PT Astra Agro Lestari Tbk

IDX:AALI.JK

6000 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22010 Q42010 Q22010 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,366,5543,987,5013,067,1282,089,5082,522,2561,331,0631,912,6411,619,6164,873,5511,956,8013,993,0253,896,0223,874,1162,532,3181,810,842978,8921,744,9961,152,1171,470,866383,366463,707375,07442,75849,082194,577106,939294,238262,292388,510511,485577,828531,583344,1613,285,860235,138294,441443,062653,897513,478611,181546,953691,915546,868709,090496,142199,008247,263227,769263,394349,367558,001838,1901,581,7901,316,8101,240,781426,1611,047,806
Kortetermijnbeleggingen -489000-2,505,337-3,158,998-75,799-220,723-417,673-406,756-393,102-2,074,552-2,114,796-2,420,783-2,977,796-2,942,415-2,531,608-2,764,482-3,429,953-3,328,454-3,063,778-2,611,923-2,753,153-2,707,421-2,060,585-2,001,976-1,737,767-1,607,376-1,496,085-1,203,841-1,385,009-1,378,298-1,466,827-1,415,632-1,405,751-1,394,383-1,330,426-1,239,975-1,094,692-609,568-640,347-630,378-621,706-592,141-671,353000000000000
Liquide middelen en kortetermijnbeleggingen 4,366,5543,987,5013,067,1282,089,5082,522,2561,331,0631,912,6411,619,6164,873,5511,956,8013,993,0253,896,0223,874,1162,532,3181,810,842978,8921,744,9961,152,1171,470,866383,366463,707375,07442,75849,082194,577106,939294,238262,292388,510511,485577,828531,583344,1613,285,860235,138294,441443,062653,897513,478611,181546,953691,915546,868709,090496,142199,008247,263227,769263,394349,367558,001838,1901,581,7901,316,8101,240,781426,1611,047,806
Nettovorderingen 0738,785711,986674,487778,563841,831722,542848,770443,184430,528420,038458,135746,983593,514618,129765,849352,547610,200439,793368,739451,378546,028354,993616,624497,699632,782275,065547,538585,577567,649597,375527,273197,816144,456177,18445,63976,23367,60622,55833,20610,305117,57846,4773,92328,3796,86513,41440,21700029,36200000
Voorraad 2,545,1552,885,8302,947,9423,122,4543,088,5313,511,1133,285,3783,395,2063,723,9024,713,7193,610,3533,314,9692,688,4953,146,9592,601,1442,423,7372,463,7112,095,8122,488,4082,160,7832,425,2012,304,2392,400,1342,543,1903,053,0802,639,4682,115,1472,018,1042,139,9382,211,3022,576,3312,097,2041,758,9631,558,3571,642,2231,691,5751,426,8941,462,0201,600,4441,278,1201,684,7831,418,8511,359,223802,9781,075,588888,5021,137,3171,249,0501,294,893888,976892,311769,903994,270853,978624,694686,755715,717
Overige vlottende activa 683,277889,2591,249,8431,231,7531,416,3411,226,3361,719,9041,527,0161,829,2752,289,5443,941,7311,745,0821,527,4011,357,0641,670,7851,769,4121,925,0641,817,6591,576,6041,559,1231,791,4601,857,8101,797,7441,291,7321,965,4902,163,3811,926,52947,3721,288,5661,188,7851,133,2061,574,023810,309911,552845,539782,468622,416624,211605,716481,108536,644532,151388,009175,703515,809558,530422,613303,576516,594514,684429,815248,932330,949217,566185,702178,437300,367
Totaal vlottende activa 8,305,1138,501,3757,976,8997,118,2027,805,6916,910,3437,640,4657,390,60810,869,9129,390,59210,323,0259,414,2088,951,6897,629,8556,700,9005,937,8906,676,5075,675,7885,975,6714,472,0115,131,7465,083,1514,595,6294,500,6285,710,8465,542,5704,610,9794,245,7304,402,5914,479,2214,884,7404,051,5443,111,2495,900,2252,900,0842,814,1232,568,6052,807,7342,742,1962,403,6152,778,6852,760,4952,340,5771,691,6942,115,9181,646,0401,807,1931,780,3952,074,8811,753,0271,880,1271,886,3872,907,0092,388,3542,051,1771,291,3532,063,890
Niet-vlottende activa:
Materiële vaste activa, netto 17,752,63417,847,31017,981,75618,105,64917,877,03617,874,13117,879,71017,996,32117,749,79517,684,73417,700,24917,781,22717,522,23517,530,36017,607,05417,741,48117,675,41217,784,27317,907,50018,030,99818,115,94718,098,43718,110,43118,135,74417,874,42617,771,12817,754,75317,733,13117,651,65017,575,31117,497,24817,334,81117,314,71617,013,87216,704,22016,509,56016,135,11615,808,92915,290,09914,852,28413,815,79112,941,51012,460,28312,018,82611,107,60010,641,64010,233,6939,894,2664,488,7824,197,6373,747,2853,424,1943,153,9192,966,1202,686,9102,564,0292,480,007
Goodwill 55,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,9510055,9510053,32700
Immateriële activa 000000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 55,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95153,32756,54760,060
Langetermijnbeleggingen 382,731435,784448,757522,2433,032,0413,680,474616,581767,254889,136691,825720,6822,405,4562,438,3162,681,3523,221,6233,197,9452,672,2062,946,0623,545,6423,495,5213,240,3132,795,1572,943,4202,880,3872,187,4522,181,0811,941,4871,795,4111,705,8531,423,0511,631,6941,649,9851,727,8441,726,4151,687,7401,503,5981,377,2251,328,3051,190,339638,781659,150649,468641,075600,523679,735612,671516,697429,174430,501440,84592,2464,238,24894,42292,0033,512,46000
Belastingvorderingen 509,197513,170501,440481,033549,162549,663560,583551,273593,190518,843612,126626,433549,309564,691647,508723,020731,574719,121804,288825,031900,877868,969848,612838,940888,044892,976939,871994,0461,045,0711,005,596986,5791,021,615367,141331,768311,448304,729396,427262,426238,001203,957158,106147,599143,728173,891262,044211,114156,634109,036135,134130,248128,52299,61366,34465,45958,29199,77996,587
Overige niet-vlottende activa 2,102,9772,296,8942,587,3342,563,16554,653144,8632,635,0122,487,9332,480,6661,892,0481,820,744116,631176,511226,813235,981124,944302,128200,075929,54794,612205,858260,166346,060445,317601,687392,067161,834111,15794,28287,106124,061112,216376,225380,024321,273324,410471,472441,980426,684403,741698,933652,559534,876422,305334,905264,530199,642150,9984,855,3954,745,2344,932,423500,1024,333,0614,125,091429,6343,761,1673,522,240
Totaal niet-vlottende activa 20,803,49021,149,10921,575,23821,728,04121,568,84322,305,08221,747,83721,858,73221,768,73820,843,40120,909,75220,985,69820,742,32221,059,16721,768,11721,843,34121,437,27121,705,48223,242,92822,502,11322,518,94622,078,68022,304,47422,356,33921,607,56021,293,20320,853,89620,689,69620,552,80720,147,01520,295,53320,174,57819,841,87719,508,03019,080,63218,698,24818,436,19117,897,59117,201,07416,154,71415,387,93114,447,08713,835,91313,271,49612,440,23511,785,90611,162,61710,639,4259,965,7639,569,9158,956,4278,318,1087,703,6977,304,6246,740,6226,481,5226,158,894
Totaal activa 29,108,60329,650,48429,552,13728,846,24329,374,53429,215,42529,388,30229,249,34032,638,65030,233,99331,232,77730,399,90629,694,01128,689,02228,469,01727,781,23128,113,77827,381,27029,218,59926,974,12427,650,69227,161,83126,900,10326,856,96727,318,40626,835,77325,464,87524,935,42624,955,39824,626,23625,180,27324,226,12222,953,12625,408,25521,980,71621,512,37121,004,79620,705,32519,943,27018,558,32918,166,61617,207,58216,176,49014,963,19014,556,15313,431,94612,969,81012,419,82012,040,64411,322,94210,836,55410,204,49510,610,7069,692,9788,791,7997,772,8758,222,784
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 814,911919,059937,592842,064987,567348,800988,8531,224,4231,319,127825,9341,142,1781,026,717863,952854,548899,096770,2641,005,311716,231868,417826,845988,6591,066,8761,081,8921,088,8311,163,3071,239,4271,009,113832,513765,307970,3991,066,378940,108858,168725,416666,188733,535765,8131,022,185904,017922,9421,144,439955,2361,206,310719,632804,348567,304697,097565,421734,728730,825715,551521,839662,618481,916348,847345,444541,896
Kortlopende schulden 1,604,4502,416,2292,265,5982,195,0962,317,306-1,135,709-223,194-133,7354,057,9083,749,9123,547,5293,304,359000000760,400183,15372,8611,875,5731,124,483925,104.95482,453897,758219,507496,3723,681,5732,381,7551,980,1731,523,3381,125,1291,881,9662,121,5062,024,8603,637,4463,468,3682,597,7192,299,1753,302,2442,897,1202,097,1632,151,5812,039,5321,693,132976,115971,950485,580821,8000000000
Belastingschulden 191,69868,805101,29954,071155,420148,243226,096225,982200,391203,564651,553575,841446,304301,932311,860222,619159,979113,517157,56391,86680,52698,472120,236137,799162,035275,928307,376328,460284,125273,947356,426272,697224,674214,547231,124166,082244,113261,696391,574442,658415,014367,165323,924317,463235,588226,305336,986381,999271,079231,103339,293354,787310,680298,442302,455282,565295,519
Uitgestelde opbrengsten 293,342298,236276,878180,725958,426859,879336,381202,807141,224208,715223,1741,153,457213,902278,918165,205000643,215428,870926,801766,847726,936743,9731,290,0971,085,431835,461789,1201,527,215755,3671,197,039959,565982,952681,407932,426718,9281,256,2471,030,5801,070,884865,5941,337,6471,544,186962,378858,8821,234,703918,1551,055,1341,033,1321,309,4831,027,2750000000
Overige kortlopende verplichtingen 987,891705,983605,207489,983901,905556,300485,524394,7271,165,722684,152655,451425,212901,619574,170680,246799,623745,347691,860677,393408,854602,369493,451450,417367,745885,277489,682421,183295,998929,883457,898392,165224,528777,486502,826743,994597,6561,057,972805,913707,908446,1801,349,3961,207,941667,600570,5891,292,486729,755747,665681,1701,478,565875,070589,334563,7251,455,084889,582410,550605,515459,480
Totaal kortlopende verplichtingen 3,892,2924,459,7084,302,6133,882,1414,606,5632,413,5792,041,8542,052,9396,638,2145,633,4356,257,7465,960,3962,425,7772,009,5682,056,4071,792,5061,910,6371,521,6082,496,7551,566,7652,267,2753,939,9613,159,2693,076,5303,681,8993,584,5082,243,8752,309,4176,316,0334,069,1474,679,6773,942,9673,326,7773,324,7553,762,8123,522,1335,705,3445,558,1624,601,2184,110,9556,211,0935,427,4624,294,9973,759,2654,371,9543,216,4962,757,8632,600,5402,969,9522,658,7981,644,1781,440,3512,428,3821,669,9401,061,8521,233,5241,296,895
Langlopende verplichtingen:
Langetermijnschulden 1,589,9161,689,6461,689,4751,689,7541,192,1083,448,7183,949,2644,048,7673,281,0082,220,3702,144,7321,606,5645,035,1425,095,2075,087,2774,886,5545,239,3925,010,1686,523,5804,884,1225,642,9193,523,1633,547,9833,606,3033,717,3743,585,1942,790,7963,369,33402,041,6511,473,2712,115,8112,346,8875,030,3665,485,1595,707,9643,562,5343,149,6052,851,6212,127,758312,933311,693415,771571,359375,003393,02300000000000
Uitgestelde opbrengsten niet-vlottend 0000502,438495,99200000525,380674,745688,562725,174737,379708,023689,1300651,344000000631,468610,11100000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 226,310241,626235,952239,365208,135212,834201,515221,288223,855199,080211,618209,251182,999172,129147,490133,160136,007119,451164,377142,484110,063120,561110,939116,217105,99092,52490,08380,66871,32666,14162,86156,97785,33681,97376,07170,56463,57561,55959,19559,30640,30539,13137,95836,13822,94523,04825,85729,11428,58528,71928,85433,32138,91237,79836,94534,21133,108
Overige niet-vlottende verplichtingen 499,277511,418507,795468,97781,930162,216707,662683,125842,733831,916911,165401,762120,90487,58979,017246,45916,42632,425670,23799,538633,866617,043600,216583,395674,184652,82620,128110,126569,805550,756531,708516,885610,016629,812602,887583,487501,002484,163462,029482,130435,471421,457407,477364,707526,329506,181462,883424,755455,897438,667421,437304,665284,027267,933235,745190,315181,956
Totaal niet-vlottende verplichtingen 2,315,5032,442,6902,433,2222,398,0962,487,0494,815,7524,858,4414,953,1804,347,5963,251,3663,267,5153,268,3376,688,5356,732,0496,764,1326,740,9316,807,8716,540,3047,358,1946,428,8326,386,8484,260,7674,259,1384,305,9154,497,5484,330,5444,163,9434,089,571641,1312,658,5482,067,8402,689,6733,042,2395,660,1786,088,0466,291,4514,063,5363,633,7683,313,6502,609,888748,404733,150823,248936,066901,332899,204488,740453,869484,482467,386450,291337,986322,939305,731272,690224,526215,064
