Auswide Bank Ltd
ASX:ABA.AX
4.3 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| -81.713 | 211.848 | 203.247 | 265.362 | 178.537 | 170.622 | 112.627 | 145.613 | 106.478 | 108.411 | 89.765 | 96.573 | 69.279 | 126.805 | 97.069 | 105.427 | 48.457 | 80.386 | 29.004 | 82.27 | 63.604 | 87.165 | 234.716 | 74.993 | 79.205 | 79.205 | 239.05 | 191.348 | 199.742 | 115.596 | 92.82 | 52.357 | 62.756 | 45.361 | 31.898 | 35.062 | 28.568 | 17.139 | 8.809 | 8.206 | 13.13 | 8.135 |
| Kortetermijnbeleggingen
| 0 | 0 | 49.906 | 0 | 44.619 | 0 | 58.656 | 0 | 85.871 | 0 | 61.635 | 0 | 18.226 | 0 | 24.065 | 0 | 19.848 | 0 | 54.367 | 0 | 76.309 | 0 | 94.654 | 0 | 0 | 0 | 106.689 | 123.186 | 116.414 | 0.352 | 0.35 | 0.164 | 0.179 | 0.142 | 89.702 | 102.347 | 185.144 | 126.276 | 111.327 | 0 | 0 | 71.72 |
| Liquide middelen en kortetermijnbeleggingen
| -81.713 | 211.848 | 203.247 | 265.362 | 178.537 | 170.622 | 112.627 | 145.613 | 106.478 | 108.411 | 89.765 | 96.573 | 69.279 | 126.805 | 97.069 | 105.427 | 48.457 | 80.386 | 29.004 | 82.27 | 63.604 | 87.165 | 329.37 | 74.993 | 79.205 | 79.205 | 345.739 | 314.534 | 316.155 | 115.948 | 93.171 | 52.521 | 62.936 | 45.502 | 121.601 | 137.408 | 213.712 | 143.414 | 120.136 | 8.206 | 13.13 | 79.855 |
| Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.298 | 0 | 6.735 | 0 | 12.818 | 0 | 5.924 | 0 | 11.662 | 0 | 35.313 | 0 | 0 | 0 | 38.872 | 33.954 | 72.304 | 130.832 | 88.873 | 74.236 | 125.256 | 8.672 | 12.346 | 7.506 | 4.099 | 4.168 | 0.501 | 88.505 | 51.736 | 45.956 |
| Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 255.744 | 229.73 | 217.102 | 269.862 | 197.863 | 183.412 | 132.398 | 163.922 | 133.302 | 108.411 | 135.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,154.029 | 0 | 0 | 0 | 2,138.579 | 2,167.918 | 2,150.141 | 2,159.601 | 2,025.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal vlottende activa
| 255.744 | 229.73 | 217.102 | 269.862 | 197.863 | 183.412 | 132.398 | 163.922 | 133.302 | 108.411 | 89.765 | 96.573 | 69.279 | 126.805 | 97.069 | 105.427 | 48.457 | 80.386 | 29.004 | 82.27 | 63.604 | 87.165 | 2,518.712 | 74.993 | 79.205 | 79.205 | 2,523.19 | 2,516.406 | 2,538.6 | 2,406.38 | 2,207.194 | 126.757 | 188.192 | 54.174 | 133.946 | 144.915 | 217.811 | 147.583 | 120.637 | 96.71 | 64.866 | 125.81 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 20.438 | 19.833 | 18.914 | 19.201 | 20.648 | 22.183 | 21.315 | 19.741 | 21.394 | 17.293 | 14.363 | 14.875 | 15.576 | 14.93 | 14.606 | 15.11 | 15.544 | 17.157 | 16.124 | 18.284 | 18.071 | 17.146 | 16.958 | 16.958 | 17.063 | 17.063 | 17.17 | 19.772 | 20.51 | 22.177 | 21.892 | 17.334 | 17.157 | 11.787 | 11.3 | 11.155 | 12.487 | 12.615 | 12.61 | 17.611 | 18.017 | 17.837 |
| Goodwill
| 46.363 | 46.363 | 46.363 | 46.363 | 46.363 | 46.363 | 46.363 | 46.363 | 46.363 | 46.363 | 46.363 | 46.363 | 46.363 | 46.363 | 48.975 | 46.363 | 46.363 | 42.057 | 42.057 | 42.057 | 42.057 | 42.057 | 42.057 | 42.057 | 42.057 | 42.057 | 42.057 | 42.057 | 42.057 | 42.057 | 41.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 2.76 | 49.338 | 3.174 | 49.202 | 1.561 | 47.846 | 1.696 | 47.561 | 1.523 | 1.763 | 1.688 | 1.956 | 2.274 | 7.935 | 2.513 | 2.719 | 0 | 1.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 46.363 | 49.123 | 95.701 | 49.537 | 95.565 | 47.924 | 94.209 | 48.059 | 93.924 | 47.886 | 48.126 | 48.051 | 48.319 | 48.637 | 56.91 | 48.876 | 49.082 | 42.057 | 43.879 | 42.057 | 42.057 | 42.057 | 42.057 | 42.057 | 42.057 | 42.057 | 42.057 | 42.057 | 42.057 | 42.057 | 41.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 0.616 | 0 | 7.916 | 0 | 16.4 | 0 | 0.049 | 3,738.641 | 0.141 | 3,495.618 | 0.589 | 0 | 45.259 | 0 | 39.577 | 0 | 25.634 | 0 | 54.367 | 0 | 76.309 | 0 | 94.654 | 0 | 0 | 0 | 114.179 | 130.658 | 123.744 | 7.482 | 7.31 | 10.027 | 6.947 | 136.141 | 142.549 | 188.696 | 186.899 | 128.065 | 113.105 | 0 | 0 | 71.72 |
| Belastingvorderingen
| 4,930.326 | 0 | 4,716.589 | 0 | 4,170.721 | 0 | 5.574 | 5.576 | 5.726 | 5.246 | 4.952 | 0 | 18.636 | 0 | 31.939 | 0 | 38.992 | 0 | 5.637 | 0 | -16.181 | 0 | 59.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 6.244 | 4,694.355 | 3.315 | 4,514.987 | 3.366 | 4,103.928 | 3,904.98 | 51.464 | 3,534.979 | 53.365 | -5.541 | 3,290.199 | -63.895 | 3,054.346 | -71.516 | 2,932.288 | -64.626 | 2,671.178 | -60.004 | 2,552.294 | -60.128 | 2,513.611 | -59.015 | -59.015 | -59.12 | -59.12 | 0 | 0 | 0 | 0 | 0 | -27.361 | -24.104 | -147.928 | -153.849 | -199.852 | -199.386 | -140.681 | -125.716 | -17.611 | -18.017 | -89.557 |
| Totaal niet-vlottende activa
| 5,003.987 | 4,763.311 | 4,842.435 | 4,583.725 | 4,306.7 | 4,174.035 | 4,026.127 | 3,863.481 | 3,656.164 | 3,619.408 | 62.489 | 3,353.125 | 63.895 | 3,117.913 | 71.516 | 2,996.274 | 64.626 | 2,730.392 | 60.004 | 2,612.635 | 60.128 | 2,572.814 | 153.669 | 59.015 | 59.12 | 59.12 | 173.405 | 192.487 | 186.311 | 71.716 | 70.511 | 27.361 | 24.104 | 147.928 | 153.849 | 199.852 | 199.386 | 140.681 | 125.716 | 17.611 | 18.017 | 89.557 |
| Totaal activa
| 5,259.731 | 4,993.041 | 5,059.537 | 4,853.587 | 4,504.563 | 4,357.447 | 4,158.525 | 4,027.403 | 3,789.466 | 3,727.819 | 3,603.402 | 3,449.698 | 3,349.615 | 3,244.718 | 3,289.978 | 3,101.701 | 3,072.411 | 2,810.778 | 2,717.024 | 2,694.905 | 2,634.195 | 2,659.979 | 2,672.381 | 2,672.381 | 2,644.35 | 2,644.35 | 2,696.595 | 2,708.893 | 2,724.911 | 2,478.096 | 2,277.706 | 1,731.42 | 1,645.12 | 889.986 | 841.893 | 767.799 | 617.561 | 582.932 | 923.885 | 741.306 | 635.319 | 589.021 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 3.028 | 0 | 2.422 | 0 | 3.012 | 0 | 2.966 | 0 | 2.881 | 22.461 | 7.272 | 0 | 2.573 | 0 | 3.235 | 0 | 4.687 | 0 | 18.761 | 0 | 15.876 | 0 | 25.048 | 0 | 0 | 0 | 26.946 | 24.923 | 21.728 | 19.026 | 19.117 | 2.77 | 4.508 | 4.026 | 7.868 | 3.599 | 2.575 | 2.979 | 398.374 | 0 | 0 | 0 |
| Kortlopende schulden
