
Ameris Bancorp
NASDAQ:ABCB
67.74 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 389.213 | 405.751 | 416.339 | 425.402 | 385.405 | 379.414 | 385.804 | 379.682 | 343 | 313.235 | 289.887 | 275.993 | 262.331 | 231.661 | 241.831 | 257.455 | 289.476 | 289.77 | 338.15 | 305.028 | 234.949 | 248.091 | 264.26 | 163.285 | 154.789 | 152.045 | 150.042 | 120.208 | 105.427 | 102.513 | 101.974 | 99.001 | 91.823 | 86.145 | 89.548 | 85.955 | 77.046 | 72.785 | 75.09 | 53.615 | 56.782 | 55.972 | 57.901 | 51.586 | 48.437 | 43.266 | 41.066 | 43.335 | 42.233 | 44.443 | 41.482 | 41.882 | 39.509 | 45.141 | 41.643 | 41.897 | 38.33 | 36.642 | 34.183 | 35.938 | 32.876 | 33.008 | 32.543 | 33.696 | 35.113 | 34.913 | 36.751 | 37.562 | 38.931 | 41.208 | 42.042 | 40.485 | 39.937 | 41.104 | 37.876 | 33.358 | 31.035 | 25.612 | 24.148 | 22.147 | 21.162 | 20.165 | 19.485 | 18.741 | 18.997 | 19.633 | 19.505 | 19.862 | 20.12 | 21.553 | 23.128 | 22.321 | 21.248 | 24.14 | 23.148 | 20.556 | 19.971 | 20.091 | 20.064 | 18.857 | 18.179 | 17.7 | 17 | 16.667 | 16.531 | 18.6 | 17.3 | 17 | 16.8 | 17.3 | 16.7 | 16.4 | 15.2 | 18.2 | 14.2 | 12.2 | 8 | 7.9 | 7.8 | 7.4 | 7.1 | 0 | 0 | 5.8 | 0 |
Kosten van de omzet
| 133.831 | 137.35 | 147.193 | 154.175 | 149.169 | 149.065 | 147.261 | 157.928 | 133.793 | 82.395 | 38.973 | 26.128 | 17.061 | 14.287 | 1.71 | 12.041 | -15.618 | 13.817 | 35.078 | 109.365 | 75.87 | 44.418 | 45.581 | 32.045 | 28.942 | 26.856 | 24.176 | 23.057 | 12.512 | 12.577 | 11.254 | 10.459 | 8.296 | 7.387 | 5.954 | 5.64 | 4.804 | 4.536 | 4.782 | 6.197 | 4.605 | 4.782 | 5.723 | 4.708 | 5.115 | 4.176 | 5.349 | 6.64 | 5.458 | 7.422 | 9.953 | 11.351 | 17.437 | 14.474 | 14.538 | 16.291 | 14.973 | 19.209 | 16.912 | 25.846 | 18.348 | 24.598 | 17.508 | 19.951 | 20.561 | 34.476 | 21.155 | 16.913 | 18.829 | 25.04 | 21.334 | 18.448 | 17.5 | 17.238 | 15.44 | 13.05 | 11.259 | 8.319 | 7.9 | 6.779 | 5.587 | 5.085 | 5.778 | 5.285 | 5.013 | 5.783 | 6.297 | 7.067 | 6.843 | 8.392 | 9.073 | 7.667 | 8.586 | 11.134 | 10.552 | 9.047 | 8.738 | 9.111 | 8.881 | 7.572 | 6.953 | 7.1 | 6.8 | 6.3 | 6.431 | 7.8 | 7.6 | 7.3 | 9.2 | 7.7 | 7.3 | 6.9 | 6.5 | 8.3 | 6 | 4.9 | 3.2 | 3.1 | 3.1 | 2.8 | 2.6 | 0 | 0 | 2.1 | 0 |
Brutowinst
| 255.382 | 268.401 | 269.146 | 271.227 | 236.236 | 230.349 | 238.543 | 221.754 | 209.207 | 230.84 | 250.914 | 249.865 | 245.27 | 217.374 | 240.121 | 245.414 | 305.094 | 275.953 | 303.072 | 195.663 | 159.079 | 203.673 | 218.679 | 131.24 | 125.847 | 125.189 | 125.866 | 97.151 | 92.915 | 89.936 | 90.72 | 88.542 | 83.527 | 78.758 | 83.594 | 80.315 | 72.242 | 68.249 | 70.308 | 47.418 | 52.177 | 51.19 | 52.178 | 46.878 | 43.322 | 39.09 | 35.717 | 36.695 | 36.775 | 37.021 | 31.529 | 30.531 | 22.072 | 30.667 | 27.105 | 25.606 | 23.357 | 17.433 | 17.271 | 10.092 | 14.528 | 8.41 | 15.035 | 13.745 | 14.552 | 0.437 | 15.596 | 20.649 | 20.102 | 16.168 | 20.708 | 22.037 | 22.437 | 23.866 | 22.436 | 20.308 | 19.776 | 17.293 | 16.248 | 15.368 | 15.575 | 15.08 | 13.707 | 13.456 | 13.984 | 13.85 | 13.208 | 12.795 | 13.277 | 13.161 | 14.055 | 14.654 | 12.662 | 13.006 | 12.596 | 11.509 | 11.233 | 10.98 | 11.183 | 11.285 | 11.226 | 10.6 | 10.2 | 10.367 | 10.1 | 10.8 | 9.7 | 9.7 | 7.6 | 9.6 | 9.4 | 9.5 | 8.7 | 9.9 | 8.2 | 7.3 | 4.8 | 4.8 | 4.7 | 4.6 | 4.5 | 0 | 0 | 3.7 | 0 |
Brutowinstmarge
| 0.656 | 0.661 | 0.646 | 0.638 | 0.613 | 0.607 | 0.618 | 0.584 | 0.61 | 0.737 | 0.866 | 0.905 | 0.935 | 0.938 | 0.993 | 0.953 | 1.054 | 0.952 | 0.896 | 0.641 | 0.677 | 0.821 | 0.828 | 0.804 | 0.813 | 0.823 | 0.839 | 0.808 | 0.881 | 0.877 | 0.89 | 0.894 | 0.91 | 0.914 | 0.934 | 0.934 | 0.938 | 0.938 | 0.936 | 0.884 | 0.919 | 0.915 | 0.901 | 0.909 | 0.894 | 0.903 | 0.87 | 0.847 | 0.871 | 0.833 | 0.76 | 0.729 | 0.559 | 0.679 | 0.651 | 0.611 | 0.609 | 0.476 | 0.505 | 0.281 | 0.442 | 0.255 | 0.462 | 0.408 | 0.414 | 0.013 | 0.424 | 0.55 | 0.516 | 0.392 | 0.493 | 0.544 | 0.562 | 0.581 | 0.592 | 0.609 | 0.637 | 0.675 | 0.673 | 0.694 | 0.736 | 0.748 | 0.703 | 0.718 | 0.736 | 0.705 | 0.677 | 0.644 | 0.66 | 0.611 | 0.608 | 0.657 | 0.596 | 0.539 | 0.544 | 0.56 | 0.562 | 0.547 | 0.557 | 0.598 | 0.618 | 0.599 | 0.6 | 0.622 | 0.611 | 0.581 | 0.561 | 0.571 | 0.452 | 0.555 | 0.563 | 0.579 | 0.572 | 0.544 | 0.577 | 0.598 | 0.6 | 0.608 | 0.603 | 0.622 | 0.634 | 0 | 0 | 0.638 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 86.615 | 103.309 | 88.7 | 88.201 | 82.93 | 102.906 | 81.898 | 81.336 | 80.91 | 83.259 | 78.697 | 81.545 | 84.281 | 82.229 | 79.671 | 85.505 | 95.985 | 106.544 | 96.698 | 95.168 | 75.946 | 71.587 | 77.633 | 38.331 | 38.332 | 42.39 | 38.414 | 39.776 | 32.089 | 33.585 | 32.583 | 29.132 | 27.794 | 28.849 | 27.982 | 27.531 | 26.187 | 29.447 | 24.934 | 22.465 | 20.632 | 19.316 | 20.226 | 16.942 | 17.394 | 15.071 | 14.412 | 13.381 | 13.806 | 8.356 | 13.766 | 12.125 | 11.446 | 13.567 | 12.846 | 11.873 | 12.239 | 10.553 | 9.283 | 10.104 | 9.589 | 10.419 | 9.177 | 9.603 | 9.618 | 7.308 | 7.113 | 8.66 | 8.618 | 7.182 | 7.438 | 7.492 | 7.732 | 7.246 | 7.131 | 6.042 | 6.624 | 5.205 | 5.675 | 5.665 | 5.938 | 5.616 | 5.096 | 4.958 | 5.223 | 4.899 | 4.944 | 4.612 | 5.144 | 3.601 | 5.185 | 5.758 | 4.798 | 4.42 | 4.779 | 4.542 | 4.423 | 3.761 | 4.211 | 4.265 | 4.183 | 3.3 | 3.9 | 3.9 | 4 | 2.3 | 4 | 3.8 | 4 | 2.9 | 3.8 | 3.5 | 3.4 | 3.4 | 3 | 2.4 | 1.7 | 1.5 | 1.6 | 1.6 | 1.5 | 0 | 0 | 1.5 | 0 |
