 | 0 | 13.094 | 16.947 | 9.63 | 0 | 11.217 | 20.997 | 9.222 | 11.91 | 9.757 | 18.015 | 6.733 | 9.86 | 9.172 | 7.757 | 7.379 | 0 | 19.687 | 14.235 | 10.75 | 13.738 | 8.153 | 12.354 | 7.717 | 0 | 5.979 | 5.69 | 4.115 | 0 | 2.913 | 3.259 | 2.057 | 2.725 | 2.251 | 0 | 0 | 0 | 0 | 0.915 | 0 | 0 | 0 | 1.209 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0.897 |
| Verkoop-, algemene en administratieve kosten
| 11.166 | 6.925 | 4.334 | 8.062 | 9.983 | 8.253 | 18.63 | 3.347 | 12.886 | 17.35 | 2.945 | 30.688 | 24.154 | 15.54 | 2.799 | 6.76 | 15.889 | 11.957 | 4.168 | 13.094 | 16.947 | 9.63 | 3.415 | 11.217 | 20.997 | 9.222 | 11.91 | 9.757 | 18.015 | 6.733 | 9.86 | 9.172 | 7.757 | 7.379 | 2.867 | 19.687 | 14.235 | 10.75 | 13.738 | 8.153 | 12.354 | 7.717 | -15.784 | 5.979 | 5.69 | 4.115 | 1.338 | 2.913 | 3.259 | 2.057 | 2.725 | 2.251 | 0 | 0 | 0 | 0 | 0.915 | 0.8 | 0 | 0 | 1.209 | 0.897 |
| Overige kosten
| 25.737 | 0 | 0 | 0 | 0 | 16.216 | 19.54 | 25.57 | 5.388 | 4.201 | 36.587 | 4.249 | 6.175 | 5.912 | 13.383 | 3.31 | 4.511 | 4.579 | 26.948 | -0.187 | 3.894 | -0.133 | 19.346 | -0.111 | -0.604 | -0.05 | 3.19 | -0.057 | -0.051 | -11.009 | -16.626 | 25.017 | 4.362 | 3.559 | -21.331 | 34.368 | 3.592 | 3.968 | 3.715 | 2.844 | 1.742 | 2.143 | 25.07 | 0.692 | 1.171 | 0.748 | 5.353 | 1.247 | 0.871 | 0.799 | 0.498 | 1.107 | 5.885 | 2.959 | 2.371 | 3.205 | 0.363 | 0.121 | 2.104 | 1.53 | 0.124 | 0.137 |
| Bedrijfskosten
| 24.922 | 18.523 | 16.655 | 32.938 | 21.44 | 16.216 | 19.54 | 25.57 | 18.274 | 21.551 | 36.587 | 34.937 | 30.329 | 21.452 | 13.383 | 10.07 | 20.4 | 16.536 | 26.948 | 15.286 | 20.841 | 13.81 | 19.346 | 15.075 | 25.162 | 12.993 | 15.1 | 12.792 | 22.145 | 21.26 | -6.766 | 34.189 | 12.119 | 10.938 | -21.331 | 54.055 | 17.826 | 14.719 | 17.453 | 10.997 | 14.096 | 9.86 | 9.286 | 6.671 | 6.861 | 4.863 | 5.353 | 4.16 | 4.13 | 2.856 | 3.223 | 3.358 | 5.885 | 2.959 | 2.371 | 3.205 | 1.278 | 0.922 | 2.104 | 1.53 | 1.334 | 1.034 |
| Bedrijfsresultaat
| -25.412 | -19.008 | -24.668 | -32.938 | -21.44 | -16.216 | -17.825 | -25.54 | -18.275 | -21.55 | -36.869 | -34.851 | -30.311 | -21.451 | -13.169 | -10.07 | -20.304 | -16.528 | -27.223 | -15.286 | -20.756 | -13.809 | -20.13 | -15.075 | -25.162 | -12.993 | -14.92 | -12.793 | -22.145 | -21.232 | -14.863 | -34.19 | -12.119 | -10.938 | 21.331 | -54.056 | -15.325 | -14.718 | -17.453 | -3.845 | -14.095 | -9.86 | 9.286 | -6.671 | -1.526 | -4.863 | -5.353 | -4.16 | -4.13 | -2.856 | -2.667 | -2.488 | -3.185 | -1.53 | -1.443 | -1.502 | -0.842 | -0.535 | -0.445 | 0.322 | -0.424 | -0.378 |
| Bedrijfsresultaat ratio
| 0 | 0 | -180.058 | 0 | 0 | 0 | 0 | -823.871 | 0 | 0 | -768.104 | -410.012 | -1,683.944 | 0 | -118.64 | -159.841 | -209.32 | -2,066 | -555.571 | -10.191 | -244.188 | 0 | -4,026 | 0 | -19.689 | -74.672 | -216.232 | 12,793 | 351.508 | -786.37 | -1,061.643 | 0 | 0 | 0 | 0 | 0 | -6.125 | 0 | -15.569 | -0.538 | 0 | 0 | -97.747 | -9.227 | -0.286 | -6.908 | -9.027 | -20.697 | 0 | 0 | -0.48 | 0 | -1.179 | 0 | -0.418 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| -0.338 | 0.825 | -0.59 | -0.004 | 0.081 | 0.124 | 0.249 | 0.416 | -2.26 | -0.478 | -0.006 | -0.002 | -0.003 | -0.004 | 0.205 | -0.008 | -0.009 | -0.009 | -0.213 | -0.011 | -0.013 | -0.012 | -0.637 | 0.093 | -0.319 | -0.06 | 0.321 | -0.387 | -0.111 | -0.157 | -21.36 | -0.101 | 0.06 | 0.022 | -28.697 | 0.107 | 0.109 | 0.447 | 0.108 | 0.084 | 0.406 | -0.017 | 0.117 | -0.08 | 0.059 | 0.124 | 0.205 | 0.276 | 0.074 | 0.041 | 0.096 | 0.114 | 0.131 | 0.099 | 0.107 | 0.047 | -0.303 | -0.303 | 0.033 | 0.013 | -0.003 | -0.003 |
| Inkomen voor belasting
| -25.75 | -18.183 | -25.258 | -32.942 | -21.359 | -16.092 | -17.576 | -25.124 | -20.535 | -22.028 | -36.87 | -34.854 | -30.314 | -21.456 | -13.067 | -10.078 | -20.312 | -16.537 | -27.112 | -15.297 | -20.769 | -13.822 | -19.978 | -14.982 | -25.481 | -13.053 | -14.779 | -13.179 | -22.256 | -21.39 | -14.58 | -34.29 | -12.059 | -10.916 | -7.366 | -53.948 | -15.216 | -14.271 | -17.345 | -3.761 | -13.69 | -9.877 | -9.169 | -6.751 | -1.467 | -4.739 | -5.148 | -3.884 | -4.056 | -2.815 | -2.571 | -2.374 | -3.054 | -1.43 | -1.336 | -1.455 | -1.145 | -0.838 | -0.412 | -0.309 | -0.427 | -0.381 |
| Inkomen voor belasting ratio
| 0 | 0 | -184.365 | 0 | 0 | 0 | 0 | -810.452 | 0 | 0 | -768.125 | -410.047 | -1,684.111 | 0 | -117.721 | -159.968 | -209.402 | -2,067.125 | -553.306 | -10.198 | -244.341 | 0 | -3,995.6 | 0 | -19.938 | -75.017 | -214.188 | 13,179 | 353.27 | -792.222 | -1,041.429 | 0 | 0 | 0 | 0 | 0 | -6.082 | 0 | -15.473 | -0.526 | 0 | 0 | 96.516 | -9.337 | -0.275 | -6.732 | -8.681 | -19.323 | 0 | 0 | -0.463 | 0 | -1.131 | 0 | -0.387 | 0 | 0 | 0 | -0.093 | 0 | 0 | 0 |
| Belastingkosten
| 0 | 0.001 | -0.021 | 0.013 | 0.087 | -0.124 | -0.06 | -0.417 | 2.26 | 0.478 | 0.004 | -0.001 | 0 | 0.001 | 0.178 | 0 | -0.001 | 0 | -0.375 | 0.258 | -0.001 | 0.001 | -2.904 | 0.094 | 0.217 | 0.009 | -5.238 | 0.01 | 0.081 | -4.763 | -21.733 | -0.371 | -0.388 | -0.26 | -29.212 | 0.138 | 0.542 | 0.25 | 0.088 | -0.31 | -0.465 | -0.312 | -0.631 | -0.055 | 0.055 | -0.213 | -0.42 | -0.205 | -0.209 | -0.196 | 0.053 | 0.114 | 0.143 | 0.099 | 0.107 | 0.047 | 0 | 0 | -0.044 | 0.013 | 0.008 | 0.022 |
| Nettowinst
| -25.75 | -18.182 | -25.237 | -32.954 | -21.359 | -15.968 | -17.516 | -24.707 | -22.795 | -22.506 | -36.87 | -34.853 | -30.314 | -21.456 | -13.063 | -10.078 | -20.312 | -16.537 | -27.107 | -15.297 | -20.768 | -13.822 | -14.858 | -14.982 | -25.481 | -13.052 | -9.904 | -13.179 | -22.262 | -16.591 | -14.15 | -33.919 | -11.585 | -10.586 | -6.817 | -53.668 | -15.623 | -14.01 | -16.308 | -3.451 | -13.225 | -9.565 | -8.538 | -6.399 | -2.868 | -4.526 | -4.728 | -3.679 | -3.847 | -2.619 | -2.528 | -2.374 | -3.054 | -1.43 | -1.336 | -1.455 | -1.145 | -0.838 | -0.412 | -0.309 | -0.427 | -0.381 |
| Nettowinstmarge
| 0 | 0 | -184.212 | 0 | 0 | 0 | 0 | -797 | 0 | 0 | -768.125 | -410.035 | -1,684.111 | 0 | -117.685 | -159.968 | -209.402 | -2,067.125 | -553.204 | -10.198 | -244.329 | 0 | -2,971.6 | 0 | -19.938 | -75.011 | -143.536 | 13,179 | 353.365 | -614.481 | -1,010.714 | 0 | 0 | 0 | 0 | 0 | -6.244 | 0 | -14.548 | -0.483 | 0 | 0 | 89.874 | -8.851 | -0.538 | -6.429 | -7.973 | -18.303 | 0 | 0 | -0.455 | 0 | -1.131 | 0 | -0.387 | 0 | 0 | 0 | -0.093 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| -0.02 | -0.017 | -0.024 | -0.031 | -0.02 | -0.015 | -0.017 | -0.039 | -0.05 | -0.056 | -0.092 | -0.09 | -0.078 | -0.071 | -0.04 | -0.034 | -0.067 | -0.1 | -0.14 | -0.08 | -0.14 | -0.073 | -0.18 | -0.2 | -0.4 | -0.25 | -0.16 | -0.23 | -0.4 | -0.32 | -0.29 | -0.67 | -0.19 | -0.28 | -0.18 | -1.38 | -0.43 | -0.39 | -0.48 | -0.098 | -0.38 | -0.31 | -0.34 | -0.26 | -0.12 | -0.19 | -0.19 | -0.14 | -0.18 | -0.13 | -0.12 | -0.12 | -0.15 | -0.065 | -0.065 | -0.069 | -0.057 | -0.04 | -0.02 | -0.015 | -0.02 | -0.019 |
| Verwaterde WPA
| -0.02 | -0.017 | -0.024 | -0.031 | -0.02 | -0.015 | -0.017 | -0.039 | -0.05 | -0.055 | -0.089 | -0.088 | -0.077 | -0.071 | -0.039 | -0.034 | -0.067 | -0.098 | -0.14 | -0.078 | -0.14 | -0.073 | -0.18 | -0.2 | -0.39 | -0.24 | -0.16 | -0.23 | -0.4 | -0.32 | -0.29 | -0.67 | -0.19 | -0.28 | -0.18 | -1.38 | -0.43 | -0.39 | -0.48 | -0.098 | -0.38 | -0.31 | -0.34 | -0.26 | -0.12 | -0.19 | -0.19 | -0.14 | -0.18 | -0.13 | -0.12 | -0.12 | -0.15 | -0.065 | -0.065 | -0.068 | -0.057 | -0.04 | -0.02 | -0.015 | -0.02 | -0.019 |
| EBITDA
| -24.922 | -18.523 | -24.187 | -24.405 | -20.639 | -15.361 | -16.925 | -24.653 | -17.667 | -20.942 | -36.084 | -34.189 | -29.652 | -20.793 | -12.446 | -9.419 | -19.668 | -15.902 | -26.39 | -14.674 | -20.177 | -13.242 | -16.652 | -14.483 | -24.464 | -12.521 | -15.023 | -12.37 | -21.532 | -20.993 | -14.21 | -33.911 | -11.762 | -10.609 | -6.697 | -53.417 | -14.995 | -14.057 | -16.199 | -3.613 | -14.056 | -9.82 | -9.248 | -6.636 | -1.49 | -4.825 | -5.304 | -4.133 | -4.104 | -2.83 | -2.526 | -2.335 | -3.015 | -1.4 | -1.317 | -1.437 | -0.826 | -0.52 | -0.474 | -0.294 | -0.402 | -0.34 |
| EBITDA ratio
| 0 | 0 | -176.547 | 0 | 0 | 0 | 0 | -795.258 | 0 | 0 | -751.75 | -402.224 | -1,647.333 | 0 | -112.126 | -149.508 | -202.763 | -1,987.75 | -538.571 | -9.783 | -237.376 | 0 | -3,330.4 | 0 | -19.142 | -71.96 | -217.725 | 12,370 | 341.778 | -777.519 | -1,015 | 0 | 0 | 0 | 0 | 0 | -5.993 | 0 | -14.45 | -0.505 | 0 | 0 | 97.347 | -9.178 | -0.279 | -6.854 | -8.944 | -20.562 | 0 | 0 | -0.455 | 0 | -1.116 | 0 | -0.382 | 0 | 0 | 0 | -0.107 | 0 | 0 | 0 |