Asbury Automotive Group, Inc.
NYSE:ABG
261.62 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 60.3 | 67.2 | 29 | 45.7 | 41.6 | 77.5 | 296.8 | 235.3 | 141.3 | 100.1 | 284.3 | 178.9 | 330.6 | 102.3 | 27.8 | 1.4 | 4.1 | 613.2 | 388.6 | 3.5 | 1.8 | 9.6 | 10.9 | 8.3 | 6.8 | 2.5 | 4.8 | 4.7 | 2.8 | 2.7 | 3.1 | 3.4 | 3.7 | 1.8 | 4.4 | 2.8 | 3.9 | 1.9 | 1.1 | 2.9 | 11.1 | 7 | 6.1 | 5.4 | 1.3 | 67 | 0.1 | 6.2 | 5.9 | 8.7 | 4.3 | 11.4 | 8.2 | 23.2 | 7.9 | 21.3 | 9.1 | 27 | 29.4 | 84.7 | 33.7 | 41.9 | 35.7 | 91.6 | 21.4 | 34.8 | 25.7 | 53.4 | 40.794 | 48.68 | 94.497 | 129.17 | 133.475 | 89.097 | 59.874 | 57.194 | 25.998 | 11.049 | 39.253 | 28.093 | 18.255 | 14.879 | 45.986 | 106.711 | 48.804 | 24.575 | 38.077 | 22.613 | 51.64 | 67.143 | 78.112 |
Kortetermijnbeleggingen
| 9 | 10.5 | 6.9 | 6.2 | 7.4 | 10.3 | 5.5 | 5.4 | 7.9 | 10.8 | 12.5 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.913 | 0.909 | 1.813 | 1.799 | 1.645 | 1.623 | 1.64 | 1.637 | 1.591 | 1.591 | 1.545 | 1.545 | 1.499 | 1.499 | 1.455 | 1.455 |
Liquide middelen en kortetermijnbeleggingen
| 69.3 | 77.7 | 35.9 | 51.9 | 49 | 87.8 | 302.3 | 240.7 | 149.2 | 110.9 | 296.8 | 189.9 | 330.6 | 102.3 | 27.8 | 1.4 | 4.1 | 613.2 | 388.6 | 3.5 | 1.8 | 9.6 | 10.9 | 8.3 | 6.8 | 2.5 | 4.8 | 4.7 | 2.8 | 2.7 | 3.1 | 3.4 | 3.7 | 1.8 | 4.4 | 2.8 | 3.9 | 1.9 | 1.1 | 2.9 | 11.1 | 7 | 6.1 | 5.4 | 1.3 | 67 | 0.1 | 6.2 | 5.9 | 8.7 | 4.3 | 11.4 | 8.2 | 23.2 | 7.9 | 21.3 | 9.1 | 27 | 29.4 | 84.7 | 33.7 | 41.9 | 35.7 | 91.6 | 21.4 | 34.8 | 25.7 | 53.4 | 40.794 | 48.68 | 94.497 | 129.17 | 133.475 | 89.097 | 59.874 | 57.194 | 26.907 | 12.862 | 41.052 | 29.738 | 19.878 | 16.519 | 47.623 | 108.302 | 50.395 | 26.12 | 39.622 | 24.112 | 53.139 | 68.598 | 79.567 |
Nettovorderingen
| 462.9 | 448.1 | 451.3 | 578.7 | 202.5 | 345.1 | 324.3 | 446.1 | 339.3 | 389.3 | 392.3 | 469.5 | 206.9 | 258.7 | 306.6 | 337.4 | 245.5 | 202.8 | 154.1 | 348 | 261.1 | 271.2 | 274 | 328.6 | 252.1 | 257.1 | 261.5 | 321.8 | 240.5 | 237.4 | 254.2 | 321 | 240.8 | 244.3 | 226.9 | 295.2 | 236.1 | 99.5 | 249.6 | 262.6 | 87.9 | 227.4 | 220 | 236.6 | 177.4 | 201 | 194.2 | 223.7 | 76.9 | 77.7 | 77.8 | 185.9 | 74.6 | 67.6 | 84.7 | 102.6 | 84.6 | 81.5 | 89.8 | 79 | 82 | 85.8 | 76.4 | 82.2 | 99.5 | 105.5 | 118.5 | 248.9 | 241.489 | 263.219 | 257.032 | 293.574 | 247.261 | 265.164 | 250.628 | 289.453 | 225.11 | 262.615 | 253.167 | 253.556 | 224.291 | 236.425 | 215.295 | 208.082 | 198.43 | 216.45 | 182.211 | 187.28 | 175.075 | 175.048 | 170.809 |
Voorraad
| 2,030.8 | 2,066 | 1,862.9 | 1,768.3 | 1,242.1 | 1,199.2 | 1,081.4 | 959.2 | 822.2 | 783.2 | 701.1 | 718.4 | 413.8 | 560.2 | 769.6 | 875.2 | 828.7 | 636.4 | 1,059.7 | 985 | 1,030.1 | 1,100.8 | 1,167.8 | 1,067.6 | 962.8 | 967.4 | 912.8 | 826 | 843.5 | 930.4 | 969.1 | 894.9 | 892.4 | 989.5 | 997.9 | 917.2 | 887.6 | 928.5 | 870.5 | 886 | 784.6 | 793.1 | 772.3 | 767.7 | 734.5 | 712.5 | 703.9 | 648.5 | 588.4 | 595.2 | 583.9 | 519.5 | 457.1 | 482.9 | 566.6 | 547.4 | 525.6 | 517.2 | 498.3 | 501.1 | 426.3 | 529.3 | 556.5 | 666.6 | 696.8 | 756.8 | 803 | 770 | 745.428 | 808.235 | 780.491 | 775.313 | 715.458 | 779.817 | 776.679 | 709.791 | 623.444 | 722.16 | 800.479 | 761.557 | 692.3 | 746.284 | 707.513 | 650.397 | 560.268 | 642.375 | 622.436 | 604.791 | 498.445 | 526.108 | 510.799 |
Overige vlottende activa
| 541.5 | 626.5 | 572.3 | 658.2 | 561.3 | 371.8 | 342.2 | 263.8 | 501.9 | 318.1 | 423.7 | 551.6 | 199.2 | 211.3 | 213.6 | 191.7 | 219.7 | 139.3 | 150.8 | 266.1 | 155 | 147.9 | 175.9 | 148.5 | 153.8 | 159 | 147.5 | 149.6 | 133.9 | 147.5 | 122.2 | 113.1 | 200.2 | 143.9 | 140.1 | 116 | 154.4 | 314.9 | 163.1 | 123.9 | 207.6 | 96 | 97.2 | 98.9 | 97.6 | 91.2 | 86 | 108 | 193.7 | 173.6 | 186.1 | 75.7 | 130.3 | 136.6 | 159.8 | 206 | 144.1 | 142.9 | 160.7 | 150.8 | 158.6 | 164.3 | 182.8 | 179.3 | 161.7 | 198.5 | 212.3 | 120.1 | 110.309 | 103.628 | 105.648 | 95.007 | 91.974 | 96.892 | 130.663 | 128.742 | 134.058 | 118.748 | 79.31 | 98.655 | 102.827 | 187.96 | 98.525 | 74.761 | 47.405 | 44.846 | 29.265 | 46.358 | 37.974 | 35.388 | 38.68 |
Totaal vlottende activa
| 3,104.5 | 3,218.3 | 2,922.4 | 3,057.1 | 2,054.9 | 2,003.9 | 2,050.2 | 1,909.8 | 1,812.6 | 1,601.5 | 1,813.9 | 1,929.4 | 1,150.5 | 1,132.5 | 1,317.6 | 1,405.7 | 1,298 | 1,591.7 | 1,753.2 | 1,602.6 | 1,448 | 1,529.5 | 1,628.6 | 1,553 | 1,375.5 | 1,386 | 1,326.6 | 1,302.1 | 1,220.7 | 1,318 | 1,348.6 | 1,332.4 | 1,337.1 | 1,379.5 | 1,369.3 | 1,331.2 | 1,282 | 1,344.8 | 1,284.3 | 1,275.4 | 1,091.2 | 1,123.5 | 1,095.6 | 1,108.6 | 1,010.8 | 1,071.7 | 984.2 | 986.4 | 864.9 | 855.2 | 852.1 | 792.5 | 670.2 | 710.3 | 819 | 876.8 | 763.4 | 768.6 | 778.2 | 812.2 | 700.6 | 821.3 | 851.4 | 1,019.7 | 979.4 | 1,095.6 | 1,159.5 | 1,192.4 | 1,138.02 | 1,223.762 | 1,237.668 | 1,293.064 | 1,188.168 | 1,230.97 | 1,217.844 | 1,185.18 | 1,009.519 | 1,116.385 | 1,174.008 | 1,143.506 | 1,039.296 | 1,187.188 | 1,068.956 | 1,041.542 | 856.498 | 929.791 | 873.534 | 862.541 | 764.633 | 805.142 | 799.855 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,665.1 | 2,652 | 2,638.5 | 2,557.4 | 2,191.1 | 2,173.8 | 2,170.2 | 2,176.5 | 2,152.5 | 2,220.1 | 2,240.8 | 2,250.9 | 1,412.7 | 1,390.6 | 1,261.3 | 1,273.6 | 1,232.3 | 1,013 | 986.5 | 975.3 | 1,020.5 | 997.8 | 988.8 | 886.1 | 877.6 | 871.9 | 854.5 | 834.2 | 823 | 822.3 | 824.1 | 815.4 | 800.3 | 803.5 | 776.7 | 772.8 | 761.6 | 765.2 | 726.1 | 741.6 | 700.1 | 677.5 | 656.1 | 651.5 | 634.3 | 578.6 | 566 | 565.8 | 520.1 | 527.7 | 518.7 | 510.8 | 509.5 | 493 | 480.7 | 458.9 | 444.7 | 441.9 | 440.9 | 452.5 | 438.4 | 468.9 | 468.1 | 476.7 | 479.9 | 460.8 | 251.2 | 238.6 | 210.688 | 209.471 | 204.782 | 202.584 | 201.053 | 198.825 | 194.621 | 193.457 | 206.9 | 205.982 | 201.154 | 195.788 | 191.078 | 183.099 | 270.451 | 266.991 | 259.553 | 258.602 | 277.735 | 274.172 | 273.35 | 262.803 | 258.379 |
Goodwill
