AllianceBernstein Holding L.P.
NYSE:AB
37.26 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 136.374 | 122.705 | 86.281 | 88.517 | 65.761 | 69.121 | 76.382 | 71.888 | 63.905 | 75.358 | 94.353 | 134.091 | 95.921 | 97.407 | 88.907 | 101.415 | 73.874 | 63.201 | 69.914 | 87.909 | 66.722 | 59.023 | 52.638 | 66.759 | 72.802 | 65.388 | 65.698 | 85.725 | 49.055 | 47.947 | 49.666 | 0.079 | 55.925 | 45.489 | 61.132 | 0.057 | 48.988 | 54.409 | 51.616 | 63.563 | 49.876 | 48.467 | 41.371 | 62.971 | 34.504 | 45.44 | 42.997 | 70.807 | 0 | 0 | 0 | 2,752.441 | 0 | 0 | 0 | 2,952.105 | 0 | 0 | 0 | 2,911.29 | 0 | 0 | 0 | 3,550.683 | 0 | 0 | 0 | 4,719.749 | 0 | 0 | 0 | 4,138.24 | 0 | 0 | 0 | 141.374 | 0 | 0 | 0 | 75.211 | 0 | 0 | 0 | 52.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,669 | 0 | 0 | 0 | 43.027 | 68.315 | 62.43 | 71.151 | 205.079 | 438.643 | 414.462 | 416.242 | 347.322 | 325.165 | 331.333 | 314.05 | 278.938 | 250.135 | 224.717 | 218.578 | 212.15 | 197.393 | 195.677 | 181.374 | 167.915 | 164.428 | 153.194 | 144.971 | 151.318 | 149.628 | 146.668 | 146.342 | 139.8 | 127.4 | 88.1 | 0 | 0 | 0 | 0 | 84.5 | 83.1 | 75.1 | 70 | 62.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | 0 | 0 | 1,816.007 | 0 | 0 | 0 | 1.693 | 0 | 0 | 0 | 1,439.475 | 0 | 0 | 0 | 1,314.107 | 0 | 0 | 0 | 1,296.483 | 0 | 0 | 0 | 1,209.864 | 0 | 0 | 0 | 1,231.366 | 0 | 0 | 0 | 1,111.19 | 0 | 0 | 0 | 1,139.709 | 0 | 0 | 0 | 1,150.918 | 0 | 0 | 0 | 1,139.353 | 0 | 0 | 0 | 1,413.036 | 0 | 0 | 0 | 1,277.149 | 0 | 0 | 0 | 1,445.564 | 0 | 0 | 0 | 1,319.179 | 0 | 0 | 0 | 1,475.407 | 0 | 0 | 0 | 1,854.512 | 0 | 0 | 0 | 1,568.337 | 0 | 0 | 0 | 1,263.456 | 0 | 0 | 0 | 1,085.163 | 0 | 0 | 0 | 914.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 136.374 | 122.705 | 86.281 | -1,727.49 | 65.761 | 69.121 | 76.382 | 70.195 | 63.905 | 75.358 | 94.353 | -1,305.384 | 95.921 | 97.407 | 88.907 | -1,212.692 | 73.874 | 63.201 | 69.914 | -1,208.574 | 66.722 | 59.023 | 52.638 | -1,143.105 | 72.802 | 65.388 | 65.698 | -1,145.641 | 49.055 | 47.947 | 49.666 | -1,111.111 | 55.925 | 45.489 | 61.132 | -1,139.652 | 48.988 | 54.409 | 51.616 | -1,087.355 | 49.876 | 48.467 | 41.371 | -1,076.382 | 34.504 | 45.44 | 42.997 | -1,342.229 | 0 | 0 | 0 | 1,475.292 | 0 | 0 | 0 | 1,506.541 | 0 | 0 | 0 | 1,592.111 | 0 | 0 | 0 | 2,075.276 | 0 | 0 | 0 | 2,865.237 | 0 | 0 | 0 | 2,569.903 | 0 | 0 | 0 | -1,122.082 | 0 | 0 | 0 | -1,009.952 | 0 | 0 | 0 | -862.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,669 | 0 | 0 | 0 | 43.027 | 68.315 | 62.43 | 71.151 | 205.079 | 438.643 | 414.462 | 416.242 | 347.322 | 325.165 | 331.333 | 314.05 | 278.938 | 250.135 | 224.717 | 218.578 | 212.15 | 197.393 | 195.677 | 181.374 | 167.915 | 164.428 | 153.194 | 144.971 | 151.318 | 149.628 | 146.668 | 146.342 | 139.8 | 127.4 | 88.1 | 0 | 0 | 0 | 0 | 84.5 | 83.1 | 75.1 | 70 | 62.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 1 | 1 | 1 | -19.516 | 1 | 1 | 1 | 0.976 | 1 | 1 | 1 | -9.735 | 1 | 1 | 1 | -11.958 | 1 | 1 | 1 | -13.748 | 1 | 1 | 1 | -17.123 | 1 | 1 | 1 | -13.364 | 1 | 1 | 1 | -14,130.884 | 1 | 1 | 1 | -19,825.198 | 1 | 1 | 1 | -17.107 | 1 | 1 | 1 | -17.093 | 1 | 1 | 1 | -18.956 | 0 | 0 | 0 | 0.536 | 0 | 0 | 0 | 0.51 | 0 | 0 | 0 | 0.547 | 0 | 0 | 0 | 0.584 | 0 | 0 | 0 | 0.607 | 0 | 0 | 0 | 0.621 | 0 | 0 | 0 | -7.937 | 0 | 0 | 0 | -13.428 | 0 | 0 | 0 | -16.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 581.571 | 0 | 0 | 0 | 0.642 | 0 | 0 | 0 | 555.608 | 0 | 0 | 0 | 485.544 | 0 | 0 | 0 | 484.75 | 0 | 0 | 0 | 448.996 | 0 | 0 | 0 | 481.488 | 0 | 0 | 0 | 426.147 | 0 | 0 | 0 | 431.635 | 0 | 0 | 0 | 426.96 | 0 | 0 | 0 | 423.043 | 0 | 0 | 0 | 508.364 | 0 | 0 | 0 | 533.578 | 0 | 0 | 0 | 515.884 | 0 | 0 | 0 | 558.361 | 0 | 0 | 0 | 539.198 | 0 | 0 | 0 | 591.221 | 0 | 0 | 0 | 583.296 | 0 | 0 | 0 | 386.59 | 0 | 0 | 0 | 426.389 | 0 | 0 | 0 | 339.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.114 | 161.346 | 148.096 | 160.615 | 130.277 | 119.542 | 124.861 | 129.966 | 112.64 | 97.77 | 87.886 | 86.248 | 84.827 | 78.338 | 79.615 | 72.817 | 72.89 | 67.161 | 62.169 | 58.871 | 63.536 | 60.822 | 59.805 | 58.813 | 40.9 | 38.4 | 24 | 0 | 0 | 0 | 0 | 23.8 | 22.5 | 21.2 | 20.6 | 19.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 215.643 | 0 | 0 | 0 | 0.216 | 0 | 0 | 0 | 197.486 | 0 | 0 | 0 | 189.787 | 0 | 0 | 0 | 219.86 | 0 | 0 | 0 | 222.63 | 0 | 0 | 0 | 204.392 | 0 | 0 | 0 | 208.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.488 | 156.741 | 151.029 | 139.309 | 123.238 | 120.883 | 115.14 | 101.079 | 86.37 | 80.287 | 73.167 | 72.342 | 66.834 | 62.138 | 61.384 | 57.438 | 53.479 | 50.818 | 49.372 | 47.545 | 48.832 | 50.301 | 50.109 | 51.482 | 147.2 | 0 | 0 | 0 | 0 | 0 | 0 | 29.8 | 29.6 | 26.1 | 24.8 | 19.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 136.374 | 0 | 0 | 797.214 | 0 | 0 | 0 | 0.857 | 0 | 0 | 0 | 753.094 | 0 | 0 | 0 | 675.331 | 0 | 0 | 0 | 704.61 | 0 | 0 | 0 | 671.626 | 0 | 0 | 0 | 685.88 | 0 | 0 | 0 | 634.685 | 0 | 0 | 0 | 431.635 | 0 | 0 | 0 | 426.96 | 0 | 0 | 0 | 423.043 | 0 | 0 | 0 | 508.364 | 0 | 0 | 0 | 533.578 | 0 | 0 | 0 | 515.884 | 0 | 0 | 0 | 558.361 | 0 | 0 | 0 | 539.198 | 0 | 0 | 0 | 591.221 | 0 | 0 | 0 | 583.296 | 0 | 0 | 0 | 386.59 | 0 | 0 | 0 | 426.389 | 0 | 0 | 0 | 339.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.602 | 318.087 | 299.125 | 299.924 | 253.515 | 240.425 | 240.001 | 231.045 | 199.01 | 178.057 | 161.053 | 158.59 | 151.661 | 140.476 | 140.999 | 130.255 | 126.369 | 117.979 | 111.541 | 106.416 | 112.368 | 111.123 | 109.914 | 110.295 | 188.1 | 38.4 | 24 | 0 | 0 | 0 | 0 | 53.6 | 52.1 | 47.3 | 45.4 | 39.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 122.705 | 0 | -65.761 | 0 | 0 | 0 | 0.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.595 | 27.803 | 32.707 | 0 | 34.074 | 42.745 | 51.058 | 0 | 18.914 | 38.925 | 54.21 | 0 | 68.723 | 44.092 | 12.612 | 0 | 72.936 | 93.042 | 81.997 | 0 | 114.856 | 110.267 | 87.834 | 0 | 82.028 | 84.514 | 73.164 | 0 | 67.237 | 62.654 | 53.02 | 0 | 47.701 | 48.585 | 52.176 | 0 | 0.764 | 0.904 | 0.548 | 183.695 | 39.583 | 1.577 | 1.893 | -1,624.109 | 44.75 | 0.048 | 44.863 | 201.895 | 0 | 0 | 0 | -213.288 | -630.618 | -594.735 | -597.31 | -506.433 | -480.267 | -478.854 | -461.004 | -397.929 | -356.281 | -445.008 | -319.129 | -306.978 | -284.606 | -285.707 | -263.181 | -239.5 | -237.906 | -225.038 | -214.611 | -226.697 | -222.09 | -219.809 | -220.258 | -288.7 | -130.5 | -112.4 | 16 | 19.5 | 19.4 | 19.4 | -116 | -114.1 | -102.2 | -99 | -88.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 136.374 | 122.705 | 86.281 | 88.517 | 65.761 | 69.121 | 76.382 | 1.546 | 0.064 | 0.075 | 94.353 | 753.094 | 95.921 | 97.407 | 88.907 | 675.331 | 73.874 | 63.201 | 69.914 | 704.61 | 66.722 | 59.023 | 52.638 | 671.626 | 72.802 | 65.388 | 65.698 | 685.88 | 49.055 | 47.947 | 49.666 | 634.685 | 55.925 | 44.657 | 60.177 | 431.635 | 48.387 | 53.191 | 51.616 | 426.96 | 49.876 | 48.467 | 41.371 | 423.043 | 34.504 | 45.44 | 0.043 | 508.364 | -16.595 | 27.803 | 32.707 | 533.578 | 34.074 | 42.745 | 51.058 | 515.884 | 18.914 | 38.925 | 54.21 | 558.361 | 68.723 | 44.092 | 12.612 | 539.198 | 72.936 | 93.042 | 81.997 | 591.221 | 114.856 | 110.267 | 87.834 | 583.296 | 82.028 | 84.514 | 73.164 | 386.59 | 67.237 | 62.654 | 53.02 | 426.389 | 47.701 | 48.585 | 52.176 | 339.706 | 0.764 | 0.904 | 0.548 | 183.695 | 39.583 | 1.577 | 1.893 | -1,624.109 | 44.75 | 0.048 | 44.863 | 201.895 | 0 | 0 | 0 | -105.686 | -312.531 | -295.61 | -297.386 | -252.918 | -239.842 | -238.853 | -229.959 | -198.919 | -178.224 | -283.955 | -160.539 | -155.317 | -144.13 | -144.708 | -132.926 | -113.131 | -119.927 | -113.497 | -108.195 | -114.329 | -110.967 | -109.895 | -109.963 | -100.6 | -92.1 | -88.4 | 16 | 19.5 | 19.4 | 19.4 | -62.4 | -62 | -54.9 | -53.6 | -48.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 0 | 122.705 | 290.627 | 606.406 | 65.761 | 69.121 | 247.618 | 0.704 | 63.905 | 75.358 | 94.353 | 134.091 | 95.921 | 97.407 | 88.907 | 907.436 | 73.874 | 63.201 | 69.914 | 823.437 | 66.722 | 59.023 | 52.638 | 825.314 | 72.802 | 65.388 | 65.698 | 773.91 | 49.055 | 47.947 | 49.666 | 723.165 | 55.925 | 45.489 | 61.132 | 631.099 | 48.988 | 54.409 | 51.616 | 608.621 | 49.876 | 48.467 | 41.371 | 564.251 | 34.504 | 45.44 | 42.997 | 202.365 | -16.595 | 27.803 | 32.707 | -208.469 | 34.074 | 42.745 | 51.058 | 458.862 | 18.914 | 38.925 | 54.21 | 590.828 | 68.723 | 44.092 | 12.612 | 925.501 | 72.936 | 93.042 | 81.997 | 1,372.533 | 114.856 | 110.267 | 87.834 | 1,163.45 | 82.028 | 84.514 | 73.164 | -1,508.672 | 67.237 | 62.654 | 53.02 | -1,436.341 | 47.701 | 48.585 | 52.176 | -1,201.994 | 0.764 | 0.904 | 0.548 | 183.695 | 39.583 | 1.577 | 1.893 | 44.891 | 44.75 | 0.048 | 44.863 | 244.922 | 68.315 | 62.43 | 71.151 | 99.393 | 126.112 | 118.852 | 118.856 | 94.404 | 85.323 | 92.48 | 84.091 | 80.019 | 71.911 | -59.238 | 58.039 | 56.833 | 53.263 | 50.969 | 48.448 | 54.784 | 44.501 | 39.697 | 36.776 | 36.989 | 38.661 | 36.773 | 36.379 | 39.2 | 35.3 | -0.3 | 16 | 19.5 | 19.4 | 19.4 | 22.1 | 21.1 | 20.2 | 16.4 | 14.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0 | 1 | 3.368 | 6.851 | 1 | 1 | 3.242 | 0.01 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 8.948 | 1 | 1 | 1 | 9.367 | 1 | 1 | 1 | 12.363 | 1 | 1 | 1 | 9.028 | 1 | 1 | 1 | 9,197.062 | 1 | 1 | 1 | 10,978 | 1 | 1 | 1 | 9.575 | 1 | 1 | 1 | 8.96 | 1 | 1 | 1 | 2.858 | 0 | 0 | 0 | -0.076 | 0 | 0 | 0 | 0.155 | 0 | 0 | 0 | 0.203 | 0 | 0 | 0 | 0.261 | 0 | 0 | 0 | 0.291 | 0 | 0 | 0 | 0.281 | 0 | 0 | 0 | -10.671 | 0 | 0 | 0 | -19.097 | 0 | 0 | 0 | -23.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 5.692 | 1 | 1 | 1 | 0.485 | 0.288 | 0.287 | 0.286 | 0.272 | 0.262 | 0.279 | 0.268 | 0.287 | 0.287 | -0.264 | 0.266 | 0.268 | 0.27 | 0.26 | 0.267 | 0.326 | 0.271 | 0.259 | 0.254 | 0.244 | 0.258 | 0.251 | 0.249 | 0.28 | 0.277 | -0.003 | 0 | 0 | 0 | 0 | 0.262 | 0.254 | 0.269 | 0.234 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 136.374 | 122.705 | 86.281 | 1,904.524 | 65.761 | 69.121 | 76.382 | 3.239 | 0.064 | 0.075 | 94.353 | 0 | 95.921 | 97.407 | 88.907 | 1,989.438 | 73.874 | 63.201 | 69.914 | 2,001.093 | 66.722 | 59.023 | 52.638 | 2,390.341 | 72.802 | 65.388 | 65.698 | 1,917.246 | 49.055 | 47.947 | 49.666 | 2,278.096 | 55.925 | 44.657 | 60.177 | 1,628.177 | 48.387 | 51.973 | 51.616 | 1,577.878 | 49.876 | 48.467 | 41.371 | 1,562.396 | 34.504 | 45.44 | 0.043 | 2,009.043 | -16.595 | 0 | 0 | -1,278.06 | 0 | 0 | 0 | -105.289 | 0 | 0 | 0 | -91.77 | 0 | 0 | 0 | -334.236 | 0 | 0 | 0 | -297.201 | 0 | 0 | 0 | -219.51 | 0 | 0 | 0 | 2,258.65 | 0 | 0 | 0 | 2,032.961 | 0 | 0 | 0 | 1,476.379 | 33.575 | 38.991 | 27.796 | -139.404 | 0 | 42.242 | 42.83 | -3,248.218 | 0 | -0.005 | -5.699 | -201.896 | 0 | 0 | 0 | -2.23 | 119.593 | -4.479 | -3.501 | -1.734 | -1.698 | -2.187 | -1.967 | -0.963 | -0.713 | -59.857 | -0.673 | -0.604 | -0.605 | -0.472 | -0.242 | -7.87 | -0.238 | -0.231 | -0.408 | -0.226 | -2.342 | -2.205 | -2.223 | -2.3 | -2.5 | -179.2 | 0 | 0 | 0 | 0 | -1.8 | -1.7 | -1.9 | -1.6 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 136.374 | 122.705 | 86.281 | 88.517 | 65.761 | 69.121 | 76.382 | 71.888 | 63.905 | 75.358 | 94.353 | 134.091 | 95.921 | 97.407 | 88.907 | 101.415 | 73.874 | 63.201 | 69.914 | 87.909 | 66.722 | 59.023 | 52.638 | 66.758 | 72.802 | 65.388 | 65.698 | 85.725 | 49.055 | 47.947 | 49.666 | 0.079 | 55.925 | 45.489 | 61.132 | 0.057 | 48.988 | 54.409 | 51.616 | 63.563 | 49.876 | 48.467 | 41.371 | 62.971 | 34.504 | 45.44 | 42.997 | 26.892 | -16.595 | 27.803 | 32.707 | -193.458 | 34.074 | 42.745 | 51.058 | 50.168 | 18.914 | 38.925 | 54.21 | 67.086 | 68.723 | 44.092 | 12.612 | 30.661 | 72.936 | 93.042 | 81.997 | 102.299 | 114.856 | 110.267 | 87.834 | 119.763 | 82.028 | 84.514 | 73.164 | 92.143 | 67.237 | 62.654 | 53.02 | 71.509 | 47.701 | 48.585 | 52.176 | 16.321 | 5.849 | 45.108 | 33.146 | 44.291 | 39.583 | 49.605 | 50.216 | 44.891 | 44.75 | 47.516 | 44.863 | 43.027 | 68.315 | 62.43 | 71.151 | 97.163 | 119.593 | 114.373 | 115.355 | 92.67 | 83.625 | 90.293 | 82.124 | 79.056 | 71.198 | -59.857 | 57.366 | 56.229 | 52.658 | 50.497 | 48.206 | 46.914 | 44.263 | 39.466 | 36.368 | 36.763 | 36.319 | 34.568 | 34.156 | 36.9 | 32.8 | -2.7 | 0 | 0 | 0 | 0 | 20.3 | 19.4 | 18.3 | 14.8 | 12.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.38 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0.652 | 0 | 0 | 0 | 0.951 | 0 | 0 | 0 | 0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0.474 | 0.273 | 0.276 | 0.277 | 0.267 | 0.257 | 0.273 | 0.261 | 0.283 | 0.285 | -0.266 | 0.262 | 0.265 | 0.267 | 0.258 | 0.266 | 0.279 | 0.269 | 0.258 | 0.251 | 0.243 | 0.243 | 0.236 | 0.233 | 0.264 | 0.257 | -0.031 | 0 | 0 | 0 | 0 | 0.24 | 0.233 | 0.244 | 0.211 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 9.179 | 9.182 | 9.059 | 9.319 | 8.77 | 8.563 | 8.945 | 8.108 | 7.589 | 7.217 | 8.425 | 8.929 | 7.245 | 6.49 | 7.82 | 8.219 | 6.875 | 6.275 | 7.655 | 7.887 | 6.894 | 6.749 | 6.199 | 6.879 | 6.902 | 6.931 | 7.538 | 7.132 | 5.877 | 6.206 | 5.756 | 0.006 | 5.667 | 5.585 | 5.585 | 0.006 | 6.301 | 6.185 | 6.031 | 5.896 | 5.742 | 5.613 | 5.212 | 5.499 | 4.981 | 5.164 | 4.766 | 0.703 | 6.547 | 6.464 | 6.008 | 6.005 | 7.071 | 7.233 | 7.378 | 7.243 | 6.699 | 7.153 | 6.964 | 7.415 | 6.193 | 5.839 | 5.877 | 6.643 | 8.575 | 9.131 | 9.561 | 10.147 | 10.028 | 9.62 | 9.309 | 10.334 | 8.025 | 8.509 | 7.605 | 7.607 | 6.667 | 6.53 | 6.186 | 6.834 | 5.943 | 6.206 | 5.815 | 6.227 | 5.577 | 5.213 | 4.802 | 5.13 | 5.244 | 5.786 | 5.493 | 5.848 | 5.76 | 5.422 | 5.699 | 6.159 | 4.537 | 5.031 | 5.225 | 11.243 | 17.939 | 17.159 | 17.301 | 14.827 | 13.377 | 14.452 | 13.14 | 5.536 | 4.998 | 4.265 | 4.017 | 3.937 | 3.701 | 3.467 | 3.139 | 3.818 | 3.256 | 2.367 | 2.183 | 1.654 | 1.634 | 2.297 | 2.732 | 4.4 | 2.7 | 0.8 | -16 | -19.5 | -19.4 | -19.4 | 1 | 1 | 0.8 | 0.7 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 127.195 | 113.523 | 77.222 | 79.198 | 56.991 | 60.558 | 67.437 | 63.78 | 56.316 | 68.141 | 85.928 | 125.162 | 88.676 | 90.917 | 81.087 | 93.196 | 66.999 | 56.926 | 62.259 | 80.022 | 59.828 | 52.274 | 46.439 | 59.879 | 65.9 | 58.457 | 58.16 | 78.593 | 43.178 | 41.741 | 43.91 | 0.073 | 50.258 | 39.904 | 55.547 | 0.052 | 42.687 | 48.224 | 45.585 | 57.667 | 44.134 | 42.854 | 36.159 | 57.472 | 29.523 | 40.276 | 38.231 | 26.189 | -23.142 | 21.339 | 26.699 | -199.463 | 27.003 | 35.512 | 43.68 | 42.925 | 12.215 | 31.772 | 47.246 | 59.671 | 62.53 | 38.253 | 6.735 | 24.018 | 64.361 | 83.911 | 72.436 | 92.152 | 104.828 | 100.647 | 78.525 | 109.429 | 74.003 | 76.005 | 65.559 | 84.536 | 60.57 | 56.124 | 46.834 | 64.675 | 41.758 | 42.379 | 46.361 | 10.094 | 0.272 | 39.895 | 28.344 | 39.161 | 34.339 | 43.819 | 44.723 | 39.043 | 38.99 | 42.094 | 39.164 | 36.868 | 63.778 | 57.399 | 65.926 | 85.92 | 101.654 | 97.214 | 98.054 | 77.843 | 70.248 | 75.841 | 68.984 | 73.52 | 66.2 | -64.122 | 53.349 | 52.292 | 48.957 | 47.03 | 45.067 | 43.096 | 41.007 | 37.099 | 34.185 | 35.109 | 34.685 | 32.271 | 31.424 | 32.5 | 30.1 | -3.5 | 16 | 19.5 | 19.4 | 19.4 | 19.3 | 18.4 | 17.5 | 14.1 | 12.