Totaal passiva 6,207,7956,902,3986,735,8356,280,2377,093,6127,229,3316,900,2957,006,11910,985,8108,884,8019,525,2619,228,7339,114,3128,741,6178,820,5398,533,4378,718,5088,061,9129,854,9497,995,5978,654,1238,200,7287,418,4077,382,4458,179,4477,915,0526,407,8186,398,9886,957,1646,727,6956,747,5176,632,6406,369,0168,984,9339,850,8589,813,5849,768,8809,191,9307,914,8686,720,8436,959,4976,160,6125,118,2454,695,3315,273,2864,115,7003,246,6033,054,4093,454,4343,126,1842,094,4691,778,3372,751,3211,975,6711,334,5421,458,0501,511,959
Eigen vermogen:
Preferente aandelen 00000000000026,39821,051141,406585,804167,919114,547159,996164,06633,44433,44433,44433,44433,44433,44433,44433,4442,4012,401000000000000000000000000000
Gewone aandelen 962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344962,344787,373787,373787,373787,373787,373787,373787,373787,373787,373787,373787,373787,373787,373787,373787,373787,373787,373787,373787,373787,373787,373787,373787,373
Ingehouden winsten 17,315,20217,176,76617,223,82716,993,29816,756,56816,481,38816,952,50716,727,78816,171,90715,928,91816,294,02015,810,56815,268,25414,659,32214,466,89114,304,45814,058,78313,948,97214,022,44313,651,38013,552,77613,525,77413,994,00013,989,23413,678,55713,486,97513,562,02813,065,54812,513,63412,436,01812,940,60012,136,44511,187,98511,053,67610,679,07910,256,3409,813,83710,113,28210,571,82410,390,9309,786,1419,655,7919,630,6888,866,1267,930,0597,988,1038,343,9898,000,7037,484,0647,132,8057,646,5407,268,6396,723,1776,605,4136,340,7115,259,5835,627,367
Overige gereserveerde algehele resultaten 192,500186,917191,826181,408174,114169,496164,710148,354130,53291,40631,371729-26,398-21,051-141,406-585,804-167,919-114,547-159,996-164,066-33,444-33,444-33,444-33,444-33,444-33,444-33,444-33,444-2,401-2,401000000000000000000000000000
Overige totale aandeelhoudersvermogen 3,878,9953,653,0513,653,0513,653,0513,878,9953,878,9953,878,9953,878,9953,878,9953,878,9953,653,0513,653,0513,852,5973,857,9443,737,5893,878,9953,711,0763,764,4483,718,9993,714,9293,845,5513,845,5513,845,5513,845,5513,619,6073,619,6073,619,6073,449,7473,876,5943,876,5944,036,4953,878,9954,036,4953,874,31683,60383,60383,60383,60383,60387,20583,60383,60383,60383,60383,603241,103241,103241,10311,47811,47811,478241,10383,60383,603241,10383,60383,603
Totaal eigen vermogen van aandeelhouders 22,349,04122,205,02222,256,99222,016,04521,738,57721,458,77921,925,11221,684,03721,110,33420,828,21921,133,28620,619,19220,049,75119,446,16619,133,38018,752,49318,924,70318,868,26418,896,28618,521,15318,553,17118,526,16918,994,39518,989,62918,678,95218,487,37018,562,42318,065,94317,545,07217,467,45617,939,43917,135,28416,186,82416,047,83611,707,55511,284,81610,842,31311,141,75811,600,30011,419,40610,814,61710,684,26710,659,1649,894,6028,958,5359,016,5799,372,4659,029,1798,282,9157,931,6568,445,3918,139,6157,594,1537,476,3897,211,6876,130,5596,498,343
Totaal eigen vermogen 22,900,80822,748,08622,816,30222,566,00622,280,92221,986,09422,488,00722,243,22121,652,84021,349,19221,707,51621,171,17320,579,69919,947,40519,648,47819,247,79419,395,27019,319,35819,363,65018,978,52718,996,56918,961,10319,481,69619,474,52219,138,95918,920,72119,057,05718,536,43817,998,23417,898,54118,432,75617,593,48216,584,11016,423,32212,129,85811,698,78711,235,91611,513,39512,028,40211,837,48611,207,11911,046,97011,058,24510,267,8599,282,8679,316,2469,723,2079,365,4118,586,2108,196,7588,742,0858,426,1587,859,3857,717,3077,457,2576,314,8256,710,825
Totaal passiva en aandeelhoudersvermogen 29,108,60329,650,48429,552,13728,846,24329,374,53429,215,42529,388,30229,249,34032,638,65030,233,99331,232,77730,399,90629,694,01128,689,02228,469,01727,781,23128,113,77827,381,27029,218,59926,974,12427,650,69227,161,83126,900,10326,856,96727,318,40626,835,77325,464,87524,935,42624,955,39824,626,23625,180,27324,226,12222,953,12625,408,25521,980,71621,512,37121,004,79620,705,32519,943,27018,558,32918,166,61617,207,58216,176,49014,963,19014,556,15313,431,94612,969,81012,419,82012,040,64411,322,94210,836,55410,204,49510,610,7069,692,9788,791,7997,772,8758,222,784