| 2,011.3 | 2,010.4 | 2,014.9 | 2,009 | 1,783.4 | 1,783.4 | 1,783.4 | 1,783.4 | 2,208.2 | 2,230.8 | 2,234.6 | 2,271.7 | 569.5 | 563.2 | 563.2 | 562.2 | 888.6 | 206.5 | 206.5 | 201.7 | 272.1 | 213.2 | 213.2 | 181.2 | 181.2 | 181.2 | 176.1 | 160.8 | 160.8 | 160.8 | 160.7 | 128.1 | 128 | 130.2 | 130.2 | 130.2 | 130.2 | 131.2 | 102.9 | 104 | 61.9 | 61.9 | 58.1 | 54.5 | 52.8 | 28.4 | 28.4 | 28.4 | 18.7 | 18.7 | 18.7 | 18.7 | 18.8 | 18.8 | 18.8 | 18.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499.8 | 499.7 | 500 | 483.3 | 468.123 | 456.416 | 447.021 | 447.996 | 449.785 | 450.362 | 456.008 | 457.405 | 467.188 | 464.947 | 461.189 | 461.65 | 455.184 | 457.162 | 430.625 | 404.143 | 464.763 | 434.596 | 400.666 | 0 | 0 | 396.223 | 0 |
Immateriële activa
| 1,956.7 | 1,957.1 | 2,093.7 | 2,095.8 | 1,800.1 | 1,800.1 | 1,800.1 | 1,800.1 | 1,327.3 | 1,327.3 | 1,335.7 | 1,335.7 | 425.2 | 425.2 | 425.2 | 425.2 | 101.9 | 113.2 | 113.2 | 121.7 | 65.8 | 65.8 | 65.8 | 65.8 | 69.5 | 69.5 | 60.4 | 49.6 | 54.7 | 54.7 | 54.8 | 48.5 | 48.5 | 48.5 | 48.5 | 48.5 | 0 | 0 | 0 | 48.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.518 | 0 | 0 | 0 | 500.258 | 0 | 0 | 0 | 461.65 | 0 | 0 | 0 | 404.143 | 0 | 0 | 0 | 402.133 | 399.198 | 0 | 392.287 |
Goodwill en immateriële activa
| 3,968 | 3,967.5 | 4,108.6 | 4,104.8 | 3,583.5 | 3,583.5 | 3,583.5 | 3,583.5 | 3,535.5 | 3,558.1 | 3,570.3 | 3,607.4 | 994.7 | 988.4 | 988.4 | 987.4 | 990.5 | 319.7 | 319.7 | 323.4 | 337.9 | 279 | 279 | 247 | 250.7 | 250.7 | 236.5 | 210.4 | 215.5 | 215.5 | 215.5 | 176.6 | 176.5 | 178.7 | 178.7 | 178.7 | 130.2 | 131.2 | 102.9 | 152.6 | 61.9 | 61.9 | 58.1 | 54.5 | 52.8 | 28.4 | 28.4 | 28.4 | 18.7 | 18.7 | 18.7 | 18.7 | 18.8 | 18.8 | 18.8 | 18.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499.8 | 499.7 | 500 | 483.3 | 468.123 | 456.416 | 447.021 | 447.996 | 449.785 | 450.362 | 456.008 | 500.258 | 467.188 | 464.947 | 461.189 | 461.65 | 455.184 | 457.162 | 430.625 | 404.143 | 464.763 | 434.596 | 400.666 | 402.133 | 399.198 | 396.223 | 392.287 |
Langetermijnbeleggingen
| 321.8 | 337.6 | 334.7 | 326.7 | 291.8 | 287.3 | 280.8 | 235 | 173.5 | 105.3 | 115.4 | 123.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 137.7 | 0 | 0 | 0 | 0 | -0 | 0 | 49 | 54.8 | 59.3 | 69.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.8 | 12.5 | 13.3 | 13.1 | 18.1 | 22.6 | 26.3 | 27.5 | 32.1 | 34.3 | 37.8 | 41.4 | 49 | 51.8 | 57.2 | 61.5 | 68.9 | 78.5 | 77.4 | 84.4 | 87.3 | 85.1 | 99.9 | 99.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 114.2 | -7.1 | 127.3 | 113.4 | 133.7 | 117.4 | 98.1 | 116.6 | 93.2 | 99 | 60.4 | 22.3 | 13.5 | 13.4 | 15 | 9.6 | 9.8 | 10 | 9.8 | 10 | 10.1 | 7.7 | 8.5 | 9.3 | 12.5 | 12.3 | 11.8 | 10 | 10.6 | 11.2 | 11.5 | 11.7 | 12.6 | 10.4 | 10.8 | 11.4 | 69.6 | 70.6 | 64.3 | 12.4 | 60.5 | 60.5 | 60 | 60.9 | 59.5 | 54 | 52.7 | 53.3 | 54.4 | 54.5 | 55.3 | 56 | 61.4 | 64.3 | 65.8 | 70.2 | 49.5 | 49.7 | 50.1 | 51.8 | 45.3 | 51 | 52.9 | 54.5 | 105.4 | 107.3 | 109 | 102 | 98.526 | 97.907 | 88.741 | 87.193 | 91.741 | 94.13 | 95.283 | 51.905 | 98.574 | 101.185 | 102.624 | 97.015 | 108.359 | 110.157 | 111.01 | 101.603 | 95.279 | 68.241 | 67.233 | 66.798 | 66.692 | 68.392 | 53.851 |
Totaal niet-vlottende activa
