Ameris Bancorp
NASDAQ:ABCB
69.32 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,362.194 | 1,211.252 | 1,167.304 | 241.137 | 284.552 | 266.4 | 284.567 | 269.193 | 345.627 | 257.316 | 264.807 | 239.028 | 259.729 | 224.408 | 203.598 | 257.275 | 293.148 | 255.561 | 246.483 | 194.475 | 151.934 | 152.172 | 182.848 | 170.011 | 163.097 | 123.945 | 139.313 | 131.071 | 139.5 | 127.164 | 127.164 | 123.27 | 116.255 | 146.863 | 118.518 | 114.396 | 115.413 | 80.142 | 78.036 | 69.421 | 80.986 | 71.387 | 62.955 | 53.516 | 50.343 | 50.487 | 80.256 | 57.289 | 60.126 | 64.963 | 294.57 | 55.761 | 68.552 | 88.386 | 307.043 | 43.814 | 54.444 | 68.859 | 276.098 | 43.761 | 46.773 | 192.528 | 166.17 | 119.007 | 47.72 | 47.72 | 63.401 | 71.826 | 50.328 | 49.64 | 192.649 | 54.093 | 63.894 | 67.57 | 145.274 | 47.548 | 58.018 | 94.429 | 97.67 | 69.219 | 46.417 | 75.78 | 80.48 | 53.073 | 75.309 | 99.874 | 123.077 | 124.465 | 65.468 | 103.19 | 157.475 | 80.925 | 50.974 | 40.891 | 43.363 | 28.823 | 31.122 | 38.684 | 80.1 | 46.2 | 40.8 | 40 | 56.5 | 49.5 | 43.6 | 38.5 | 36.3 | 30.4 | 27.4 | 30.7 | 40.9 | 27.2 | 19.6 | 16.9 | 23.6 | 18.5 | 20.3 | 16.5 | 20.1 | 16.3 |
Kortetermijnbeleggingen
| 1,531.047 | 1,414.419 | 1,402.944 | 1,424.081 | 1,460.356 | 1,496.836 | 1,500.06 | 1,255.149 | 1,052.268 | 579.204 | 592.621 | 684.504 | 778.167 | 859.652 | 982.879 | 1,117.436 | 1,238.896 | 1,353.04 | 1,403.403 | 1,491.207 | 1,273.244 | 1,234.435 | 1,192.423 | 1,162.57 | 1,153.703 | 848.585 | 810.873 | 819.593 | 818.693 | 830.765 | 822.735 | 838.124 | 843.646 | 837.103 | 783.185 | 811.385 | 862.154 | 610.33 | 541.805 | 529.509 | 535.63 | 456.713 | 486.235 | 312.248 | 316.168 | 324.029 | 346.909 | 7.003 | 7.884 | 10.967 | 9.878 | 11.089 | 10.354 | 12.436 | 12.44 | 7.106 | 7.531 | 7.26 | 7.26 | 4.441 | 6.229 | 5.702 | 8.627 | 287.79 | 293.601 | 293.601 | 297.589 | 301.977 | 300.642 | 300.322 | 267.343 | 266.546 | 257.283 | 273.031 | 0 | 207.832 | 218.371 | 210.938 | 0 | 186.586 | 192.784 | 195.129 | 0 | 179.919 | 184.03 | 191.406 | 0 | 138.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,788.344 | 1,211.252 | -230.47 | 1,665.218 | 1,744.908 | 1,763.236 | 1,784.627 | 1,524.342 | 2,306.836 | 836.52 | 857.428 | 923.532 | 1,037.896 | 1,084.06 | 3,080.434 | 1,374.711 | 1,532.044 | 1,608.601 | 2,001.088 | 1,685.682 | 1,425.178 | 1,386.607 | 1,847.714 | 1,332.581 | 1,316.8 | 972.53 | 1,141.521 | 950.664 | 958.193 | 957.929 | 1,021.12 | 961.394 | 959.901 | 983.966 | 1,168.248 | 925.781 | 977.567 | 690.472 | 706.664 | 598.93 | 616.616 | 528.1 | 739.254 | 365.764 | 366.511 | 374.516 | 620.842 | 64.292 | 68.01 | 270.102 | 304.448 | 66.85 | 297.236 | 100.822 | 319.483 | 358.007 | 302.271 | 277.053 | 283.358 | 162.537 | 214.557 | 198.23 | 166.17 | 119.007 | 341.321 | 47.72 | 63.401 | 71.826 | 50.328 | 49.64 | 192.649 | 54.093 | 63.894 | 67.57 | 145.274 | 47.548 | 58.018 | 94.429 | 97.67 | 69.219 | 46.417 | 75.78 | 80.48 | 53.073 | 75.309 | 99.874 | 123.077 | 124.465 | 65.468 | 103.19 | 157.475 | 80.925 | 50.974 | 40.891 | 43.363 | 28.823 | 31.122 | 38.684 | 80.1 | 46.2 | 40.8 | 40 | 56.5 | 49.5 | 43.6 | 38.5 | 36.3 | 30.4 | 27.4 | 30.7 | 40.9 | 27.2 | 19.6 | 16.9 | 23.6 | 18.5 | 20.3 | 16.5 | 20.1 | 16.3 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.197 | 6.301 | 4.506 | 14.957 | 23.312 | 31.351 | 38.233 | 49.18 | 53.181 | 65.441 | 81.763 | 105.513 | 160.979 | 159.724 | 198.44 | 203.801 | 220.016 | 242.394 | 239.719 | 160.927 | 167.176 | 177.187 | 0 | 0 | 45.827 | 45.