Auswide Bank Ltd
ASX:ABA.AX
4.12 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 137.772 | 128.03 | 113.062 | 87.842 | 58.198 | 60.157 | 59.102 | 62.257 | 65.626 | 70.585 | 73.183 | 35.714 | 34.719 | 34.329 | 32.537 | 31.583 | 31.981 | 30.008 | 28.548 | 30.983 | 21.759 | 10.08 | 31.025 | 13.285 | 13.285 | 13.285 | 13.285 | 13.578 | 13.578 | 13.578 | 13.578 | 14.35 | 14.35 | 14.35 | 14.35 | 13.557 | 13.557 | 13.557 | 13.557 | 11.725 | 11.725 | 11.725 | 11.725 | 10.578 | 10.578 | 10.578 | 10.578 | 9.774 | 9.774 | 9.774 | 9.774 | 9.078 | 9.078 | 9.078 | 9.078 | 7.714 | 7.714 | 7.714 | 7.714 | 6.772 | 6.772 | 6.772 | 6.772 | 6.452 | 6.452 | 6.452 | 6.452 | 4.417 | 4.417 | 4.417 | 4.417 | -8.862 | -8.862 | -8.862 | -8.862 | -6.68 | -6.68 | -6.68 | -6.68 | -6.345 | -6.345 | -6.345 | -6.345 | -6.892 | -6.892 | -6.892 | -6.892 | -6.4 | -6.4 | -6.4 | -6.4 | -4.962 | -4.962 | -4.962 | -4.962 | -3.389 | -3.389 | -3.389 | -3.389 |
| Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.679 | 0 | 20.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 137.772 | 128.03 | 113.062 | 87.842 | 58.198 | 60.157 | 59.102 | 62.257 | 65.626 | 70.585 | 35.792 | 35.714 | 34.719 | 34.329 | 32.537 | 31.583 | 31.981 | 30.008 | 28.548 | 30.983 | 10.08 | 10.08 | 10.08 | 13.285 | 13.285 | 13.285 | 13.285 | 13.578 | 13.578 | 13.578 | 13.578 | 14.35 | 14.35 | 14.35 | 14.35 | 13.557 | 13.557 | 13.557 | 13.557 | 11.725 | 11.725 | 11.725 | 11.725 | 10.578 | 10.578 | 10.578 | 10.578 | 9.774 | 9.774 | 9.774 | 9.774 | 9.078 | 9.078 | 9.078 | 9.078 | 7.714 | 7.714 | 7.714 | 7.714 | 6.772 | 6.772 | 6.772 | 6.772 | 6.452 | 6.452 | 6.452 | 6.452 | 4.417 | 4.417 | 4.417 | 4.417 | -8.862 | -8.862 | -8.862 | -8.862 | -6.68 | -6.68 | -6.68 | -6.68 | -6.345 | -6.345 | -6.345 | -6.345 | -6.892 | -6.892 | -6.892 | -6.892 | -6.4 | -6.4 | -6.4 | -6.4 | -4.962 | -4.962 | -4.962 | -4.962 | -3.389 | -3.389 | -3.389 | -3.389 |
| Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.489 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.463 | 1 | 0.325 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 15.461 | 0 | 13.855 | 0 | 11.501 | 0 | 10.406 | 0 | 9.759 | 0 | 10.671 | 0 | 0 | 13.672 | 0 | 0 | 0 | 0 | 6.556 | 6.556 | 6.556 | 6.57 | 6.57 | 6.57 | 6.57 | 6.008 | 6.008 | 6.008 | 6.008 | 6.722 | 6.722 | 6.722 | 6.722 | 6.762 | 6.762 | 6.762 | 6.762 | 5.754 | 5.754 | 5.754 | 5.754 | 4.757 | 4.757 | 4.757 | 4.757 | 4.664 | 4.664 | 4.664 | 4.664 | 4.78 | 4.78 | 4.78 | 4.78 | 4.315 | 4.315 | 4.315 | 4.315 | 3.548 | 3.548 | 3.548 | 3.548 | 3.18 | 3.18 | 3.18 | 3.18 | 2.782 | 2.782 | 2.782 | 2.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 31.914 | 0 | 28.389 | 0 | 27.106 | 0 | 26.441 | 0 | 25.791 | 0 | 23.739 | 0 | 0 | 23.027 | 0 | 0 | 0 | 0 | 14.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 0 | 47.375 | 0 | 42.244 | 0 | 38.607 | 0 | 36.847 | 0 | 35.55 | 0 | 34.41 | 0 | 0 | 36.699 | 0 | 0 | 22.311 | 0 | 21.051 | 6.556 | 6.556 | 6.57 | 6.57 | 6.57 | 6.57 | 6.008 | 6.008 | 6.008 | 6.008 | 6.722 | 6.722 | 6.722 | 6.722 | 6.762 | 6.762 | 6.762 | 6.762 | 5.754 | 5.754 | 5.754 | 5.754 | 4.757 | 4.757 | 4.757 | 4.757 | 4.664 | 4.664 | 4.664 | 4.664 | 4.78 | 4.78 | 4.78 | 4.78 | 4.315 | 4.315 | 4.315 | 4.315 | 3.548 | 3.548 | 3.548 | 3.548 | 3.18 | 3.18 | 3.18 | 3.18 | 2.782 | 2.782 | 2.782 | 2.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -36.5 | -31.948 | -31.803 | -31.86 | -28.129 | -28.024 | -26.152 | -25.473 | -24.697 | -25.435 | -23.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.026 | 10.026 | 10.026 | 19.141 | 19.141 | 19.141 | 19.141 | 21.584 | 21.584 | 21.584 | 21.584 | 13.017 | 13.017 | 13.017 | 13.017 | 15.294 | 15.294 | 15.294 | 15.294 | 18.483 | 18.483 | 18.483 | 18.483 | 12.647 | 12.647 | 12.647 | 12.647 | 9.818 | 9.818 | 9.818 | 9.818 | 7.314 | 7.314 | 7.314 | 7.314 | 5.163 | 5.163 | 5.163 | 5.163 | 4.329 | 4.329 | 4.329 | 4.329 | 3.718 | 3.718 | 3.718 | 3.718 | 7.675 | 7.675 | 7.675 | 7.675 | 19.587 | 19.587 | 19.587 | 19.587 | 14.959 | 14.959 | 14.959 | 14.959 | 14.181 | 14.181 | 14.181 | 14.181 | 15.233 | 15.233 | 15.233 | 15.233 | 14.189 | 14.189 | 14.189 | 14.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 36.5 | 31.948 | 31.803 | 31.86 | 28.129 | 28.024 | 26.152 | 25.473 | 24.697 | 25.435 | 23.281 | 23.587 | 22.413 | 22.236 | 21.929 | 24.102 | 22.349 | 20.68 | 18.672 | 20.667 | 25.952 | 16.582 | 23.104 | 25.711 | 25.711 | 25.711 | 25.711 | 27.592 | 27.592 | 27.592 | 27.592 | 19.739 | 19.739 | 19.739 | 19.739 | 22.057 | 22.057 | 22.057 | 22.057 | 24.237 | 24.237 | 24.237 | 24.237 | 17.404 | 17.404 | 17.404 | 17.404 | 14.482 | 14.482 | 14.482 | 14.482 | 12.095 | 12.095 | 12.095 | 12.095 | 9.478 | 9.478 | 9.478 | 9.478 | 7.877 | 7.877 | 7.877 | 7.877 | 6.898 | 6.898 | 6.898 | 6.898 | 10.457 | 10.457 | 10.457 | 10.457 | 19.587 | 19.587 | 19.587 | 19.587 | 14.959 | 14.959 | 14.959 | 14.959 | 14.181 | 14.181 | 14.181 | 14.181 | 15.233 | 15.233 | 15.233 | 15.233 | 14.189 | 14.189 | 14.189 | 14.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfsresultaat
| 5.315 | 11.031 | 16.526 | 20.213 | 18.312 | 19.658 | 18.882 | 16.484 | 13.949 | 13.259 | 13.196 | 12.127 | 12.996 | 12.093 | 10.608 | 7.91 | 9.632 | 9.328 | 10.236 | 10.316 | -3.844 | 26.662 | 7.921 | 38.997 | 38.997 | 38.997 | 38.997 | 41.17 | 41.17 | 41.17 | 41.17 | 34.089 | 34.089 | 34.089 | 34.089 | 35.614 | 35.614 | 35.614 | 35.614 | 35.962 | 35.962 | 35.962 | 35.962 | 27.982 | 27.982 | 27.982 | 27.982 | 24.256 | 24.256 | 24.256 | 24.256 | 21.173 | 21.173 | 21.173 | 21.173 | 17.191 | 17.191 | 17.191 | 17.191 | 14.65 | 14.65 | 14.65 | 14.65 | 13.35 | 13.35 | 13.35 | 13.35 | 14.874 | 14.874 | 14.874 | 14.874 | 10.725 | 10.725 | 10.725 | 10.725 | 8.279 | 8.279 | 8.279 | 8.279 | 7.836 | 7.836 | 7.836 | 7.836 | 8.341 | 8.341 | 8.341 | 8.341 | 7.789 | 7.789 | 7.789 | 7.789 | -4.962 | -4.962 | -4.962 | -4.962 | -3.389 | -3.389 | -3.389 | -3.389 |