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.933 | 0.925 | 0.895 | 0.895 | 0.867 | 0.876 | 0.883 | 0.887 | 0.881 | 0.904 | 0.911 | 0.933 | 0.924 | 0.933 | 0.912 | 0.919 | 0.907 | 0.901 | 0.891 | 0.91 | 0.897 | 0.886 | 0.882 | 0.897 | 0.905 | 0.894 | 0.885 | 0.917 | 0.88 | 0.871 | 0.884 | 0.924 | 0.899 | 0.877 | 0.909 | 0.899 | 0.871 | 0.886 | 0.883 | 0.907 | 0.885 | 0.884 | 0.874 | 0.913 | 0.856 | 0.886 | 0.889 | 0.37 | 0 | 0 | 0 | -0.072 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0.598 | 0 | 0 | 0 | 0.86 | 0 | 0 | 0 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.857 | 0.934 | 0.919 | 0.927 | 0.419 | 0.232 | 0.235 | 0.236 | 0.224 | 0.216 | 0.229 | 0.22 | 0.264 | 0.265 | -0.285 | 0.244 | 0.246 | 0.248 | 0.24 | 0.248 | 0.257 | 0.249 | 0.242 | 0.236 | 0.232 | 0.232 | 0.22 | 0.215 | 0.232 | 0.236 | -0.04 | 0 | 0 | 0 | 0 | 0.228 | 0.221 | 0.233 | 0.201 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.12 | 0.99 | 0.67 | 0.71 | 0.5 | 0.53 | 0.59 | 0.59 | 0.56 | 0.69 | 0.87 | 1.27 | 0.89 | 0.91 | 0.81 | 0.97 | 0.7 | 0.59 | 0.63 | 0.84 | 0.62 | 0.54 | 0.49 | 0.63 | 0.68 | 0.59 | 0.6 | 0.84 | 0.46 | 0.43 | 0.46 | 0.001 | 0.52 | 0.4 | 0.55 | 0.001 | 0.42 | 0.48 | 0.45 | 0.57 | 0.45 | 0.44 | 0.38 | 0.6 | 0.32 | 0.4 | 0.38 | 0.26 | -0.23 | 0.21 | 0.26 | -1.97 | 0.26 | 0.34 | 0.42 | 0.41 | 0.12 | 0.31 | 0.47 | 0.59 | 0.67 | 0.41 | 0.07 | 0.26 | 0.73 | 0.96 | 0.83 | 1.06 | 1.21 | 1.17 | 0.91 | 1.27 | 0.88 | 0.9 | 0.79 | 1.01 | 0.74 | 0.69 | 0.58 | 0.8 | 0.52 | 0.53 | 0.59 | 0.13 | 0.004 | 0.52 | 0.37 | 0.51 | 0.45 | 0.58 | 0.59 | 0.52 | 0.52 | 0.57 | 0.53 | 0.5 | 0.89 | 0.81 | 0.92 | 1.2 | 0.59 | 0.56 | 0.57 | 0.46 | 0.41 | 0.44 | 0.4 | 0.43 | 0.39 | -0.75 | 0.31 | 0.61 | 0.29 | 0.28 | 0.27 | 0.52 | 0.25 | 0.23 | 0.21 | 0.43 | 0.22 | 0.21 | 0.21 | 0.44 | 0.21 | -0.03 | 0.14 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.15 | 0.13 | 0.11 | 0.09 | 0.09 | 0.07 | 0.05 | 0.07 | 0.07 | 0.05 | 0.04 |
Verwaterde WPA
| 1.12 | 0.99 | 0.67 | 0.71 | 0.5 | 0.53 | 0.59 | 0.59 | 0.56 | 0.69 | 0.87 | 1.27 | 0.89 | 0.91 | 0.81 | 0.97 | 0.7 | 0.59 | 0.63 | 0.84 | 0.62 | 0.54 | 0.49 | 0.63 | 0.68 | 0.59 | 0.6 | 0.84 | 0.46 | 0.43 | 0.46 | 0.001 | 0.52 | 0.4 | 0.55 | 0.001 | 0.42 | 0.48 | 0.45 | 0.57 | 0.45 | 0.44 | 0.38 | 0.59 | 0.32 | 0.4 | 0.38 | 0.26 | -0.23 | 0.21 | 0.26 | -1.96 | 0.26 | 0.34 | 0.42 | 0.41 | 0.12 | 0.31 | 0.46 | 0.58 | 0.67 | 0.41 | 0.07 | 0.26 | 0.73 | 0.96 | 0.83 | 1.05 | 1.2 | 1.16 | 0.91 | 1.24 | 0.87 | 0.89 | 0.78 | 0.99 | 0.74 | 0.68 | 0.58 | 0.78 | 0.52 | 0.53 | 0.58 | 0.12 | 0.004 | 0.51 | 0.37 | 0.5 | 0.45 | 0.57 | 0.58 | 0.49 | 0.51 | 0.56 | 0.52 | 0.46 | 0.85 | 0.76 | 0.88 | 1.15 | 0.57 | 0.55 | 0.55 | 0.44 | 0.4 | 0.43 | 0.39 | 0.42 | 0.38 | -0.75 | 0.31 | 0.61 | 0.29 | 0.28 | 0.27 | 0.52 | 0.25 | 0.23 | 0.21 | 0.43 | 0.22 | 0.21 | 0.21 | 0.44 | 0.21 | -0.03 | 0.14 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.15 | 0.13 | 0.11 | 0.09 | 0.09 | 0.07 | 0.05 | 0.07 | 0.07 | 0.05 | 0.04 |
EBITDA
| 136.374 | 300.505 | 290.67 | -1,583.132 | 65.761 | 69.121 | 247.66 | 253.862 | 226.603 | 75.358 | 296.173 | 439.347 | 313.45 | 311.667 | 292.07 | 331.5 | 252.101 | 230.891 | 241.746 | 304.787 | 241.66 | 59.023 | 52.638 | 66.759 | 72.802 | 65.388 | 65.698 | 85.725 | 49.055 | 47.947 | 49.666 | 78.63 | 55.925 | 45.489 | 61.132 | 57.485 | 48.988 | 54.409 | 51.616 | 63.563 | 49.876 | 48.467 | 41.371 | 62.971 | 34.504 | 45.44 | 42.997 | 26.892 | -16.595 | 27.803 | 32.707 | 831.398 | 34.074 | 42.745 | 51.058 | 50.168 | 18.914 | 38.925 | 54.21 | 67.086 | 68.723 | 44.092 | 12.612 | 30.661 | 72.936 | 93.042 | 81.997 | 102.299 | 114.856 | 110.267 | 87.834 | 119.763 | 82.028 | 84.514 | 73.164 | 92.143 | 67.237 | 62.654 | 53.02 | 71.509 | 47.701 | 48.585 | 52.176 | 16.321 | 5.849 | 45.108 | 33.146 | 0 | 39.583 | 49.605 | 50.216 | 44.891 | 44.75 | 47.516 | 44.863 | 0 | 68.315 | 62.43 | 71.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 16 | 19.5 | 19.4 | 19.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 1 | 2.449 | 3.369 | 1 | 1 | 1 | 3.242 | 0.011 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1,000 | 1 | 1 | 1 | 1,000 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.38 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0.652 | 0 | 0 | 0 | 0.951 | 0 | 0 | 0 | 0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0.569 | 0.4 | 0.397 | 0.382 | 0.377 | 0.369 | 0.372 | 0.356 | 0.378 | 0.38 | -0.161 | 0.362 | 0.365 | 0.37 | 0.358 | 0.363 | 0.424 | 0.376 | 0.368 | 0.371 | 0.361 | 0.375 | 0.365 | 0.357 | 0.38 | 0.392 | -0.003 | 0 | 0 | 0 | 0 | 0.386 | 0.368 | 0.377 | 0.333 | 0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |