Adbri Limited
ASX:ABC.AX
3.195 (AUD) • At close June 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,920.1 | 1,700.3 | 1,569.2 | 1,454.2 | 1,516.4 | 1,630.6 | 1,559.6 | 1,396.2 | 1,413.1 | 1,337.8 | 1,228 | 1,173.2 | 1,096.8 | 1,069.4 | 985 | 1,018.3 | 884.5 | 791.25 | 717.336 | 696.438 | 630.626 | 486.831 | 387.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 1,662.4 | 1,508.2 | 1,329.6 | 1,210.7 | 1,267.4 | 1,326.5 | 1,253.7 | 1,081.3 | 1,095.3 | 1,040.5 | 941.7 | 716.1 | 681.2 | 667.4 | 635 | 658.8 | 573.2 | 509.132 | 464.36 | 448.635 | 487.951 | 367.599 | 310.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 257.7 | 192.1 | 239.6 | 243.5 | 249 | 304.1 | 305.9 | 314.9 | 317.8 | 297.3 | 286.3 | 457.1 | 415.6 | 402 | 350 | 359.5 | 311.3 | 282.118 | 252.976 | 247.803 | 142.675 | 119.232 | 77.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.134 | 0.113 | 0.153 | 0.167 | 0.164 | 0.186 | 0.196 | 0.226 | 0.225 | 0.222 | 0.233 | 0.39 | 0.379 | 0.376 | 0.355 | 0.353 | 0.352 | 0.357 | 0.353 | 0.356 | 0.226 | 0.245 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 110.6 | 33.3 | 30.8 | 32 | 83.1 | 68.5 | 72.3 | 68.4 | 68.1 | 75.6 | 69.4 | 62.7 | 54.7 | 58.5 | 55 | 56.6 | 41.1 | 40.705 | 38.571 | 50.335 | 45.428 | 36.237 | 27.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 399.6 | 21.6 | 21 | 20.6 | 24.4 | 22.9 | 20.7 | 21.9 | 20.7 | 20.2 | 21.3 | 209.2 | 183.5 | 169.1 | 162 | 157.1 | 132.9 | 119.798 | 105.837 | 101.94 | 8.62 | 6 | 5.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 132.8 | 115.2 | 103.9 | 91.5 | 100.4 | 91.4 | 93 | 90.3 | 88.8 | 95.8 | 90.7 | 271.9 | 238.2 | 227.6 | 217 | 213.7 | 174 | 160.503 | 144.408 | 152.275 | 54.048 | 42.237 | 32.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 9.5 | 7 | 13.8 | 3.8 | -24.5 | 15.3 | 9.6 | 6.5 | 5.9 | 26.5 | 5.4 | 10.2 | 10.3 | 9.7 | 24.7 | 12.7 | 7.6 | 5.569 | 5.915 | 7.528 | 6.507 | -8.174 | 5.427 | 45.289 | 25.716 | 32.825 | 38.863 | -29.107 | -12.535 | 39.827 | 34.51 | 14.992 | 33.452 | 58.377 | 49.48 |
Bedrijfskosten
| 132.8 | 115.2 | 103.9 | 91.5 | 124.9 | 39.8 | 39.4 | 48.6 | 18.2 | 49.2 | 62.9 | 333.4 | 296 | 280.4 | 273.8 | 270.5 | 226.6 | 212.786 | 191.904 | 226.17 | 127.456 | 95.811 | 82.812 | 45.289 | 25.716 | 32.825 | 38.863 | -29.107 | -12.535 | 39.827 | 34.51 | 14.992 | 33.452 | 58.377 | 49.48 |
Bedrijfsresultaat
| 124.9 | 76.9 | 135.7 | 152 | 124.1 | 212.7 | 212.9 | 224.6 | 229 | 201.5 | 195.6 | 228.1 | 225.8 | 215.9 | 185.5 | 191.4 | 173.7 | 98.224 | 88.607 | 108.676 | 98.477 | 81.206 | 48.661 | 45.289 | -68.82 | 32.825 | 38.863 | -29.107 | -12.535 | 39.827 | 34.51 | 16.693 | 33.452 | 58.377 | 49.48 |
Bedrijfsresultaat ratio
