PT Mahaka Media Tbk

IDX:ABBA.JK

28 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 18,757.19819,358.0715,986.21531,456.53511,090.0439,180.11219,456.8274,448.866141,866.097169,463.766180,489.418,722.39115,541.62614,470.27716,563.56726,724.52528,067.5533,364.84219,264.12723,376.14629,409.82322,298.10534,950.98636,153.78331,542.69825,548.12339,228.85347,561.97325,312.59225,536.44222,523.43233,473.43114,043.77510,428.60613,357.34819,612.20911,175.74612,667.61118,307.27218,932.7569,193.2079,805.8259,045.5299,709.9119,818.8127,805.50712,892.44113,071.13811,709.336
Kortetermijnbeleggingen 0000-37,713.029-38,004.898-37,919.375-38,131.994-17,496.995-27,291.148-26,641.408-26,406.5396,817.942-23,586.953-13,556.792-32.0112,468.5041,760.642,085.4253,092.585649.929261.141435.1963,936.989366.776737.5681,033.2831,249.865895.1891,388.7871,093.3851,049.11,944.3912,207.7531,675.0141,590.7752,135.5831,665.6711,427.2461,911.4059,208.0500-40,772.06600000
Liquide middelen en kortetermijnbeleggingen 18,757.19819,358.0715,986.21531,456.53511,090.0439,180.11219,456.8274,448.866141,866.097169,463.766180,489.418,722.39122,359.56714,470.27716,563.56726,692.51530,536.05535,125.48221,349.55226,468.73130,059.75222,559.24735,386.18140,090.77131,909.47326,285.69140,262.13748,811.83826,207.78226,925.22923,616.81634,522.53115,988.16612,636.35915,032.36221,202.98413,311.32914,333.28219,734.51920,844.16218,401.2579,805.8259,045.5299,709.9119,818.8127,805.50712,892.44113,071.13811,709.336
Nettovorderingen 44,204.66944,837.21851,001.72654,736.77344,924.91238,782.06844,851.67943,549.98826,928.1039,868.73229,834.38321,755.08441,024.8719,501.71146,752.67415,894.15122,478.560,365.993113,112.69756,162.8579,977.78288,768.51674,636.11269,650.69788,513.00284,744.28258,902.12782,666.1131,151.416111,057.4951,134.381513.334163,606.854497.094486.775526.197184,129.973196,864.487934.4861,062.054-9,208.05158,044.567128,939.34132,697.328117,705.283122,975.049104,510.872113,441.34599,661.489
Voorraad 3,066.8063,947.0064,165.2064,507.3364,172.7264,252.1834,197.2134,283.8864,732.1694,491.9184,797.8284,781.4372,950.793,931.7184,566.0574,693.1486,493.4396,688.9597,194.8346,921.428,048.3888,251.0228,575.236,871.616,986.5937,698.4086,803.0674,666.5245,212.156,717.686,011.2086,060.3757,884.3568,206.3049,471.1238,064.4317,622.637,766.8178,558.6918,517.3149,824.4168,622.3358,578.71110,113.31213,167.97914,128.31716,959.86314,532.75215,673.995
Overige vlottende activa 42,900.57839,314.0238,343.56535,261.16546,010.83454,540.86555,500.95163,621.74660,044.18221,174.61510,027.27629,245.51646,199.45824,476.478-032,751.9290109,409.898121,361.039103,696.82189,519.2512,255.6920,909.37584,092.60720,401.20419,065.99817,401.50494,545.221117,990.649-0108,914.847115,676.962-0154,161.553144,815.452136,227.15200185,057.637167,267.217213,107.76456,974.3553,355.309162,62569,276.71654,136.62658,081.64758,093.54550,668.043
Totaal vlottende activa 108,929.251107,456.315109,496.711125,961.808106,198.516106,755.228124,006.663185,904.487206,642.448204,999.031225,148.88752,749.34471,509.81542,878.47367,882.29764,137.591159,507.994151,224.34149,905.425137,086.972127,627.39131,834.475139,506.899131,054.989147,810.273137,794.38123,368.835148,023.584150,561.996144,700.404139,677.252156,773.202187,479.376175,501.31169,805.712166,020.765205,063.931218,964.586214,285.332197,690.746232,125.386233,447.077199,918.889182,448.223209,968.789199,045.5192,444.824199,138.78177,712.863
