AB S.A.
WSE:ABE.WA
64.8 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,128.471 | 3,211.886 | 4,890.092 | 19,225.619 | 3,089.157 | 3,540.746 | 4,796.52 | 3,793.29 | 3,197.983 | 3,328.313 | 4,399.168 | 3,105.361 | 2,963.665 | 2,985.405 | 4,243.612 | 2,881.628 | 2,487.381 | 2,299.692 | 3,256.545 | 2,163.259 | 2,069.919 | 1,878.38 | 4,845.028 | 1,871.273 | 1,783.98 | 1,806.77 | 4,645.813 | 1,859.233 | 1,980.32 | 1,854.937 | 2,568.099 | 1,874.661 | 1,986.798 | 1,706.813 | 2,354.464 | 1,504.993 | 1,528.128 | 1,692.423 | 2,078.042 | 1,494.569 | 1,517.152 | 1,348.37 | 1,637.094 | 1,255.568 | 1,305.896 | 1,354.561 | 1,729.685 | 1,122.742 | 968.104 | 1,000.945 | 1,428.972 | 944.466 | 798.721 | 853.448 | 380.175 | 753.548 | 654.615 | 658.632 | 211.638 | 622.076 |
Kosten van de omzet
| 2,997.274 | 3,081.546 | 4,694.323 | 18,503.933 | 2,963.832 | 3,404.212 | 4,615.118 | 3,654.976 | 3,072.142 | 3,197.316 | 4,231.906 | 3,000.023 | 2,834.638 | 2,863.522 | 4,108.241 | 2,795.253 | 2,385.645 | 2,216.207 | 3,146.857 | 2,087.453 | 1,980.987 | 1,796.137 | 4,671.844 | 1,800.945 | 1,695.053 | 1,724.182 | 4,473.054 | 1,786.952 | 1,899.908 | 1,775.966 | 2,462.738 | 1,800.316 | 1,885.63 | 1,629.938 | 2,257.052 | 1,445.931 | 1,447.513 | 1,611.125 | 1,997.489 | 1,436.835 | 1,434.527 | 1,295.72 | 1,547.674 | 1,206.55 | 1,247.894 | 1,300.722 | 1,675.337 | 1,078.773 | 927.632 | 944.828 | 1,358.296 | 886.77 | 750.867 | 804.339 | 371.512 | 719.289 | 679.761 | 624.467 | 204.92 | 595.003 |
Brutowinst
| 131.197 | 130.34 | 195.769 | 721.686 | 125.325 | 136.534 | 181.402 | 138.314 | 125.841 | 130.997 | 167.262 | 105.338 | 129.027 | 121.883 | 135.371 | 86.375 | 101.736 | 83.485 | 109.688 | 75.806 | 88.932 | 82.243 | 173.184 | 70.328 | 88.927 | 82.588 | 172.759 | 72.281 | 80.412 | 78.971 | 105.361 | 74.345 | 101.168 | 76.875 | 97.412 | 59.062 | 80.615 | 81.298 | 80.553 | 57.734 | 82.625 | 52.65 | 89.42 | 49.018 | 58.002 | 53.839 | 54.348 | 43.969 | 40.472 | 56.117 | 70.676 | 57.696 | 47.854 | 49.109 | 8.663 | 34.259 | -25.146 | 34.165 | 6.718 | 27.073 |
Brutowinstmarge
| 0.042 | 0.041 | 0.04 | 0.038 | 0.041 | 0.039 | 0.038 | 0.036 | 0.039 | 0.039 | 0.038 | 0.034 | 0.044 | 0.041 | 0.032 | 0.03 | 0.041 | 0.036 | 0.034 | 0.035 | 0.043 | 0.044 | 0.036 | 0.038 | 0.05 | 0.046 | 0.037 | 0.039 | 0.041 | 0.043 | 0.041 | 0.04 | 0.051 | 0.045 | 0.041 | 0.039 | 0.053 | 0.048 | 0.039 | 0.039 | 0.054 | 0.039 | 0.055 | 0.039 | 0.044 | 0.04 | 0.031 | 0.039 | 0.042 | 0.056 | 0.049 | 0.061 | 0.06 | 0.058 | 0.023 | 0.045 | -0.038 | 0.052 | 0.032 | 0.044 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 21.97 | 18.649 | 16.451 | 0.169 | 24.769 | 14.992 | 16.512 | 14.926 | 21.554 | 13.864 | 12.593 | 15.598 | 25.083 | 14.592 | 13.982 | 10.786 | 19.095 | 9.818 | 12.641 | 10.09 | 15.235 | 8.435 | 18.754 | 7.648 | 14.965 | 6.469 | 17.612 | 6.241 | 13.163 | 7.254 | 10.938 | 7.14 | 14.036 | 7.045 | 9.59 | 6.763 | 12.796 | 6.579 | 10.226 | 5.729 | 14.804 | 3.885 | 9.765 | 5.88 | 11.435 | 4.765 | 11.049 | 5.466 | 0 | 0 | -6.439 | 6.439 | 10.519 | 4.352 | 0.027 | 4.913 | 9.497 | 3.13 | -0.975 | 4.531 |
Verkoop- en marketingkosten
| 54.539 | 53.286 | 75.016 | 307.927 | 53.916 | 64.062 | 62.429 | 66.721 | 63.855 | 73.072 | 71.761 | 46.673 | 69.139 | 58.402 | 56.256 | 45.477 | 77.463 | 44.727 | 49.161 | 37.174 | 58.807 | 54.586 | 100.049 | 42.511 | 51.687 | 54.347 | 97.807 | 41.762 | 40.038 | 48.227 | 56.191 | 45.757 | 54.031 | 49.648 | 50.714 | 31.668 | 32.542 | 41.408 | 36.383 | 29.772 | 35.964 | 33.728 | 34.519 | 23.626 | 25.163 | 37.206 | 17.602 | 27.734 | 24.12 | 29.023 | 26.745 | 23.939 | 79.985 | 0 | -10.052 | 20.456 | 0 | 0 | -2.59 | 15.432 |
Verkoop-, algemene en administratieve kosten
| 76.509 | 71.935 | 75.016 | 308.096 | 53.916 | 79.054 | 78.941 | 81.647 | 85.409 | 86.936 | 84.354 | 62.271 | 94.222 | 72.994 | 70.238 | 56.263 | 96.558 | 54.545 | 61.802 | 47.264 | 74.042 | 63.021 | 118.803 | 50.159 | 66.652 | 60.816 | 115.419 | 48.003 | 53.201 | 55.481 | 67.129 | 52.897 | 68.067 | 56.693 | 60.304 | 38.431 | 45.338 | 47.987 | 46.609 | 35.501 | 50.768 | 37.613 | 44.284 | 29.506 | 36.598 | 41.971 | 28.651 | 33.2 | 24.12 | 29.023 | 20.306 | 30.378 | 90.504 | 4.352 | -10.025 | 25.369 | 9.497 | 3.13 | -3.565 | 19.963 |
Overige kosten
| -0.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.652 | -2.343 | -8.704 | 7.425 | -5.365 | 12.721 | -1.578 | 1.15 | -35.616 | 9.056 | -10.161 | 8.592 | -8.119 | 2.33 | 10.235 | 2.735 | -6.942 | 3.467 | 5.717 | 3.144 | -1.812 | 2.707 | 0.612 | 0.46 | -0.739 | -0.832 | -2.016 | 0.614 | -9.506 | 10.886 | -1.008 | 1.593 | -14.334 | -1.215 | -1.766 | 1.319 | -2.196 | -0.766 | 0.491 | -1.109 | 2.431 | 15.451 | 16.377 | 5.561 | -54.965 | 36.478 | 3.535 | 4.413 | -55.826 | 23.359 | 8.264 | 0.263 |
Bedrijfskosten
| 76.509 | 71.935 | 91.458 | 386.631 | 77.154 | 75.266 | 71.385 | 85.802 | 77.757 | 84.593 | 75.65 | 69.696 | 88.857 | 85.715 | 68.66 | 57.413 | 60.942 | 63.601 | 51.641 | 55.856 | 65.923 | 65.351 | 129.038 | 52.894 | 59.71 | 64.283 | 121.136 | 51.147 | 51.389 | 58.188 | 63.996 | 53.357 | 67.328 | 55.861 | 58.288 | 39.045 | 35.832 | 58.873 | 45.601 | 37.094 | 36.434 | 36.398 | 42.518 | 30.825 | 34.402 | 41.205 | 29.142 | 32.091 | 26.551 | 44.474 | 36.683 | 35.939 | 35.539 | 40.83 | -6.49 | 29.782 | -46.329 | 26.489 | 4.699 | 20.226 |
Bedrijfsresultaat
| 54.688 | 58.405 | 104.311 | 338.027 | 48.171 | 61.268 | 108.382 | 52.512 | 45.292 | 46.404 | 85.12 | 35.642 | 34.955 | 36.168 | 65.75 | 28.962 | 20.222 | 19.884 | 35.486 | 19.95 | 18.293 | 16.892 | 50.055 | 17.434 | 22.564 | 18.305 | 57.161 | 21.134 | 19.605 | 20.783 | 40.377 | 20.988 | 21.886 | 21.014 | 35.717 | 20.017 | 22.399 | 22.425 | 34.687 | 20.64 | 19.908 | 16.252 | 30.953 | 18.193 | 13.833 | 12.634 | 25.206 | 11.878 | 13.921 | 11.643 | 33.993 | 21.757 | 12.315 | 8.279 | 15.153 | 4.477 | 21.183 | 7.676 | 2.019 | 6.847 |
Bedrijfsresultaat ratio
| 0.017 | 0.018 | 0.021 | 0.018 | 0.016 | 0.017 | 0.023 | 0.014 | 0.014 | 0.014 | 0.019 | 0.011 | 0.012 | 0.012 | 0.015 | 0.01 | 0.008 | 0.009 | 0.011 | 0.009 | 0.009 | 0.009 | 0.01 | 0.009 | 0.013 | 0.01 | 0.012 | 0.011 | 0.01 | 0.011 | 0.016 | 0.011 | 0.011 | 0.012 | 0.015 | 0.013 | 0.015 | 0.013 | 0.017 | 0.014 | 0.013 | 0.012 | 0.019 | 0.014 | 0.011 | 0.009 | 0.015 | 0.011 | 0.014 | 0.012 | 0.024 | 0.023 | 0.015 | 0.01 | 0.04 | 0.006 | 0.032 | 0.012 | 0.01 | 0.011 |
Totaal overige inkomsten en kosten netto
| -14.283 | -11.818 | -18.483 | -97.415 | -13.759 | -21.163 | -23.931 | -13.561 | -4.586 | -6.305 | -6.447 | -3.969 | -3.234 | -5.441 | -0.375 | -5.695 | 1.556 | -4.007 | -2.063 | -5.326 | -3.52 | -3.581 | -6.447 | -3.006 | -6.943 | -5.177 | -9.408 | -5.389 | -3.251 | -3.498 | -5.77 | -3.703 | -2.501 | -4.863 | -4.504 | -4.029 | -4.586 | -2.244 | -2.627 | -1.765 | -2.597 | -2.496 | -4.57 | -1.993 | -1.669 | -5.062 | -4.556 | -0.291 | -3.516 | -0.593 | -7.706 | -9.032 | 0.002 | 1.042 | 10.657 | 5.59 | -11.166 | 0.084 | 1.531 | 0.162 |
Inkomen voor belasting
| 40.405 | 46.587 | 85.828 | 240.612 | 34.412 | 40.105 | 84.451 | 38.951 | 38.87 | 40.099 | 78.542 | 31.673 | 31.721 | 30.727 | 65.375 | 23.267 | 21.778 | 15.877 | 33.423 | 14.624 | 14.773 | 13.311 | 43.608 | 14.428 | 15.621 | 13.128 | 47.753 | 15.745 | 16.354 | 17.285 | 34.607 | 17.285 | 19.385 | 16.151 | 31.213 | 15.988 | 17.813 | 20.181 | 32.06 | 18.875 | 17.311 | 13.756 | 26.383 | 16.2 | 12.164 | 7.572 | 20.65 | 11.587 | 10.405 | 11.05 | 26.287 | 12.725 | 12.317 | 9.321 | 25.81 | 10.067 | 10.017 | 7.76 | 3.55 | 7.009 |
Inkomen voor belasting ratio
| 0.013 | 0.015 | 0.018 | 0.013 | 0.011 | 0.011 | 0.018 | 0.01 | 0.012 | 0.012 | 0.018 | 0.01 | 0.011 | 0.01 | 0.015 | 0.008 | 0.009 | 0.007 | 0.01 | 0.007 | 0.007 | 0.007 | 0.009 | 0.008 | 0.009 | 0.007 | 0.01 | 0.008 | 0.008 | 0.009 | 0.013 | 0.009 | 0.01 | 0.009 | 0.013 | 0.011 | 0.012 | 0.012 | 0.015 | 0.013 | 0.011 | 0.01 | 0.016 | 0.013 | 0.009 | 0.006 | 0.012 | 0.01 | 0.011 | 0.011 | 0.018 | 0.013 | 0.015 | 0.011 | 0.068 | 0.013 | 0.015 | 0.012 | 0.017 | 0.011 |
Belastingkosten
| 9.569 | 9.882 | 16.34 | 49.272 | 7.205 | 8.232 | 16.572 | 7.857 | 8.748 | 9.399 | 13.165 | 6.76 | 5.422 | 5.26 | 12.513 | 4.175 | 5.977 | 3.739 | 6.71 | 2.893 | 2.575 | 3.042 | 8.3 | 2.823 | 3.494 | 2.925 | 9.131 | 2.913 | 3.569 | 4.127 | 6.848 | 3.139 | 5.308 | 3.76 | 6.151 | 2.915 | 3.624 | 6.641 | 6.502 | 3.77 | 4.894 | 3.125 | 5.189 | 3.145 | 2.709 | 1.378 | 3.93 | 2.288 | 2.643 | 2.74 | 4.68 | 2.647 | 3.007 | 1.754 | 1.273 | 2.099 | 2.039 | 1.85 | 0.46 | 2.155 |
Nettowinst
| 30.836 | 36.705 | 69.488 | 191.34 | 27.207 | 31.873 | 67.879 | 31.094 | 30.122 | 30.7 | 65.377 | 24.913 | 26.299 | 25.467 | 52.862 | 19.092 | 15.801 | 12.138 | 26.713 | 11.731 | 12.198 | 10.269 | 35.308 | 11.605 | 12.127 | 10.203 | 38.622 | 12.832 | 12.785 | 13.158 | 27.759 | 14.146 | 14.077 | 12.391 | 25.062 | 13.073 | 14.189 | 13.54 | 25.558 | 15.105 | 12.417 | 10.631 | 21.198 | 13.051 | 9.459 | 6.202 | 16.742 | 9.263 | 7.739 | 8.304 | 21.6 | 10.078 | 9.31 | 7.567 | 24.537 | 7.968 | 7.978 | 5.91 | 3.09 | 4.854 |
Nettowinstmarge
| 0.01 | 0.011 | 0.014 | 0.01 | 0.009 | 0.009 | 0.014 | 0.008 | 0.009 | 0.009 | 0.015 | 0.008 | 0.009 | 0.009 | 0.012 | 0.007 | 0.006 | 0.005 | 0.008 | 0.005 | 0.006 | 0.005 | 0.007 | 0.006 | 0.007 | 0.006 | 0.008 | 0.007 | 0.006 | 0.007 | 0.011 | 0.008 | 0.007 | 0.007 | 0.011 | 0.009 | 0.009 | 0.008 | 0.012 | 0.01 | 0.008 | 0.008 | 0.013 | 0.01 | 0.007 | 0.005 | 0.01 | 0.008 | 0.008 | 0.008 | 0.015 | 0.011 | 0.012 | 0.009 | 0.065 | 0.011 | 0.012 | 0.009 | 0.015 | 0.008 |
WPA (Winst Per Aandeel)
| 1.95 | 1.97 | 4.29 | 11.82 | 1.68 | 1.97 | 4.19 | 1.92 | 1.86 | 1.9 | 4.04 | 1.54 | 1.62 | 1.57 | 3.27 | 1.18 | 0.98 | 0.75 | 1.65 | 0.72 | 0.75 | 0.63 | 1.46 | 0.72 | 0.75 | 0.63 | 1.59 | 0.79 | 0.79 | 0.81 | 1.71 | 0.87 | 0.87 | 0.77 | 1.55 | 0.81 | 0.88 | 0.84 | 1.58 | 0.93 | 0.77 | 0.66 | 1.31 | 0.81 | 0.58 | 0.38 | 1.03 | 0.57 | 0.48 | 0.51 | 1.33 | 0.62 | 0.58 | 0.47 | 1.52 | 0.49 | 0.49 | 0.37 | 0.19 | 0.3 |
Verwaterde WPA
| 1.95 | 1.97 | 4.29 | 11.82 | 1.68 | 1.97 | 4.19 | 1.92 | 1.86 | 1.9 | 4.04 | 1.54 | 1.62 | 1.57 | 3.26 | 1.18 | 0.98 | 0.75 | 1.65 | 0.72 | 0.75 | 0.63 | 1.46 | 0.72 | 0.75 | 0.63 | 1.59 | 0.79 | 0.79 | 0.81 | 1.71 | 0.87 | 0.87 | 0.77 | 1.55 | 0.81 | 0.87 | 0.84 | 1.58 | 0.93 | 0.77 | 0.66 | 1.31 | 0.81 | 0.58 | 0.38 | 1.03 | 0.57 | 0.48 | 0.51 | 1.33 | 0.62 | 0.58 | 0.47 | 1.52 | 0.49 | 0.49 | 0.37 | 0.19 | 0.3 |
EBITDA
| 60.304 | 64.162 | 115.462 | 373.89 | 57.755 | 69.617 | 117.257 | 65.856 | 56.261 | 52.818 | 94.171 | 40.294 | 37.952 | 40.562 | 69.691 | 33.264 | 27.291 | 26.115 | 41.768 | 24.962 | 20.608 | 21.085 | 55.092 | 22.576 | 17.976 | 23.434 | 59.042 | 25.61 | 18.785 | 27.45 | 42.317 | 25.668 | 22.361 | 27.577 | 38.449 | 23.415 | 22.477 | 24.616 | 36.965 | 23.316 | 21.238 | 19.08 | 31.385 | 21.33 | 14.437 | 16.104 | 27.151 | 18.079 | 16.76 | 13.798 | 36.421 | 24.439 | 1.175 | 35.144 | 24.504 | 18.806 | 2.32 | 31.166 | -0.238 | 16.25 |
EBITDA ratio
| 0.019 | 0.02 | 0.024 | 0.019 | 0.019 | 0.02 | 0.024 | 0.017 | 0.018 | 0.016 | 0.021 | 0.013 | 0.013 | 0.014 | 0.016 | 0.012 | 0.011 | 0.011 | 0.013 | 0.012 | 0.01 | 0.011 | 0.011 | 0.012 | 0.01 | 0.013 | 0.013 | 0.014 | 0.009 | 0.015 | 0.016 | 0.014 | 0.011 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.018 | 0.016 | 0.014 | 0.014 | 0.019 | 0.017 | 0.011 | 0.012 | 0.016 | 0.016 | 0.017 | 0.014 | 0.025 | 0.026 | 0.001 | 0.041 | 0.064 | 0.025 | 0.004 | 0.047 | -0.001 | 0.026 |