Verkoop- en marketingkosten
| 2.883 | 2.407 | 4.089 | 3.571 | 2.467 | 2.974 | 2.723 | 2.627 | 3.532 | 3.818 | 3.553 | 3.122 | 1.988 | 2.381 | 2.676 | 1.946 | 1.431 | 3.267 | 0.966 | 1.455 | 2.358 | 2.25 | 1.949 | 1.987 | 1.741 | 1.633 | 1.453 | 1.256 | 1.229 | 1.519 | 1.247 | 1.259 | 1.106 | 1.273 | 1.249 | 0.854 | 0.805 | 1.171 | 0.667 | 0.833 | 0.641 | 0.847 | 0.594 | 0.718 | 0.71 | 0.604 | 0.434 | 0.327 | 0.255 | 0.488 | 0.421 | 0.364 | 0.349 | 0.221 | 0.189 | 0.149 | 0.163 | -6.159 | 0.167 | 0.143 | 0.159 | -6.149 | 2.415 | 2.663 | 2.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 89.498 | 105.716 | 92.789 | 91.772 | 85.397 | 105.88 | 84.621 | 83.963 | 84.442 | 87.077 | 82.25 | 84.667 | 86.269 | 84.61 | 82.347 | 87.451 | 97.416 | 109.811 | 97.664 | 96.623 | 78.304 | 73.837 | 79.582 | 40.318 | 40.073 | 44.023 | 39.867 | 41.032 | 33.318 | 35.104 | 33.83 | 30.391 | 28.9 | 30.122 | 29.231 | 28.385 | 26.992 | 30.618 | 25.601 | 23.298 | 21.273 | 20.163 | 20.82 | 17.66 | 18.104 | 15.675 | 14.846 | 13.708 | 14.061 | 8.844 | 14.187 | 12.489 | 11.795 | 13.788 | 13.035 | 12.022 | 12.402 | 4.394 | 9.45 | 10.247 | 9.748 | 4.27 | 11.592 | 12.266 | 11.776 | 10.391 | 7.113 | 8.66 | 8.618 | 7.182 | 7.438 | 7.492 | 7.732 | 7.246 | 7.131 | 6.042 | 6.624 | 5.205 | 5.675 | 5.665 | 5.938 | 5.616 | 5.096 | 4.958 | 5.223 | 4.899 | 4.944 | 4.612 | 5.144 | 3.601 | 5.185 | 5.758 | 4.798 | 4.42 | 4.779 | 4.542 | 4.423 | 3.761 | 4.211 | 4.265 | 4.183 | 3.3 | 3.9 | 3.9 | 4 | 2.3 | 4 | 3.8 | 4 | 2.9 | 3.8 | 3.5 | 3.4 | 3.4 | 3 | 2.4 | 1.7 | 1.5 | 1.6 | 1.6 | 1.5 | 0 | 0 | 1.5 | 0 |
Overige kosten
| 52.948 | 36.662 | 50.472 | 52.953 | 53.389 | 34.083 | 48.895 | 54.821 | 46.213 | 39.229 | 47.589 | 47.113 | 49.597 | 25.286 | 47.072 | 42.774 | 44.935 | 40.149 | 55.226 | 58.195 | 57.551 | 47.629 | 112.021 | 39.954 | 34.441 | 30.613 | 31.238 | 44.309 | 25.231 | 23.619 | 28.59 | 24.749 | 23.26 | 23.472 | 22.442 | 22.21 | 26.809 | 20.187 | 21.712 | 22.326 | 16.393 | 16.28 | 14.573 | 16.818 | 12.945 | 21.949 | 10.932 | 12.98 | 14.823 | 20.947 | 14.623 | 14.134 | 2.414 | 15.151 | -10.639 | 10.574 | 8.753 | 11.078 | 9.478 | 4.928 | 7.183 | 33.148 | 3.768 | 5.463 | 3.951 | 5.999 | 7.648 | 7.302 | 7.022 | 8.32 | 7.731 | 6.288 | 6.713 | 8.023 | 6.35 | 6.252 | 5.461 | 7.735 | 4.702 | 4.466 | 4.221 | 3.603 | 4.031 | 3.962 | 4.016 | 3.471 | 4.052 | 3.998 | 4.046 | 5.494 | 5.047 | 4.582 | 4.635 | 4.815 | 3.882 | 3.737 | 3.421 | 3.399 | 3.516 | 3.397 | 3.501 | 3.7 | 3.1 | 3.167 | 2.9 | 4.1 | 3.4 | 3.4 | 3.3 | 4.3 | 3.4 | 2.9 | 2.7 | 4.3 | 2.9 | 2.1 | 1.3 | 1.8 | 1.5 | 1.5 | 1.5 | 0 | 0 | 1.2 | 0 |
Bedrijfskosten
| 142.446 | 142.378 | 143.261 | 144.725 | 138.786 | 139.963 | 133.516 | 138.784 | 130.655 | 126.306 | 129.839 | 131.78 | 135.866 | 109.896 | 129.419 | 130.225 | 142.351 | 149.96 | 152.89 | 154.818 | 135.855 | 121.466 | 191.603 | 80.272 | 74.514 | 74.636 | 71.105 | 85.341 | 58.549 | 58.723 | 62.42 | 55.14 | 52.16 | 53.594 | 51.673 | 50.595 | 53.801 | 50.805 | 47.313 | 45.624 | 37.666 | 36.443 | 35.393 | 34.478 | 31.049 | 37.624 | 25.778 | 26.688 | 28.884 | 29.791 | 28.81 | 26.623 | 14.209 | 28.939 | 2.396 | 22.596 | 21.155 | 15.472 | 18.928 | 15.175 | 16.931 | 37.418 | 15.36 | 17.729 | 15.727 | 16.39 | 14.761 | 15.962 | 15.64 | 15.502 | 15.169 | 13.78 | 14.445 | 15.269 | 13.481 | 12.294 | 12.085 | 12.94 | 10.377 | 10.131 | 10.159 | 9.219 | 9.127 | 8.92 | 9.239 | 8.37 | 8.996 | 8.61 | 9.19 | 9.095 | 10.232 | 10.34 | 9.433 | 9.235 | 8.661 | 8.279 | 7.844 | 7.16 | 7.727 | 7.662 | 7.684 | 7 | 7 | 7.067 | 6.9 | 6.4 | 7.4 | 7.2 | 7.3 | 7.2 | 7.2 | 6.4 | 6.1 | 7.7 | 5.9 | 4.5 | 3 | 3.3 | 3.1 | 3.1 | 3 | 0 | 0 | 2.7 | 0 |
Bedrijfsresultaat
| 112.936 | 126.023 | 125.885 | 126.502 | 97.45 | 90.386 | 105.027 | 82.97 | 78.552 | 104.534 | 121.075 | 118.085 | 109.404 | 107.478 | 110.702 | 115.189 | 162.743 | 125.993 | 150.182 | 40.845 | 23.224 | 82.207 | 27.076 | 50.968 | 51.333 | 50.553 | 54.761 | 11.81 | 34.366 | 31.213 | 28.3 | 33.402 | 31.367 | 25.164 | 31.921 | 29.72 | 18.441 | 17.444 | 22.995 | 1.794 | 14.511 | 14.747 | 16.785 | 12.4 | 12.273 | 1.466 | 9.939 | 10.007 | 7.891 | 7.23 | 2.719 | 3.908 | 7.863 | 1.728 | 24.709 | 3.01 | 2.202 | 1.961 | -1.657 | -5.083 | -2.403 | -29.008 | -0.325 | -3.984 | -1.175 | -15.953 | 0.835 | 4.687 | 4.462 | 0.666 | 5.539 | 8.257 | 7.992 | 8.597 | 8.955 | 8.014 | 7.691 | 4.353 | 5.871 | 5.237 | 5.416 | 5.861 | 4.58 | 4.536 | 4.745 | 5.48 | 4.212 | 4.185 | 4.087 | 4.066 | 3.823 | 4.314 | 3.229 | 3.771 | 3.935 | 3.23 | 3.389 | 3.82 | 3.456 | 3.623 | 3.542 | 3.6 | 3.2 | 3.3 | 3.2 | 4.4 | 2.3 | 2.5 | 0.3 | 2.4 | 2.2 | 3.1 | 2.6 | 2.2 | 2.3 | 2.8 | 1.8 | 1.5 | 1.6 | 1.5 | 1.5 | 1 | 1 | 1 | 0.5 |
Bedrijfsresultaat ratio
| 0.29 | 0.311 | 0.302 | 0.297 | 0.253 | 0.238 | 0.272 | 0.219 | 0.229 | 0.334 | 0.418 | 0.428 | 0.417 | 0.464 | 0.458 | 0.447 | 0.562 | 0.435 | 0.444 | 0.134 | 0.099 | 0.331 | 0.102 | 0.312 | 0.332 | 0.332 | 0.365 | 0.098 | 0.326 | 0.304 | 0.278 | 0.337 | 0.342 | 0.292 | 0.356 | 0.346 | 0.239 | 0.24 | 0.306 | 0.033 | 0.256 | 0.263 | 0.29 | 0.24 | 0.253 | 0.034 | 0.242 | 0.231 | 0.187 | 0.163 | 0.066 | 0.093 | 0.199 | 0.038 | 0.593 | 0.072 | 0.057 | 0.054 | -0.048 | -0.141 | -0.073 | -0.879 | -0.01 | -0.118 | -0.033 | -0.457 | 0.023 | 0.125 | 0.115 | 0.016 | 0.132 | 0.204 | 0.2 | 0.209 | 0.236 | 0.24 | 0.248 | 0.17 | 0.243 | 0.236 | 0.256 | 0.291 | 0.235 | 0.242 | 0.25 | 0.279 | 0.216 | 0.211 | 0.203 | 0.189 | 0.165 | 0.193 | 0.152 | 0.156 | 0.17 | 0.157 | 0.17 | 0.19 | 0.172 | 0.192 | 0.195 | 0.203 | 0.188 | 0.198 | 0.194 | 0.237 | 0.133 | 0.147 | 0.018 | 0.139 | 0.132 | 0.189 | 0.171 | 0.121 | 0.162 | 0.23 | 0.225 | 0.19 | 0.205 | 0.203 | 0.211 | 0 | 0 | 0.172 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 112.936 | 126.023 | 125.885 | 126.502 | 97.45 | 90.386 | 105.027 | 82.97 | 78.552 | 104.534 | 121.075 | 118.085 | 109.404 | 107.478 | 110.702 | 115.189 | 162.743 | 125.993 | 150.182 | 40.845 | 23.224 | 82.207 | 27.076 | 50.968 | 51.333 | 50.553 | 54.761 | 11.81 | 34.366 | 31.213 | 28.3 | 33.402 | 31.367 | 25.164 | 31.921 | 29.72 | 18.441 | 17.444 | 22.995 | 1.794 | 14.511 | 14.747 | 16.785 | 12.4 | 12.273 | 1.466 | 9.939 | 10.007 | 7.891 | 7.23 | 2.719 | 3.908 | 7.863 | 1.728 | 24.709 | 3.01 | 2.202 | 1.961 | -1.657 | -5.083 | -2.403 | -29.008 | -0.325 | -3.984 | -1.175 | -15.953 | 0.835 | 4.687 | 4.462 | 0.666 | 5.539 | 8.257 | 7.992 | 8.597 | 8.955 | 8.014 | 7.691 | 4.353 | 5.871 | 5.237 | 5.416 | 5.861 | 4.58 | 4.536 | 4.745 | 5.48 | 4.212 | 4.185 | 4.087 | 4.066 | 3.823 | 4.314 | 3.229 | 3.771 | 3.935 | 3.23 | 3.389 | 3.82 | 3.456 | 3.623 | 3.542 | 3.6 | 3.2 | 3.3 | 3.2 | 4.4 | 2.3 | 2.5 | 0.3 | 2.4 | 2.2 | 3.1 | 2.6 | 2.2 | 2.3 | 2.8 | 1.8 | 1.5 | 1.6 | 1.5 | 1.5 | 0 | 0 | 1 | 0 |
Inkomen voor belasting ratio
| 0.29 | 0.311 | 0.302 | 0.297 | 0.253 | 0.238 | 0.272 | 0.219 | 0.229 | 0.334 | 0.418 | 0.428 | 0.417 | 0.464 | 0.458 | 0.447 | 0.562 | 0.435 | 0.444 | 0.134 | 0.099 | 0.331 | 0.102 | 0.312 | 0.332 | 0.332 | 0.365 | 0.098 | 0.326 | 0.304 | 0.278 | 0.337 | 0.342 | 0.292 | 0.356 | 0.346 | 0.239 | 0.24 | 0.306 | 0.033 | 0.256 | 0.263 | 0.29 | 0.24 | 0.253 | 0.034 | 0.242 | 0.231 | 0.187 | 0.163 | 0.066 | 0.093 | 0.199 | 0.038 | 0.593 | 0.072 | 0.057 | 0.054 | -0.048 | -0.141 | -0.073 | -0.879 | -0.01 | -0.118 | -0.033 | -0.457 | 0.023 | 0.125 | 0.115 | 0.016 | 0.132 | 0.204 | 0.2 | 0.209 | 0.236 | 0.24 | 0.248 | 0.17 | 0.243 | 0.236 | 0.256 | 0.291 | 0.235 | 0.242 | 0.25 | 0.279 | 0.216 | 0.211 | 0.203 | 0.189 | 0.165 | 0.193 | 0.152 | 0.156 | 0.17 | 0.157 | 0.17 | 0.19 | 0.172 | 0.192 | 0.195 | 0.203 | 0.188 | 0.198 | 0.194 | 0.237 | 0.133 | 0.147 | 0.018 | 0.139 | 0.132 | 0.189 | 0.171 | 0.121 | 0.162 | 0.23 | 0.225 | 0.19 | 0.205 | 0.203 | 0.211 | 0 | 0 | 0.172 | 0 |
Belastingkosten
| 25.001 | 31.647 | 26.673 | 35.717 | 23.138 | 24.452 | 24.912 | 20.335 | 18.131 | 22.313 | 28.52 | 28.019 | 27.706 | 25.534 | 29.022 | 26.862 | 37.781 | 31.708 | 34.037 | 8.609 | 3.902 | 20.959 | 5.692 | 12.064 | 11.428 | 7.017 | 13.317 | 2.423 | 7.706 | 22.063 | 8.142 | 10.315 | 10.214 | 6.987 | 10.364 | 9.671 | 6.124 | 3.296 | 7.368 | 0.486 | 4.747 | 4.167 | 5.122 | 4.27 | 3.923 | 0.088 | 3.262 | 3.329 | 2.606 | 2.558 | 0.816 | 1.413 | 2.498 | 0.587 | 8.249 | 0.896 | 0.824 | 0.098 | -0.76 | -1.664 | -0.869 | 9.324 | -0.198 | -1.29 | -0.539 | -5.557 | 0.469 | 1.538 | 1.496 | -0.52 | 1.969 | 2.884 | 2.968 | 2.838 | 3.001 | 2.699 | 2.591 | 1.63 | 1.966 | 1.737 | 1.816 | 2.073 | 1.495 | 1.494 | 1.559 | 1.893 | 1.368 | 1.375 | 1.318 | 1.336 | 1.253 | 1.431 | 1.057 | 1.233 | 1.328 | 1.04 | 1.091 | 0.903 | 1.118 | 1.185 | 1.137 | 1 | 1.1 | 1.2 | 1.1 | 0.9 | 0.8 | 0.9 | 0.1 | 0.4 | 0.7 | 1.1 | 0.9 | 0.3 | 0.8 | 0.9 | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 | -1 | -1 | 0.3 | -0.5 |
Nettowinst
| 87.935 | 94.376 | 99.212 | 90.785 | 74.312 | 65.934 | 80.115 | 62.635 | 60.421 | 82.221 | 92.555 | 90.066 | 81.698 | 81.944 | 81.68 | 88.327 | 124.962 | 94.285 | 116.145 | 32.236 | 19.322 | 61.248 | 21.384 | 38.904 | 39.905 | 43.536 | 41.444 | 9.387 | 26.66 | 9.15 | 20.158 | 23.087 | 21.153 | 18.177 | 21.557 | 20.049 | 12.317 | 14.148 | 15.627 | 1.308 | 9.764 | 10.58 | 11.663 | 8.13 | 8.35 | 1.378 | 6.677 | 6.678 | 5.285 | 4.672 | 1.903 | 2.495 | 5.365 | 1.141 | 16.46 | 2.114 | 1.378 | 1.863 | -0.897 | -3.419 | -1.534 | -38.332 | -0.127 | -2.694 | -0.636 | -10.396 | 0.366 | 3.149 | 2.966 | 1.186 | 3.57 | 5.373 | 5.024 | 5.759 | 5.954 | 5.315 | 5.1 | 2.723 | 3.905 | 3.5 | 3.6 | 3.788 | 3.085 | 3.042 | 3.186 | 3.587 | 2.844 | 2.81 | 2.769 | 2.73 | 2.57 | 2.883 | 2.172 | 2.538 | 2.607 | 2.19 | 2.298 | 2.917 | 2.338 | 2.438 | 2.405 | 2.6 | 2.1 | 2.1 | 2.1 | 3.5 | 1.5 | 1.6 | 0.2 | 2 | 1.5 | 2 | 1.7 | 1.9 | 1.5 | 1.9 | 1.2 | 1.1 | 1.1 | 1 | 1 | 1 | 1 | 0.7 | 0.5 |
Nettowinstmarge
| 0.226 | 0.233 | 0.238 | 0.213 | 0.193 | 0.174 | 0.208 | 0.165 | 0.176 | 0.262 | 0.319 | 0.326 | 0.311 | 0.354 | 0.338 | 0.343 | 0.432 | 0.325 | 0.343 | 0.106 | 0.082 | 0.247 | 0.081 | 0.238 | 0.258 | 0.286 | 0.276 | 0.078 | 0.253 | 0.089 | 0.198 | 0.233 | 0.23 | 0.211 | 0.241 | 0.233 | 0.16 | 0.194 | 0.208 | 0.024 | 0.172 | 0.189 | 0.201 | 0.158 | 0.172 | 0.032 | 0.163 | 0.154 | 0.125 | 0.105 | 0.046 | 0.06 | 0.136 | 0.025 | 0.395 | 0.05 | 0.036 | 0.051 | -0.026 | -0.095 | -0.047 | -1.161 | -0.004 | -0.08 | -0.018 | -0.298 | 0.01 | 0.084 | 0.076 | 0.029 | 0.085 | 0.133 | 0.126 | 0.14 | 0.157 | 0.159 | 0.164 | 0.106 | 0.162 | 0.158 | 0.17 | 0.188 | 0.158 | 0.162 | 0.168 | 0.183 | 0.146 | 0.141 | 0.138 | 0.127 | 0.111 | 0.129 | 0.102 | 0.105 | 0.113 | 0.107 | 0.115 | 0.145 | 0.117 | 0.129 | 0.132 | 0.147 | 0.124 | 0.126 | 0.127 | 0.188 | 0.087 | 0.094 | 0.012 | 0.116 | 0.09 | 0.122 | 0.112 | 0.104 | 0.106 | 0.156 | 0.15 | 0.139 | 0.141 | 0.135 | 0.141 | 0 | 0 | 0.121 | 0 |
WPA (Winst Per Aandeel)
| 1.28 | 1.37 | 1.44 | 1.32 | 1.08 | 0.96 | 1.16 | 0.91 | 0.87 | 1.19 | 1.34 | 1.3 | 1.18 | 1.18 | 1.18 | 1.27 | 1.8 | 1.36 | 1.68 | 0.47 | 0.28 | 0.88 | 0.31 | 0.82 | 0.84 | 0.92 | 0.87 | 0.24 | 0.7 | 0.25 | 0.54 | 0.62 | 0.59 | 0.52 | 0.62 | 0.58 | 0.38 | 0.44 | 0.49 | 0.04 | 0.32 | 0.4 | 0.44 | 0.32 | 0.32 | 0.04 | 0.26 | 0.26 | 0.2 | 0.15 | 0.05 | 0.07 | 0.19 | 0.048 | 0.67 | 0.06 | 0.02 | 0.08 | -0.07 | -0.2 | -0.17 | -2.76 | -0.059 | -0.24 | -0.1 | -0.75 | 0.029 | 0.22 | 0.21 | 0.21 | 0.25 | 0.39 | 0.36 | 0.42 | 0.45 | 0.4 | 0.38 | 0.2 | 0.32 | 0.29 | 0.3 | 0.31 | 0.25 | 0.25 | 0.27 | 0.3 | 0.24 | 0.24 | 0.23 | 0.23 | 0.21 | 0.24 | 0.18 | 0.21 | 0.22 | 0.2 | 0.22 | 0.28 | 0.23 | 0.24 | 0.23 | 0.25 | 0.2 | 0.19 | 0.19 | 0.32 | 0.14 | 0.15 | 0.016 | 0.16 | 0.14 | 0.19 | 0.18 | 0.2 | 0.17 | 0.2 | 0.18 | 0.16 | 0.18 | 0.22 | 0.22 | 0.22 | 0.26 | 0.14 | 0.11 |
Verwaterde WPA
| 1.27 | 1.37 | 1.44 | 1.32 | 1.08 | 0.96 | 1.16 | 0.91 | 0.87 | 1.18 | 1.34 | 1.3 | 1.17 | 1.18 | 1.17 | 1.27 | 1.79 | 1.36 | 1.67 | 0.47 | 0.28 | 0.88 | 0.31 | 0.82 | 0.84 | 0.91 | 0.87 | 0.24 | 0.7 | 0.24 | 0.54 | 0.62 | 0.59 | 0.52 | 0.61 | 0.57 | 0.37 | 0.43 | 0.48 | 0.04 | 0.32 | 0.39 | 0.43 | 0.32 | 0.32 | 0.04 | 0.26 | 0.26 | 0.2 | 0.15 | 0.04 | 0.07 | 0.19 | 0.048 | 0.66 | 0.06 | 0.02 | 0.079 | -0.07 | -0.2 | -0.17 | -2.76 | -0.059 | -0.24 | -0.1 | -0.75 | 0.029 | 0.22 | 0.21 | 0.21 | 0.25 | 0.38 | 0.36 | 0.42 | 0.44 | 0.39 | 0.38 | 0.2 | 0.32 | 0.28 | 0.29 | 0.31 | 0.25 | 0.25 | 0.26 | 0.29 | 0.24 | 0.24 | 0.23 | 0.23 | 0.21 | 0.24 | 0.18 | 0.21 | 0.22 | 0.2 | 0.22 | 0.28 | 0.23 | 0.24 | 0.23 | 0.25 | 0.19 | 0.19 | 0.19 | 0.32 | 0.14 | 0.15 | 0.016 | 0.16 | 0.14 | 0.19 | 0.17 | 0.19 | 0.17 | 0.2 | 0.18 | 0.16 | 0.18 | 0.22 | 0.22 | 0.22 | 0.26 | 0.14 | 0.11 |
EBITDA
| 123.57 | 137.811 | 137.319 | 137.966 | 109.492 | 102.586 | 117.071 | 95.219 | 90.778 | 117.707 | 133.435 | 130.713 | 122.042 | 118.576 | 125.25 | 126.287 | 173.928 | 141.431 | 164.101 | 53.652 | 36.171 | 95.11 | 40.696 | 58.24 | 58.635 | 56.858 | 60.25 | 16.334 | 37.574 | 34.433 | 31.51 | 36.723 | 34.744 | 28.686 | 35.324 | 33.409 | 21.722 | 20.158 | 26.101 | 4.436 | 17.079 | 16.201 | 19.624 | 14.676 | 14.676 | 3.067 | 11.5 | 11.587 | 9.501 | 9.04 | 4.337 | 5.508 | 9.226 | 3.088 | 26.066 | 4.308 | 3.577 | 3.031 | -0.597 | -4.049 | -1.238 | -27.866 | 0.67 | -2.894 | -0.164 | -13.823 | 1.08 | 5.808 | 5.496 | 1.752 | 6.606 | 9.369 | 9.085 | 10.762 | 9.863 | 8.958 | 8.529 | 5.513 | 6.621 | 5.919 | 6.117 | 6.862 | 5.237 | 5.197 | 5.357 | 6.628 | 4.886 | 4.882 | 4.821 | 5.494 | 4.876 | 5.278 | 4.234 | 5.326 | 5.207 | 3.83 | 4.187 | 5.381 | 3.854 | 4.325 | 4.261 | 4.5 | 3.9 | 3.9 | 4 | 5.2 | 3.5 | 2.8 | 1 | 3.4 | 3 | 3.7 | 2.9 | 2.4 | 3.5 | 3.1 | 2.1 | 1.9 | 2.3 | 1.3 | 1.8 | 1 | 1 | 1 | 0.5 |
EBITDA ratio
| 0.317 | 0.34 | 0.33 | 0.324 | 0.284 | 0.27 | 0.303 | 0.251 | 0.265 | 0.376 | 0.46 | 0.474 | 0.465 | 0.512 | 0.518 | 0.491 | 0.601 | 0.488 | 0.485 | 0.176 | 0.154 | 0.383 | 0.154 | 0.357 | 0.379 | 0.374 | 0.402 | 0.136 | 0.356 | 0.336 | 0.309 | 0.371 | 0.378 | 0.333 | 0.394 | 0.389 | 0.282 | 0.277 | 0.348 | 0.083 | 0.301 | 0.289 | 0.339 | 0.284 | 0.303 | 0.071 | 0.28 | 0.267 | 0.225 | 0.203 | 0.105 | 0.132 | 0.234 | 0.068 | 0.626 | 0.103 | 0.093 | 0.083 | -0.017 | -0.113 | -0.038 | -0.844 | 0.021 | -0.086 | -0.005 | -0.396 | 0.029 | 0.155 | 0.141 | 0.043 | 0.157 | 0.231 | 0.227 | 0.262 | 0.26 | 0.269 | 0.275 | 0.215 | 0.274 | 0.267 | 0.289 | 0.34 | 0.269 | 0.277 | 0.282 | 0.338 | 0.25 | 0.246 | 0.24 | 0.255 | 0.211 | 0.236 | 0.199 | 0.221 | 0.225 | 0.186 | 0.21 | 0.268 | 0.192 | 0.229 | 0.234 | 0.254 | 0.229 | 0.234 | 0.242 | 0.28 | 0.202 | 0.165 | 0.06 | 0.197 | 0.18 | 0.226 | 0.191 | 0.132 | 0.246 | 0.254 | 0.263 | 0.241 | 0.295 | 0.176 | 0.254 | 0 | 0 | 0.172 | 0 |