Niet-vlottende activa:
Materiële vaste activa, netto 23,090.89224,553.42127,945.92128,809.32124,967.25625,137.16328,153.35523,152.89517,710.45120,135.00521,862.77322,752.9924,360.63626,664.55926,270.89327,904.19927,428.29929,115.12730,970.83927,963.79828,046.91830,245.28531,841.21834,237.88634,796.23936,287.55837,581.86840,083.7442,020.52644,237.49562,472.41666,250.00965,816.5264,591.1871,790.79775,311.62172,724.60172,728.93475,735.75879,240.76282,895.28583,583.15683,568.64884,023.27588,583.42989,410.26391,396.995,118.56297,935.495
Goodwill 00000000000000000000000000006,655.596,655.5912,481.22112,481.22120,263.120,263.120,263.120,263.129,728.88429,728.88429,728.88429,728.88431,643.58531,643.58531,643.58531,643.58532,708.13332,708.13332,708.13332,708.13339,046.526
Immateriële activa 13,015.55414,075.10814,800.52815,430.5615,693.14116,115.40116,937.98817,745.66517,997.93717,091.05717,934.25718,783.93619,636.39620,339.31721,215.99221,782.26522,662.01723,541.76824,421.5225,301.27126,197.1826,294.90227,667.55927,990.93929,087.71129,801.3169,584.41231,796.63533,801.21435,009.9791,234.5411,371.7132,575.3232,714.9442,704.7431,920.3984,263.4712,194.742,331.9112,469.0832,606.2543,738.8165,779.6123,017.7684,322.7823,292.113,429.2813,566.4533,703.624
Goodwill en immateriële activa 13,015.55414,075.10814,800.52815,430.5615,693.14116,115.40116,937.98817,745.66517,997.93717,091.05717,934.25718,783.93619,636.39620,339.31721,215.99221,782.26522,662.01723,541.76824,421.5225,301.27126,197.1826,294.90227,667.55927,990.93929,087.71129,801.3169,584.41231,796.63540,456.80441,665.56913,715.76213,852.93322,838.42422,978.04422,967.84422,183.49833,992.35531,923.62432,060.79532,197.96634,249.83935,382.437,423.19734,661.35237,030.91536,000.24336,137.41436,274.58542,750.15
Langetermijnbeleggingen 78,364.35978,356.20789,623.72192,465.627134,401.89111,331.044139,128.782152,519.415157,801198,557.354295,271.951419,281.707332,491.1287,186.229123,465.05186,019.58153,374.18370,701.341153,113.67181,489.298245,948.224237,330.152244,970.727242,924.433258,017.43221,258.133148,362.977129,009.28125,076.22134,715.224151,030.27134,289.68480,685.96280,606.09179,683.93581,283.64481,700.27580,516.71478,256.57276,532.90380,826.96186,207.0180,343.745118,882.0779,363.95977,292.5776,368.59174,006.62869,709.831
Belastingvorderingen 7,008.3826,943.477,008.3827,008.3826,946.4088,199.0678,199.0678,199.0679,009.2459,083.0719,726.5929,705.60910,810.63610,810.63611,302.12211,245.02328,065.00923,277.39823,224.67720,917.4222,512.8150021,041.18200015,599.30518,016.32317,397.58918,737.28518,400.25817,631.4821,254.62518,237.67716,489.60615,844.43713,050.83413,883.89311,826.18415,198.630014,810.53100000
Overige niet-vlottende activa 1,420.4581,470.4861,654.1041,460.7862,307.4121,394.0041,363.0041,363.0041,363.0041,363.0041,359.3141,359.31430,845.1471,259.314010,560.62625,626.8831,068.73922,453.75720,151.82978,477.12796,414.95391,874.58161,095.84898,607.42108,508.856123,438.39863,713.45471,767.96374,137.12535,274.4438,242.38640,885.13938,047.71841,650.44442,829.95943,897.87146,868.69745,564.96146,434.64437,455.80650,974.3750,296.694,351.75440,508.22843,019.35944,662.28-205,399.775-210,395.475
Totaal niet-vlottende activa 122,899.645125,398.692141,032.656145,174.678184,316.107162,176.679193,782.196202,980.047203,881.637246,229.491346,154.886471,883.556418,143.914346,260.054182,254.058157,511.693157,156.388177,704.374254,184.462275,823.615401,182.264390,285.292396,354.085387,290.288420,508.8395,855.863318,967.656280,202.413297,337.837312,153.003281,230.173271,035.27227,857.525227,477.658234,330.696238,098.328248,159.538245,088.803245,501.979246,232.459250,626.521256,146.936251,632.28256,728.982245,486.531245,722.434248,565.185205,399.775210,395.475
Totaal activa 231,828.895232,855.007250,529.367271,136.486290,514.622268,931.907317,788.859388,884.533410,524.085451,228.521571,303.773524,632.9489,653.729389,138.527250,136.356221,649.284316,664.381328,928.714404,089.887412,910.587528,809.654522,119.767535,860.984518,345.276568,319.072533,650.243442,336.491428,225.997447,899.833456,853.407420,907.425427,808.473415,336.901402,978.967404,136.408404,119.092453,223.469464,053.389459,787.311443,923.205482,751.907489,594.013451,551.17439,177.205455,455.32444,767.935441,010.009441,554.497429,788.282
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 47,383.13447,449.07946,077.20255,958.82342,206.11335,535.50237,379.35655,704.89140,519.21745,659.25453,620.98946,880.27365,554.26741,844.57950,656.60446,283.39570,683.40967,081.89664,530.17156,056.23863,291.28154,902.6549,222.85648,527.61149,233.78666,772.15767,787.40550,809.67955,288.33655,724.3240,628.16749,064.0548,092.71341,581.95245,962.67333,634.89552,851.64548,599.03846,671.40631,132.75435,386.9644,475.52534,425.29623,733.33131,553.36929,575.52332,812.8427,551.14832,722.813
Kortlopende schulden 97,049.51999,455.09497,455.85798,201.6596,464.59566,771.4266,527.55368,339.36496,677.72171,854.50747,712.0649,724.337151,465.525101,378.433151,349.12819,371.52977,124.42480,924.27680,511.2824,199.89424,082.20528,436.17629,487.99329,041.819,533.65420,627.45717,970.58319,227.35821,319.5422,300.95321,394.85524,180.97720,291.6521,765.27819,609.14419,261.14518,909.57528,401.51144,421.43949,578.275103,272.06190,973.08289,040.61861,972.824115,261.963117,889.503115,418.31600
Belastingschulden 010.992.54778.14221,953.30521,803.94719,193.56820,050.15220,502.49419,961.96119,764.15519,694.6818,554.53919,271.95720,869.43618,866.19121,203.28918,599.61820,918.25118,892.26521,497.8060026,744.78900024,528.85327,218.13326,037.37122,295.42620,456.44257,894.98655,024.76950,927.68147,777.6852,858.02551,990.84948,233.63344,492.55449,676.840039,714.05300000
Uitgestelde opbrengsten 3,521.20711,481.65137,170.55225,371.25714,261.3978,466.9710,487.0678,439.56910,018.69910,483.87625,816.73849,002.40118,554.53919,271.95720,869.43618,866.19121,203.28918,599.61846,478.37818,892.26521,497.8060026,744.78900024,528.85372,327.4472,511.76337,490.12540,755.04557,314.50166,353.43967,327.48472,241.03665,320.14448,389.97418,405.6055,302.7616,375.2780039,209.65800000
Overige kortlopende verplichtingen 52,304.45154,940.47552,584.63549,021.9951,078.15444,893.0241,476.24940,221.7339,291.37241,474.12234,160.554252.02427,954.29526,272.90219,168.054150,702.25516,964.35218,454.363074,166.39479,189.373114,021.917121,039.28583,783.80893,539.96579,527.87560,722.89327,859.7242,584.9582,584.9483,136.7582,584.94814,929.171-1021.457-1,013.563-024,325.54454,349.42758,582.2188,961.866111,703.29995,488.05981,029.00699,394.593100,514.50595,634.397214,980.575180,195.511
