Applied Optoelectronics, Inc.
NASDAQ:AAOI
31.18 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 34.124 | 16.118 | 17.405 | 45.366 | 31.241 | 21.578 | 16.103 | 35.587 | 26.268 | 33.667 | 31.98 | 41.136 | 43.534 | 44.013 | 45.482 | 43.425 | 46.772 | 51.131 | 62.517 | 67.028 | 72.376 | 81.07 | 77.459 | 58.004 | 56.38 | 76.19 | 82.251 | 82.936 | 70.93 | 74.825 | 59.672 | 50.224 | 55.907 | 42.289 | 45.528 | 28.074 | 37.592 | 28.412 | 9.909 | 32.175 | 37.034 | 34.079 | 52.411 | 22.006 | 8.356 | 9.768 | 8.577 | 10.723 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.022 | 0 | 0 | 0.036 | 0.036 | 0.042 | 0.042 | 0.044 | 0.047 | 0.047 | 7.96 | 7.886 | 8.024 | 8.324 | 8.19 | 8.189 | 7.958 | 7.957 | 7.898 | 7.97 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 34.124 | 16.118 | 17.405 | 45.366 | 31.241 | 21.578 | 16.103 | 35.587 | 26.268 | 33.667 | 31.98 | 41.136 | 43.534 | 44.013 | 45.482 | 43.425 | 46.772 | 51.131 | 62.517 | 67.028 | 72.376 | 81.07 | 77.459 | 58.004 | 62.402 | 76.19 | 82.251 | 83.984 | 70.966 | 75.921 | 60.575 | 52 | 60.239 | 47.268 | 58.494 | 40.679 | 49.107 | 36.736 | 19.147 | 40.873 | 45.779 | 42.036 | 61.15 | 29.976 | 8.356 | 9.768 | 8.577 | 10.723 |
Nettovorderingen
| 75.154 | 58.096 | 57.828 | 48.29 | 60.751 | 43.38 | 57.878 | 61.514 | 52.832 | 49.351 | 55.413 | 56.092 | 52.447 | 52.223 | 49.01 | 43.443 | 51.453 | 50.029 | 25.783 | 34.655 | 29.709 | 28.542 | 32.202 | 30.534 | 32.028 | 48.668 | 53.655 | 59.85 | 73.029 | 73.759 | 66.759 | 49.766 | 44.242 | 41.536 | 34.868 | 38.775 | 41.069 | 32.907 | 29.962 | 31.589 | 24.181 | 24.968 | 23.837 | 22.089 | 17.043 | 14.077 | 11.233 | 14.559 |
Voorraad
| 64.382 | 54.322 | 54.322 | 63.866 | 67.533 | 66.321 | 70.186 | 79.679 | 94.261 | 98.181 | 92.007 | 92.516 | 94.507 | 100.399 | 106.336 | 110.397 | 111.427 | 97.251 | 87.109 | 85.028 | 82.118 | 81.475 | 84.464 | 93.256 | 107.905 | 93.269 | 92.624 | 75.768 | 74.552 | 59.701 | 57.503 | 51.817 | 54.919 | 59.833 | 60.258 | 66.238 | 60.237 | 52.451 | 43.565 | 33.78 | 33.129 | 31.2 | 23.933 | 19.608 | 16.421 | 16.087 | 12.339 | 12.493 |
Overige vlottende activa
| 14.703 | 9.898 | 4.08 | 15.083 | 14.174 | 13.267 | 17.362 | 17.286 | 14.439 | 13.218 | 13.839 | 10.815 | 10.082 | 11.589 | 9.027 | 11.904 | 20.278 | 14.598 | 13.888 | 13.144 | 8.826 | 9.948 | 11.678 | 14.839 | 12.835 | 12.461 | 13.295 | 11.071 | 11.52 | 10.185 | 10.246 | 5.701 | 9.046 | 10.006 | 11.865 | 12.955 | 13.272 | 10.526 | 9.513 | 7.506 | 8.634 | 7.91 | 6.324 | 6.263 | 4.796 | 3.444 | 2.308 | 1.471 |
Totaal vlottende activa
| 188.363 | 132.969 | 133.635 | 172.605 | 164.398 | 144.546 | 161.529 | 183.164 | 187.8 | 194.417 | 193.239 | 194.079 | 200.57 | 208.224 | 209.855 | 209.169 | 229.93 | 213.009 | 182.688 | 192.804 | 190.647 | 201.035 | 203.274 | 194.275 | 215.17 | 230.588 | 241.825 | 229.697 | 230.067 | 218.512 | 194.222 | 157.552 | 164.161 | 153.711 | 160.479 | 153.928 | 160.194 | 132.62 | 101.139 | 113.239 | 110.936 | 106.114 | 114.403 | 77.936 | 45.585 | 43.376 | 34.457 | 39.246 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 209.405 | 202.03 | 204.493 | 205.343 | 198.823 | 203.185 | 212.57 | 215.776 | 217.22 | 230.555 | 243.446 | 250.17 | 249.794 | 254.373 | 255.869 | 260.801 | 257.628 | 251.782 | 251.473 | 256.331 | 253.273 | 255.799 | 250.916 | 234.211 | 222.545 | 212.105 | 204.644 | 197.943 | 181.481 | 165.154 | 150.566 | 144.098 | 140.516 | 136.828 | 123.656 | 109.699 | 87.836 | 78.979 | 69.512 | 64.808 | 51.267 | 41.657 | 35.282 | 31.134 | 27.125 | 26.123 | 24.824 | 24.838 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.663 | 8.555 | 8.601 | 8.658 | 8.618 | 8.615 | 8.933 | 8.937 | 8.908 | 9.263 | 9.64 | 9.692 | 9.667 | 9.734 | 9.723 | 9.853 | 9.671 | 9.461 | 9.532 | 9.679 | 9.623 | 9.771 | 9.895 | 9.791 | 9.803 | 10.074 | 10.463 | 4.811 | 4.838 | 4.793 | 4.761 | 4.771 | 4.818 | 4.787 | 4.811 | 4.754 | 4.735 | 4.756 | 4.748 | 4.763 | 4.761 | 4.775 | 4.79 | 1.81 | 1.785 | 1.786 | 1.468 | 1.469 |
Goodwill en immateriële activa
| 3.663 | 8.555 | 8.601 | 8.658 | 8.618 | 8.615 | 8.933 | 8.937 | 8.908 | 9.263 | 9.64 | 9.692 | 9.667 | 9.734 | 9.723 | 9.853 | 9.671 | 9.461 | 9.532 | 9.679 | 9.623 | 9.771 | 9.895 | 9.791 | 9.803 | 10.074 | 10.463 | 4.811 | 4.838 | 4.793 | 4.761 | 4.771 | 4.818 | 4.787 | 4.811 | 4.754 | 4.735 | 4.756 | 4.748 | 4.763 | 4.761 | 4.775 | 4.79 | 1.81 | 1.785 | 1.786 | 1.468 | 1.469 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.136 | 9.078 | 7.287 | 29.362 | 27.437 | 24.188 | 21.714 | 18.493 | 13.151 | 13.935 | 12.801 | 15.167 | 10.026 | 12.049 | 11.421 | 11.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 8.541 | 4.486 | 4.187 | 2.58 | 1.953 | 0.531 | 0.519 | 0.386 | 0.415 | 0.52 | 0.428 | 0.518 | 2.493 | 0.813 | 0.915 | 0.982 | 0.558 | 1.703 | 0.765 | 0.724 | 0.973 | 1.08 | 2.932 | 6.849 | 15.074 | 6.286 | 4.75 | 7.732 | 7.151 | 8.501 | 6.028 | 4.476 | 5.44 | 6.04 | 6.915 | 5.094 | 4.184 | 6.392 | 10.816 | 0.86 | 1.19 | 0.978 | 0.179 | 0.177 | 1.439 | 0.711 | 0.308 | 0.195 |
Totaal niet-vlottende activa
| 221.609 | 215.071 | 217.281 | 216.581 | 209.394 | 212.331 | 222.022 | 225.099 | 226.543 | 240.338 | 253.514 | 260.38 | 261.954 | 264.92 | 266.507 | 271.636 | 267.857 | 265.082 | 270.848 | 274.021 | 293.231 | 294.087 | 287.931 | 272.565 | 265.915 | 241.616 | 233.792 | 223.287 | 208.637 | 188.474 | 173.404 | 164.766 | 162.63 | 147.655 | 135.382 | 119.547 | 96.755 | 90.127 | 85.076 | 70.431 | 57.218 | 47.41 | 40.251 | 33.121 | 30.349 | 28.62 | 26.6 | 26.502 |
Totaal activa
| 409.972 | 348.04 | 350.916 | 389.186 | 373.792 | 356.877 | 383.551 | 408.263 | 414.343 | 434.755 | 446.753 | 454.459 | 462.524 | 473.144 | 476.362 | 480.805 | 497.787 | 478.091 | 453.536 | 466.825 | 483.878 | 495.122 | 491.205 | 466.84 | 481.085 | 472.204 | 475.617 | 452.984 | 438.704 | 406.986 | 367.626 | 322.318 | 326.791 | 301.366 | 295.861 | 273.475 | 256.949 | 222.747 | 186.215 | 183.67 | 168.154 | 153.524 | 154.654 | 111.057 | 75.934 | 71.996 | 61.057 | 65.748 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 55.991 | 33.518 | 23.639 | 32.892 | 34.854 | 35.111 | 38.419 | 47.845 | 52.311 | 52.496 | 40.044 | 34.402 | 28.333 | 25.593 | 26.201 | 29.482 | 56.134 | 51.154 | 36.236 | 32.828 | 28.074 | 31.526 | 28.332 | 29.91 | 53.706 | 51.429 | 46.223 | 43.624 | 50.993 | 53.321 | 48.252 | 36.375 | 32.413 | 33.13 | 25.113 | 28.668 | 31.518 | 29.755 | 25.301 | 30.984 | 22.616 | 22.631 | 17.105 | 15.01 | 11.282 | 13.149 | 6.591 | 6.913 |
Kortlopende schulden
| 30.598 | 28.641 | 35.936 | 40.114 | 126.938 | 126.937 | 150.92 | 70.515 | 66.134 | 64.88 | 63.253 | 58.968 | 48.798 | 49.383 | 58.186 | 55.155 | 58.658 | 53.058 | 48.601 | 40.663 | 20.807 | 22.615 | 24.419 | 28.217 | 8.275 | 3.161 | 2.69 | 0.559 | 3.638 | 4.552 | 4.69 | 8.172 | 28.323 | 31.263 | 43.383 | 33.906 | 23.902 | 33.65 | 20.166 | 10.862 | 11.507 | 11.939 | 18.745 | 19.532 | 15.135 | 13.838 | 12.515 | 15.421 |
Belastingschulden
| 0.004 | 1.155 | 0.687 | 0.745 | 1.468 | 1.014 | 0.57 | 0.588 | 1.358 | 0.98 | 0.973 | 1.897 | 1.39 | 1.001 | 0.722 | 0.251 | 0.962 | 0.688 | 0.181 | 1.215 | 0.971 | 0.631 | 0.36 | 1.088 | 0.792 | 0.918 | 7.806 | 7.422 | 6.168 | 4.947 | 4.113 | 1.581 | 0.628 | 0.288 | 0.219 | 0.372 | 1.575 | 0.096 | 0.15 | 0.382 | 0.275 | 0.166 | 0.082 | 0.27 | 0.125 | 0 | 0 | 0.167 |
Uitgestelde opbrengsten
| 1.439 | 1.57 | 1.689 | 1.803 | 10.073 | 10.881 | 2.963 | 3 | 0.517 | 0.631 | 0.423 | 0.195 | 0.48 | 0.267 | 0.566 | 0.303 | 0.404 | 0.455 | 0.31 | 0.312 | 0.279 | 0.273 | 0.3 | 0.426 | 0.32 | 0.464 | 0.371 | 0.441 | 0.312 | 0.49 | 0.37 | 0.252 | 0.386 | 1.756 | 1.735 | 1.258 | 0.277 | 0.234 | 0.761 | 0.528 | 0.07 | 0.088 | 0.082 | 0.128 | 0.125 | 0 | 0 | 0.189 |
Overige kortlopende verplichtingen
| 29.07 | 16.055 | 12.658 | 17.804 | 14.915 | 13.688 | 12.935 | 16.634 | 11.086 | 11.46 | 12.264 | 13.69 | 14.814 | 14.508 | 13.306 | 18.26 | 16.564 | 14.869 | 10.496 | 16.649 | 14.571 | 13.355 | 12.064 | 18.203 | 19.931 | 16.197 | 13.14 | 19.103 | 15.78 | 13.36 | 10.535 | 13.845 | 10.688 | 13.474 | 9.089 | 11.134 | 8.366 | 7.252 | 6.168 | 6.373 | 4.685 | 5.44 | 3.99 | 4.245 | 3.432 | 2.385 | 2.081 | 2.887 |
Totaal kortlopende verplichtingen
| 117.102 | 80.939 | 74.609 | 93.358 | 188.248 | 187.47 | 205.607 | 138.582 | 130.889 | 129.816 | 116.534 | 108.957 | 93.335 | 90.485 | 98.415 | 103.148 | 132.318 | 119.769 | 95.514 | 91.355 | 64.423 | 68.127 | 65.175 | 77.418 | 82.704 | 71.705 | 69.859 | 70.708 | 76.891 | 76.67 | 67.59 | 59.973 | 72.052 | 78.155 | 77.804 | 74.08 | 65.361 | 70.753 | 51.785 | 48.601 | 39.083 | 40.176 | 39.922 | 39.057 | 29.974 | 29.372 | 21.187 | 25.577 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 80.784 | 80.607 | 80.581 | 80.959 | 4.767 | 5.148 | 5.307 | 85.011 | 84.916 | 85.345 | 90.642 | 90.932 | 105.221 | 105.368 | 99.475 | 99.766 | 100.303 | 100.867 | 100.523 | 101.676 | 117.17 | 115.28 | 102.412 | 60.328 | 62.896 | 57.868 | 62.464 | 49 | 37.371 | 22.814 | 23.863 | 34.961 | 67.201 | 56.04 | 52.178 | 33.997 | 28.436 | 29.596 | 18.773 | 19.057 | 14 | 0.067 | 3.834 | 8.923 | 14.618 | 12.084 | 9.549 | 9.163 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 2.424 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | -4.767 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.5 | 0.75 | 1 | 1.25 | 1.5 | 1.75 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 80.784 | 80.607 | 80.581 | 80.959 | 7.191 | 6.148 | 5.307 | 85.011 | 84.916 | 85.345 | 90.642 | 90.932 | 105.221 | 105.368 | 99.475 | 99.766 | 100.303 | 100.867 | 100.523 | 101.676 | 117.17 | 115.28 | 102.412 | 60.328 | 62.896 | 57.868 | 62.464 | 49 | 37.371 | 22.814 | 23.863 | 34.961 | 67.201 | 56.04 | 52.178 | 33.997 | 28.686 | 30.096 | 19.523 | 20.057 | 15.25 | 1.567 | 5.584 | 8.923 | 14.618 | 12.084 | 9.549 | 9.163 |
Totaal passiva
| 197.886 | 161.546 | 155.19 | 174.317 | 195.439 | 193.618 | 210.914 | 223.593 | 215.805 | 215.161 | 207.176 | 199.889 | 198.556 | 195.853 | 197.89 | 202.914 | 232.621 | 220.636 | 196.037 | 193.031 | 181.593 | 183.407 | 167.587 | 137.746 | 145.6 | 129.573 | 132.323 | 119.708 | 114.262 | 99.484 | 91.453 | 94.934 | 139.253 | 134.195 | 129.982 | 108.077 | 94.047 | 100.849 | 71.308 | 68.658 | 54.333 | 41.743 | 45.506 | 47.98 | 44.592 | 41.456 | 30.736 | 34.74 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.801 | 0 | 105.481 | 105.367 |
Gewone aandelen
| 0.045 | 0.041 | 0.039 | 0.038 | 0.034 | 0.032 | 0.029 | 0.029 | 0.028 | 0.028 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.025 | 0.023 | 0.022 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 1.222 | 0.009 | 1.103 | 1.074 |
Ingehouden winsten
| -332.16 | -314.403 | -288.288 | -265.116 | -251.259 | -242.306 | -225.362 | -209.068 | -188.818 | -173.191 | -158.733 | -142.671 | -128.131 | -112.334 | -104.131 | -88.509 | -75.07 | -65.454 | -46.854 | -30.057 | 5.372 | 14.152 | 25.518 | 35.992 | 44.56 | 48.292 | 40.258 | 38.138 | 32.423 | 13.047 | -16.024 | -37.013 | -51.238 | -68.974 | -69.577 | -68.247 | -70.926 | -73.626 | -79.715 | -79.04 | -79.742 | -81.319 | -83.238 | -83.323 | -82.802 | -83.193 | -82.911 | -81.917 |
Overige gereserveerde algehele resultaten
| 0.709 | -1.531 | -0.688 | 0.975 | -2.188 | -1.47 | 3.823 | 2.183 | -0.988 | 7.226 | 14.809 | 16.071 | 13.865 | 14.286 | 10.656 | 11.69 | 5.178 | -0.518 | -1.972 | 0.43 | -3.832 | -0.379 | 2.95 | 0.602 | 0.835 | 5.633 | 16.078 | 9.743 | 6.4 | 4.369 | 3.572 | -0.885 | 2.113 | 0.79 | 1.21 | 0.292 | 1.012 | 2.021 | 1.902 | 1.925 | 2.109 | 2.224 | 2.085 | 2.364 | 2.32 | 2.255 | 2.079 | 2.016 |
Overige totale aandeelhoudersvermogen
| 543.492 | 502.387 | 484.663 | 478.972 | 431.766 | 407.003 | 394.147 | 391.526 | 388.316 | 385.531 | 383.474 | 381.143 | 378.207 | 375.312 | 371.92 | 354.685 | 335.035 | 323.405 | 306.305 | 303.401 | 300.725 | 297.922 | 295.13 | 292.48 | 290.07 | 288.686 | 286.938 | 285.376 | 285.6 | 290.067 | 288.606 | 265.264 | 236.646 | 235.338 | 234.229 | 233.336 | 232.799 | 193.488 | 192.705 | 192.112 | 191.439 | 190.861 | 190.286 | 144.023 | 4.801 | 111.469 | 4.569 | 109.835 |
Totaal eigen vermogen van aandeelhouders
| 212.086 | 186.494 | 195.726 | 214.869 | 178.353 | 163.259 | 172.637 | 184.67 | 198.538 | 219.594 | 239.577 | 254.57 | 263.968 | 277.291 | 278.472 | 277.891 | 265.166 | 257.455 | 257.499 | 273.794 | 302.285 | 311.715 | 323.618 | 329.094 | 335.485 | 342.631 | 343.294 | 333.276 | 324.442 | 307.502 | 276.173 | 227.384 | 187.538 | 167.171 | 165.879 | 165.398 | 162.902 | 121.898 | 114.907 | 115.012 | 113.821 | 111.781 | 109.148 | 63.077 | 31.342 | 30.54 | 30.321 | 31.008 |
Totaal eigen vermogen
| 212.086 | 186.494 | 195.726 | 214.869 | 178.353 | 163.259 | 172.637 | 184.67 | 198.538 | 219.594 | 239.577 | 254.57 | 263.968 | 277.291 | 278.472 | 277.891 | 265.166 | 257.455 | 257.499 | 273.794 | 302.285 | 311.715 | 323.618 | 329.094 | 335.485 | 342.631 | 343.294 | 333.276 | 324.442 | 307.502 | 276.173 | 227.384 | 187.538 | 167.171 | 165.879 | 165.398 | 162.902 | 121.898 | 114.907 | 115.012 | 113.821 | 111.781 | 109.148 | 63.077 | 31.342 | 30.54 | 30.321 | 31.008 |
Totaal passiva en aandeelhoudersvermogen
| 409.972 | 348.04 | 350.916 | 389.186 | 373.792 | 356.877 | 383.551 | 408.263 | 414.343 | 434.755 | 446.753 | 454.459 | 462.524 | 473.144 | 476.362 | 480.805 | 497.787 | 478.091 | 453.536 | 466.825 | 483.878 | 495.122 | 491.205 | 466.84 | 481.085 | 472.204 | 475.617 | 452.984 | 438.704 | 406.986 | 367.626 | 322.318 | 326.791 | 301.366 | 295.861 | 273.475 | 256.949 | 222.747 | 186.215 | 183.67 | 168.154 | 153.524 | 154.654 | 111.057 | 75.934 | 71.996 | 61.057 | 65.748 |