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 1,290.81 | 1,173.503 | 1,623.47 | 1,395.1 | 2,090.355 | 1,196.017 | 1,393.839 | 2,364.666 | 3,853.406 | 4,125.384 | 19,618.204 | 18,792.41 | 18,228.392 | 15,124.254 | 16,098.928 | 15,786.759 | 13,931.904 | 13,514.844 | 13,272.223 | 8,463.478 | 8,321.513 | 7,681.39 | 8,191.696 | 7,972.616 | 5,832.03 | 5,604.773 | 5,572.159 | 5,316.459 | 5,006.679 | 4,754.535 | 4,406.191 | 4,132.648 | 3,994.552 | 3,393.104 | 3,234.631 | 3,110.262 | 2,650.724 | 2,577.963 | 2,653.304 | 2,592.528 | 2,312.712 | 2,215.645 | 1,982.374 | 1,939.278 | 1,920.627 | 1,804.766 | 2,238.628 | 2,193.721 | 2,092.468 | 2,020.29 | 2,275.607 | 1,983.718 | 2,261.081 | 2,068.671 | 1,764.39 | 1,804.101 | 1,703.61 | 1,770.733 | 1,663.661 | 1,682.99 | 1,674.864 | 1,739.848 | 1,716.405 | 0 | 1,719.728 | 1,631.02 | 1,622.761 | 1,585.639 | 1,579.006 | 1,457.618 | 1,534.426 | 1,372.638 | 1,308.589 | 1,227.468 | 1,058.559 | 972.199 | 898.974 | 900.572 | 880.792 | 869.531 | 849.254 | 848.915 | 856.621 | 847.721 | 834.366 | 842.221 | -124.341 | 1,010.051 | 983.168 | 967.276 | 0 | 0 | 0 | 756.299 | 0 | 0 | 0 | 682.3 | 0 | 0 | 0 | 640.9 | 0 | 0 | 0 | 627.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,788.344 | 1,290.81 | 1,173.503 | 1,665.218 | 1,744.908 | 1,763.236 | 1,784.627 | 1,524.342 | 2,306.836 | 836.52 | 857.428 | 20,541.736 | 19,830.306 | 19,312.452 | 18,204.688 | 17,473.639 | 17,318.803 | 15,540.505 | 15,515.932 | 14,957.905 | 9,888.656 | 9,708.12 | 9,529.104 | 9,524.277 | 9,289.416 | 6,804.56 | 6,746.294 | 6,522.823 | 6,274.652 | 5,964.608 | 5,775.655 | 5,367.585 | 5,092.549 | 4,979.715 | 4,567.653 | 4,164.918 | 4,102.786 | 3,364.508 | 3,315.978 | 3,290.467 | 3,258.324 | 2,893.993 | 3,020.34 | 2,429.901 | 2,411.302 | 2,456.122 | 2,585.332 | 2,501.36 | 2,465.532 | 2,582.586 | 2,567.132 | 2,582.176 | 2,441.881 | 2,529.079 | 2,565.341 | 2,122.397 | 2,106.372 | 2,026.49 | 2,099.931 | 1,826.198 | 1,897.547 | 1,873.094 | 1,906.018 | 1,835.412 | 341.321 | 1,767.448 | 1,694.421 | 1,694.587 | 1,635.967 | 1,628.646 | 1,650.267 | 1,588.519 | 1,436.532 | 1,376.159 | 1,372.742 | 1,106.107 | 1,030.217 | 993.403 | 998.242 | 950.011 | 915.948 | 925.034 | 929.395 | 909.694 | 923.03 | 934.24 | 965.298 | 0.124 | 1,075.519 | 1,086.358 | 1,124.751 | 80.925 | 50.974 | 40.891 | 799.662 | 28.823 | 31.122 | 38.684 | 762.4 | 46.2 | 40.8 | 40 | 697.4 | 49.5 | 43.6 | 38.5 | 663.5 | 30.4 | 27.4 | 30.7 | 40.9 | 27.2 | 19.6 | 16.9 | 23.6 | 18.5 | 20.3 | 16.5 | 20.1 | 16.3 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 213.255 | 214.801 | 266.299 | 217.564 | 218.662 | 218.878 | 220.283 | 222.694 | 224.249 | 224.293 | 225.4 | 226.43 | 229.994 | 231.55 | 222.89 | 231.278 | 230.118 | 231.347 | 233.102 | 239.428 | 141.378 | 167.437 | 145.41 | 145.885 | 144.484 | 116.381 | 117.738 | 119.458 | 121.108 | 121.61 | 121.217 | 122.191 | 123.978 | 124.747 | 121.639 | 124.756 | 124.916 | 98.292 | 97.251 | 98.752 | 99.495 | 87.43 | 103.188 | 65.661 | 70.167 | 72.34 | 75.983 | 75.609 | 75.192 | 72.755 | 73.124 | 71.848 | 65.925 | 66.359 | 66.589 | 66.056 | 66.708 | 66.523 | 67.637 | 67.641 | 67.334 | 65.152 | 66.107 | 65.868 | 63.291 | 63.291 | 60.053 | 59.132 | 52.385 | 47.251 | 46.604 | 42.266 | 40.625 | 40.194 | 39.606 | 28.355 | 28.218 | 27.87 | 27.772 | 26.469 | 26.302 | 25.902 | 25.537 | 25.137 | 25.108 | 25.222 | 25.327 | 26.637 | 27.03 | 27.111 | 26.821 | 24.138 | 19.718 | 19.461 | 19.703 | 20.06 | 20.232 | 19.819 | 19.5 | 19.3 | 19.5 | 19.2 | 19.1 | 19.6 | 18.9 | 19.2 | 19.1 | 18.6 | 17.2 | 16.5 | 15.6 | 12.9 | 10.1 | 7.2 | 6.9 | 7 | 7.2 | 7.2 | 7.2 | 7.3 |
Goodwill
| 1,015.646 | 1,015.646 | 1,015.646 | 1,015.646 | 1,015.646 | 1,015.646 | 1,015.646 | 1,023.071 | 1,023.056 | 1,022.345 | 1,012.62 | 928.005 | 928.005 | 928.005 | 928.005 | 928.005 | 928.005 | 931.947 | 931.637 | 911.488 | 501.14 | 501.308 | 503.434 | 505.604 | 504.764 | 208.513 | 125.532 | 125.532 | 125.532 | 126.419 | 125.532 | 122.545 | 121.422 | 121.512 | 90.082 | 87.701 | 87.367 | 63.547 | 63.547 | 58.879 | 58.903 | 35.049 | 35.049 | 0.956 | 0.956 | 0.956 | 0.956 | 0.956 | 0.956 | 0.956 | 0.956 | 0.956 | 0.956 | 0.956 | 0.956 | 0 | 0 | 0 | 0 | 54.813 | 54.813 | 54.813 | 54.813 | 54.813 | 54.813 | 54.813 | 54.675 | 54.813 | 54.629 | 54.419 | 0 | 42.933 | 42.933 | 43.304 | 18.251 | 25.054 | 25.054 | 24.325 | 5.094 | 19.231 | 19.231 | 19.231 | 0 | 19.24 | 19.24 | 19.24 | 0 | 19.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 79.12 | 83.527 | 87.949 | 92.375 | 96.8 | 101.488 | 106.194 | 110.903 | 115.613 | 120.757 | 125.938 | 60.396 | 63.783 | 67.848 | 71.974 | 76.164 | 80.354 | 85.955 | 91.586 | 97.328 | 52.437 | 55.557 | 58.689 | 54.729 | 53.561 | 12.562 | 13.496 | 14.437 | 15.378 | 16.391 | 17.428 | 18.472 | 20.574 | 21.892 | 17.058 | 18.218 | 19.189 | 7.591 | 8.221 | 9.114 | 9.812 | 5.477 | 6.009 | 1.972 | 2.318 | 2.676 | 3.04 | 3.404 | 3.767 | 4.179 | 3.25 | 3.471 | 3.745 | 3.973 | 4.261 | 3.097 | 3.314 | 3.364 | 3.586 | 3.193 | 3.339 | 3.485 | 3.631 | 3.924 | 4.217 | 4.217 | 4.509 | 4.802 | 5.45 | 5.775 | 0 | 5.64 | 5.971 | 6.203 | 3.525 | 3.091 | 3.296 | 3.495 | 1.209 | 2.694 | 2.891 | 3.089 | 0 | 3.542 | 3.798 | 4.053 | 0 | 4.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,094.766 | 1,099.173 | 1,103.595 | 1,108.021 | 1,112.446 | 1,117.134 | 1,121.84 | 1,133.974 | 1,138.669 | 1,143.102 | 1,138.558 | 988.401 | 991.788 | 995.853 | 999.979 | 1,004.169 | 1,008.359 | 1,017.902 | 1,023.223 | 1,008.816 | 553.577 | 556.865 | 562.123 | 560.333 | 558.325 | 221.075 | 139.028 | 139.969 | 140.91 | 142.81 | 142.96 | 141.017 | 141.996 | 143.404 | 107.14 | 105.919 | 106.556 | 71.138 | 71.768 | 67.993 | 68.715 | 40.526 | 41.058 | 2.928 | 3.274 | 3.632 | 3.996 | 4.36 | 4.723 | 5.135 | 4.206 | 4.427 | 4.701 | 4.929 | 5.217 | 3.097 | 3.314 | 3.364 | 3.586 | 58.006 | 58.152 | 58.298 | 58.444 | 58.737 | 59.03 | 59.03 | 59.184 | 59.615 | 60.079 | 60.194 | 60.464 | 48.573 | 48.904 | 49.507 | 49.716 | 28.145 | 28.35 | 27.82 | 28.031 | 21.925 | 22.122 | 22.32 | 22.517 | 22.782 | 23.038 | 23.293 | 23.549 | 24.035 | 24.496 | 24.905 | 25.314 | 0 | 0 | 0 | 6.832 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 8.4 | 0 | 0 | 0 | 9.3 | 0 | 0 | 0 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,776.198 | 1,427.152 | 1,299.533 | 1,670.897 | 1,712.525 | 1,777.726 | 1,745.916 | 1,445.923 | 1,213.422 | 720.053 | 720.023 | 776.574 | 834.843 | 887.272 | 1,011.081 | 1,164.765 | 1,315.349 | 1,434.794 | 1,470.322 | 1,558.128 | 1,305.725 | 1,249.592 | 1,206.878 | 1,198.499 | 1,198.472 | 880.812 | 853.143 | 867.57 | 861.188 | 866.715 | 852.199 | 862.702 | 862.771 | 849.905 | 792.508 | 820.707 | 871.476 | 618.966 | 552.08 | 542.196 | 546.601 | 466.035 | 503.063 | 320.012 | 323.932 | 329.557 | 353.741 | 368.054 | 374.864 | 382.758 | 349.845 | 351.928 | 344.73 | 318.056 | 335.021 | 243.154 | 245.516 | 255.273 | 252.816 | 255.63 | 264 | 349.734 | 376.521 | 297.626 | 303.252 | 303.252 | 304.585 | 298.729 | 300.642 | 300.322 | 290.207 | 266.546 | 257.283 | 273.031 | 235.145 | 207.832 | 218.371 | 210.938 | 213.948 | 186.586 | 192.784 | 195.129 | 190.595 | 179.919 | 184.03 | 191.406 | 178.303 | 138.254 | 176.494 | 167.643 | 156.835 | 169.384 | 155.91 | 149.824 | 162.105 | 161.124 | 161.341 | 148.79 | 143.5 | 148.4 | 139.6 | 149.8 | 154.5 | 118.4 | 116 | 130.7 | 123.2 | 129.6 | 113.2 | 119.9 | 118.1 | 98.9 | 77.5 | 56.9 | 50.2 | 47.4 | 47.5 | 46.2 | 46.5 | 44.7 |
Belastingvorderingen
| 0 | 21,927.363 | 153.29 | 0 | 0 | 0 | 132.842 | 0 | -951.356 | -735.338 | -16,167.57 | 4.329 | 9.081 | 22.367 | -15,515.633 | 53.039 | 56.306 | 24.196 | -11,334.056 | 22.111 | 30.812 | 33.295 | -7,572.543 | 38.217 | 40.24 | 28.677 | -5,757.617 | 39.365 | 41.124 | 41.505 | -4,755.191 | -6,016.216 | -5,770.792 | -5,575.384 | -3,589.783 | -4,750.304 | -4,619.045 | -3,777.175 | -2,795.084 | -3,723.077 | -3,679.139 | -3,239.964 | -3,457.128 | -2,622.498 | -2,640.987 | -2,653.987 | 79.979 | 79.969 | 0 | 0 | -2,162.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.444 | -58.737 | 0 | -59.03 | -59.184 | -59.615 | -60.079 | -60.194 | -60.464 | -48.573 | -48.904 | -49.507 | -49.716 | -28.145 | -28.35 | -27.82 | -28.031 | -21.925 | -22.122 | -22.32 | -22.517 | -22.782 | -23.038 | -23.293 | -23.549 | -162.289 | -200.99 | -192.548 | -182.149 | 0 | 0 | 0 | -168.937 | 0 | 0 | 0 | -151.1 | 0 | 0 | 0 | -162.9 | 0 | 0 | 0 | -132.5 | 0 | 0 | 0 | 126.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -1,776.198 | -303.854 | 21,316.611 | -2,996.482 | -3,043.633 | -3,113.738 | -132.842 | -2,802.591 | 19,755.65 | 0 | 16,167.57 | -4.329 | -9.081 | -22.367 | 15,515.633 | -53.039 | -56.306 | -24.196 | 11,334.056 | -22.111 | -30.812 | -59.034 | 7,572.543 | -38.217 | -40.24 | -28.677 | 5,757.617 | -39.365 | -41.124 | -42.392 | 4,755.191 | 0 | 0 | 0 | 3,589.783 | 0 | 0 | 0 | 2,795.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,162.891 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -1.788 | 0 | 58.444 | 58.737 | -303.252 | 59.03 | 59.184 | 59.615 | 60.079 | 60.194 | 60.464 | 48.573 | 48.904 | 49.507 | 49.716 | 28.145 | 28.35 | 27.82 | 28.031 | 21.925 | 22.122 | 22.32 | 22.517 | 22.782 | 23.038 | 23.293 | 23.549 | -2.602 | 24.496 | 24.905 | 25.314 | -193.522 | -175.628 | -169.285 | 6.832 | -181.184 | -181.573 | -168.609 | 7.6 | -167.7 | -159.1 | -169 | 8.4 | -138 | -134.9 | -149.9 | 9.3 | -148.2 | -130.4 | -136.4 | -7.2 | -111.8 | -87.6 | -64.1 | -57.1 | -54.4 | -54.7 | -53.4 | -53.7 | -52 |
Totaal niet-vlottende activa
| 1,308.021 | 24,364.635 | 24,139.328 | 2,996.482 | 3,043.633 | 3,113.738 | 3,088.039 | 2,802.591 | 21,380.634 | 2,087.448 | 2,083.981 | 1,991.405 | 2,056.625 | 2,114.675 | 2,233.95 | 2,400.212 | 2,553.826 | 2,684.043 | 2,726.647 | 2,806.372 | 2,000.68 | 1,948.155 | 1,914.411 | 1,904.717 | 1,901.281 | 1,218.268 | 1,109.909 | 1,126.997 | 1,123.206 | 1,130.248 | 1,116.376 | 1,125.91 | 1,128.745 | 1,118.056 | 1,021.287 | 1,051.382 | 1,102.948 | 788.396 | 721.099 | 708.941 | 714.811 | 593.991 | 647.309 | 388.601 | 397.373 | 405.529 | 433.72 | 448.023 | 454.779 | 460.648 | 427.175 | 428.203 | 415.356 | 389.344 | 406.827 | 312.306 | 315.538 | 325.16 | 324.039 | 381.277 | 387.698 | 473.184 | 501.072 | 422.231 | 122.321 | 425.573 | 423.822 | 417.476 | 413.106 | 407.767 | 397.275 | 357.385 | 346.812 | 362.732 | 324.467 | 264.332 | 274.939 | 266.628 | 269.751 | 234.98 | 241.208 | 243.351 | 238.649 | 227.838 | 232.176 | 239.921 | 227.179 | 24.035 | 51.526 | 52.016 | 52.135 | 193.522 | 175.628 | 169.285 | 26.535 | 181.184 | 181.573 | 168.609 | 27.1 | 167.7 | 159.1 | 169 | 27.5 | 138 | 134.9 | 149.9 | 28.4 | 148.2 | 130.4 | 136.4 | 133.7 | 111.8 | 87.6 | 64.1 | 57.1 | 54.4 | 54.7 | 53.4 | 53.7 | 52 |
Totaal activa
| 26,520.728 | 25,655.445 | 25,312.831 | 25,697.83 | 25,800.618 | 26,088.384 | 25,053.286 | 23,813.657 | 23,687.47 | 23,560.292 | 23,858.321 | 22,533.141 | 21,886.931 | 21,427.127 | 20,438.638 | 19,873.851 | 19,872.629 | 18,224.548 | 18,242.579 | 17,764.277 | 11,889.336 | 11,656.275 | 11,443.515 | 11,428.994 | 11,190.697 | 8,022.828 | 7,856.203 | 7,649.82 | 7,397.858 | 7,094.856 | 6,892.031 | 6,493.495 | 6,221.294 | 6,097.771 | 5,588.94 | 5,216.3 | 5,205.734 | 4,152.904 | 4,037.511 | 3,999.408 | 3,973.135 | 3,487.984 | 3,667.649 | 2,818.502 | 2,808.675 | 2,861.651 | 3,019.052 | 2,949.383 | 2,920.311 | 3,043.234 | 2,994.307 | 3,010.379 | 2,857.237 | 2,918.423 | 2,972.168 | 2,434.703 | 2,421.91 | 2,351.658 | 2,423.97 | 2,207.475 | 2,285.245 | 2,346.278 | 2,407.09 | 2,257.643 | 2,193.021 | 2,193.021 | 2,118.243 | 2,112.063 | 2,049.073 | 2,036.413 | 2,047.542 | 1,945.904 | 1,783.344 | 1,738.891 | 1,697.209 | 1,370.439 | 1,305.156 | 1,260.031 | 1,267.993 | 1,184.991 | 1,157.156 | 1,168.385 | 1,168.044 | 1,137.532 | 1,155.206 | 1,174.161 | 1,192.477 | 1,163.825 | 1,127.045 | 1,138.374 | 1,176.886 | 1,091.171 | 903.04 | 828.57 | 826.197 | 812.716 | 802.879 | 772.153 | 789.5 | 751.4 | 721.3 | 706.2 | 724.9 | 700 | 699.9 | 707.2 | 691.9 | 685.4 | 642.5 | 631.7 | 635 | 576.6 | 451.7 | 335.6 | 341.5 | 314 | 300.3 | 293.9 | 292.8 | 272 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.2 | 4.6 | 0 | 0 |
Kortlopende schulden
| 0 | 290 | 11.245 | 850 | 1,175 | 2,050 | 11.327 | 0 | 0.953 | 2.065 | 17.893 | 4.502 | 5.544 | 0 | 0 | 0 | 0 | 1,225 | 0 | 70 | 70 | 5.998 | 70 | 0 | 716.621 | 480 | 0 | 733 | 604 | 450.002 | 38.85 | 36.86 | 36.869 | 36.879 | 24 | 24 | 24 | 24 | 24 | 22.5 | 22.5 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.547 | 0 | 0 | 0 | 5.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.15 | 41.353 | 43.415 | 0 | 41.9 | 50.4 | 31.2 | 14 | 2.5 | 0 | 0 | 21 | 0 | 20.9 | 0 | 0 | 5 | 35.5 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 6,538.322 | 9,824.705 | 6,589.61 | 6,706.897 | 7,297.893 | 9,162.602 | 8,343.2 | 8,262.929 | 7,870.207 | 9,241.553 | 7,616.728 | 6,983.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,022 | 986 | 1,001 | 1,038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 650.5 | 631 | 631 | 619 | 624 | 598.1 | 582 | 573 | 605 | 484.5 | 411 | 301 | 442.4 | 281 | 258.8 | 258.4 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | 6,828.322 | 9,835.95 | 7,439.61 | 7,881.897 | 9,347.893 | 9,173.929 | 8,343.2 | 8,263.882 | 7,872.272 | 9,259.446 | 7,621.23 | 6,989.305 | 0 | 0 | 0 | 0 | 1,225 | 0 | 70 | 70 | 5.998 | 70 | 0 | 716.621 | 480 | 0 | 733 | 604 | 450.002 | 38.85 | 36.86 | 36.869 | 36.879 | 24 | 24 | 24 | 24 | 24 | 22.5 | 22.5 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.547 | 0 | 0 | 0 | 5.363 | 1,022 | 986 | 1,001 | 1,038 | 0 | 0 | 0 | 29.15 | 41.353 | 43.415 | 0 | 41.9 | 50.4 | 31.2 | 14 | 653 | 631 | 631 | 640 | 624 | 619 | 582 | 573 | 610 | 520 | 411 | 301 | 444 | 281 | 268 | 263 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,077.725 | 472.194 | 639.901 | 1,339.37 | 1,666.308 | 2,530.147 | 2,004.058 | 853.487 | 552.917 | 552.347 | 866.207 | 551.205 | 550.634 | 550.064 | 549.5 | 999.115 | 1,541.711 | 1,666.261 | 1,526.269 | 1,478.247 | 654.507 | 240.983 | 240.961 | 745.817 | 950.782 | 641.416 | 336.104 | 893.792 | 764.48 | 610.228 | 576.549 | 457.359 | 343.761 | 193.768 | 108.874 | 108.6 | 108.325 | 109.418 | 144.206 | 212.493 | 165.135 | 115.305 | 264.764 | 47.269 | 42.269 | 42.269 | 42.269 | 42.269 | 46.079 | 46.079 | 62.269 | 63.269 | 42.269 | 42.269 | 85.764 | 42.269 | 42.269 | 44.269 | 44.269 | 49.269 | 49.269 | 49.269 | 114.269 | 180.869 | 175.269 | 175.269 | 116.769 | 132.769 | 147.769 | 117.769 | 117.769 | 118.556 | 164.816 | 140.817 | 146.744 | 156.697 | 130.804 | 130.865 | 145.933 | 165.96 | 152.376 | 147.802 | 132.045 | 147.584 | 98.525 | 138.458 | 117.29 | 152.332 | 93.272 | 93.989 | 95.293 | 101.281 | 57.614 | 45.464 | 26.2 | 25.113 | 16.364 | 36.917 | 24.3 | 0 | 0 | 0 | 9.4 | 14 | 16 | 0 | 15.4 | 0 | 30.8 | 24.8 | 19.2 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 10,931.08 | 0 | 0 | 0 | 21,750.845 | 0 | 0 | 0 | -417.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 109.132 | 0 | 0 | 0 | 105.041 | 0 | 0 | 0 | 162.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -1,077.725 | 14,870.191 | 370.021 | -1,339.37 | -1,666.308 | -2,530.147 | -2,004.058 | -853.487 | 0 | 0 | -162.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | -70 | 0 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.85 | -36.86 | -36.869 | -36.879 | -24 | -24 | -24 | -24 | -24 | -22.5 | -22.5 | -10 | -24.726 | 0 | 0 | 0 | -42.269 | -42.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,118.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -175.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117.332 | -58.272 | -58.989 | -60.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,077.725 | 15,342.385 | 12,050.134 | 1,339.37 | 1,666.308 | 2,530.147 | 21,855.886 | 20,694.587 | 552.917 | 552.347 | 866.207 | 551.205 | 550.634 | 550.064 | 549.5 | 999.115 | 1,541.711 | 1,666.261 | 1,526.269 | 1,408.247 | 584.507 | 240.983 | 170.961 | 745.817 | 950.782 | 641.416 | 336.104 | 893.792 | 764.48 | 610.228 | 537.699 | 420.499 | 306.892 | 156.889 | 84.874 | 84.6 | 84.325 | 85.418 | 120.206 | 189.993 | 142.635 | 105.305 | 240.038 | 47.269 | 42.269 | 42.269 | 42.269 | 42.269 | 46.079 | 46.079 | 62.269 | 63.269 | 42.269 | 42.269 | 85.764 | 2,160.735 | 42.269 | 44.269 | 44.269 | 49.269 | 49.269 | 49.269 | 114.269 | 180.869 | 175.269 | 175.269 | 116.769 | 132.769 | 147.769 | 117.769 | 117.769 | 118.556 | 164.816 | 140.817 | 146.744 | 156.697 | 130.804 | 130.865 | 145.933 | 165.96 | 152.376 | 147.802 | 132.045 | 147.584 | 98.525 | 138.458 | 117.29 | 35 | 35 | 35 | 35 | 101.281 | 57.614 | 45.464 | 26.2 | 25.113 | 16.364 | 36.917 | 24.3 | 0 | 0 | 0 | 9.4 | 14 | 16 | 0 | 15.4 | 0 | 30.8 | 24.8 | 19.2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1,077.725 | 22,170.707 | 21,886.084 | 1,339.37 | 1,666.308 | 2,530.147 | 21,855.886 | 20,694.587 | 552.917 | 20,553.133 | 20,891.87 | 19,632.371 | 19,049.927 | 18,669.531 | 17,791.55 | 17,309.168 | 17,412.499 | 15,787.398 | 15,772.997 | 15,343.554 | 10,352.215 | 10,160.691 | 9,987.168 | 10,024.017 | 9,818.801 | 7,153.884 | 7,051.724 | 6,847.899 | 6,615.176 | 6,336.64 | 6,245.594 | 5,850.912 | 5,595.379 | 5,496.943 | 5,074.181 | 4,714 | 4,718.964 | 3,663.121 | 3,671.483 | 3,645.578 | 3,629.736 | 3,187.954 | 3,350.95 | 2,528.146 | 2,520.898 | 2,577.929 | 2,740.035 | 2,650.177 | 2,619.372 | 2,745.537 | 2,700.537 | 2,715.957 | 2,580.079 | 2,644.566 | 2,698.761 | 2,160.735 | 2,147.04 | 2,158.297 | 2,229.006 | 1,974.459 | 2,052.091 | 2,108.294 | 2,167.731 | 2,064.299 | 175.269 | 2,000.466 | 1,921.935 | 1,920.814 | 1,864.974 | 1,853.649 | 1,868.81 | 1,785.464 | 1,630.342 | 1,587.461 | 1,548.506 | 1,243.829 | 1,180.072 | 1,138.152 | 1,147.054 | 1,066.316 | 1,042.011 | 1,052.508 | 1,054.431 | 1,026.198 | 1,010.06 | 1,065.585 | 1,050.493 | 1,056.977 | 986.581 | 1,001.144 | 1,038.238 | 986.289 | 814.061 | 745.096 | 745.541 | 735.397 | 727.458 | 696.638 | 713.5 | 676.6 | 647.7 | 633.2 | 653.1 | 630.6 | 631.4 | 640 | 623.7 | 619 | 582.4 | 573.3 | 577.3 | 524.1 | 411 | 301 | 444 | 281.1 | 268.2 | 263 | 262.3 | 242.7 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 27.938 | 27.845 | 27.753 | 27.662 | 51.207 | 51.044 | 50.884 | 50.727 | 50.572 | 50.419 | 50.269 | 50.121 | 49.975 | 49.832 | 49.691 | 49.552 | 49.411 | 49.279 | 49.14 | 49.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.5 | 0 | 34.5 | 34.5 | 34.5 | 0 | 0 | 0 | 0 | 1.332 | 2.627 | 2.744 | 2.1 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 72.697 | 72.683 | 72.516 | 72.514 | 72.515 | 72.484 | 72.264 | 72.247 | 72.251 | 72.212 | 72.017 | 72.016 | 72.008 | 71.954 | 71.754 | 71.703 | 71.674 | 71.652 | 71.5 | 71.447 | 49.099 | 49.126 | 49.015 | 49.012 | 49.012 | 39.82 | 38.735 | 38.706 | 38.698 | 38.603 | 36.378 | 36.348 | 36.303 | 36.272 | 33.625 | 33.61 | 33.609 | 33.593 | 28.159 | 28.158 | 28.155 | 26.536 | 26.462 | 25.271 | 25.258 | 25.239 | 25.155 | 25.155 | 25.155 | 25.15 | 25.087 | 25.079 | 25.102 | 25.102 | 24.983 | 24.961 | 24.851 | 15.269 | 15.163 | 14.915 | 14.915 | 14.915 | 14.866 | 14.895 | 14.895 | 14.895 | 14.887 | 14.87 | 14.868 | 14.85 | 14.85 | 14.356 | 14.34 | 14.286 | 14.271 | 13.184 | 13.181 | 13.16 | 13.071 | 10.866 | 10.871 | 10.851 | 10.85 | 10.85 | 10.824 | 10.824 | 10.824 | 10.806 | 10.791 | 10.79 | 10.79 | 10.79 | 9.548 | 9.2 | 9.138 | 9.138 | 9.138 | 9.134 | 9.1 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,684.218 | 1,603.832 | 1,539.957 | 1,484.424 | 1,414.742 | 1,362.512 | 1,311.258 | 1,239.477 | 1,157.359 | 1,077.725 | 1,006.436 | 934.979 | 863.828 | 785.984 | 671.51 | 587.657 | 481.948 | 460.153 | 507.95 | 457.127 | 446.182 | 412.005 | 377.135 | 338.35 | 301.656 | 296.366 | 273.119 | 267.694 | 251.259 | 231.894 | 214.454 | 199.769 | 181.701 | 163.395 | 152.82 | 140.282 | 126.265 | 126.566 | 118.412 | 109.17 | 100.185 | 92.055 | 83.991 | 83.025 | 76.791 | 70.554 | 65.71 | 62.156 | 61.081 | 59.403 | 54.852 | 54.53 | 38.888 | 37.58 | 37 | 35.948 | 38.795 | 43.707 | 46.031 | 86.528 | 87.451 | 91.619 | 93.696 | 105.117 | 105.43 | 105.43 | 104.182 | 103.095 | 102.124 | 98.631 | 95.523 | 91.589 | 87.466 | 83.97 | 80.683 | 79.791 | 77.549 | 75.708 | 73.768 | 71.352 | 69.636 | 67.964 | 66.145 | 63.929 | 62.454 | 60.815 | 59.21 | 57.664 | 56.276 | 54.57 | 53.584 | 52.275 | 50.839 | 49.699 | 48.411 | 46.496 | 45.161 | 43.733 | 42.2 | 40.5 | 39.1 | 37.7 | 36.3 | 33.4 | 32.7 | 31.8 | 32.3 | 31 | 26.6 | 25.4 | 24.2 | 21 | 16.8 | 15.8 | 14.9 | 14.1 | 13.3 | 12.5 | 11.8 | 10.3 |
Overige gereserveerde algehele resultaten
| -38.02 | -39.959 | -35.939 | -60.818 | -50.618 | -35.581 | -46.507 | -50.734 | -12.635 | -1.841 | 15.59 | 21.885 | 25.024 | 26.09 | 33.505 | 37.252 | 39.613 | 39.551 | 17.995 | 15.482 | 16.462 | -1.178 | -4.826 | -16.576 | -12.571 | -10.823 | -1.28 | 3.241 | 1.421 | -1.209 | -1.058 | 10.449 | 12.96 | 6.411 | 3.353 | 4.197 | 3.072 | 6.353 | 6.098 | 3.974 | 4.123 | 2.374 | -0.294 | -0.531 | 3.582 | 6.274 | 6.607 | 7.337 | 7.805 | 6.512 | 7.296 | 8.687 | 7.41 | 5.742 | 6.204 | 8.371 | 7.834 | 7.676 | 7.24 | 6.542 | 6.033 | 6.956 | 6.518 | 0.666 | -0.291 | -0.291 | 5.093 | 1.303 | -4.231 | -1.744 | -2.529 | -3.575 | -6.782 | -3.865 | -3.151 | -2.093 | -1.417 | -2.597 | -0.753 | -0.063 | -1.992 | 0.804 | 0.031 | 0.074 | 1.275 | 0.838 | 1.193 | 1.05 | 1.467 | -0.425 | 0.378 | 2.648 | 1.364 | 0.967 | 0.09 | -1.332 | -2.627 | -2.744 | -2.1 | -1.6 | -0.7 | 0.1 | 0.3 | 0 | 0.2 | 0 | 0.2 | 0.1 | 0 | -0.5 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,847.719 | 1,848.182 | 1,850.213 | 1,850.949 | 1,847.991 | 1,853.78 | 1,860.385 | 1,858.08 | 1,856.401 | 1,859.063 | 1,872.408 | 1,871.89 | 1,876.144 | 1,873.568 | 1,870.319 | 1,868.071 | 1,866.895 | 1,865.794 | 1,872.137 | 1,876.667 | 1,025.378 | 1,035.631 | 1,035.023 | 1,034.191 | 1,033.799 | 543.581 | 493.905 | 492.28 | 491.304 | 488.928 | 396.663 | 396.017 | 394.951 | 394.75 | 324.961 | 324.211 | 323.824 | 323.271 | 213.359 | 212.528 | 210.936 | 179.065 | 178.54 | 154.653 | 154.301 | 153.902 | 153.883 | 153.351 | 155.854 | 155.748 | 155.808 | 155.554 | 155.339 | 155.164 | 155.099 | 154.713 | 153.558 | 77.018 | 76.978 | 75.62 | 75.476 | 75.354 | 75.251 | 72.666 | 72.521 | 72.521 | 72.146 | 71.981 | 71.338 | 71.027 | 70.888 | 58.07 | 57.978 | 57.039 | 56.9 | 35.728 | 35.771 | 35.608 | 34.853 | 36.52 | 36.63 | 36.258 | 36.587 | 36.481 | 36.093 | 36.099 | 36.257 | 37.328 | 37.43 | 37.795 | 39.396 | 39.169 | 27.228 | 23.608 | 23.017 | 21.685 | 21.122 | 22.648 | 24.7 | 26.7 | 35.2 | 35.2 | 35.2 | 36 | 35.6 | 35.9 | 35.7 | 35.6 | 33.5 | 33.5 | 33.6 | 31.5 | 24.4 | 18.8 | 19 | 18.8 | 18.8 | 18.8 | 18.7 | 19 |
Totaal eigen vermogen van aandeelhouders
| 3,566.614 | 3,484.738 | 3,426.747 | 3,347.069 | 3,284.63 | 3,253.195 | 3,197.4 | 3,119.07 | 3,073.376 | 3,007.159 | 2,966.451 | 2,900.77 | 2,837.004 | 2,757.596 | 2,647.088 | 2,564.683 | 2,460.13 | 2,437.15 | 2,469.582 | 2,420.723 | 1,537.121 | 1,495.584 | 1,456.347 | 1,404.977 | 1,371.896 | 868.944 | 804.479 | 801.921 | 782.682 | 758.216 | 646.437 | 642.583 | 625.915 | 600.828 | 514.759 | 502.3 | 486.77 | 489.783 | 366.028 | 353.83 | 343.399 | 300.03 | 316.699 | 290.356 | 287.777 | 283.722 | 279.017 | 299.206 | 300.939 | 297.697 | 293.77 | 294.422 | 277.158 | 273.857 | 273.407 | 273.968 | 274.87 | 193.361 | 194.964 | 233.016 | 233.154 | 237.984 | 239.359 | 193.344 | 192.555 | 192.555 | 196.308 | 191.249 | 184.099 | 182.764 | 178.732 | 160.44 | 153.002 | 151.43 | 148.703 | 126.61 | 125.084 | 121.879 | 120.939 | 118.675 | 115.145 | 115.877 | 113.613 | 111.334 | 110.646 | 108.576 | 141.984 | 106.848 | 140.464 | 137.23 | 138.648 | 104.882 | 88.979 | 83.474 | 80.656 | 77.319 | 75.421 | 75.515 | 76 | 74.8 | 73.6 | 73 | 71.8 | 69.4 | 68.5 | 67.7 | 68.2 | 66.7 | 60.1 | 58.4 | 57.7 | 52.5 | 41.2 | 34.6 | 33.9 | 32.9 | 32.1 | 31.3 | 30.5 | 29.3 |
Totaal eigen vermogen
| 3,566.614 | 3,484.738 | 3,426.747 | 3,347.069 | 3,284.63 | 3,253.195 | 3,197.4 | 3,119.07 | 3,073.376 | 3,007.159 | 2,966.451 | 2,900.77 | 2,837.004 | 2,757.596 | 2,647.088 | 2,564.683 | 2,460.13 | 2,437.15 | 2,469.582 | 2,420.723 | 1,537.121 | 1,495.584 | 1,456.347 | 1,404.977 | 1,371.896 | 868.944 | 804.479 | 801.921 | 782.682 | 758.216 | 646.437 | 642.583 | 625.915 | 600.828 | 514.759 | 502.3 | 486.77 | 489.783 | 366.028 | 353.83 | 343.399 | 300.03 | 316.699 | 290.356 | 287.777 | 283.722 | 279.017 | 299.206 | 300.939 | 297.697 | 293.77 | 294.422 | 277.158 | 273.857 | 273.407 | 273.968 | 274.87 | 193.361 | 194.964 | 233.016 | 233.154 | 237.984 | 239.359 | 193.344 | 192.555 | 192.555 | 196.308 | 191.249 | 184.099 | 182.764 | 178.732 | 160.44 | 153.002 | 151.43 | 148.703 | 126.61 | 125.084 | 121.879 | 120.939 | 118.675 | 115.145 | 115.877 | 113.613 | 111.334 | 145.146 | 108.576 | 141.984 | 106.848 | 140.464 | 137.23 | 138.648 | 104.882 | 88.979 | 83.474 | 80.656 | 77.319 | 75.421 | 75.515 | 76 | 74.8 | 73.6 | 73 | 71.8 | 69.4 | 68.5 | 67.7 | 68.2 | 66.7 | 60.1 | 58.4 | 57.7 | 52.5 | 41.2 | 34.6 | 33.9 | 32.9 | 32.1 | 31.3 | 30.5 | 29.3 |
Totaal passiva en aandeelhoudersvermogen
| 26,520.728 | 25,655.445 | 25,312.831 | 25,697.83 | 25,800.618 | 26,088.384 | 25,053.286 | 23,813.657 | 23,687.47 | 23,560.292 | 23,858.321 | 22,533.141 | 21,886.931 | 21,427.127 | 20,438.638 | 19,873.851 | 19,872.629 | 18,224.548 | 18,242.579 | 17,764.277 | 11,889.336 | 11,656.275 | 11,443.515 | 11,428.994 | 11,190.697 | 8,022.828 | 7,856.203 | 7,649.82 | 7,397.858 | 7,094.856 | 6,892.031 | 6,493.495 | 6,221.294 | 6,097.771 | 5,588.94 | 5,216.3 | 5,205.734 | 4,152.904 | 4,037.511 | 3,999.408 | 3,973.135 | 3,487.984 | 3,667.649 | 2,818.502 | 2,808.675 | 2,861.651 | 3,019.052 | 2,949.383 | 2,920.311 | 3,043.234 | 2,994.307 | 3,010.379 | 2,857.237 | 2,918.423 | 2,972.168 | 2,434.703 | 2,421.91 | 2,351.658 | 2,423.97 | 2,207.475 | 2,285.245 | 2,346.278 | 2,407.09 | 2,257.643 | 2,193.021 | 2,193.021 | 2,118.243 | 2,112.063 | 2,049.073 | 2,036.413 | 2,047.542 | 1,945.904 | 1,783.344 | 1,738.891 | 1,697.209 | 1,370.439 | 1,305.156 | 1,260.031 | 1,267.993 | 1,184.991 | 1,157.156 | 1,168.385 | 1,168.044 | 1,137.532 | 1,155.206 | 1,174.161 | 1,192.477 | 1,163.825 | 1,127.045 | 1,138.374 | 1,176.886 | 1,091.171 | 903.04 | 828.57 | 826.197 | 812.716 | 802.879 | 772.153 | 789.5 | 751.4 | 721.3 | 706.2 | 724.9 | 700 | 699.9 | 707.2 | 691.9 | 685.4 | 642.5 | 631.7 | 635 | 576.6 | 451.7 | 335.6 | 341.5 | 314 | 300.3 | 293.9 | 292.8 | 272 |