PT Astra Agro Lestari Tbk
IDX:AALI.JK
6000 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 300,109 | 270,513 | 230,529 | 255,318 | 433,004 | 142,856 | 224,719 | 510,706 | 406,588 | 325,861 | 483,452 | 502,178 | 819,845 | 486,909 | 162,433 | 250,541 | 190,648 | 20,838 | 371,063 | 99,934 | 67,467 | 6,302 | 37,414 | 314,591 | 340,012 | 428,449 | 355,459 | 604,281 | 362,468 | 242,553 | 801,030 | 861,624 | 353,210 | 374,597 | 417,542 | 474,121 | -299,445 | 288,340 | 156,091 | 620,363 | 514,588 | 584,137 | 784,607 | 890,497 | 193,915 | 360,623 | 356,362 | 738,195 | 713,450 | 580,713 | 377,901 | 638,463 | 590,187 | 615,881 | 654,034 | 875,499 | 591,702 | 364,473 | 271,978 | 552,131 | 217,718 |
Afschrijvingen & Amortisatie
| 353,396 | 349,191 | 347,673 | 337,211 | 335,957 | 329,515 | 323,920 | 330,372 | 39,331 | 39,437 | 38,884 | 299,670 | 294,922 | 300,788 | 307,840 | 409,150 | 306,196 | 309,670 | 311,883 | 525,254 | 316,634 | 313,666 | 317,213 | 360,818 | 303,636 | 299,381 | 296,338 | 370,006 | 279,385 | 275,082 | 264,587 | 342,229 | 248,849 | 241,225 | 237,359 | 292,238 | 219,297 | 210,333 | 201,707 | 220,135 | 203,260 | 186,180 | 0 | 208,996 | 141,381 | -350,377 | 598,843 | 182,742 | 119,211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 645,816 | 1,548,574 | 1,233,744 | -438,210 | 721,923 | -45,856 | -323,920 | -330,372 | -445,919 | -365,298 | -522,336 | -502,178 | -819,845 | -486,909 | -162,433 | -250,541 | -190,648 | -20,838 | -371,063 | -99,934 | -67,467 | -6,302 | -37,414 | -314,591 | -340,012 | -428,449 | -355,459 | -604,281 | -362,468 | -242,553 | -801,030 | -861,624 | -353,210 | -374,597 | -417,542 | -474,121 | 299,445 | -288,340 | -156,091 | -620,363 | -514,588 | -584,137 | -784,607 | -890,497 | -193,915 | -360,623 | -356,362 | -738,195 | -713,450 | -580,713 | -377,901 | -638,463 | -590,187 | -615,881 | -654,034 | -875,499 | -591,702 | -364,473 | -271,978 | -552,131 | -217,718 |
Kasstroom uit Operationele Activiteiten
| 1,299,321 | 1,469,896 | 1,116,600 | 154,319 | 1,490,884 | 426,515 | 224,719 | 510,706 | 445,919 | 39,437 | 38,884 | 756,283 | 1,739,641 | 1,394,260 | 1,004,935 | -255,314 | 1,003,651 | 913,217 | 660,610 | 487,333 | 124,244 | 448,709 | 232,067 | 441,819 | 805,743 | 116,586 | 681,087 | 698,759 | 710,817 | 622,970 | 809,276 | 693,629 | 982,723 | 476,178 | 359,293 | -478,567 | 459,513 | 804,269 | 242,558 | 703,261 | 651,308 | 1,050,556 | 616,895 | 1,158,303 | 971,112 | 403,575 | 623,541 | 594,201 | 835,091 | 946,744 | 233,475 | 395,445 | 788,975 | 873,946 | 1,104,109 | 1,286,890 | 578,251 | 506,968 | 574,548 | 635,194 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -228,849 | -200,919 | -178,123 | -440,277 | -311,092 | -299,205 | -185,763 | -540,111 | -338,130 | -289,662 | -211,541 | -548,803 | -298,761 | -240,859 | -141,059 | -381,934 | -235,943 | -192,882 | -188,439 | -383,236 | -337,552 | -294,060 | -292,535 | -551,175 | -415,941 | -337,191 | -304,461 | -575,181 | -342,046 | -358,064 | -478,213 | -716,893 | -571,211 | -618,224 | -423,984 | -580,593 | -577,873 | -756,994 | -670,874 | -954,746 | -788,718 | -817,936 | -716,826 | -887,946 | -646,950 | -722,453 | -598,676 | -1,332,303 | -404,768 | -559,724 | -303,111 | -1,293,647 | -321,598 | -231,960 | -185,385 | -1,099,043 | -195,817 | -143,789 | -97,458 | -89,503 | -124,064 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235 | 171 | 5,654 | -71,161 | 550 | -1,703 | -456,976 | -75,000 | 0 | -308,726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 857 | -857 | 0 | 76,595 | -1 | 138,768 | 208,528 | 0 | 0 | 28,698 | 42,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -185,804 | -157,401 | -156,103 | -154,528 | -196,904 | -182,316 | -69,510 | -142,029 | -269,266 | -157,901 | -120,296 | -167,151 | -183,816 | -194,086 | -253,948 | -164,853 | -226,224 | -232,062 | -286,232 | -229,728 | -483,449 | -308,726 | -164,485 | -149,483 | -476 | -12,304 | -1,030 | -159,925 | 600,139 | -162,179 | -246,415 | -222,184 | 623,271 | -208,368 | -238,680 | -170,610 | 739,856 | -192,083 | -208,989 | -193,555 | -196,572 | -166,830 |
Kasstroom uit Investeringsactiviteiten
| -228,849 | -200,062 | -178,980 | -440,277 | -234,497 | -299,206 | -46,995 | -331,583 | -338,130 | -289,662 | -182,843 | -506,009 | -298,761 | -240,859 | -141,059 | -381,934 | -235,943 | -192,882 | -188,439 | -383,236 | -337,552 | -294,060 | -292,535 | -551,664 | -415,941 | -406,701 | -304,461 | -575,181 | -342,046 | -358,064 | -478,213 | -716,658 | -571,040 | -612,570 | -495,145 | -580,043 | -579,576 | -1,213,970 | -745,874 | -954,746 | -1,097,444 | -817,936 | -716,826 | -888,422 | -659,254 | -723,483 | -598,676 | -732,164 | -566,947 | -806,139 | -525,295 | -670,376 | -529,966 | -470,640 | -355,995 | -359,187 | -387,900 | -352,778 | -291,013 | -286,075 | -292,894 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -5,000 | 0 | 0 | 0 | -1,674,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -700,000 | 550,000 | -100,000 | 385,550 | 750,000 | 125,000 | 225,000 | -250,000 | 850,000 | -300,000 | 59,746 | -456,450 | 491,470 | -250,775 | 414,544 | -3,337,515 | -655,047 | 127,710 | 965,899 | -70,095 | 1,040,155 | 773,975 | 730,071 | 327,521 | 536,790 | -38,119 | 214,575 | 0 | 0 | 0 | 478,840 | -340,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -317,541 | 0 | -157,808 | 0 | -613,913 | 0 | -163,581 | 0 | -690,893 | 0 | -196,298 | 0 | -294,447 | 0 | -80,829 | -94,301 | 0 | 0 | 0 | 0 | -431,091 | 0 | -215,545 | -10 | -619,692 | 0 | -284,827 | 0 | -712,069 | 0 | -190,527 | 0 | 0 | 0 | 0 | 0 | -743,196 | 0 | -384,194 | 0 | -558,971 | 0 | -251,931 | 0 | -716,428 | 0 | -362,027 | 0 | 0 | 0 | -472,309 | 0 | 0 | 0 | -299,167 | -83 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -634,710 | -101,772 | 19,149 | 44,612 | -68,105 | -107,081 | -22,152 | -1,115,242 | 894,686 | -160,434 | -95,901 | -62,203 | -101,387 | -136,346 | -100,721 | -102,378 | -197,443 | -128,150 | -109,145 | -92,458 | -84,830 | -142,129 | -75,948 | -56,891 | -63,604 | -130,028 | -48,562 | 10,601 | -36,147 | -110,513 | -27,654 | -20,728 | -20,466 | 3,871,090 | -53,525 | -33,525 | -31,649 | -846,410 | -24,213 | -31,086 | -24,259 | -646,348 | -21,464 | -22,353 | -26,681 | 272,522 | -7,525 | -18,781 | -14,095 | -336,386 | -1,466 | -1,426 | -1,572 | -1,061,225 | -1,436 | -1,431 | -1,498 | -777,486 | -3,855 | -208,325 | 0 |
Kasstroom uit Financieringsactiviteiten
| -634,710 | -344,845 | 19,149 | -118,196 | -68,105 | -720,994 | -22,152 | -2,953,609 | 894,686 | -851,327 | -95,901 | -258,501 | -101,387 | -430,793 | -100,721 | -183,207 | -197,443 | -828,150 | 440,855 | -192,458 | 300,720 | 176,780 | 49,052 | -47,436 | -313,614 | 100,280 | -348,562 | -259,480 | -492,597 | -331,112 | -278,429 | 203,289 | -3,377,054 | 3,216,043 | 74,185 | 932,374 | -101,744 | 540,240 | 400,326 | 314,791 | 303,262 | -109,558 | -59,583 | -59,709 | -26,681 | 272,522 | -7,525 | 98,032 | -354,095 | -336,386 | -1,466 | -473,735 | -1,572 | -1,061,225 | -1,436 | -300,598 | -1,581 | -777,486 | -3,855 | -208,325 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -56,709 | -4,616 | 40,000 | -28,594 | 2,911 | 12,107 | 9,423 | -48,800 | 20,023 | 8,510 | 56,833 | 30,133 | 2,305 | -1,132 | 68,795 | 54,351 | 22,614 | -210,934 | 174,474 | 8,020 | 1,221 | 887 | 5,092 | 11,786 | 11,450 | 2,536 | 3,882 | 9,684 | 851 | -137 | -6,389 | 7,162 | 23,672 | -28,929 | 2,364 | -22,385 | 10,972 | 9,880 | 5,287 | 922 | -2,088 | 21,985 | -2,708 | 2,776 | 11,957 | -869 | 2,154 | 4,306 | -22 | -12,853 | 13,097 | 5,066 | 7,543 | -5,218 | -7,512 | 3,118 | -4,373 | 1,651 | -20,423 | -73,358 | 29,792 |
Netto Kasstroomverandering
| 379,053 | 920,373 | 977,620 | -432,748 | 1,191,193 | -581,578 | 293,025 | -3,253,935 | 2,916,750 | -2,036,224 | 97,003 | 21,906 | 1,341,798 | 721,476 | 831,950 | -766,104 | 592,879 | -318,749 | 1,087,500 | -80,341 | 88,633 | 332,316 | -6,324 | -145,495 | 87,638 | -187,299 | 31,946 | -126,218 | -122,975 | -66,343 | 46,245 | 187,422 | -2,941,699 | 3,050,722 | -59,303 | -148,621 | -210,835 | 140,419 | -97,703 | 64,228 | -144,962 | 145,047 | -162,222 | 212,948 | 297,134 | -48,255 | 19,494 | -35,625 | -85,973 | -208,634 | -280,189 | -743,600 | 264,980 | -663,137 | 739,166 | 630,223 | 184,397 | -621,645 | 259,257 | 67,436 | 299,823 |
Kaspositie aan het Einde van de Periode
| 4,366,554 | 3,987,501 | 3,067,128 | 2,089,508 | 2,522,256 | 1,331,063 | 1,912,641 | 1,619,616 | 4,873,551 | 1,956,801 | 3,993,025 | 3,896,022 | 3,874,116 | 2,532,318 | 1,810,842 | 978,892 | 1,744,996 | 1,152,117 | 1,470,866 | 383,366 | 463,707 | 375,074 | 42,758 | 49,082 | 194,577 | 106,939 | 294,238 | 262,292 | 388,510 | 511,485 | 577,828 | 531,583 | 344,161 | 3,285,860 | 235,138 | 294,441 | 443,062 | 653,897 | 513,478 | 611,181 | 546,953 | 691,915 | 546,868 | 709,090 | 496,142 | 199,008 | 247,263 | 227,769 | 263,394 | 349,367 | 558,001 | 838,190 | 1,581,790 | 1,316,810 | 1,979,947 | 1,240,781 | 610,558 | 426,161 | 1,047,806 | 1,234,935 | 1,167,499 |