| 1.528 | 0 | 11.852 | 0 | 9.021 | 0 | 205.214 | 0 | 229.095 | 0 | 118.5 | 0 | 688.166 | 0 | 955.292 | 0 | 613.821 | 0 | 603.658 | 0 | 634.13 | 0 | 701.603 | 0 | 0 | 0 | 798.597 | 971.803 | 903.601 | 790.456 | 947.998 | 758.389 | 747.079 | 0 | 0 | 0 | 185.144 | 126.276 | 111.327 | 35.9 | 35 | 85 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,019.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 2,095.181 | 0 | 2,076.625 | 0.054 | 2,146.341 | 1.56 | 1,777.805 | 0 | 1,394.326 | 0 | 911.3 | 0 | -675.434 | 0 | -945.274 | 0 | -602.069 | 0 | -605.04 | 0 | -634.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.026 | -7.868 | -3.599 | 0 | 0 | 0 | -35.9 | -35 | -13.28 |
| Totaal kortlopende verplichtingen
| 2,099.737 | 0 | 2,090.899 | 0.054 | 2,158.374 | 1.56 | 1,985.985 | 0 | 1,626.302 | 22.461 | 17.783 | 0 | 15.305 | 0 | 13.253 | 0 | 16.439 | 0 | 17.378 | 0 | 15.17 | 0 | 726.651 | 0 | 0 | 0 | 825.543 | 996.726 | 925.329 | 809.482 | 967.114 | 761.159 | 751.587 | 4.026 | 7.868 | 3.599 | 187.719 | 129.254 | 509.701 | 35.9 | 35 | 71.72 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 617.417 | 604.258 | 673.768 | 688.384 | 563.567 | 499.057 | 322.925 | 528.243 | 271.273 | 488.549 | 454.27 | 587.039 | 569.326 | 655.348 | 836.02 | 641.558 | 716.821 | 642.805 | 631.658 | 611.281 | 662.13 | 654.333 | 28 | 701.603 | 708.06 | 708.06 | 28 | 38 | 25 | 25 | 20 | 10 | 10 | 10 | 10 | 5 | 14 | 25 | 25 | 25 | 35.9 | 80.982 |
| Uitgestelde opbrengsten niet-vlottend
| 2,178.285 | 4,047.555 | 1,965.834 | 3,842.838 | 1,471.441 | 3,566.194 | 1,572.155 | -28.187 | 1,626.401 | 2,950.372 | 452.484 | 0 | 567.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0.27 | 0.329 | 1.627 | 3.664 | 3.896 | 0.132 | 2.74 | 1.343 | 1.404 | 1.698 | 1.786 | 0 | 1.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.908 |
| Overige niet-vlottende verplichtingen
| 74.237 | 50.933 | 33.531 | 24.94 | 25.223 | 21.238 | 18.183 | 26.844 | 22.048 | 25.567 | -454.27 | -587.039 | -569.326 | -655.348 | -836.02 | -641.558 | -716.821 | -642.805 | -631.658 | -611.281 | -662.13 | -654.333 | 0 | -701.603 | -708.06 | -708.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 2,870.209 | 4,703.075 | 2,674.76 | 4,559.826 | 2,064.127 | 4,086.621 | 1,916.003 | 3,777.534 | 1,921.126 | 3,466.186 | 454.27 | 587.039 | 569.326 | 655.348 | 836.02 | 641.558 | 716.821 | 642.805 | 631.658 | 611.281 | 662.13 | 654.333 | 28 | 701.603 | 708.06 | 708.06 | 28 | 38 | 25 | 25 | 20 | 10 | 10 | 10 | 10 | 5 | 14 | 25 | 25 | 25 | 35.9 | 81.889 |
| Totaal passiva
| 4,969.946 | 4,703.075 | 4,765.659 | 4,559.88 | 4,222.501 | 4,088.181 | 3,901.988 | 3,777.534 | 3,547.428 | 3,488.647 | 3,364.905 | 587.039 | 3,112.873 | 655.348 | 3,066.27 | 641.558 | 2,855.756 | 642.805 | 2,517.033 | 611.281 | 2,438.217 | 654.333 | 2,485.459 | 701.603 | 708.06 | 708.06 | 2,497.972 | 2,514.197 | 2,564.324 | 2,327.118 | 2,137.678 | 1,638.903 | 1,556.764 | 807.328 | 762.087 | 687.873 | 540.756 | 540.773 | 884.775 | 711.408 | 607.532 | 563.24 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.744 | 0 | 31.744 | 33.087 | 33.346 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 215.588 | 214.603 | 212.135 | 209.294 | 200.366 | 198.444 | 196.055 | 194.682 | 193.392 | 191.953 | 191.936 | 191.936 | 191.612 | 191.746 | 184.752 | 184.752 | 182.629 | 167.114 | 166.637 | 165.35 | 163.551 | 162.377 | 162.377 | 162.377 | 162.377 | 162.377 | 161.81 | 156.384 | 124.648 | 117.814 | 105.931 | 59.621 | 26.952 | 57.918 | 25.602 | 25.082 | 24.38 | 23.916 | 23.559 | 4.338 | 4.22 | 4.08 |
| Ingehouden winsten
| 56.275 | 57.812 | 59.789 | 58.797 | 53.843 | 50.509 | 45.823 | 41.258 | 34.346 | 32.255 | 42.316 | 40.331 | 40.796 | 35.737 | 34.585 | 32.458 | 31.566 | 31.129 | 30.434 | 29.94 | 28.913 | 26.751 | 10.113 | 21.011 | 28.827 | 28.827 | 22.868 | 22.802 | 20.542 | 17.733 | 19.612 | 18.81 | 15.602 | 13.59 | 10.964 | 10.201 | 6.62 | 5.075 | 4.84 | 4.338 | 3.73 | 3.37 |
| Overige gereserveerde algehele resultaten
| 11.09 | 11.598 | 16.327 | 19.829 | 22.491 | 14.951 | 9.552 | 9.908 | 10.074 | 10.607 | 10.786 | 4.755 | 15.232 | 3.009 | 13.978 | 2.973 | 13.358 | 2.488 | 13.817 | 2.86 | 14.483 | 3.586 | 14.502 | 0 | 0 | 0 | 14.444 | 16.034 | 15.867 | 15.867 | 14.939 | 14.481 | 14.481 | 11.607 | 11.915 | 11.915 | 12.766 | 13.121 | 10.706 | 21.167 | 19.831 | 18.292 |
| Overige totale aandeelhoudersvermogen
| 6.832 | 5.953 | 5.627 | 5.787 | 5.362 | 5.362 | 5.107 | 4.021 | 4.226 | 4.357 | -6.541 | 0 | -10.898 | 0 | -10.898 | 0 | -10.898 | 0 | -10.898 | 0 | -10.898 | 0 | 0 | -183.388 | 3.616 | -191.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 289.785 | 289.966 | 293.878 | 293.707 | 282.062 | 269.266 | 256.537 | 249.869 | 242.038 | 239.172 | 238.497 | 237.022 | 236.742 | 230.492 | 222.417 | 220.183 | 216.655 | 200.731 | 199.99 | 198.15 | 196.049 | 192.714 | 186.992 | 183.388 | 194.82 | 191.204 | 199.122 | 195.221 | 161.057 | 151.415 | 140.482 | 92.911 | 88.778 | 83.115 | 80.225 | 80.286 | 77.113 | 42.112 | 39.106 | 29.843 | 27.781 | 25.743 |
| Totaal eigen vermogen
| 289.785 | 289.966 | 293.878 | 293.707 | 282.062 | 269.266 | 256.537 | 249.869 | 242.038 | 239.172 | 238.497 | 237.022 | 236.742 | 231.577 | 223.708 | 220.183 | 216.655 | 200.731 | 199.99 | 198.078 | 195.978 | 192.643 | 186.922 | 183.388 | 194.327 | 191.204 | 198.623 | 194.696 | 160.587 | 150.978 | 140.028 | 92.517 | 88.356 | 82.657 | 79.806 | 79.926 | 76.805 | 42.159 | 39.11 | 29.898 | 27.787 | 25.782 |
| Totaal passiva en aandeelhoudersvermogen
| 5,259.731 | 4,993.041 | 5,059.537 | 4,853.587 | 4,504.563 | 4,357.447 | 4,158.525 | 4,027.403 | 3,789.466 | 3,727.819 | 3,603.402 | 824.061 | 3,350.275 | 886.925 | 3,289.978 | 861.741 | 3,072.82 | 843.536 | 2,717.024 | 809.359 | 2,634.195 | 846.976 | 2,672.381 | 0 | 0 | 0 | 2,696.595 | 2,708.893 | 2,724.911 | 2,478.096 | 2,277.706 | 1,731.42 | 1,645.12 | 889.986 | 841.893 | 767.799 | 617.561 | 582.932 | 923.885 | 741.306 | 635.319 | 589.021 |