Abliva AB (publ)
SSE:ABLI.ST
0.2375 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -25.75 | -18.182 | -25.237 | -32.938 | -24.796 | -16.216 | -17.825 | -25.54 | -18.275 | -21.55 | -36.869 | -34.851 | -30.311 | -21.451 | -13.169 | -10.07 | -20.304 | -16.528 | -27.222 | -15.286 | -20.756 | -13.809 | -20.13 | -15.075 | -25.162 | -12.993 | -14.919 | -12.792 | -22.145 | -21.232 | -14.863 | -34.19 | -12.119 | -10.938 | -7.367 | -54.056 | -15.325 | -14.718 | -17.453 | -3.845 | -14.095 | -9.86 | -9.286 | -6.671 | -1.526 | -4.863 | -5.353 | -4.16 | -4.13 | -2.856 | -2.668 | -2.488 | -3.162 | -1.53 | -1.443 | -1.502 | -0.842 | -0.535 | -0.445 | -0.322 | -0.424 | -0.378 |
Afschrijvingen & Amortisatie
| 0.49 | 0.485 | 0.481 | 8.52 | 0.714 | 0.711 | 0.699 | 0.696 | 0.607 | 0.608 | 0.68 | 0.663 | 0.659 | 0.658 | 0.644 | 0.651 | 0.636 | 0.626 | 0.879 | 0.354 | 0.579 | 0.567 | 0.473 | 0.498 | 0.481 | 0.462 | 0.44 | 0.412 | 0.538 | 0.204 | 0.313 | 0.278 | 0.271 | 0.259 | 0.635 | 0.22 | 0.195 | 0.15 | 0.129 | 0.232 | 0.04 | 0.04 | 0.038 | 0.035 | 0.036 | 0.038 | 0.049 | 0.027 | 0.026 | 0.026 | 0.045 | 0.039 | 0.027 | 0.031 | 0.019 | 0.018 | 0.016 | 0.015 | 0.015 | 0.015 | 0.014 | 0.015 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 2.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.091 | 0.283 | 0.327 | 0.327 | 0.346 | 0.217 | 0.1 | 0.1 | -0.24 | 0.591 | 0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.498 | -9.05 | 24.799 | 19.163 | 27.834 | 7.849 | 10.195 | -80.168 | -8.034 | -2.381 | -5.09 | 3.87 | 0.215 | 7.256 | 1.376 | -4.755 | 5.494 | -12.237 | 5.248 | -3.301 | 7.368 | -7.107 | 4.426 | 1.948 | -1.943 | -0.005 | 3.721 | -1.875 | 1.87 | -3.22 | 1.942 | 3.238 | -8.357 | -4.666 | -10.026 | 12.145 | 1.51 | -9.536 | 16.137 | -8.657 | 0.938 | -7.498 | 4.634 | 0.483 | -1.839 | -0.403 | 1.259 | 1.867 | -0.959 | 1.4 | 0.464 | -1.13 | 0.356 | -0.535 | 0.574 | 0.159 | -5.556 | 4.517 | 0.335 | 0.427 | 0.069 | 0.002 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.65 | 0 | 0 | 0 | -0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -1.724 | -6.709 | 3.918 | -0.621 | 6.058 | -12.142 | -2.09 | 3.097 | 1.009 | -0.898 | 0 | 0 | 0.37 | 7.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.226 | -2.341 | 20.881 | 19.784 | 21.776 | 19.991 | 12.285 | -83.265 | -9.043 | -1.483 | -11.741 | 12.114 | -0.156 | -0.617 | 1.376 | -4.755 | 5.493 | -12.236 | 5.248 | -3.301 | 7.368 | -7.107 | 4.426 | 1.948 | -1.943 | -0.005 | 3.721 | -1.874 | 1.87 | -3.22 | 1.942 | 3.238 | -8.357 | -4.666 | -10.026 | 12.145 | 1.51 | -9.536 | 16.137 | -8.657 | 0.938 | -7.498 | 5.284 | 0.483 | -1.839 | -0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.811 | 8.037 | -2.747 | -0.017 | 0.124 | 0.109 | 0.157 | 0.529 | 0.157 | 0.014 | 0.501 | 0.011 | -0.011 | -0.005 | 0.102 | -0.008 | -0.008 | -0.008 | 0.112 | -0.001 | -0.001 | -0.013 | 3.477 | 0.093 | -0.319 | -0.06 | 0.826 | -0.674 | -0.222 | 10.944 | 0.823 | 20.537 | 0.077 | 0.019 | -0.025 | 28.204 | -0.196 | 0.97 | -0.119 | 0.085 | 0.33 | -0.035 | -0.019 | 0.046 | 0.019 | 0.233 | 0.155 | 0.328 | 0.058 | 0.041 | 0.098 | 0.114 | 0.145 | 0.099 | 0.107 | 0.047 | -0.303 | -0.303 | 0.033 | 0.013 | -0.003 | -0.003 |
Kasstroom uit Operationele Activiteiten
| -25.651 | -26.389 | 0.252 | -4.945 | 4.222 | -7.33 | -6.674 | -104.383 | -25.785 | -22.718 | -40.778 | -30.307 | -29.448 | -13.542 | -11.047 | -14.182 | -14.182 | -28.147 | -20.983 | -18.234 | -12.81 | -20.362 | -11.754 | -12.536 | -26.943 | -12.596 | -9.932 | -14.929 | -19.959 | -13.304 | -11.785 | -10.137 | -20.128 | -15.326 | -16.783 | -13.487 | -13.816 | -23.134 | -1.306 | -12.185 | -12.787 | -17.353 | -4.633 | -6.153 | -3.31 | -4.995 | -3.89 | -1.938 | -5.005 | -1.389 | -2.061 | -3.465 | -2.634 | -1.934 | -0.744 | -1.278 | -6.685 | 3.694 | -0.062 | 0.133 | -0.344 | -0.364 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.382 | -0.082 | -0.958 | -0.118 | -0.15 | -0.065 | -0.237 | -0.331 | -0.349 | 0 | -0.183 | -0.573 | -0.3 | -0.034 | -0.319 | -0.284 | -0.281 | -0.525 | -0.157 | -1.238 | -0.97 | -0.26 | -1.146 | -0.989 | -1.095 | -0.643 | -0.954 | -1.222 | -0.573 | -1.495 | -8.355 | -3.7 | -4.463 | -1.773 | -3.755 | -6.349 | -12.906 | -0.448 | -8.017 | -3.41 | -9.906 | -2.133 | -3.914 | -1.869 | -1.438 | -4.463 | -2.498 | -3.919 | -1.856 | -1.445 | -0.823 | -1.024 | -1.27 | -2.018 | -1.389 | -1.896 | -0.735 | -1.681 | -1.821 | -1.243 | -0.883 | -0.742 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.291 | 0 | -0.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.382 | -0.082 | -0.957 | -0.118 | -0.15 | -0.065 | -0.001 | -0.309 | -0.013 | 0.013 | 0.001 | -0.573 | -0.235 | -0.034 | -0.319 | 0.001 | 0.001 | -0.525 | -0.157 | -1.41 | -0.97 | -0.26 | 0.001 | -0.944 | -1.078 | -0.624 | -0.954 | -1.222 | -0.573 | -12.49 | -8.225 | -9.981 | -4.378 | -0.553 | -3.776 | -6.31 | 0.012 | -0.24 | -7.868 | 0.001 | 0.037 | -2.133 | -3.874 | -1.841 | -1.438 | -4.463 | -2.166 | -3.612 | 0 | 0 | -0.139 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.382 | -0.082 | -0.958 | -0.118 | -0.15 | -0.065 | -0.238 | -0.331 | -0.349 | 0.013 | -0.182 | -0.573 | -0.3 | -0.034 | -0.319 | -0.283 | -0.28 | -0.525 | -0.157 | -1.238 | -0.97 | -0.26 | -1.145 | -0.989 | -1.095 | -0.643 | -0.954 | -1.222 | -0.573 | -12.53 | -8.355 | -9.991 | -4.463 | -2.326 | -3.755 | -6.349 | -12.894 | -0.448 | -8.017 | -3.409 | -9.869 | -2.133 | -3.914 | -1.869 | -1.438 | -4.463 | -2.498 | -3.919 | -1.856 | -1.445 | -0.962 | -1.024 | -1.27 | -2.018 | -1.427 | -1.896 | -0.735 | -1.681 | -1.821 | -1.243 | -0.883 | -0.742 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.094 | -0.092 | -0.087 | -0.085 | -0.084 | -0.082 | -24.143 | -0.08 | 0 | -24.223 | 0 | 0 | 0 | -0.092 | 0 | -0.095 | -0.09 | -0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 40.211 | 0 | -0.075 | 0 | 0.225 | 0.602 | 0 | 18.78 | 137.361 | 0 | -0.032 | 0 | 75.9 | 0 | 0 | 18.467 | 54.098 | 0 | 0 | 0 | 0 | 108.007 | 0.48 | 0 | 64.176 | 0 | 0 | 4.171 | 0 | 0 | 0 | 0 | 77.332 | 0 | -0.001 | 0 | 59.363 | 60.213 | 0 | 0 | 0 | 76.599 | 33.595 | 0 | 0 | 0 | 0 | 0 | 46.322 | 0 | 0 | 0.41 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 40.211 | 0 | -0.075 | 0 | 0.141 | 0.52 | 24.054 | 24.222 | 137.361 | 24.223 | 0.002 | 0 | 0.014 | -0.092 | 0 | -0.096 | -0.09 | -0.084 | -0.309 | 0 | -0.227 | 108.007 | 0.48 | 0 | 64.176 | 0 | 4.708 | 0.114 | 0 | 0 | 0 | 0 | 77.332 | 0 | -0.132 | -0.035 | -0.571 | 19.569 | 0 | 0 | 0 | 76.599 | 33.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.788 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 40.117 | -0.092 | -0.162 | -0.085 | 0.141 | 0.52 | -0.089 | 42.922 | 137.361 | 24.223 | -0.03 | -0.001 | 75.914 | -0.092 | -0.001 | 18.371 | 54.008 | -0.084 | -0.309 | 0.161 | -0.227 | 108.007 | 0.48 | 0.001 | 64.176 | -0.001 | 4.708 | 4.285 | 0.001 | 0 | 0 | 0.001 | 77.332 | 0.001 | -0.133 | -0.035 | 58.792 | 79.782 | -0.001 | -0.001 | 0 | 76.599 | 33.595 | 0 | 0 | 0 | 0 | 0 | 46.322 | 0 | 0 | 0.41 | 0 | 0 | -0 | 0 | 35.788 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.013 | 0.055 | -0.105 | 0.014 | 0.039 | 0.001 | -0.051 | 0.077 | 0.053 | 0.022 | 0.061 | 0.002 | 0.004 | 0.001 | -0.003 | -0.003 | -0.005 | 0.005 | -0.004 | 0.005 | -0.253 | 0.003 | -0.001 | -0.001 | 0.001 | 0.005 | -0.266 | 0.318 | 0.073 | -0.128 | 0.502 | 0.736 | 0.791 | -0.262 | 0.366 | -1.212 | 1.232 | -1.163 | 0.078 | 0.028 | 0.071 | -0.008 | -0.051 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 14.097 | -26.508 | -0.973 | -5.133 | 4.252 | -6.874 | -7.052 | -61.715 | 111.279 | 1.541 | -40.928 | -30.879 | 46.17 | -13.667 | -11.37 | 3.904 | 39.541 | -28.751 | -21.454 | -19.306 | -14.26 | 87.388 | -12.42 | -13.525 | 36.139 | -13.235 | -6.444 | -58.532 | -20.458 | -25.962 | -19.638 | -19.391 | 53.531 | -17.913 | -20.304 | -21.083 | 33.314 | 55.037 | -9.246 | -15.567 | -22.585 | 57.105 | 24.997 | -7.977 | -4.748 | -9.458 | -6.388 | -5.857 | 39.461 | -2.834 | -3.024 | -4.079 | -3.904 | -3.952 | -2.171 | -3.174 | 28.368 | 2.013 | -1.884 | -1.11 | -1.227 | -1.106 |
Kaspositie aan het Einde van de Periode
| 45.253 | 31.156 | 57.664 | 58.637 | 63.77 | 59.518 | 66.392 | 73.444 | 135.159 | 23.88 | 22.339 | 63.267 | 94.146 | 47.976 | 61.643 | 73.013 | 69.109 | 29.568 | 58.319 | 79.773 | 99.079 | 113.339 | 25.951 | 38.371 | 51.896 | 15.757 | 28.992 | -11.548 | 46.831 | 67.289 | 93.251 | 112.889 | 132.28 | 78.749 | 96.662 | 116.966 | 138.049 | 104.735 | 49.698 | 58.945 | 74.512 | 97.097 | 39.992 | 14.995 | 22.971 | 27.719 | 37.177 | 43.565 | 49.422 | 9.961 | 12.795 | 15.819 | 19.897 | 23.801 | 27.753 | 29.924 | 33.098 | 4.729 | 2.716 | 4.599 | 5.709 | 6.936 |