| Bedrijfsresultaat ratio
| 0.039 | 0.086 | 0.146 | 0.23 | 0.315 | 0.327 | 0.319 | 0.265 | 0.213 | 0.188 | 0.18 | 0.34 | 0.374 | 0.352 | 0.326 | 0.25 | 0.301 | 0.311 | 0.359 | 0.333 | -0.177 | 2.645 | 0.255 | 2.935 | 2.935 | 2.935 | 2.935 | 3.032 | 3.032 | 3.032 | 3.032 | 2.375 | 2.375 | 2.375 | 2.375 | 2.627 | 2.627 | 2.627 | 2.627 | 3.067 | 3.067 | 3.067 | 3.067 | 2.645 | 2.645 | 2.645 | 2.645 | 2.482 | 2.482 | 2.482 | 2.482 | 2.332 | 2.332 | 2.332 | 2.332 | 2.229 | 2.229 | 2.229 | 2.229 | 2.163 | 2.163 | 2.163 | 2.163 | 2.069 | 2.069 | 2.069 | 2.069 | 3.368 | 3.368 | 3.368 | 3.368 | -1.21 | -1.21 | -1.21 | -1.21 | -1.239 | -1.239 | -1.239 | -1.239 | -1.235 | -1.235 | -1.235 | -1.235 | -1.21 | -1.21 | -1.21 | -1.21 | -1.217 | -1.217 | -1.217 | -1.217 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Totaal overige inkomsten en kosten netto
| 5.315 | 11.031 | 15.704 | 20.213 | 17.826 | 19.658 | 18.218 | 16.484 | 13.239 | 13.259 | 12.511 | 0 | -0.69 | 0 | 0 | -0.429 | 0 | 0 | -0.36 | 0 | -0.35 | -25.73 | -25.73 | -32.191 | -32.191 | -32.191 | -32.191 | -33.012 | -33.012 | -33.012 | -33.012 | -26.118 | -26.118 | -26.118 | -26.118 | -29.327 | -29.327 | -29.327 | -29.327 | -29.712 | -29.712 | -29.712 | -29.712 | -22.256 | -22.256 | -22.256 | -22.256 | -19.204 | -19.204 | -19.204 | -19.204 | -16.783 | -16.783 | -16.783 | -16.783 | -13.702 | -13.702 | -13.702 | -13.702 | -11.327 | -11.327 | -11.327 | -11.327 | -10.252 | -10.252 | -10.252 | -10.252 | -12.223 | -12.223 | -12.223 | -12.223 | -8.843 | -8.843 | -8.843 | -8.843 | -6.667 | -6.667 | -6.667 | -6.667 | -6.347 | -6.347 | -6.347 | -6.347 | -6.885 | -6.885 | -6.885 | -6.885 | -6.399 | -6.399 | -6.399 | -6.399 | 6.23 | 6.23 | 6.23 | 6.23 | 4.435 | 4.435 | 4.435 | 4.435 |
| Inkomen voor belasting
| 5.315 | 11.031 | 15.704 | 20.213 | 17.826 | 19.658 | 18.218 | 16.484 | 13.239 | 13.259 | 12.511 | 12.127 | 12.306 | 12.093 | 10.608 | 7.481 | 9.632 | 9.328 | 9.876 | 10.316 | -4.193 | 0.932 | 7.921 | 6.806 | 6.806 | 6.806 | 6.806 | 8.158 | 8.158 | 8.158 | 8.158 | 7.972 | 7.972 | 7.972 | 7.972 | 6.287 | 6.287 | 6.287 | 6.287 | 6.25 | 6.25 | 6.25 | 6.25 | 5.726 | 5.726 | 5.726 | 5.726 | 5.053 | 5.053 | 5.053 | 5.053 | 4.39 | 4.39 | 4.39 | 4.39 | 3.489 | 3.489 | 3.489 | 3.489 | 3.323 | 3.323 | 3.323 | 3.323 | 3.098 | 3.098 | 3.098 | 3.098 | 2.65 | 2.65 | 2.65 | 2.65 | 1.882 | 1.882 | 1.882 | 1.882 | 1.612 | 1.612 | 1.612 | 1.612 | 1.489 | 1.489 | 1.489 | 1.489 | 1.457 | 1.457 | 1.457 | 1.457 | 1.39 | 1.39 | 1.39 | 1.39 | 1.268 | 1.268 | 1.268 | 1.268 | 1.046 | 1.046 | 1.046 | 1.046 |
| Inkomen voor belasting ratio
| 0.039 | 0.086 | 0.139 | 0.23 | 0.306 | 0.327 | 0.308 | 0.265 | 0.202 | 0.188 | 0.171 | 0.34 | 0.354 | 0.352 | 0.326 | 0.237 | 0.301 | 0.311 | 0.346 | 0.333 | -0.193 | 0.092 | 0.255 | 0.512 | 0.512 | 0.512 | 0.512 | 0.601 | 0.601 | 0.601 | 0.601 | 0.555 | 0.555 | 0.555 | 0.555 | 0.464 | 0.464 | 0.464 | 0.464 | 0.533 | 0.533 | 0.533 | 0.533 | 0.541 | 0.541 | 0.541 | 0.541 | 0.517 | 0.517 | 0.517 | 0.517 | 0.484 | 0.484 | 0.484 | 0.484 | 0.452 | 0.452 | 0.452 | 0.452 | 0.491 | 0.491 | 0.491 | 0.491 | 0.48 | 0.48 | 0.48 | 0.48 | 0.6 | 0.6 | 0.6 | 0.6 | -0.212 | -0.212 | -0.212 | -0.212 | -0.241 | -0.241 | -0.241 | -0.241 | -0.235 | -0.235 | -0.235 | -0.235 | -0.211 | -0.211 | -0.211 | -0.211 | -0.217 | -0.217 | -0.217 | -0.217 | -0.255 | -0.255 | -0.255 | -0.255 | -0.309 | -0.309 | -0.309 | -0.309 |
| Belastingkosten
| 1.747 | 3.368 | 4.75 | 6.1 | 5.396 | 5.956 | 5.535 | 5.012 | 3.991 | 4.003 | 3.777 | 3.66 | 3.707 | 3.648 | 3.289 | 2.935 | 2.824 | 2.834 | 3.004 | 3.126 | 1.511 | 0.212 | 2.357 | 2.04 | 2.04 | 2.04 | 2.04 | 2.502 | 2.502 | 2.502 | 2.502 | 2.405 | 2.405 | 2.405 | 2.405 | 2.019 | 2.019 | 2.019 | 2.019 | 1.725 | 1.725 | 1.725 | 1.725 | 1.651 | 1.651 | 1.651 | 1.651 | 5.053 | 5.053 | 5.053 | 5.053 | 4.39 | 4.39 | 4.39 | 4.39 | 3.489 | 3.489 | 3.489 | 3.489 | 3.323 | 3.323 | 3.323 | 3.323 | 3.098 | 3.098 | 3.098 | 3.098 | 2.65 | 2.65 | 2.65 | 2.65 | 1.882 | 1.882 | 1.882 | 1.882 | 1.612 | 1.612 | 1.612 | 1.612 | 1.489 | 1.489 | 1.489 | 1.489 | 1.457 | 1.457 | 1.457 | 1.457 | 1.39 | 1.39 | 1.39 | 1.39 | 1.268 | 1.268 | 1.268 | 1.268 | 1.046 | 1.046 | 1.046 | 1.046 |
| Nettowinst
| 3.568 | 7.663 | 10.954 | 14.113 | 12.43 | 13.702 | 12.683 | 11.472 | 9.248 | 9.256 | 8.734 | 8.467 | 8.599 | 8.676 | 7.319 | 4.546 | 6.808 | 6.495 | 6.873 | 7.19 | -3.104 | 0.613 | 5.557 | 4.76 | 4.76 | 4.76 | 4.76 | 5.669 | 5.669 | 5.669 | 5.669 | 5.576 | 5.576 | 5.576 | 5.576 | 4.263 | 4.263 | 4.263 | 4.263 | 4.54 | 4.54 | 4.54 | 4.54 | 4.068 | 4.068 | 4.068 | 4.068 | 0.011 | 0.011 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | -0.027 | -0.027 | -0.027 | -0.027 | 0.305 | 0.305 | 0.305 | 0.305 | -0.019 | -0.019 | -0.019 | -0.019 | -0.012 | -0.012 | -0.012 | -0.012 | 0.001 | 0.001 | 0.001 | 0.001 | -0.008 | -0.008 | -0.008 | -0.008 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Nettowinstmarge
| 0.026 | 0.06 | 0.097 | 0.161 | 0.214 | 0.228 | 0.215 | 0.184 | 0.141 | 0.131 | 0.119 | 0.237 | 0.248 | 0.253 | 0.225 | 0.144 | 0.213 | 0.216 | 0.241 | 0.232 | -0.143 | 0.061 | 0.179 | 0.358 | 0.358 | 0.358 | 0.358 | 0.418 | 0.418 | 0.418 | 0.418 | 0.389 | 0.389 | 0.389 | 0.389 | 0.314 | 0.314 | 0.314 | 0.314 | 0.387 | 0.387 | 0.387 | 0.387 | 0.385 | 0.385 | 0.385 | 0.385 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0.004 | -0.004 | -0.004 | -0.004 | 0.069 | 0.069 | 0.069 | 0.069 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0 | -0 | -0 | -0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 0.077 | 0.17 | 0.24 | 0.32 | 0.29 | 0.32 | 0.3 | 0.27 | 0.22 | 0.22 | 0.21 | 0.2 | 0.2 | 0.21 | 0.18 | 0.12 | 0.18 | 0.18 | 0.19 | 0.2 | -0.086 | 0.017 | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.14 | 0.14 | 0.14 | 0.14 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0.015 | 0.015 | 0.015 | 0.015 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verwaterde WPA
| 0.077 | 0.17 | 0.24 | 0.32 | 0.29 | 0.32 | 0.3 | 0.27 | 0.22 | 0.22 | 0.21 | 0.2 | 0.2 | 0.21 | 0.18 | 0.12 | 0.18 | 0.18 | 0.19 | 0.2 | -0.086 | 0.017 | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.14 | 0.14 | 0.14 | 0.14 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0.015 | 0.015 | 0.015 | 0.015 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| 0.774 | 0.819 | -0.822 | 0.848 | -0.486 | 0.807 | -0.664 | 0.82 | -0.71 | -13.259 | -0.685 | 0 | -0.69 | 0.231 | 0 | -0.429 | 0 | 0.001 | -0.36 | 0 | 2.25 | 27.045 | -0.007 | 39.426 | 39.426 | 39.426 | 39.426 | 41.632 | 41.632 | 41.632 | 41.632 | 34.593 | 34.593 | 34.593 | 34.593 | 36.136 | 36.136 | 36.136 | 36.136 | 36.54 | 36.54 | 36.54 | 36.54 | 28.398 | 28.398 | 28.398 | 28.398 | 24.603 | 24.603 | 24.603 | 24.603 | 21.456 | 21.456 | 21.456 | 21.456 | 17.449 | 17.449 | 17.449 | 17.449 | 14.884 | 14.884 | 14.884 | 14.884 | 13.56 | 13.56 | 13.56 | 13.56 | 15.148 | 15.148 | 15.148 | 15.148 | 10.725 | 10.725 | 10.725 | 10.725 | 8.279 | 8.279 | 8.279 | 8.279 | 7.836 | 7.836 | 7.836 | 7.836 | 8.341 | 8.341 | 8.341 | 8.341 | 7.789 | 7.789 | 7.789 | 7.789 | -4.962 | -4.962 | -4.962 | -4.962 | -3.389 | -3.389 | -3.389 | -3.389 |
| EBITDA ratio
| 0.006 | 0.006 | -0.007 | 0.01 | -0.008 | 0.013 | -0.011 | 0.013 | -0.011 | -0.188 | -0.009 | 0 | -0.02 | 0.007 | 0 | -0.014 | 0 | 0 | -0.013 | 0 | 0.103 | 2.683 | -0 | 2.968 | 2.968 | 2.968 | 2.968 | 3.066 | 3.066 | 3.066 | 3.066 | 2.411 | 2.411 | 2.411 | 2.411 | 2.665 | 2.665 | 2.665 | 2.665 | 3.116 | 3.116 | 3.116 | 3.116 | 2.685 | 2.685 | 2.685 | 2.685 | 2.517 | 2.517 | 2.517 | 2.517 | 2.363 | 2.363 | 2.363 | 2.363 | 2.262 | 2.262 | 2.262 | 2.262 | 2.198 | 2.198 | 2.198 | 2.198 | 2.102 | 2.102 | 2.102 | 2.102 | 3.43 | 3.43 | 3.43 | 3.43 | -1.21 | -1.21 | -1.21 | -1.21 | -1.239 | -1.239 | -1.239 | -1.239 | -1.235 | -1.235 | -1.235 | -1.235 | -1.21 | -1.21 | -1.21 | -1.21 | -1.217 | -1.217 | -1.217 | -1.217 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |