AB S.A.

WSE:ABE.WA

64.8 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 142.542119.451220.19984.04852.65668.08360.76117.46250.943118.817203.062113.38188.894136.716168.446131.122277.761295.75120.12981.45788.08656.032108.616123.218115.25571.904246.838162.64678.99853.7550.44646.28526.866.02720.50261.3595.11542.98775.47774.09346.02525.1560.34818.17312.47914.13120.92322.39816.4623.82814.89620.4916.43712.713016.6440
Kortetermijnbeleggingen 0.85500.80602.4078.9460.4221.624-303.3083.7795.1060.055-0.4920.0820.0290.10100.42500.09800.19801.13100.29900.13800.6270.7540.06302.12200.02800.0300.02700.1720.0030.16200.1660.4680.3310.49367.90.0010.0050.01109.4370.2220.283
Liquide middelen en kortetermijnbeleggingen 143.397119.451221.00584.04855.06377.02960.76119.08650.943122.596203.062113.43688.894136.798168.446131.223277.761296.175120.12981.55588.08656.23108.616124.349115.25572.203246.838162.78478.99854.37750.44646.34826.868.14920.50261.37895.11543.01775.47774.1246.02525.32260.34818.33512.47914.29720.92322.72916.95323.82814.89720.49516.44812.7139.43716.8660.283
Nettovorderingen 1,311.8051,289.6782,000.9652,224.6091,140.9521,336.0311,714.8011,555.981,306.181,174.2711,662.6141,306.967981.6271,106.3631,554.3071,133.7761,071.382752.6971,065.227905.223774.72743.98960.395778.24689.87577.364875.637722.264699.53601.418888.394681.845620.534582.116802.942555.534449.545513.384709.38534.052466.395514.478687.113540.532484.312494.423658.523558.917500.828474.434684.517525.355405.351448.001276.74388.927317.961
Voorraad 1,667.9661,755.6961,631.6621,554.8361,841.8531,617.3551,731.5082,019.8471,680.5271,852.061,313.9651,322.3881,312.6691,371.0631,005.0251,104.478969.7641,060.2191,134.3321,088.225928.511,041.6551,003.5371,040.546866.996945.478899.367956.164805.816986.819798.544917.889877.228897.646860.07751.518645.775667.718599.051583.049545.251588.859530.909431.692453.47533.103515.238402.042401.675458.087416.435392.224319.083392.176234.308356.29291.194
Overige vlottende activa 6.3168.97.428-0.0016.1526.8865.7594.41,312.6934.5243.8775.574.4955.273-0.0015.3551,089.4984.2821,080.8944.515796.8543.624983.753.955710.6873.426897.3623.902718.9013.673.0433.448661.033.326826.7523.339518.1322.683742.8954.007500.1363.004708.9182.343535.7862.859695.3123.0963.522.2382.1381.9432.2121.9530.9022.23621.254
Totaal vlottende activa 3,129.4843,173.7253,861.063,863.4923,044.023,037.3013,512.8283,699.3133,044.1633,153.4513,183.5182,748.3612,387.6852,619.4972,727.7772,374.8322,337.0232,113.3732,335.3552,079.5181,813.451,845.4892,095.9031,947.091,692.9381,598.4712,043.5671,845.1141,603.7151,646.2841,740.4271,649.531,565.0581,551.2371,707.3241,371.7691,259.0221,226.8021,417.4231,195.2281,091.4121,131.6631,300.175992.9021,001.7351,044.6821,231.473986.784922.976958.5871,117.987940.017743.094854.843521.387764.319630.692
Niet-vlottende activa:
Materiële vaste activa, netto 162.521200.455202.132209.328211.09217.337220.222223.833224.083175.258167.987168.804169.887171.015172.875172.403174.4173.754176.825180.407169.613171.027173.815174.085177.042179.51181.591183.706183.321183.51186.146187.396186.939187.86190.462189.954182.779159.846142.743116.99894.33487.26886.70388.53590.191.00592.44393.60794.39793.45393.494.70493.68382.05461.60384.45485.339
Goodwill 46.60646.00147.48951.07250.41653.24152.10653.06550.84551.12249.78548.92747.84248.09547.33845.14345.14345.11845.39545.82445.29445.14345.31945.09245.57244.96644.28544.86543.75542.44344.41143.37744.38642.92342.89842.46941.91440.62641.91241.43341.59241.71841.54241.442.10740.89641.12341.22400045.18441.441.224040.89640.593
Immateriële activa 26.81126.3627.31129.43128.67629.91829.22229.69527.90527.98927.09326.65626.13126.28225.94924.7924.79623.78123.85223.99423.70823.57823.76823.80124.16823.93923.67623.61223.73123.124.14423.6824.39122.93823.08622.16621.96521.45322.43122.36822.5422.81323.16825.01725.91125.73825.86525.36500025.54325.47125.5982.23826.11925.871
Goodwill en immateriële activa 73.41772.36174.880.50379.09283.15981.32882.7678.7579.11176.87875.58373.97374.37773.28769.93369.93968.89969.24769.81869.00268.72169.08768.89369.7468.90567.96168.47767.48665.54368.55567.05768.77765.86165.98464.63563.87962.07964.34363.80164.13264.53164.7166.41768.01866.63466.98866.58967.48267.44868.3570.72766.87166.8222.23867.01566.464
Langetermijnbeleggingen 1.0421.287-0.4441.4970.447-8.4942.1030.181303.8020.052245.3980.0110.5680.0150.531-0.0320-0.3620.0760.4410.1290.4150.183-0.9440.225-0.090.2170.0740.228-0.423-0.550.1060.187-1.9360.1930.1430.1760.1590.1740.1760.2110.1010.2790.8760.219-0.1650.0010.122-0.492-67.4480.5070.4880.03096.610.7140.122
Belastingvorderingen 85.32484.60385.3791.73774.01670.28470.35185.37674.51972.53669.69666.55856.24953.93548.60840.52832.6131.78924.89722.88621.26619.89219.5719.73921.96217.40516.6818.8617.0115.11618.08915.87417.86312.93813.83313.66813.33811.9599.94610.0989.2497.6958.3045.2466.8743.9553.6344.2924.7026.2897.1678.6185.6277.1179.4374.9035.057
Overige niet-vlottende activa 36.97101.69-0.0011.24210.372-0.022.096-302.8330.475-244.8650.519-0.0280.546-0.0330.5530.5240.8770.4520.110.4520.1980.4521.5950.4520.7510.4520.6020.4521.0791.2060.5270.4522.5740.4520.4920.4520.4820.4520.4790.4520.6240.4520.6140.4520.6180.4520.3310.94567.90.4530.0050.4631.3341.4230.2220.735
Totaal niet-vlottende activa 359.275358.706363.548383.064365.887372.658373.984394.246378.321327.432315.094311.475300.649299.888295.268283.385277.473274.957271.497273.662260.462260.253263.107263.368269.421266.481266.901271.719268.497264.825273.446270.96274.218267.297270.924268.892260.624234.525217.658191.552168.378160.219160.448161.688165.663162.047163.518164.941167.034167.642169.877174.542166.674157.327171.311157.308157.717
Totaal activa 3,488.7593,532.4314,224.6084,246.5563,409.9073,409.9593,886.8124,093.5593,422.4843,480.8833,498.6123,059.8362,688.3342,919.3853,023.0452,658.2172,614.4962,388.332,606.8522,353.182,073.9122,105.7422,359.012,210.4581,962.3591,864.9522,310.4682,116.8331,872.2121,911.1092,013.8731,920.491,839.2761,818.5341,978.2481,640.6611,519.6461,461.3271,635.0811,386.781,259.791,291.8821,460.6231,154.591,167.3981,206.7291,394.9911,151.7251,090.011,126.2291,287.8641,114.559909.7681,012.17692.698921.627788.409
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,412.6951,560.5572,115.5461,968.4051,475.8651,516.5011,553.2352,148.6061,428.1681,634.4621,473.5571,471.7021,006.3021,440.1831,273.091,385.6761,245.4891,225.1231,116.9531,181.023827.455955.4531,051.5241,058.283699.505663.744936.7161,021.212654.082821.693811.836874.712792.827766.41793.231715.488583.275593.223663.55634.308519.296553.018613.395492.765508.403496.508575.271482.445486.185489.512625.332497.04382.692416.1570420.599344.494
Kortlopende schulden 129.63289.254225.947167.93199.967190.445445.569258.494207.999299.449328.852124.807104.73329.199106.3838.552100.364105.951234.59137.209147.888138.348195.904186.887133.317160.521239.27692.765143.91207.566205.618194.111135.564224.706253.935133.987161.404200.119214.362125.765194.561247.232289.753197.277211.335287.648320.261259.777199.891237.214267.065242.002175.752245.9050194.583141.407
Belastingschulden 4.1413.9464.684220.0890.510.268212.4558.742172.47222.127214.01312.355144.437.896226.60812.303139.3231.414157.0262.92652.7542.95377.7733.14651.4453.04175.8572.94452.8952.65972.7933.25528.1374.90372.3422.90537.8048.62572.2374.0430.0032.89162.3022.973.691.05746.622.2780.2031.0041.8693.6710.4343.76301.7550
Uitgestelde opbrengsten 358.477329.37306.202313.549-199.967231.81215.888230.835-207.999-299.449-328.852-124.807144.437.896226.60812.303139.3231.414245.8082.926125.4522.953161.973.146141.6933.041150.6592.944128.2062.659160.3623.255116.434.903161.8762.905114.5268.625131.2164.0470.1532.891107.2072.973.691.05781.1012.2780.2031.0041.8693.6710.4654.11901.7551.557
Overige kortlopende verplichtingen -1,373.379-1,521.068-2,073.604-1,885.389-948.929-1,465.725-1,471.765-2,091.708-925.607-1,067.246-846.101-1,092.063-915.106-1,245.511-1,306.091-1,256.923-1,262.307-1,137.547-1,264.886-1,122.459-871.681-897.557-1,121.614-1,005.776-750.954-613.674-1,005.43-972.371-697.834-784.563-877.401-829.081-813.089-729.751-859.375-674.48-615.432-567.701-729.457-597.849-542.471-524.381-671.18-476.602-494.295-490.653-617.885-475.147-471.007-477.458-610.313-486.773-371.919-404.376432.839-415.787-332.461
Totaal kortlopende verplichtingen 1,944.2612,022.6162,694.3212,752.9892,003.3111,989.82,508.6172,703.5752,103.2012,223.8052,315.0261,863.6961,491.0911,679.8461,799.6851,577.5871,607.6811,421.4781,606.4441,382.6481,109.3231,157.6031,417.0811,303.969974.511880.4171,333.7941,168.706935.3411,071.7071,185.0441,120.9641,052.6961,037.5811,215.24896.293864.852836.1141,015.458804.612790.838834.6691,014.872712.145741.226792.125980.639754.076701.66740.788911.154756.651570.116681.725432.839623.504499.491
Langlopende verplichtingen:
Langetermijnschulden 141.011139.928183.734186.295107.173110.973114.611201.416170.098119.72188.253171.349198.772276.505285.954214.326150.316152.456164.785166.072167.684168.86169.632160.437261.21262.386263.965264.739265.914192.3193.486194.673195.859202.02202.644203.682129.785120.076124.077000000000000000000
Uitgestelde opbrengsten niet-vlottend 36.48540.6440063.965000117.897113.27281.776164.3600-155.3820000000-8.002-7.963-7.922-7.404-7.943-7.262-7.206-7.2-6.336-6.093-6.303-6.426-5.585-5.164-5.189-5.473-5.212000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 4.6024.5324.695.0684.9975.2975.1775.2895.0445.0734.9324.8415.4676.0166.3775.1495.85.6536.5456.0496.3517.8138.0027.9637.8187.4047.9437.2627.2067.26.3366.0936.3036.4265.5855.1645.1895.4735.2124.995.0675.2375.5615.3355.4955.3125.745.8346.2466.9666.7856.5556.0675.6905.4995.296
Overige niet-vlottende verplichtingen 1.3321.3020.5460.546-63.2450.720.720.302-117.595-112.3-80.954-163.7610.4540.593155.9750.4480.4480.4890.4890.350.350.2988.0027.9637.9227.4047.9437.2627.2067.26.3366.0936.3036.4265.5855.1645.1895.4735.212100.5760000000000000010.41400
Totaal niet-vlottende verplichtingen 183.43186.406188.97191.909112.89116.99120.508207.007175.444125.76694.007176.789204.693283.114292.924219.923156.564158.598171.819172.471174.385176.971177.634168.4269.028269.79271.908272.001273.12199.5199.822200.766202.162208.446208.229208.846134.974125.549129.289105.5665.0675.2375.5615.3355.4955.3125.745.8346.2466.9666.7856.5556.0675.6910.4145.4995.296
Totaal passiva 2,127.6912,209.0222,883.2912,944.8982,116.2012,106.792,629.1252,910.5822,278.6452,349.5712,409.0332,040.4851,695.7841,962.962,092.6091,797.511,764.2451,580.0761,778.2631,555.1191,283.7081,334.5741,594.7151,472.3691,243.5391,150.2071,605.7021,440.7071,208.4611,271.2071,384.8661,321.731,254.8581,246.0271,423.4691,105.139999.826961.6631,144.747910.178795.905839.9061,020.433717.48746.721797.437986.379759.91707.906747.754917.939763.206576.183687.415443.253629.003504.787
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000
Gewone aandelen 16.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.18816.33416.33416.29516.29516.29516.295
Ingehouden winsten 518.824487.988587.328517.84484.552457.344425.473443.377412.283382.161351.461351.203326.291298.036272.569255.539236.447220.646208.508217.285205.554193.356183.087201.144189.539177.412167.209187.834175.002162.217149.059172.609158.463144.386131.995160.064147.337134.446120.906140.398125.293114.498103.867111.90798.856125.271119.069102.32793.06485.55877.25495.85785.77776.72132.50562.34254.554
Overige gereserveerde algehele resultaten 709.101702.278609.406648.345667.832701.06684.919590.655581.794598.66587.325517.355515.466507.596507.07425.26633.9027.66539.62735.46639.3432.50235.89833.39525.73144.29934.00731.15731.61420.5522.81320.32530.23822.29516.95811.4328.8032.8367.0467.5419.92910.4379.28227.28823.9121.98127.4730000000000
Overige totale aandeelhoudersvermogen 116.955116.955128.395119.285125.134128.577131.107132.757133.574134.303134.605134.605134.605134.605134.605563.714563.714563.755564.266529.122529.122529.122529.122487.362487.362476.846487.362440.947440.947440.947440.947389.638379.529389.638389.638347.838347.492346.194346.194312.475312.475310.853310.853281.615281.615245.741245.741273.159272.711276.588276.342239.022231.474231.593200.645213.881212.646
Totaal eigen vermogen van aandeelhouders 1,361.0681,323.4091,341.3171,301.6581,293.7061,303.1691,257.6871,182.9771,143.8391,131.3121,089.5791,019.351992.55956.425930.436860.707850.251808.254828.589798.061790.204771.168764.295738.089718.82714.745704.766676.126663.751639.902629.007598.76584.418572.507554.779535.522519.82499.664490.334476.602463.885451.976440.19436.998420.569409.181408.471391.674381.963378.334369.784351.213333.585324.609249.445292.518283.495
Totaal eigen vermogen 1,361.0681,323.4091,341.3171,301.6581,293.7061,303.1691,257.6871,182.9771,143.8391,131.3121,089.5791,019.351992.55956.425930.436860.707850.251808.254828.589798.061790.204771.168764.295738.089718.82714.745704.766676.126663.751639.902629.007598.76584.418572.507554.779535.522519.82499.664490.334476.602463.885451.976440.19437.11420.677409.292408.612391.815382.104378.475369.925351.353333.585324.755249.445292.624283.622
Totaal passiva en aandeelhoudersvermogen 3,488.7593,532.4314,224.6084,246.5563,409.9073,409.9593,886.8124,093.5593,422.4843,480.8833,498.6123,059.8362,688.3342,919.3853,023.0452,658.2172,614.4962,388.332,606.8522,353.182,073.9122,105.7422,359.012,210.4581,962.3591,864.9522,310.4682,116.8331,872.2121,911.1092,013.8731,920.491,839.2761,818.5341,978.2481,640.6611,519.6461,461.3271,635.0811,386.781,259.791,291.8821,460.6231,154.591,167.3981,206.7291,394.9911,151.7251,090.011,126.2291,287.8641,114.559909.7681,012.17692.698921.627788.409