ARCA biopharma, Inc.
NASDAQ:ABIO
28.8 (USD) • At close August 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 33.283 | 35.903 | 37.431 | 38.487 | 40.156 | 40.85 | 42.445 | 43.939 | 46.437 | 49.059 | 53.359 | 58.313 | 63.197 | 66.933 | 49.071 | 51.095 | 11.041 | 6.674 | 8.363 | 9.645 | 9.966 | 8.006 | 6.608 | 8.056 | 9.635 | 12.096 | 8.702 | 8.142 | 9.101 | 6.17 | 7.401 | 8.095 | 14.379 | 29.717 | 38.802 | 41.482 | 44.086 | 12.184 | 15.354 | 17.249 | 19.377 | 21.202 | 16.756 | 18.632 | 20.374 | 3.537 | 2.92 | 3.081 | 3.182 | 4.227 | 5.943 | 5.748 | 7.463 | 5.085 | 7.025 | 7.906 | 9.917 | 4.627 | 7.763 | 10.642 | 19.014 | 25.92 | 35.891 | 35.168 | 42.714 | 37.968 | 32.061 | 45.128 | 40.321 | 66.855 | 60.335 | 102.055 | 134.786 | 166.01 | 37.764 | 33.55 | 47.93 | 66.968 | 16.811 | 1.986 | 19.267 | 80.642 | 13.141 | 13.856 | 20.542 | 25.286 | 2.225 | 4.272 | 11.834 | 6.486 | 12.329 | 16.534 | 6.341 | 14.814 | 2.699 | 11.843 | 14.657 | 25.434 | 13.7 | 16.4 | 17.3 | 16.4 | 21.6 | 10.6 | 11.5 | 32.7 | 23.2 | 39.4 | 13.9 | 4.7 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.05 | 7.809 | 6.906 | 13.041 | 13.762 | 15.373 | 11.979 | 0.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.222 | 0.223 | 0 | 0 | 0 | 5.026 | 9.368 | 15.081 | 23.964 | 27.333 | 43.2 | 65.506 | 66.126 | 79.83 | 67.951 | 92.791 | 55.143 | 44.781 | 34.264 | 32.572 | 41.98 | 43.968 | 39.724 | 33.814 | 68.685 | 60.728 | 13.384 | 21.048 | 4.512 | 6.034 | 15.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.47 | 7.732 | 4.481 | 17 | 13.5 | 17.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 33.283 | 35.903 | 37.431 | 38.487 | 40.156 | 40.85 | 42.445 | 43.939 | 46.437 | 49.059 | 53.359 | 58.313 | 63.197 | 66.933 | 49.071 | 51.095 | 11.041 | 6.674 | 8.363 | 9.645 | 9.966 | 8.006 | 6.608 | 8.056 | 9.635 | 12.096 | 11.752 | 15.951 | 16.007 | 19.211 | 21.163 | 23.468 | 26.358 | 30.627 | 38.802 | 41.482 | 44.086 | 12.184 | 15.354 | 17.249 | 19.377 | 21.202 | 16.756 | 18.632 | 20.374 | 3.537 | 2.92 | 3.081 | 3.182 | 4.227 | 5.943 | 5.748 | 7.463 | 5.085 | 7.025 | 8.128 | 10.14 | 4.627 | 7.763 | 10.642 | 24.04 | 35.288 | 50.972 | 59.132 | 70.047 | 81.168 | 97.567 | 111.254 | 120.151 | 134.806 | 153.126 | 157.198 | 179.567 | 200.274 | 70.336 | 75.53 | 91.898 | 106.692 | 50.625 | 70.671 | 79.995 | 94.026 | 34.189 | 18.368 | 26.576 | 41.265 | 2.225 | 4.272 | 11.834 | 6.486 | 12.329 | 16.534 | 6.341 | 14.814 | 2.699 | 13.313 | 22.389 | 29.915 | 30.7 | 29.9 | 34.8 | 16.4 | 21.6 | 10.6 | 11.5 | 32.7 | 23.2 | 39.4 | 13.9 | 4.7 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.848 | 0 | 0 | 0 | 0 | 0.441 | 0 | 0 | 0 | 0.588 | 0 | 0 | 0 | 8.559 | 0 | 0 | 0.059 | 0.072 | 0.053 | 0.066 | 0.036 | 0.271 | 0 | 0 | 0 | 0.341 | 0.112 | 0.355 | 0.585 | 0.632 | 0.183 | 0.363 | 0.016 | 1.09 | 0.022 | 0.717 | 0.184 | 0.022 | 0.115 | 1.623 | 1.499 | 1.3 | 2.4 | 0.9 | 3.4 | 0.7 | 2.5 | 3.3 | 0.6 | 2.2 | 2.4 | 0.1 | 0.3 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.436 | 18.02 | 14.572 | 12.261 | 11.658 | 11.228 | 11.535 | 12.637 | 0 | 0 | 0 | 0 | 3.245 | 0 | 0 | 0 | 0 | 0 | 0 | 1.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.537 | 0.767 | 0.161 | 0.405 | 0.599 | 0.852 | 0.254 | 0.611 | 1.218 | 1.48 | 1.062 | 1.353 | 1.596 | 1.797 | 0.897 | 0.841 | 0.532 | 0.704 | 0.117 | 0.259 | 0.357 | 0.513 | 0.169 | 0.336 | 0.375 | 0.631 | 0.547 | 0.425 | 0.648 | 0.643 | 0.282 | 0.32 | 0.377 | 0.391 | 0.114 | 0.205 | 0.241 | 0.49 | 0.134 | 0.216 | 0.303 | 0.599 | 0.169 | 0.379 | 0.284 | 0.456 | 0.125 | 0.184 | 0.408 | 0.475 | 0.269 | 0.34 | 0.364 | 0.37 | 0.137 | 0.542 | 0.637 | 0.928 | 0.522 | 0.805 | 1.233 | 1.656 | 0.715 | 1.785 | 1.929 | 2.292 | 1.831 | 2.886 | 18.799 | 6.603 | 4.65 | 32.043 | 29.212 | 25.271 | 3.096 | 15.196 | 13.906 | 14.548 | 2.462 | 14.929 | 12.501 | 8.758 | 5.327 | 5.609 | 2.357 | 3.243 | 3.025 | 7.558 | 2.694 | 2.957 | 2.882 | 3.77 | 3.374 | 3.137 | 2.906 | 2.533 | 0.631 | 0.536 | 1 | 1 | 1.1 | 22.5 | 25.9 | 33.2 | 38 | 23.3 | 34.8 | 23.4 | 0.4 | 0.3 |
Totaal vlottende activa
| 33.82 | 36.67 | 37.592 | 38.892 | 40.755 | 41.702 | 42.699 | 44.55 | 47.655 | 50.539 | 54.421 | 59.666 | 64.793 | 68.73 | 49.968 | 51.936 | 11.573 | 7.378 | 8.48 | 9.904 | 10.323 | 8.519 | 6.777 | 8.392 | 10.01 | 12.727 | 12.299 | 16.376 | 16.655 | 19.854 | 21.445 | 23.788 | 26.735 | 31.018 | 38.916 | 41.687 | 44.327 | 12.674 | 15.488 | 17.465 | 19.68 | 21.801 | 16.925 | 19.011 | 20.658 | 3.993 | 3.045 | 3.265 | 3.59 | 4.702 | 6.212 | 6.088 | 7.827 | 5.455 | 7.162 | 8.67 | 10.777 | 12.403 | 8.285 | 11.447 | 25.273 | 36.944 | 52.128 | 60.917 | 71.976 | 83.46 | 99.986 | 114.14 | 138.95 | 141.409 | 166.335 | 189.241 | 208.779 | 225.604 | 85.765 | 90.779 | 105.87 | 121.276 | 65.995 | 85.6 | 92.496 | 102.784 | 39.857 | 24.089 | 29.288 | 45.093 | 5.882 | 12.013 | 14.891 | 9.459 | 16.301 | 20.326 | 10.432 | 18.135 | 5.627 | 15.961 | 24.643 | 31.95 | 33 | 33.3 | 36.8 | 42.3 | 48.2 | 46.3 | 52.8 | 56.6 | 60.2 | 65.2 | 14.4 | 5.3 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.012 | 0.024 | 0.257 | 0.28 | 0.31 | 0.339 | 0.368 | 0.397 | 0.428 | 0.457 | 0.485 | 0.508 | 0.527 | 0.441 | 0.449 | 0.01 | 0.036 | 0.059 | 0.032 | 0.021 | 0.041 | 0.063 | 0.024 | 0.029 | 0.033 | 0.037 | 0.042 | 0.048 | 0.054 | 0.059 | 0.066 | 0.069 | 0.076 | 0.024 | 0.028 | 0.031 | 0.034 | 0.034 | 0.036 | 0.026 | 0.029 | 0.026 | 0.029 | 0.027 | 0.021 | 0.022 | 0.023 | 0.033 | 0.043 | 0.052 | 0.066 | 0.166 | 0.49 | 0.605 | 0.69 | 0.771 | 0.855 | 0.941 | 1.026 | 1.145 | 1.376 | 1.628 | 6.833 | 7.383 | 7.94 | 8.445 | 8.906 | 9.461 | 10.002 | 11.607 | 11.978 | 15.768 | 14.942 | 15.011 | 15.165 | 14.481 | 10.202 | 5.571 | 6.048 | 7.655 | 8.401 | 9.148 | 9.955 | 10.965 | 14.979 | 17.058 | 15.142 | 16.357 | 17.572 | 18.446 | 18.988 | 16.517 | 14.703 | 14.271 | 12.465 | 12.058 | 11 | 9.241 | 8.4 | 8.9 | 7.8 | 7.5 | 6.9 | 6.9 | 5.9 | 5 | 3.9 | 3.2 | 2.4 | 1.