Totaal kortlopende verplichtingen 200,258.31213,326.298233,288.245228,553.719204,010.258155,666.912155,870.225172,705.555186,507.009169,471.759161,310.341145,859.034263,528.625188,767.872242,043.222235,223.37185,975.474185,060.153191,519.829173,314.791188,060.664197,360.744199,750.134188,098.007162,307.405166,927.488146,480.881122,425.614151,520.275153,121.984102,649.905116,585.019140,628.035129,690.668132,920.758124,123.513137,081.365149,716.068163,847.878144,596233,996.165247,151.905218,953.973205,944.82246,209.925247,979.531243,865.554242,531.723212,918.324
Langlopende verplichtingen:
Langetermijnschulden 102,939.306101,964.05497,597.281100,106.0123,034.92733,071.61535,623.75636,179.469751.2629,708.49353,509.59953,166.6534,956.3745,628.2823,950.53,980.48444,847.66932,408.10445,942.77745,987.77749,387.77783,564.383,347.40347,684.81146,124.268128,454.64132,532.54950,624.26850,445.57450,645.57451,008.31851,208.31859,268.03257,913.59957,920.10859,195.14760,632.9851,993.52523,544.08324,614.37362.308036,137.41644,090.82538,054.5537,100.8312,569.21515,287.23165,285.337
Uitgestelde opbrengsten niet-vlottend 15,584.7798,542.8318,447.02411,311.90211,950.60114,426.60317,385.97613,905.12413,806.74714,534.5185,550.74913,804.52220,814.98217,969.85918,335.17619,017.76818,355.47819,204.72419,262.00620,152.52117,091.7940016,876.34800019,461.027000100,423.29700000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 3,456.5552,480.3872,897.4473,034.927000000000000-44,847.669141,784.67594,940.9700000000209.34500037.255072.513072.5130000000000000
Overige niet-vlottende verplichtingen 18,214.6617,228.85124,828.51533,922.021130,061.087115,874.434117,095.778136,676.043145,377.803145,963.348146,432.635146,932.24583,855.591137,104.09873,939.28767,138.334171,096.9440081,399.05785,858.70857,054.14159,696.38465,697.659130,653.94343,854.73642,705.454116,742.73794,438.52191,318.11890,859.047185.15293,236.5890,539.32389,910.88687,738.18298,377.151100,218.495103,117.152101,519.91979,742.964028,318.41621,886.14623,477.98422,325.84547,913.206-15,287.231-65,285.337
Totaal niet-vlottende verplichtingen 140,195.3130,216.122133,770.267148,374.862145,046.615163,372.651170,105.51186,760.637159,935.81190,206.358205,492.983213,903.421109,626.948160,702.23996,224.96390,136.585189,452.422193,397.504160,145.752147,539.355152,338.279140,618.441143,043.787130,258.818176,778.211172,309.376175,238.003187,037.376144,884.095141,963.692141,867.365151,854.022152,504.612148,525.435147,830.994147,005.842159,010.131152,212.02126,661.236126,134.29279,805.272064,455.83265,976.97161,532.53459,426.67560,482.42215,287.23165,285.337
Totaal passiva 340,453.61343,542.421367,058.512376,928.582349,056.874319,039.563325,975.735359,466.191346,442.82359,678.118366,803.324359,762.455373,155.573349,470.111338,268.185325,359.955375,427.897378,457.656351,665.581320,854.145340,398.943337,979.185342,793.921318,356.825339,085.616339,236.864321,718.883309,462.99296,404.369295,085.676244,517.27268,439.041293,132.647278,216.103280,751.752271,129.354296,091.496301,928.088290,509.114270,730.292313,801.437247,151.905283,409.805271,921.791307,742.459307,406.206304,347.975305,768.881298,020.375
Eigen vermogen:
Preferente aandelen 00000000000000043,152.646142,089.121125,637.84143,381.44114,134.721000000068,972.32171,914.6363,765.42752,271.46563,243.666139,154.816139,154.816139,154.816139,154.816138,291.426139,143.336139,143.336139,145.83135,140.49500132,251.86600000
Gewone aandelen 393,589.286393,589.286393,589.286393,589.286393,589.286393,589.286393,589.286393,589.286393,589.286393,589.286393,589.286275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5275,512.5
Ingehouden winsten -347,984.394-348,750.396-355,868.2-347,076.182-337,397.887-307,522.507-296,687.693-287,782.244-280,832.052-285,125.948-271,270.428-263,957.987-261,621.966-264,428.464-246,764.689-241,793.576-174,078.919-177,847.503-162,689.702-154,696.61-125,801.898-122,712.878-123,524.118-120,782.385-109,551.476-110,116.392-113,347.194-103,083.631-74,877.376-75,650.54-74,350.477-74,527.18-40,885.042-37,610.462-40,165.345-33,126.398-13,145.735-10,191.716-4,723.196-813.234-6,115.188-8,260.695-8,434.192-9,068.551-14,455.685-21,450.159-22,823.19-23,493.699-25,937.155
Overige gereserveerde algehele resultaten 19,276.75219,276.75219,276.75219,276.75254,538.1731,317.23659,698.37786,359.449111,300.451142,261.695239,445.602363,682.25310,784.384235,089.09582,294.384-43,152.646-142,089.121-125,637.841-43,381.441-14,134.72148,014.55938,874.95946,186.63948,014.55958,982.07922,223.679-50,693.121-68,972.321-71,914.63-63,765.427-52,271.465-63,243.666-139,154.816-139,154.816-139,154.816-139,154.816-138,291.426-139,143.336-139,143.336-139,145.83-135,140.495-137,726.009-133,119.521-132,251.866-182,309.343-182,309.343-182,309.34300
Overige totale aandeelhoudersvermogen -46,686.973-46,686.973-46,480.425-46,480.425-46,480.425-46,480.425-46,480.425-46,480.425-46,416.867-45,553.707-46,254.867-102,055.357-101,245.357-101,245.357-163,623.433-105,092.009-141,650.409-125,199.129-42,942.729-13,696.009438.71300438.71300-0-68,533.609-71,475.918-63,326.714-51,832.752-69,198.892-138,716.104-138,716.104-138,716.104-138,716.104-137,852.714-138,704.623-138,704.623-138,704.623-134,701.782-00-132,680.80849,189.82249,189.82249,189.822-133,119.521-133,119.521
Totaal eigen vermogen van aandeelhouders 18,194.67117,428.6710,517.41319,309.43164,249.14470,903.59110,119.545145,686.065177,640.817205,171.326315,509.592273,181.406223,429.561144,927.774-52,581.237-71,373.084-40,216.827-27,534.13269,880.07107,119.881198,163.874191,674.58198,175.021203,183.387224,943.103187,619.787111,472.185103,895.26129,159.206136,535.246149,329.271131,786.42895,911.35499,185.93596,631.051103,669.998124,514.051126,616.161132,084.681135,994.642134,695.53129,525.797133,958.787133,763.141127,937.294120,942.82119,569.79118,899.28116,455.824
Totaal eigen vermogen -108,624.714-110,687.414-116,529.145-105,792.096-58,542.251-50,107.656-8,186.87629,418.34264,081.26591,550.404204,500.449164,870.445116,498.15639,668.416-88,131.829-103,710.671-58,763.515-49,528.94352,424.30792,056.442188,410.711184,140.582193,067.063199,988.451229,233.456194,413.379120,617.607118,763.007151,495.464161,767.731176,390.156159,369.431122,204.254124,762.865123,384.656132,989.738157,131.974162,125.301169,278.197173,192.914168,950.47165,033.102168,141.364167,255.414147,712.861137,361.729136,662.033135,785.617131,767.907
Totaal passiva en aandeelhoudersvermogen 231,828.895232,855.007250,529.367271,136.486290,514.622268,931.907317,788.859388,884.533410,524.085451,228.521571,303.773524,632.9489,653.729389,138.527250,136.356221,649.284316,664.381328,928.714404,089.887412,910.587528,809.654522,119.767535,860.984518,345.276568,319.072533,650.243442,336.491428,225.997447,899.833456,853.407420,907.425427,808.473415,336.901402,978.967404,136.408404,119.092453,223.469464,053.389459,787.311443,923.205482,751.907412,185.007451,551.17439,177.205455,455.32444,767.935441,010.00900