| 7,069.1 | 7,087.7 | 7,209.1 | 7,102.3 | 6,200.1 | 6,162 | 6,132.6 | 6,111.6 | 6,003.7 | 6,037.3 | 6,046.2 | 6,073.2 | 2,420.9 | 2,392.4 | 2,264.7 | 2,270.6 | 2,232.6 | 1,342.7 | 1,316 | 1,308.7 | 1,368.5 | 1,284.5 | 1,276.3 | 1,142.4 | 1,140.8 | 1,134.9 | 1,102.8 | 1,054.6 | 1,049.1 | 1,049 | 1,051.1 | 1,003.7 | 989.4 | 992.6 | 966.2 | 962.9 | 961.4 | 967 | 893.3 | 906.6 | 834.3 | 812.4 | 787.5 | 780 | 764.7 | 683.6 | 673.4 | 675 | 625.3 | 635.2 | 630.5 | 626.9 | 638.7 | 627.9 | 622.5 | 609.5 | 563.1 | 570.1 | 568.4 | 588.7 | 571 | 605 | 620.9 | 631.1 | 1,085.1 | 1,067.8 | 860.2 | 823.9 | 777.337 | 763.794 | 740.544 | 737.773 | 742.579 | 743.317 | 745.912 | 745.62 | 772.662 | 772.114 | 764.967 | 754.453 | 754.621 | 750.418 | 812.086 | 772.737 | 819.595 | 761.439 | 745.634 | 743.103 | 739.24 | 727.418 | 704.517 |
Totaal activa
| 10,173.6 | 10,306 | 10,131.5 | 10,159.4 | 8,255 | 8,165.9 | 8,182.8 | 8,021.4 | 7,816.3 | 7,638.8 | 7,860.1 | 8,002.6 | 3,571.4 | 3,524.9 | 3,582.3 | 3,676.3 | 3,530.6 | 2,934.4 | 3,069.2 | 2,911.3 | 2,816.5 | 2,814 | 2,904.9 | 2,695.4 | 2,516.3 | 2,520.9 | 2,429.4 | 2,356.7 | 2,269.8 | 2,367 | 2,399.7 | 2,336.1 | 2,326.5 | 2,372.1 | 2,335.5 | 2,294.1 | 2,243.4 | 2,311.8 | 2,177.6 | 2,182 | 1,925.5 | 1,935.9 | 1,883.1 | 1,888.6 | 1,775.5 | 1,755.3 | 1,657.6 | 1,661.4 | 1,490.2 | 1,490.4 | 1,482.6 | 1,419.4 | 1,308.9 | 1,338.2 | 1,441.5 | 1,486.3 | 1,326.5 | 1,338.7 | 1,346.6 | 1,400.9 | 1,271.6 | 1,426.3 | 1,472.3 | 1,650.8 | 2,064.5 | 2,163.4 | 2,019.7 | 2,016.3 | 1,915.357 | 1,987.556 | 1,978.212 | 2,030.837 | 1,930.747 | 1,974.287 | 1,963.756 | 1,930.8 | 1,782.181 | 1,888.499 | 1,938.975 | 1,897.959 | 1,793.917 | 1,937.606 | 1,881.042 | 1,814.279 | 1,676.093 | 1,691.23 | 1,619.168 | 1,605.644 | 1,503.873 | 1,532.56 | 1,504.372 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 761.1 | 769.7 | 723.6 | 155.6 | 601.8 | 687.5 | 672.2 | 147.4 | 771.5 | 812.8 | 880.2 | 163.9 | 459.5 | 451.9 | 454.6 | 97.6 | 418 | 299.2 | 268.7 | 81.7 | 315 | 295 | 306.8 | 81.9 | 291.3 | 283.3 | 293 | 92.4 | 277.8 | 268.3 | 327.7 | 81.9 | 271.1 | 270.8 | 281.2 | 85.5 | 264.5 | 269.1 | 273.2 | 60.6 | 216.7 | 226.1 | 224.5 | 62.4 | 194.7 | 199.8 | 209.3 | 64.8 | 178.3 | 0 | 0 | 45.6 | 0 | 0 | 0 | 43.9 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 46.2 | 155.2 | 184.3 | 173.2 | 72.192 | 48.822 | 63.176 | 67.149 | 63.951 | 64.61 | 65.62 | 70.82 | 72.432 | 54.191 | 66.649 | 77.097 | 53.078 | 48.558 | 49.842 | 43.314 | 42.882 | 40.924 | 44.566 | 41.303 | 40.12 | 40.46 | 40.04 | 38.257 |
Kortlopende schulden
| 1,595.8 | 1,587 | 1,826.8 | 2,135.9 | 187.4 | 129.7 | 151.3 | 253.6 | 140.6 | 162.8 | 513.6 | 678.6 | 217.9 | 319.9 | 613 | 896.3 | 799.1 | 610.4 | 930.5 | 921.3 | 920.1 | 998.1 | 1,110.6 | 1,092.4 | 844.2 | 885.7 | 808.1 | 831.8 | 702.6 | 834.9 | 825.7 | 876.7 | 783.4 | 898.2 | 828.2 | 802.7 | 851.7 | 857.9 | 788.5 | 873.2 | 570.6 | 622.1 | 585.5 | 673.2 | 578.6 | 502.5 | 528.9 | 556.7 | 463.5 | 526.5 | 504 | 493.1 | 320.9 | 288.4 | 378.4 | 428 | 364.7 | 373.3 | 393.7 | 443.7 | 318.6 | 456.1 | 499.5 | 671.6 | 612.1 | 678.6 | 692.1 | 675.687 | 643.188 | 694.534 | 696.279 | 723.921 | 639.637 | 683.585 | 671.479 | 638.904 | 523.345 | 646.073 | 718.56 | 684.828 | 590.941 | 703.175 | 659.992 | 635.417 | 520.357 | 616.137 | 590.392 | 575.428 | 480.185 | 509.085 | 507.535 |
Belastingschulden
| 0 | 0 | 0 | 74.9 | 0 | 0 | 0 | 91.8 | 0 | 0 | 0 | 125.7 | 0 | 0 | 0 | 69.1 | 0 | 0 | 0 | 30.5 | 0 | 0 | 0 | 23.7 | 0 | 0 | 0 | 26.6 | 0 | 0 | 0 | 41.2 | 0 | 0 | 0 | 27.3 | 0 | 0 | 0 | 19.1 | 0 | 0 | 0 | 15.8 | 0 | 0 | 0 | 15.9 | 0 | 0 | 0 | 15.8 | 0 | 0 | 0 | 13.8 | 0 | 0 | 0 | 11.7 | 0 | 0 | 0 | 11.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 235.4 | 233.6 | 230.9 | 272.9 | 226.7 | 223.6 | 221.8 | 256 | 205.9 | 201.2 | 196.4 | 217.7 | -459.5 | 0 | 0 | 8.7 | 0 | -299.2 | -264.6 | 26 | -315 | -295 | 0 | 21.7 | -291.3 | -283.3 | -293 | 12.5 | -277.8 | -268.3 | -327.7 | 8.9 | 0 | 0 | 0 | 11.8 | 0 | 0 | 0 | 10.2 | -216.7 | -226.1 | -224.5 | 9.4 | -194.7 | -199.8 | -209.3 | 10.9 | -178.3 | 0 | 0 | 7.7 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 8.6 | 0 | 0 | 0 | 105.1 | 0 | 0 | 0 | 12.291 | 82.864 | 0 | 0 | 13.961 | 0 | 86.228 | 84.975 | 19.825 | 103.635 | 88.993 | 88.884 | 15.576 | 94.43 | 90.39 | 95.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.9 | -51.7 | -49.9 | 236.4 | -290.7 | 8.8 | 23 | 308.1 | 16.4 | -44.3 | -31.6 | 560.7 | -18.2 | -12.5 | -18.9 | 151.7 | -4.4 | -16.4 | -17.3 | 213.5 | 0 | -20.5 | -0.6 | 105.3 | 0 | 0 | 0 | 107.4 | 0 | 0 | 0 | 105.1 | 45.3 | 4.9 | 5 | 92.3 | 30.4 | 29.6 | 27.1 | 88.2 | 0 | 0 | 0 | 82.8 | 0 | 0 | 0 | 142.4 | 13.6 | 183.8 | 198.5 | 74.1 | 179.5 | 183.8 | 188.9 | 150.1 | 152 | 153.4 | 140.8 | 100.4 | 159.5 | 170.4 | 176.1 | 125.1 | 8 | 13.2 | 1.8 | 123.788 | 84.241 | 90.553 | 86.499 | 93.183 | 93.756 | 91.887 | 108.565 | 126.89 | 136.526 | 116.611 | 93.971 | 109.604 | 125.673 | 180.112 | 133.279 | 78.727 | 86.91 | 81.89 | 77.226 | 77.325 | 88.441 | 72.732 | 85.635 |
Totaal kortlopende verplichtingen
| 2,594.2 | 2,565.5 | 2,757.4 | 2,875.7 | 994.5 | 1,049.6 | 1,068.3 | 1,033.4 | 1,158.7 | 1,156.9 | 1,584.8 | 1,598 | 659.2 | 759.3 | 1,048.7 | 1,223.4 | 1,212.7 | 893.2 | 1,186 | 1,247 | 1,235.1 | 1,272.6 | 1,416.8 | 1,277.1 | 1,135.5 | 1,169 | 1,101.1 | 1,058.2 | 980.4 | 1,103.2 | 1,153.4 | 1,104.9 | 1,099.8 | 1,173.9 | 1,114.4 | 1,007.8 | 1,146.6 | 1,156.6 | 1,088.8 | 1,041.1 | 787.3 | 848.2 | 810 | 834.2 | 773.3 | 702.3 | 738.2 | 779.8 | 655.4 | 710.3 | 702.5 | 636.3 | 500.4 | 472.2 | 567.3 | 635.8 | 516.7 | 526.7 | 534.5 | 598.8 | 478.1 | 626.5 | 675.6 | 854.5 | 775.3 | 876.1 | 867.1 | 871.667 | 776.251 | 848.263 | 849.927 | 881.055 | 798.003 | 841.092 | 850.864 | 838.226 | 714.062 | 829.333 | 889.628 | 847.51 | 765.172 | 933.129 | 836.585 | 757.026 | 648.191 | 742.593 | 708.921 | 692.873 | 609.086 | 621.857 | 631.427 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,503.5 | 3,689.1 | 3,319.2 | 3,343.3 | 3,343.9 | 3,618.7 | 3,419 | 3,435.2 | 3,707.8 | 3,771.3 | 3,565.6 | 3,762.1 | 1,530 | 1,534.8 | 1,448.5 | 1,468.9 | 1,437.7 | 1,259.7 | 1,166.2 | 959.6 | 928.1 | 916.9 | 891.7 | 866.5 | 852.1 | 855.6 | 859.1 | 862.6 | 901.4 | 905.2 | 908.9 | 912.7 | 916.3 | 927.9 | 931.7 | 940.4 | 747.9 | 758.2 | 679.8 | 670.9 | 592.1 | 537.6 | 551.8 | 543.3 | 511.3 | 581 | 472.4 | 466 | 431.9 | 399.3 | 415 | 439.1 | 468.8 | 526.8 | 537 | 534.9 | 500.7 | 513.4 | 527.3 | 528.8 | 520.6 | 547.5 | 540.5 | 540.9 | 608.5 | 608.9 | 473.3 | 422.11 | 465.671 | 465.782 | 477.88 | 400.019 | 456.283 | 470.743 | 471.109 | 428.14 | 473.818 | 476.408 | 476.251 | 454.912 | 497.355 | 501.524 | 557.1 | 559.128 | 503.949 | 468.894 | 436.241 | 438.74 | 414.011 | 445.098 | 429.689 |
Uitgestelde opbrengsten niet-vlottend
| 528.4 | 525.8 | 516.3 | 529.9 | 500.2 | 490.5 | 491.9 | 518.1 | 477.8 | 476 | 466.9 | 490.3 | 0 | 0 | 0 | 27.3 | 0 | 0 | 0 | 25.8 | 0 | 0 | 0 | 25.7 | 0 | 0 | 0 | 26.1 | 0 | 0 | 0 | 27.3 | 0 | 0 | 0 | 13.7 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.741 | 0 | 0 | 0 | 53.991 | 0 | 0 | 0 | 44.287 | 0 | 0 | 0 | 39.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 132.6 | 137.7 | 138.2 | 136.4 | 103.6 | 101.7 | 99.3 | 100.7 | 0 | 0 | 0 | 25 | 35.3 | 34.6 | 36.2 | 43.7 | 24.7 | 24.7 | 24.9 | 26 | 20.4 | 20.7 | 21.3 | 21.7 | 17.4 | 16.6 | 16.3 | 12.5 | 9.1 | 9 | 9.2 | 8.9 | 18.7 | 13.7 | 12.2 | 13.7 | 4.5 | 4.2 | 5.3 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.3 | 60.5 | 55.3 | 51.741 | 51.473 | 49.78 | 45.702 | 53.991 | 44.055 | 44.403 | 45.074 | 44.287 | 39.991 | 38.375 | 41.518 | 39.333 | 26.636 | 19.461 | 21.474 | 22.179 | 32.17 | 26.45 | 26.45 | 29.972 | 0 | 29.327 | 27.585 |
Overige niet-vlottende verplichtingen
| 52.5 | 57.2 | 53.5 | 188.2 | 64.3 | -163.1 | 55.1 | 30.7 | -170.9 | -175.8 | 60.3 | 60.7 | 45.6 | 47.9 | 50.9 | 34.8 | 43.6 | 43.7 | 35.3 | 32.4 | 32.9 | 47.5 | 70.5 | 52.4 | 30.3 | 29.2 | 28.6 | 29.2 | 31.6 | 31.5 | 30 | 29.9 | 36.1 | 37 | 35.4 | 29.5 | 29.9 | 25.1 | 25.2 | 31.2 | 22.2 | 21.3 | 9.6 | 20.5 | 20 | 18.4 | 18 | 12.8 | 17.5 | 17.6 | 17.1 | 17.4 | 26.3 | 28 | 29.4 | 28.5 | 30.3 | 32.9 | 32.3 | 29.7 | 31.9 | 19 | 29.7 | 36.2 | 26.5 | 25.5 | 36.9 | -16.925 | 34.776 | 35.803 | 35.345 | -24.043 | 30.09 | 30.419 | 30.427 | -16.193 | 28.668 | 39.927 | 37.971 | -1.803 | 36.78 | 27.901 | 23.023 | 42.239 | 37.254 | 15.31 | 15.367 | 17.108 | 49.837 | 20.044 | 9.858 |
Totaal niet-vlottende verplichtingen
| 4,217 | 4,409.8 | 4,027.2 | 3,206.2 | 4,012 | 4,047.8 | 4,065.3 | 4,084.7 | 4,014.8 | 4,071.5 | 4,092.8 | 4,289.1 | 1,610.9 | 1,617.3 | 1,535.6 | 1,547.4 | 1,506 | 1,328.1 | 1,226.4 | 1,018 | 981.4 | 985.1 | 983.5 | 918.9 | 899.8 | 901.4 | 904 | 904.3 | 942.1 | 945.7 | 948.1 | 951.5 | 971.1 | 978.6 | 979.3 | 983.6 | 782.3 | 787.5 | 710.3 | 706 | 614.3 | 558.9 | 551.8 | 563.8 | 531.3 | 599.4 | 490.4 | 478.8 | 449.4 | 416.9 | 432.1 | 456.5 | 495.1 | 554.8 | 566.4 | 563.4 | 531 | 546.3 | 559.6 | 558.5 | 552.5 | 566.5 | 570.2 | 577.1 | 698.3 | 694.9 | 565.5 | 560.408 | 551.92 | 551.365 | 558.927 | 537.949 | 530.428 | 545.565 | 546.61 | 544.808 | 542.477 | 554.71 | 555.74 | 570.426 | 560.771 | 548.886 | 601.597 | 623.546 | 573.373 | 510.654 | 478.058 | 485.82 | 463.848 | 494.469 | 467.132 |
Totaal passiva
| 6,811.2 | 6,975.3 | 6,784.6 | 6,081.9 | 994.5 | 5,097.4 | 5,133.6 | 5,118.1 | 5,173.5 | 5,228.4 | 5,677.6 | 5,887.1 | 2,270.1 | 2,376.6 | 2,584.3 | 2,770.8 | 2,718.7 | 2,221.3 | 2,408.3 | 2,265 | 2,216.5 | 2,257.7 | 2,400.3 | 2,222.2 | 2,035.3 | 2,070.4 | 2,005.1 | 1,962.5 | 1,922.5 | 2,048.9 | 2,101.5 | 2,056.4 | 2,070.9 | 2,152.5 | 2,093.7 | 1,991.4 | 1,928.9 | 1,944.1 | 1,799.1 | 1,747.1 | 1,401.6 | 1,407.1 | 1,361.8 | 1,398 | 1,304.6 | 1,301.7 | 1,228.6 | 1,258.6 | 1,104.8 | 1,127.2 | 1,134.6 | 1,092.8 | 995.5 | 1,027 | 1,133.7 | 1,199.2 | 1,047.7 | 1,073 | 1,094.1 | 1,157.3 | 1,030.6 | 1,193 | 1,245.8 | 1,431.6 | 1,473.6 | 1,571 | 1,432.6 | 1,432.075 | 1,328.171 | 1,399.628 | 1,408.854 | 1,419.004 | 1,328.431 | 1,386.657 | 1,397.474 | 1,383.034 | 1,256.539 | 1,384.043 | 1,445.368 | 1,417.936 | 1,325.943 | 1,482.015 | 1,438.182 | 1,380.572 | 1,221.564 | 1,253.247 | 1,186.979 | 1,178.693 | 1,072.934 | 1,116.326 | 1,098.559 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 6,234.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.363 | 0.363 | 0.362 | 0.352 | 0.351 | 0.349 | 0.347 | 0.349 | 0.344 | 0.344 | 0.342 | 0.342 | 0.342 | 0.341 | 0.341 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
Ingehouden winsten
| 3,090.9 | 3,048.7 | 3,061.5 | 2,961.5 | 2,950.4 | 2,781.1 | 2,763.3 | 2,610.1 | 2,338.2 | 2,133.3 | 1,931.9 | 1,881.3 | 1,740.8 | 1,593.8 | 1,441.7 | 1,348.9 | 1,259.8 | 1,163.6 | 1,114 | 1,094.5 | 1,050.9 | 1,009.3 | 957.7 | 922.7 | 887.1 | 842.8 | 799.5 | 750.3 | 707.8 | 677.1 | 645 | 611.5 | 544.4 | 512 | 475.3 | 444.3 | 403.2 | 352.1 | 311 | 275.1 | 263.3 | 230.8 | 194.9 | 163.5 | 136.6 | 113.9 | 86.9 | 54.4 | 31.6 | 10.9 | -10.2 | -27.8 | -49.3 | -61.6 | -75.8 | -95.7 | -101.1 | -113.6 | -126.4 | -133.8 | -134 | -141.4 | -146.9 | -140 | 225.4 | 226.5 | 222.6 | 219.356 | 215.558 | 203.979 | 190.118 | 196.393 | 191.073 | 180.543 | 161.539 | 148.986 | 128.484 | 113.532 | 97.545 | 87.905 | 75.06 | 62.944 | 48.196 | 37.832 | 58.259 | 42.014 | 29.742 | 22.645 | 17.146 | 2.501 | -10.278 |
Overige gereserveerde algehele resultaten
| 50.5 | 64.7 | 66.4 | 61.1 | 77.2 | 71.4 | 61.8 | 74.4 | 74.1 | 51 | 29.1 | -0.7 | -3.7 | -5.9 | -1 | -5.6 | -6.7 | -6.7 | -6.3 | -2.9 | -3.5 | -2.8 | -0.9 | 0.6 | 2.7 | 2 | 1.2 | -0.9 | -1.8 | -2 | -1.7 | -2.1 | -6.4 | -7 | -6 | -3.5 | -4.6 | -2.1 | -2.1 | -1.5 | -0.8 | -0.9 | -0.3 | 0.2 | -0.3 | -0.3 | -0.9 | -1.6 | -2.3 | -3.1 | -3.7 | -4.5 | -4.7 | -5.3 | -5.1 | -6 | -7.3 | -6.9 | -6.2 | -5.7 | -6.3 | -4.9 | -6.8 | -5.6 | -2.1 | -2.1 | -3.5 | -2.609 | -2.158 | -1.46 | -2.126 | -2.077 | -2.074 | -2.023 | -2.275 | -3.587 | -4.648 | -7.876 | -2.646 | -6.286 | -5.087 | -4.652 | -1.759 | -0.483 | -0.022 | -0.055 | -0.089 | -0.122 | -0.154 | -30.456 | 1.913 |
Overige totale aandeelhoudersvermogen
| -12,249.2 | 216.9 | 218.6 | 221.1 | 220.5 | 215.7 | 223.7 | 293 | 230.2 | 225.7 | 221.1 | 234.3 | -436.2 | -440 | -443.1 | -438.2 | -441.6 | -444.2 | -447.2 | -445.7 | -447.8 | -450.6 | -452.6 | -450.5 | -409.2 | -394.7 | -376.8 | -355.6 | -359.1 | -357.4 | -345.5 | -330.1 | -282.8 | -285.8 | -227.9 | -126.7 | -84.5 | 17.3 | 69.2 | 170.9 | 261 | 298.5 | 316.7 | 326.5 | 334.2 | 339.6 | 342.6 | 349.6 | 355.7 | 355 | 361.5 | 358.5 | 367 | 377.7 | 388.3 | 388.4 | 386.8 | 385.8 | 384.7 | 382.7 | 380.9 | 379.2 | 379.8 | 379 | 367.2 | 367.6 | 367.6 | 367 | 373.423 | 385.047 | 381.014 | 417.166 | 412.968 | 408.763 | 406.669 | 402.023 | 401.462 | 398.458 | 398.366 | 399.771 | 397.66 | 396.958 | 396.083 | 396.018 | 395.952 | 395.684 | 402.196 | 404.088 | 413.607 | 413.393 | 413.838 |
Totaal eigen vermogen van aandeelhouders
| 3,362.4 | 3,330.7 | 3,346.9 | 3,244.1 | 3,248.5 | 3,068.5 | 3,049.2 | 2,903.3 | 2,642.8 | 2,410.4 | 2,182.5 | 2,115.5 | 1,301.3 | 1,148.3 | 998 | 905.5 | 811.9 | 713.1 | 660.9 | 646.3 | 600 | 556.3 | 504.6 | 473.2 | 481 | 450.5 | 424.3 | 394.2 | 347.3 | 318.1 | 298.2 | 279.7 | 255.6 | 219.6 | 241.8 | 314.5 | 314.5 | 367.7 | 378.5 | 444.9 | 523.9 | 528.8 | 511.7 | 490.6 | 470.9 | 453.6 | 429 | 402.8 | 385.4 | 363.2 | 348 | 326.6 | 313.4 | 311.2 | 307.8 | 287.1 | 278.8 | 265.7 | 252.5 | 243.6 | 241 | 233.3 | 226.5 | 222.7 | 590.9 | 592.4 | 587.1 | 584.225 | 587.186 | 587.928 | 569.358 | 611.833 | 602.316 | 587.63 | 566.282 | 547.766 | 525.642 | 504.456 | 493.607 | 480.023 | 467.974 | 455.591 | 442.86 | 433.707 | 454.529 | 437.983 | 432.189 | 426.951 | 430.939 | 416.234 | 405.813 |
Totaal eigen vermogen
| 3,362.4 | 3,330.7 | 3,346.9 | 3,244.1 | 3,248.5 | 3,068.5 | 3,049.2 | 2,903.3 | 2,642.8 | 2,410.4 | 2,182.5 | 2,115.5 | 1,301.3 | 1,148.3 | 998 | 905.5 | 811.9 | 713.1 | 660.9 | 646.3 | 600 | 556.3 | 504.6 | 473.2 | 481 | 450.5 | 424.3 | 394.2 | 347.3 | 318.1 | 298.2 | 279.7 | 255.6 | 219.6 | 241.8 | 314.5 | 314.5 | 367.7 | 378.5 | 444.9 | 523.9 | 528.8 | 511.7 | 490.6 | 470.9 | 453.6 | 429 | 402.8 | 385.4 | 363.2 | 348 | 326.6 | 313.4 | 311.2 | 307.8 | 287.1 | 278.8 | 265.7 | 252.5 | 243.6 | 241 | 233.3 | 226.5 | 222.7 | 590.9 | 592.4 | 587.1 | 584.225 | 587.186 | 587.928 | 569.358 | 611.833 | 602.316 | 587.63 | 566.282 | 547.766 | 525.642 | 504.456 | 493.607 | 480.023 | 467.974 | 455.591 | 442.86 | 433.707 | 454.529 | 437.983 | 432.189 | 426.951 | 430.939 | 416.234 | 405.813 |
Totaal passiva en aandeelhoudersvermogen
| 10,173.6 | 10,306 | 10,131.5 | 10,159.4 | 8,255 | 8,165.9 | 8,182.8 | 8,021.4 | 7,816.3 | 7,638.8 | 7,860.1 | 8,002.6 | 3,571.4 | 3,524.9 | 3,582.3 | 3,676.3 | 3,530.6 | 2,934.4 | 3,069.2 | 2,911.3 | 2,816.5 | 2,814 | 2,904.9 | 2,695.4 | 2,516.3 | 2,520.9 | 2,429.4 | 2,356.7 | 2,269.8 | 2,367 | 2,399.7 | 2,336.1 | 2,326.5 | 2,372.1 | 2,335.5 | 2,305.9 | 2,243.4 | 2,311.8 | 2,177.6 | 2,192 | 1,925.5 | 1,935.9 | 1,873.5 | 1,888.6 | 1,775.5 | 1,755.3 | 1,657.6 | 1,661.4 | 1,490.2 | 1,490.4 | 1,482.6 | 1,419.4 | 1,308.9 | 1,338.2 | 1,441.5 | 1,486.3 | 1,326.5 | 1,338.7 | 1,346.6 | 1,400.9 | 1,271.6 | 1,426.3 | 1,472.3 | 1,654.3 | 2,064.5 | 2,163.4 | 2,019.7 | 2,016.3 | 1,915.357 | 1,987.556 | 1,978.212 | 2,030.837 | 1,930.747 | 1,974.287 | 1,963.756 | 1,930.8 | 1,782.181 | 1,888.499 | 1,938.975 | 1,897.959 | 1,793.917 | 1,937.606 | 1,881.042 | 1,814.279 | 1,676.093 | 1,691.23 | 1,619.168 | 1,605.644 | 1,503.873 | 1,532.56 | 1,504.372 |