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.671 | 4.671 | 4.671 | 4.671 | 4.671 | 4.671 | 4.671 | 4.671 | 4.671 | 4.671 | 4.671 | 4.671 | 4.671 | 4.671 | 4.671 | 4.671 | 4.671 | 4.671 | 4.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.425 | 2.894 | 2.806 | 7.116 | 7.299 | 7.455 | 7.078 | 7.03 | 6.892 | 7.092 | 7.292 | 7.496 | 6.764 | 2.156 | 2.211 | 2.142 | 2.667 | 2.781 | 2.895 | 3.009 | 1.374 | 1.381 | 1.083 | 1.09 | 1.102 | 0.468 | 0.475 | 1.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 1 | 0.5 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 0 | 0 | 0 | 0 | 4.671 | 4.671 | 4.671 | 4.671 | 4.671 | 4.671 | 7.096 | 7.565 | 7.477 | 7.116 | 7.299 | 7.455 | 7.078 | 7.03 | 6.892 | 7.092 | 7.292 | 7.496 | 6.764 | 2.156 | 2.211 | 2.142 | 2.667 | 2.781 | 2.895 | 3.009 | 1.374 | 1.381 | 1.083 | 1.09 | 1.102 | 0.468 | 0.475 | 1.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 1 | 0.5 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.352 | 3.967 | 5.008 | 5.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.012 | 0.012 | 0.012 | 0.012 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.012 | 0.012 | 0.036 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.497 | 0.587 | 0.676 | 0.766 | 0.855 | 0.816 | 0.58 | 0.63 | 0.679 | 0.754 | 0.553 | 0.608 | 0.548 | 0.831 | 0.828 | 0.13 | 0.1 | 0.104 | 0.124 | 0.144 | 0.164 | 0.183 | 0.204 | 0.224 | 0.244 | 0.264 | 0.284 | 0.304 | 0.057 | 0.061 | 0.061 | 0.061 | 0.083 | 7.172 | 13.178 | 7.084 | 7.099 | 7.102 | 7.11 | 7.12 | 7.131 | 1.166 | 1.209 | 1.421 | 0 | 0 | 0 | 0 | 0 | 0.191 | 0.191 | 0.191 | 0.192 | 0.501 | 0.501 | 0.501 | 2.01 | 2.612 | 4.656 | 3.906 | 1.106 | 1.606 | 1.606 | 1.606 | 1.606 | 2.106 | 2.106 | 2.106 | 2.106 | 2.106 | 2.106 | 2.2 | 2.1 | 2 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.2 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 0.024 | 0.036 | 0.269 | 0.292 | 0.328 | 0.357 | 0.386 | 0.415 | 0.446 | 0.475 | 0.503 | 0.526 | 0.545 | 0.453 | 0.461 | 0.046 | 0.06 | 0.083 | 0.056 | 0.045 | 0.065 | 0.087 | 0.048 | 0.053 | 0.057 | 0.061 | 0.066 | 0.545 | 0.641 | 0.735 | 3.184 | 4.891 | 5.9 | 5.91 | 0.658 | 0.71 | 0.788 | 0.587 | 0.644 | 0.574 | 0.86 | 0.854 | 0.159 | 0.127 | 0.125 | 0.146 | 0.167 | 0.197 | 0.226 | 0.256 | 0.29 | 0.41 | 0.754 | 0.889 | 0.994 | 0.828 | 0.916 | 1.002 | 1.087 | 7.228 | 14.548 | 14.806 | 13.917 | 14.482 | 15.042 | 20.226 | 20.697 | 21.263 | 15.839 | 17.487 | 18.07 | 22.864 | 22.507 | 22.488 | 22.281 | 21.78 | 17.848 | 12.84 | 13.269 | 14.739 | 15.994 | 16.941 | 17.952 | 19.739 | 19.747 | 23.925 | 21.19 | 20.13 | 21.959 | 22.947 | 23.603 | 19.497 | 18.19 | 17.46 | 15.661 | 15.266 | 13.574 | 11.822 | 12.4 | 11.8 | 10.6 | 10.3 | 9.7 | 9.7 | 8.7 | 7.8 | 6.8 | 3.8 | 3.4 | 2.2 |
Totaal activa
| 33.844 | 36.706 | 37.861 | 39.184 | 41.083 | 42.059 | 43.085 | 44.965 | 48.101 | 51.014 | 54.924 | 60.192 | 65.338 | 69.183 | 50.429 | 51.982 | 11.633 | 7.461 | 8.536 | 9.949 | 10.388 | 8.606 | 6.825 | 8.445 | 10.067 | 12.788 | 12.365 | 16.921 | 17.296 | 20.589 | 24.629 | 28.679 | 32.635 | 36.928 | 39.574 | 42.397 | 45.115 | 13.261 | 16.132 | 18.039 | 20.54 | 22.655 | 17.084 | 19.138 | 20.783 | 4.139 | 3.212 | 3.462 | 3.816 | 4.958 | 6.502 | 6.498 | 8.581 | 6.344 | 8.156 | 9.498 | 11.693 | 13.405 | 9.372 | 18.675 | 39.821 | 51.75 | 66.045 | 75.399 | 87.018 | 103.686 | 120.683 | 135.403 | 154.789 | 158.896 | 184.405 | 212.105 | 231.286 | 248.092 | 108.046 | 112.559 | 123.718 | 134.116 | 79.264 | 100.339 | 108.49 | 119.725 | 57.809 | 43.828 | 49.035 | 69.018 | 27.072 | 32.143 | 36.85 | 32.406 | 39.904 | 39.823 | 28.622 | 35.595 | 21.288 | 31.227 | 38.217 | 43.772 | 45.4 | 45.1 | 47.4 | 52.6 | 57.9 | 56 | 61.5 | 64.4 | 67 | 69 | 17.8 | 7.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.571 | 0.529 | 0.362 | 0.322 | 0.241 | 0.366 | 0.334 | 0.593 | 1.11 | 1.014 | 1.117 | 1.131 | 2.185 | 1.578 | 1.773 | 0.761 | 0.576 | 0.167 | 0.418 | 0.135 | 0.254 | 0.26 | 0.23 | 0.217 | 0.406 | 0.772 | 0.622 | 1.237 | 1.072 | 0.98 | 1.205 | 1.141 | 0.76 | 0.744 | 0.364 | 0.647 | 0.714 | 0.651 | 0.795 | 0.365 | 0.725 | 0.552 | 0.597 | 0.447 | 0.387 | 0.377 | 0.065 | 0.119 | 0.227 | 0.126 | 0.26 | 0.284 | 0.517 | 0.711 | 0.388 | 0.269 | 0.279 | 0.241 | 0.533 | 0.658 | 1.001 | 1.296 | 0.804 | 2.642 | 2.589 | 2.393 | 2.76 | 2.217 | 3.424 | 1.903 | 7.026 | 4.556 | 3.887 | 3.578 | 4.919 | 2.348 | 2.236 | 2.068 | 3.107 | 3.661 | 2.779 | 1.961 | 1.712 | 2.39 | 2.912 | 5.054 | 2.235 | 2.425 | 2.694 | 1.876 | 3.21 | 2.9 | 2.491 | 2.59 | 1.979 | 2.48 | 2.712 | 1.346 | 1.5 | 1.7 | 0.7 | 1.7 | 1.9 | 1.3 | 1.5 | 1.6 | 1.6 | 1.8 | 1.3 | 0.3 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.993 | 1.979 | 7.815 | 0 | 0 | 0 | 0 | 0.229 | 1.639 | 2.711 | 3.659 | 4.333 | 4.323 | 8.319 | 17.022 | 4.3 | 4.344 | 4.312 | 4.409 | 6.698 | 4.413 | 4.624 | 4.741 | 13.109 | 13.2 | 15.887 | 1.216 | 5.51 | 5.861 | 6.187 | 2.506 | 2.56 | 2.486 | 2.437 | 2.379 | 2.454 | 2.474 | 2.087 | 2.1 | 1.9 | 1.6 | 1.4 | 1.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -0.529 | -0.076 | -0.077 | -0.086 | -0.095 | -0.103 | -0.108 | -0.106 | -0.103 | -0.1 | -0.097 | -0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.123 | 0.121 | 0.119 | 0.118 | 0.116 | 0.114 | 0.112 | 0.149 | 0.124 | 1.709 | 0.25 | 0.25 | 15.25 | 0.25 | 0.25 | 0.25 | 3.64 | 3.64 | 3.64 | 3.64 | 3.64 | 1.813 | 1.875 | 1.938 | 4.858 | 4.609 | 2.426 | 2.183 | 2.467 | 2.054 | 0.371 | 0.4 | 0.002 | 0.525 | 1.204 | 2.115 | 2.668 | 3.702 | 0.754 | 1.559 | 1.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.7 | 1.052 | 0.275 | 0.67 | 1.361 | 0.9 | 0.798 | 1.344 | 1.699 | 1.705 | 2.381 | 2.051 | 1.51 | 1.302 | 1.726 | 0.766 | 0.752 | 0.988 | 0.508 | 1.015 | 0.945 | 1.028 | 0.563 | 0.761 | 0.654 | 0.947 | 1.448 | 1.307 | 1.447 | 1.538 | 1.191 | 1.015 | 0.937 | 1.6 | 1.14 | 0.657 | 0.642 | 0.482 | 0.593 | 0.473 | 0.492 | 0.568 | 0.905 | 0.322 | 0.363 | 0.451 | 0.24 | 0.167 | 0.302 | 0.468 | 0.494 | 0.377 | 0.487 | 0.704 | 0.681 | 0.417 | 0.579 | 0.724 | 0.997 | 1.697 | 15.104 | 11.367 | -1.864 | 11.453 | 13.691 | 14.546 | 15.177 | 18.709 | 22.267 | 25.782 | 29.514 | 24.437 | 28.233 | 25.948 | 31.456 | 30.776 | 21.878 | 16.86 | 15.097 | 21.578 | 20.356 | 20.112 | 7.632 | 15.34 | 9.05 | 10.946 | 22.634 | 6.025 | 7.402 | 8.897 | 8.6 | 6.018 | 4.892 | 3.211 | 3.846 | 6.362 | 8.987 | 12.529 | 7.3 | 2.1 | 2 | 2.4 | 2.6 | 1.9 | 2 | 1.5 | 1.5 | 1.9 | 1.1 | 0.7 |
Totaal kortlopende verplichtingen
| 1.271 | 1.581 | 0.637 | 0.992 | 1.602 | 1.266 | 1.132 | 1.937 | 2.809 | 2.719 | 3.498 | 3.182 | 3.695 | 2.88 | 3.499 | 1.527 | 1.328 | 1.155 | 0.926 | 1.15 | 1.199 | 1.288 | 0.793 | 0.978 | 1.06 | 1.719 | 2.07 | 2.544 | 2.519 | 2.518 | 2.396 | 2.156 | 1.697 | 2.344 | 1.504 | 1.304 | 1.356 | 1.133 | 1.388 | 0.838 | 1.217 | 1.12 | 1.502 | 0.769 | 0.75 | 0.828 | 0.305 | 0.286 | 0.529 | 0.594 | 0.754 | 0.661 | 1.004 | 1.538 | 1.19 | 0.805 | 0.976 | 1.081 | 1.644 | 2.467 | 19.247 | 14.766 | 11.346 | 14.345 | 16.53 | 32.189 | 18.187 | 21.405 | 27.58 | 34.036 | 43.839 | 36.966 | 40.083 | 41.485 | 44.915 | 39.299 | 30.396 | 23.24 | 22.613 | 31.937 | 27.548 | 26.697 | 14.085 | 30.839 | 25.162 | 31.889 | 26.61 | 15.164 | 18.072 | 19.628 | 18.018 | 12.232 | 11.428 | 9.558 | 8.204 | 11.296 | 14.173 | 15.962 | 10.9 | 5.7 | 4.3 | 5.5 | 5.9 | 3.5 | 3.8 | 3.4 | 3.4 | 4 | 2.7 | 1.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0.408 | 0.448 | 0.486 | 0.524 | 0.28 | 0.602 | 0.658 | 0.714 | 0.383 | 0.82 | 0.87 | 0.788 | 0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0.636 | 1.726 | 2.795 | 3.797 | 8.871 | 9.945 | 11.019 | 11.062 | 9.886 | 13.368 | 14.378 | 15.471 | 8.104 | 8.613 | 6.548 | 5.026 | 5.289 | 5.594 | 5.916 | 6.228 | 2.911 | 3.454 | 4.104 | 4.722 | 5.333 | 5.928 | 4.737 | 5.2 | 5.2 | 4.8 | 4.1 | 4.5 | 0.7 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0.195 | 0.226 | 0.257 | 0.286 | 0.316 | 0.345 | 0.374 | 6.758 | 4.951 | 0.875 | 0.938 | 1 | 16.063 | 16.125 | 16.187 | 43.623 | 44.533 | 45.443 | 46.353 | 47.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.281 | 2.281 | 2.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.533 | -45.443 | -46.353 | -47.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | -0.204 | -0.224 | -0.243 | -0.262 | 0 | -0.301 | -0.329 | -0.357 | 0 | -0.41 | -0.435 | -0.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.009 | 0.015 | 0.02 | 0.025 | 0.03 | 0.035 | 0.039 | 0.043 | 0.047 | 0 | 0 | 0 | 0.001 | 0.001 | 0.003 | 0.003 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.016 | 0.025 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0.407 | 1.036 | 1.129 | 7.24 | 15.464 | 17.204 | 18.874 | 18.774 | 20.447 | 22.202 | 24.359 | 70.598 | 55.149 | 49.08 | 49.964 | 2.57 | 0.342 | 0.336 | 0 | 0 | 0 | 0 | 0 | 5.552 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.1 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | -0.1 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0.204 | 0.224 | 0.243 | 0.262 | 0.28 | 0.301 | 0.329 | 0.357 | 0.383 | 0.41 | 0.435 | 0.394 | 0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.009 | 0.015 | 0.02 | 0.025 | 0.03 | 0.035 | 0.039 | 0.043 | 0.047 | 0 | 0 | 0 | 0.001 | 0.001 | 0.003 | 0.003 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.016 | 0.025 | 0.032 | 0.163 | 0.195 | 0.226 | 0.257 | 0.286 | 0.316 | 2.688 | 3.317 | 11.661 | 12.191 | 16.339 | 18.142 | 19.874 | 34.837 | 36.572 | 38.389 | 67.982 | 70.723 | 55.785 | 50.806 | 52.759 | 6.367 | 9.213 | 10.281 | 11.019 | 11.062 | 9.886 | 13.368 | 14.378 | 21.023 | 8.104 | 8.613 | 6.548 | 5.026 | 5.289 | 5.719 | 6.041 | 6.353 | 2.911 | 3.454 | 4.104 | 4.722 | 5.333 | 5.928 | 4.736 | 5.3 | 5.2 | 4.7 | 4.2 | 4.4 | 0.7 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.6 |
Totaal passiva
| 1.271 | 1.581 | 0.841 | 1.216 | 1.845 | 1.528 | 1.412 | 2.238 | 3.138 | 3.076 | 3.881 | 3.592 | 4.13 | 3.274 | 3.908 | 1.527 | 1.328 | 1.155 | 0.926 | 1.15 | 1.199 | 1.288 | 0.793 | 0.982 | 1.069 | 1.734 | 2.09 | 2.569 | 2.549 | 2.553 | 2.435 | 2.199 | 1.744 | 2.344 | 1.504 | 1.304 | 1.357 | 1.134 | 1.391 | 0.841 | 1.219 | 1.121 | 1.503 | 0.769 | 0.75 | 0.828 | 0.305 | 0.286 | 0.529 | 0.602 | 0.77 | 0.686 | 1.036 | 1.701 | 1.385 | 1.031 | 1.233 | 1.367 | 1.96 | 5.155 | 22.564 | 26.427 | 23.537 | 30.684 | 34.672 | 52.063 | 53.024 | 57.977 | 65.969 | 102.018 | 114.562 | 92.751 | 90.889 | 94.244 | 51.282 | 48.512 | 40.677 | 34.259 | 33.675 | 41.823 | 40.916 | 41.075 | 35.108 | 38.943 | 33.775 | 38.437 | 31.636 | 20.453 | 23.791 | 25.669 | 24.371 | 15.143 | 14.882 | 13.662 | 12.926 | 16.629 | 20.101 | 20.698 | 16.2 | 10.9 | 9 | 9.7 | 10.3 | 4.2 | 4.3 | 4 | 4.1 | 4.8 | 3.5 | 1.9 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.8 | 14.8 |
Gewone aandelen
| 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.01 | 0.009 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.014 | 0.014 | 0.014 | 0.014 | 0.012 | 0.012 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.063 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.016 | 0.013 | 0.01 | 0.003 | 0.003 | 0.015 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.003 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.052 | 0.052 | 0.052 | 0.044 | 0.042 | 0.042 | 0.042 | 0.032 | 0.032 | 0.032 | 0.032 | 0.026 | 0.065 | 0.064 | 0.063 | 0.023 | 0.023 | 0.023 | 0.019 | 0.019 | 0.019 | 0.016 | 0.016 | 0.014 | 0.014 | 0.013 | 0.013 | 82.5 | 82.3 | 82.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -193.428 | -190.75 | -188.741 | -187.652 | -186.228 | -184.748 | -183.402 | -182.228 | -179.895 | -176.748 | -173.476 | -167.8 | -163.088 | -158.254 | -154.154 | -149.029 | -147.038 | -145.736 | -144.416 | -143.19 | -142.034 | -140.598 | -138.934 | -137.445 | -135.852 | -133.736 | -131.001 | -126.804 | -122.371 | -116.849 | -112.511 | -108.267 | -103.608 | -99.714 | -96.067 | -92.899 | -90.085 | -87.366 | -84.622 | -82.011 | -79.727 | -77.322 | -74.933 | -71.987 | -70.264 | -69.065 | -67.994 | -67.154 | -66.227 | -65.081 | -63.674 | -62.044 | -60.222 | -60.516 | -58.31 | -56.715 | -54.609 | -52.339 | -49.89 | -43.704 | -39.396 | -30.819 | -500.436 | -497.67 | -489.152 | -488.921 | -470.513 | -458.877 | -444.519 | -473.561 | -458.212 | -392.876 | -366.208 | -347.31 | -327.659 | -306.176 | -287.717 | -270.71 | -256.048 | -243.066 | -232.197 | -221.237 | -203.559 | -194.169 | -183.262 | -166.955 | -153.372 | -136.862 | -135.418 | -127.351 | -108.394 | -97.037 | -87.028 | -78.601 | -71.922 | -65.227 | -61.111 | -55.999 | -49.7 | -44.6 | -40.3 | -35.7 | -31.1 | -26.8 | -21.4 | -17.4 | -14.8 | -13.2 | -11.5 | -10.1 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.212 | -0.253 | 0 | -0.26 | -0.344 | -0.37 | -0.367 | -0.381 | -0.376 | -0.379 | 0 | 0 | -0.398 | -0.407 | -0.002 | -0.003 | -0.005 | -0.009 | -0.019 | -0.006 | 0.013 | 0.006 | -0.387 | -0.384 | -0.391 | -0.386 | -0.382 | -0.378 | -0.4 | -0.488 | -0.485 | -0.482 | -0.496 | -0.486 | -0.51 | -0.501 | -0.491 | -0.481 | -0.467 | -1.475 | -1.156 | -1.043 | -0.976 | -0.894 | -0.81 | -0.728 | -0.641 | -0.646 | -0.012 | -0.033 | 0.011 | -0.09 | 0.012 | 0.088 | 0.049 | 0.005 | -0.011 | -0.003 | 0.01 | 0.594 | 0.436 | -0.178 | -0.25 | 0.001 | -0.111 | -0.177 | -0.206 | -0.079 | -0.307 | -0.005 | -0.045 | -0.015 | 0.009 | -0.079 | -0.006 | -0.018 | -14.952 | -0.01 | -0.053 | -8.894 | -8.894 | -0.001 | -0.008 | -0.026 | -0.04 | -0.056 | -3.6 | -3.6 | -3.7 | -3.5 | -3 | -2.6 | -2.1 | -1.7 | -1.3 | -1 | -0.8 | -0.6 |
Overige totale aandeelhoudersvermogen
| 225.987 | 225.861 | 225.747 | 225.606 | 225.452 | 225.265 | 225.061 | 224.941 | 224.844 | 224.672 | 224.505 | 224.386 | 224.282 | 224.149 | 200.665 | 199.475 | 157.341 | 152.04 | 152.024 | 151.987 | 151.222 | 147.915 | 144.965 | 144.894 | 144.836 | 144.776 | 141.266 | 141.147 | 137.113 | 134.885 | 134.715 | 134.744 | 134.477 | 134.283 | 134.128 | 133.983 | 133.78 | 99.472 | 99.36 | 99.188 | 99.027 | 98.835 | 90.498 | 90.343 | 90.287 | 72.373 | 70.898 | 70.315 | 69.502 | 69.425 | 69.404 | 67.845 | 67.756 | 65.15 | 65.072 | 65.173 | 65.06 | 64.368 | 57.294 | 57.216 | 56.657 | 56.167 | 2.56 | 542.422 | 541.433 | 540.403 | 538.07 | 536.245 | 533.297 | 530.389 | 527.992 | 511.584 | 506.117 | 501.284 | 384.629 | 370.18 | 370.827 | 370.702 | 301.811 | 301.629 | 300.046 | 299.86 | 226.279 | 199.004 | 198.449 | 197.552 | 148.791 | 148.547 | 148.454 | 134.079 | 123.849 | 121.698 | 100.752 | 100.519 | 80.278 | 79.837 | 79.254 | 79.116 | 0 | 0.1 | 0.1 | 82.1 | 81.7 | 81.2 | 80.7 | 79.5 | 79 | 78.4 | 1.8 | 1.5 |
Totaal eigen vermogen van aandeelhouders
| 32.573 | 35.125 | 37.02 | 37.968 | 39.238 | 40.531 | 41.673 | 42.727 | 44.963 | 47.938 | 51.043 | 56.6 | 61.208 | 65.909 | 46.521 | 50.455 | 10.305 | 6.306 | 7.61 | 8.799 | 9.189 | 7.318 | 6.032 | 7.463 | 8.998 | 11.054 | 10.275 | 14.352 | 14.747 | 18.036 | 22.194 | 26.48 | 30.891 | 34.584 | 38.07 | 41.093 | 43.758 | 12.127 | 14.741 | 17.198 | 19.321 | 21.534 | 15.581 | 18.369 | 20.033 | 3.311 | 2.907 | 3.176 | 3.287 | 4.356 | 5.732 | 5.812 | 7.545 | 4.643 | 6.771 | 8.467 | 10.46 | 12.038 | 7.412 | 13.52 | 17.257 | 25.323 | 42.508 | 44.715 | 52.346 | 51.623 | 67.659 | 77.426 | 88.82 | 56.878 | 69.843 | 119.354 | 140.397 | 153.848 | 56.764 | 64.047 | 83.041 | 99.857 | 45.589 | 58.516 | 67.574 | 78.65 | 22.701 | 4.885 | 15.26 | 30.581 | -4.564 | 11.69 | 13.059 | 6.737 | 15.421 | 24.68 | 13.74 | 21.933 | 8.362 | 14.598 | 18.116 | 23.074 | 29.2 | 34.2 | 38.4 | 42.9 | 47.6 | 51.8 | 57.2 | 60.4 | 62.9 | 64.2 | 14.3 | 5.6 |
Totaal eigen vermogen
| 32.573 | 35.125 | 37.02 | 37.968 | 39.238 | 40.531 | 41.673 | 42.727 | 44.963 | 47.938 | 51.043 | 56.6 | 61.208 | 65.909 | 46.521 | 50.455 | 10.305 | 6.306 | 7.61 | 8.799 | 9.189 | 7.318 | 6.032 | 7.463 | 8.998 | 11.054 | 10.275 | 14.352 | 14.747 | 18.036 | 22.194 | 26.48 | 30.891 | 34.584 | 38.07 | 41.093 | 43.758 | 12.127 | 14.741 | 17.198 | 19.321 | 21.534 | 15.581 | 18.369 | 20.033 | 3.311 | 2.907 | 3.176 | 3.287 | 4.356 | 5.732 | 5.812 | 7.545 | 4.643 | 6.771 | 8.467 | 10.46 | 12.038 | 7.412 | 13.52 | 17.257 | 25.323 | 42.508 | 44.715 | 52.346 | 51.623 | 67.659 | 77.426 | 88.82 | 56.878 | 69.843 | 119.354 | 140.397 | 153.848 | 56.764 | 64.047 | 83.041 | 99.857 | 45.589 | 58.516 | 67.574 | 78.65 | 22.701 | 4.885 | 15.26 | 30.581 | -4.564 | 11.69 | 13.059 | 6.737 | 15.533 | 24.68 | 13.74 | 21.933 | 8.362 | 14.598 | 18.116 | 23.074 | 29.2 | 34.2 | 38.4 | 42.9 | 47.6 | 51.8 | 57.2 | 60.4 | 62.9 | 64.2 | 14.3 | 5.6 |
Totaal passiva en aandeelhoudersvermogen
| 33.844 | 36.706 | 37.861 | 39.184 | 41.083 | 42.059 | 43.085 | 44.965 | 48.101 | 51.014 | 54.924 | 60.192 | 65.338 | 69.183 | 50.429 | 51.982 | 11.633 | 7.461 | 8.536 | 9.949 | 10.388 | 8.606 | 6.825 | 8.445 | 10.067 | 12.788 | 12.365 | 16.921 | 17.296 | 20.589 | 24.629 | 28.679 | 32.635 | 36.928 | 39.574 | 42.397 | 45.115 | 13.261 | 16.132 | 18.039 | 20.54 | 22.655 | 17.084 | 19.138 | 20.783 | 4.139 | 3.212 | 3.462 | 3.816 | 4.958 | 6.502 | 6.498 | 8.581 | 6.344 | 8.156 | 9.498 | 11.693 | 13.405 | 9.372 | 18.675 | 39.821 | 51.75 | 66.045 | 75.399 | 87.018 | 103.686 | 120.683 | 135.403 | 154.789 | 158.896 | 184.405 | 212.105 | 231.286 | 248.092 | 108.046 | 112.559 | 123.718 | 134.116 | 79.264 | 100.339 | 108.49 | 119.725 | 57.809 | 43.828 | 49.035 | 69.018 | 27.072 | 32.143 | 36.85 | 32.406 | 39.904 | 39.823 | 28.622 | 35.595 | 21.288 | 31.227 | 38.217 | 43.772 | 45.4 | 45.1 | 47.4 | 52.6 | 57.9 | 56 | 61.5 | 64.4 | 67 | 69 | 17.8 | 7.5 |