| 0.065 | 0.045 | 0.086 | 0.105 | 0.082 | 0.13 | 0.137 | 0.161 | 0.162 | 0.151 | 0.159 | 0.194 | 0.206 | 0.202 | 0.188 | 0.188 | 0.196 | 0.124 | 0.124 | 0.156 | 0.156 | 0.167 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -26.3 | 35.7 | -13.2 | -51.7 | -92.2 | 38.3 | 42.6 | 30 | 56.6 | 31 | 13 | 40.4 | 46 | 41.8 | 52.3 | 43.3 | 34 | 27.109 | 25.544 | 23.293 | 19.437 | 3.054 | 10.669 | 7.886 | 7.985 | 7.045 | -18.018 | 32.198 | -7.558 | -3.841 | -10.971 | -25.739 | -16.731 | -11.214 | -11.181 |
Inkomen voor belasting
| 98.6 | 112.6 | 122.5 | 100.3 | 31.9 | 251 | 255.5 | 254.6 | 285.6 | 232.5 | 208.6 | 209.2 | 206.4 | 202.2 | 168.6 | 155.3 | 149.6 | 133.568 | 120.161 | 94.865 | 84.419 | 66.91 | 30.596 | 23.063 | -85.634 | 27.18 | 20.845 | 3.091 | -20.093 | 35.986 | 23.539 | -9.046 | 16.721 | 47.163 | 38.299 |
Inkomen voor belasting ratio
| 0.051 | 0.066 | 0.078 | 0.069 | 0.021 | 0.154 | 0.164 | 0.182 | 0.202 | 0.174 | 0.17 | 0.178 | 0.188 | 0.189 | 0.171 | 0.153 | 0.169 | 0.169 | 0.168 | 0.136 | 0.134 | 0.137 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 34.8 | 34.1 | 39.1 | 33.6 | 16.2 | 65.8 | 72.7 | 68.4 | 77.8 | 59.9 | 57.5 | 55.1 | 58 | 50.8 | 45.4 | 34.5 | 35.7 | 30.974 | 29.205 | 94.865 | 84.419 | 66.91 | 30.596 | 23.063 | -85.634 | 27.18 | 20.845 | 3.091 | -20.093 | 35.986 | 23.539 | -9.046 | 16.721 | 47.163 | 38.299 |
Nettowinst
| 92.9 | 102.5 | 116.7 | 93.7 | 47.3 | 185.3 | 182 | 186.3 | 207.9 | 172.7 | 151.1 | 154.2 | 148.4 | 151.5 | 123.1 | 120.8 | 113.9 | 102.116 | 90.924 | -1.17 | -0.885 | -0.031 | -0.003 | 0.001 | 32.155 | -11.242 | -5.209 | -49.694 | -6.729 | -8.698 | -4.109 | -11.566 | 0 | 0 | 2.466 |
Nettowinstmarge
| 0.048 | 0.06 | 0.074 | 0.064 | 0.031 | 0.114 | 0.117 | 0.133 | 0.147 | 0.129 | 0.123 | 0.131 | 0.135 | 0.142 | 0.125 | 0.119 | 0.129 | 0.129 | 0.127 | -0.002 | -0.001 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.14 | 0.16 | 0.18 | 0.14 | 0.073 | 0.28 | 0.28 | 0.29 | 0.32 | 0.27 | 0.24 | 0.24 | 0.23 | 0.24 | 0.2 | 0.22 | 0.21 | 0.19 | 0.17 | -0.002 | -0.002 | -0 | 0 | 0 | 0.2 | -0.064 | -0.03 | -0.27 | -0.011 | -0.052 | -0.025 | -0.071 | 0 | 0 | 0.017 |
Verwaterde WPA
| 0.14 | 0.16 | 0.18 | 0.14 | 0.073 | 0.28 | 0.28 | 0.29 | 0.32 | 0.27 | 0.23 | 0.24 | 0.23 | 0.24 | 0.2 | 0.2 | 0.21 | 0.19 | 0.17 | -0.002 | -0.002 | -0 | 0 | 0 | 0.2 | -0.064 | -0.03 | -0.27 | -0.011 | -0.052 | -0.025 | -0.071 | 0 | 0 | 0.017 |
EBITDA
| 263.3 | 198.1 | 232.8 | 245.7 | 218.6 | 298.1 | 293.6 | 301 | 305.2 | 273.1 | 264.8 | 289.6 | 283.6 | 271.3 | 243.7 | 249 | 227 | 203.69 | 183.599 | 170.736 | 160.888 | 134.78 | 98.591 | 45.288 | -43.104 | 44.067 | 44.072 | 20.587 | -5.806 | 48.525 | 38.619 | 31.685 | 33.452 | 58.377 | 47.014 |
EBITDA ratio
| 0.137 | 0.117 | 0.148 | 0.169 | 0.144 | 0.183 | 0.188 | 0.216 | 0.216 | 0.204 | 0.216 | 0.247 | 0.259 | 0.254 | 0.247 | 0.245 | 0.257 | 0.257 | 0.256 | 0.245 | 0.255 | 0.277 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |