American Airlines Group Inc.
NASDAQ:AAL
16.88 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,647 | 14,334 | 12,570 | 13,062 | 13,482 | 14,055 | 12,189 | 13,189 | 13,462 | 13,422 | 8,899 | 9,427 | 8,969 | 7,478 | 4,008 | 4,028 | 3,173 | 1,622 | 8,515 | 11,313 | 11,911 | 11,960 | 10,584 | 10,938 | 11,559 | 11,643 | 10,401 | 10,601 | 10,878 | 11,105 | 9,624 | 9,789 | 10,594 | 10,363 | 9,435 | 9,630 | 10,706 | 10,827 | 9,827 | 10,160 | 11,139 | 11,355 | 9,995 | 7,368 | 6,828 | 6,449 | 6,098 | 5,937 | 6,429 | 6,452 | 6,037 | 5,956 | 6,376 | 6,114 | 5,533 | 5,586 | 5,842 | 5,674 | 5,068 | 5,062 | 5,127 | 4,889 | 4,839 | 5,469 | 6,421 | 6,179 | 5,697 | 5,683 | 5,946 | 5,879 | 5,427 | 5,397 | 5,847 | 5,975 | 5,344 | 5,168 | 5,485 | 5,309 | 4,750 | 4,541 | 4,762 | 4,830 | 4,512 | 4,391 | 4,605 | 4,324 | 4,120 | 4,190 | 4,494 | 4,479 | 4,136 | 3,804 | 4,816 | 5,583 | 4,760 | 4,859 | 5,256 | 5,011 | 4,577 | 3,086 | 5,150 | 5,011 | 4,483 | 4,601 | 5,046 | 5,012 | 4,737 | 4,636 | 4,798 | 4,710 | 4,426 | 4,333 | 4,562 | 4,550 | 4,308 | 4,188 | 4,445 | 4,307 | 3,970 | 3,995 | 4,233 | 4,101 | 3,808 | 3,591 | 4,199 | 3,828 | 3,444 | 3,577 | 3,725 | 3,587 | 3,507 | 3,404.3 | 3,518.6 | 3,194.5 | 2,769.6 | 3,002.3 | 3,054.7 | 2,974.4 | 2,688.2 | 2,585.5 | 2,727.4 | 2,715.7 | 2,451 | 2,368 | 2,328.3 | 2,163.2 | 1,964.8 | 1,882.1 | 1,975.4 | 1,831.1 | 1,509.3 | 1,498.6 | 1,546.8 | 1,517.7 | 1,455.1 | 1,488.2 | 1,561.1 |
Kosten van de omzet
| 10,868 | 10,854 | 10,549 | 10,435 | 10,308 | 9,908 | 9,840 | 9,933 | 10,638 | 10,517 | 8,848 | 8,663 | 7,937 | 7,090 | 6,164 | 5,883 | 5,610 | 4,946 | 8,450 | 8,801 | 9,115 | 9,014 | 8,450 | 8,577 | 9,004 | 8,752 | 8,158 | 8,017 | 7,914 | 7,792 | 7,432 | 7,290 | 7,345 | 7,089 | 6,615 | 6,682 | 7,047 | 7,304 | 6,934 | 7,508 | 8,234 | 8,236 | 7,960 | 5,773 | 5,039 | 4,883 | 4,962 | 11,417 | 2,993 | 3,029 | 2,979 | 2,847 | 3,128 | 3,049 | 2,659 | 1,568 | 1,573 | 1,619 | 1,461 | 1,446 | 1,440 | 1,307 | 1,269 | 1,803 | 2,695 | 2,436 | 2,044 | -4,521 | 3,805 | 3,659 | 3,449 | 3,449 | 3,766 | 3,725 | 3,406 | 3,670 | 3,683 | 3,303 | 2,970 | 3,020 | 2,953 | 2,809 | 2,674 | 2,504 | 2,612 | 2,521 | 2,754 | 2,235 | 3,062 | 2,981 | 2,798 | 2,830 | 3,396 | 3,466 | 2,865 | 2,862 | 2,791 | 2,660 | 2,593 | 2,154 | 2,660 | 2,502 | 2,456 | 2,314 | 2,416 | 2,317 | 2,292 | 2,369 | 2,325 | 2,297 | 2,273 | 2,329 | 2,260 | 2,234 | 2,185 | 2,210 | 2,201 | 2,107 | 2,062 | 2,094 | 2,097 | 2,023 | 2,025 | 2,150 | 2,197 | 2,235 | 2,122 | 559 | 2,726 | 2,570 | 2,421 | 1,022.6 | 2,210.1 | 2,056.6 | 2,019.7 | 2,255.7 | 1,940.9 | 1,809.9 | 1,800.3 | 1,713.8 | 1,064.7 | 1,055.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2,779 | 3,480 | 2,021 | 2,627 | 3,174 | 4,147 | 2,349 | 3,256 | 2,824 | 2,905 | 51 | 764 | 1,032 | 388 | -2,156 | -1,855 | -2,437 | -3,324 | 65 | 2,512 | 2,796 | 2,946 | 2,134 | 2,361 | 2,555 | 2,891 | 2,243 | 2,584 | 2,964 | 3,313 | 2,192 | 2,499 | 3,249 | 3,274 | 2,820 | 2,948 | 3,659 | 3,523 | 2,893 | 2,652 | 2,905 | 3,119 | 2,035 | 1,595 | 1,789 | 1,566 | 1,136 | -5,480 | 3,436 | 3,423 | 3,058 | 3,109 | 3,248 | 3,065 | 2,874 | 4,018 | 4,269 | 4,055 | 3,607 | 3,616 | 3,687 | 3,582 | 3,570 | 3,666 | 3,726 | 3,743 | 3,653 | 10,204 | 2,141 | 2,220 | 1,978 | 1,948 | 2,081 | 2,250 | 1,938 | 1,498 | 1,802 | 2,006 | 1,780 | 1,521 | 1,809 | 2,021 | 1,838 | 1,887 | 1,993 | 1,803 | 1,366 | 1,955 | 1,432 | 1,498 | 1,338 | 974 | 1,420 | 2,117 | 1,895 | 1,997 | 2,465 | 2,351 | 1,984 | 932 | 2,490 | 2,509 | 2,027 | 2,287 | 2,630 | 2,695 | 2,445 | 2,267 | 2,473 | 2,413 | 2,153 | 2,004 | 2,302 | 2,316 | 2,123 | 1,978 | 2,244 | 2,200 | 1,908 | 1,901 | 2,136 | 2,078 | 1,783 | 1,441 | 2,002 | 1,593 | 1,322 | 3,018 | 999 | 1,017 | 1,086 | 2,381.7 | 1,308.5 | 1,137.9 | 749.9 | 746.6 | 1,113.8 | 1,164.5 | 887.9 | 871.7 | 1,662.7 | 1,660.2 | 2,451 | 2,368 | 2,328.3 | 2,163.2 | 1,964.8 | 1,882.1 | 1,975.4 | 1,831.1 | 1,509.3 | 1,498.6 | 1,546.8 | 1,517.7 | 1,455.1 | 1,488.2 | 1,561.1 |
Brutowinstmarge
| 0.204 | 0.243 | 0.161 | 0.201 | 0.235 | 0.295 | 0.193 | 0.247 | 0.21 | 0.216 | 0.006 | 0.081 | 0.115 | 0.052 | -0.538 | -0.461 | -0.768 | -2.049 | 0.008 | 0.222 | 0.235 | 0.246 | 0.202 | 0.216 | 0.221 | 0.248 | 0.216 | 0.244 | 0.272 | 0.298 | 0.228 | 0.255 | 0.307 | 0.316 | 0.299 | 0.306 | 0.342 | 0.325 | 0.294 | 0.261 | 0.261 | 0.275 | 0.204 | 0.216 | 0.262 | 0.243 | 0.186 | -0.923 | 0.534 | 0.531 | 0.507 | 0.522 | 0.509 | 0.501 | 0.519 | 0.719 | 0.731 | 0.715 | 0.712 | 0.714 | 0.719 | 0.733 | 0.738 | 0.67 | 0.58 | 0.606 | 0.641 | 1.796 | 0.36 | 0.378 | 0.364 | 0.361 | 0.356 | 0.377 | 0.363 | 0.29 | 0.329 | 0.378 | 0.375 | 0.335 | 0.38 | 0.418 | 0.407 | 0.43 | 0.433 | 0.417 | 0.332 | 0.467 | 0.319 | 0.334 | 0.324 | 0.256 | 0.295 | 0.379 | 0.398 | 0.411 | 0.469 | 0.469 | 0.433 | 0.302 | 0.483 | 0.501 | 0.452 | 0.497 | 0.521 | 0.538 | 0.516 | 0.489 | 0.515 | 0.512 | 0.486 | 0.462 | 0.505 | 0.509 | 0.493 | 0.472 | 0.505 | 0.511 | 0.481 | 0.476 | 0.505 | 0.507 | 0.468 | 0.401 | 0.477 | 0.416 | 0.384 | 0.844 | 0.268 | 0.284 | 0.31 | 0.7 | 0.372 | 0.356 | 0.271 | 0.249 | 0.365 | 0.392 | 0.33 | 0.337 | 0.61 | 0.611 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,737 | 1,922 | 1,908 | 1,907 | 1,919 | 1,913 | 1,897 | 1,843 | 1,698 | 1,732 | 1,714 | 1,703 | 1,720 | 1,701 | 1,698 | 1,688 | 1,720 | 1,633 | 1,658 | 1,644 | -485 | 2,467 | 2,388 | 2,400 | 2,420 | 2,449 | 2,449 | 2,460 | 2,494 | 2,441 | 2,423 | 2,363 | 2,361 | 2,431 | 2,444 | 2,386 | 2,308 | 2,441 | 2,604 | 2,859 | 2,824 | 2,858 | 2,956 | 2,917 | 2,837 | 3,100 | 3,192 | 2,599 | 2,661 | 2,654 | 2,627 | 2,521 | 1,815 | 2,784 | 2,776 | 2,641 | 2,624 | 2,627 | 2,708 | 2,586 | 2,614 | 2,626 | 2,584 | 2,530 | 2,470 | 2,485 | 2,524 | 2,497 | 2,453 | 2,541 | 2,491 | 2,429 | 2,459 | 2,471 | 2,452 | 2,410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 468 | 456 | 408 | 442 | 430 | 489 | 438 | 484 | 495 | 504 | 332 | 353 | 318 | 277 | 151 | 95 | 70 | 43 | 305 | 407 | 424 | 401 | 370 | 384 | 395 | 385 | 356 | 383 | 400 | 376 | 318 | 334 | 347 | 334 | 308 | 342 | 366 | 350 | 336 | 348 | 393 | 402 | 401 | 301 | 294 | 273 | 290 | -806 | 277 | 263 | 266 | 253 | 285 | 268 | 256 | 238 | 256 | 248 | 234 | 207 | 222 | 207 | 217 | 217 | 264 | 259 | 257 | 1,815 | -270 | -268 | -249 | -237 | -284 | -286 | -269 | -264 | -292 | -286 | -271 | -244 | -288 | -287 | -288 | -267 | -281 | -260 | -255 | -702 | -107 | -155 | -161 | -144 | -207 | -260 | -224 | -241 | -266 | -273 | -257 | -262 | -314 | -298 | -288 | -292 | -311 | -322 | -301 | -303 | -332 | -329 | -314 | -293 | -323 | -321 | -315 | -312 | -340 | -321 | -320 | -324 | -346 | -339 | -326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 468 | 456 | 408 | 443 | 430 | 489 | 438 | 484 | 495 | 504 | 332 | 353 | 318 | 277 | 151 | 95 | 70 | 43 | 305 | 407 | 424 | 401 | 370 | 384 | 395 | 385 | 356 | 383 | 400 | 376 | 318 | 334 | 347 | 334 | 308 | 342 | 366 | 350 | 336 | 348 | 393 | 402 | 401 | 301 | 294 | 273 | 290 | -6,543 | 2,199 | 2,171 | 2,173 | 2,172 | 2,198 | 2,165 | 2,099 | 1,936 | 1,988 | 1,962 | 1,937 | 1,927 | 1,923 | 1,905 | 1,905 | 1,937 | 1,897 | 1,917 | 1,901 | 1,330 | 2,197 | 2,120 | 2,151 | 2,183 | 2,165 | 2,163 | 2,191 | 2,230 | 2,149 | 2,137 | 2,092 | 2,117 | 2,143 | 2,157 | 2,098 | 2,041 | 2,160 | 2,344 | 2,604 | 2,122 | 2,751 | 2,801 | 2,756 | 2,693 | 2,893 | 2,932 | 2,375 | 2,420 | 2,388 | 2,354 | 2,264 | 1,553 | 2,470 | 2,478 | 2,353 | 2,332 | 2,316 | 2,386 | 2,285 | 2,311 | 2,294 | 2,255 | 2,216 | 2,177 | 2,162 | 2,203 | 2,182 | 2,141 | 2,201 | 2,170 | 2,109 | 2,135 | 2,125 | 2,113 | 2,084 | 1,269 | 1,337 | 1,309 | 1,284 | 2,956 | 740 | 703 | 705 | 2,178.2 | 896.5 | 826 | 789.3 | 792.2 | 784.1 | 757.3 | 732.1 | 643.1 | 1,274.9 | 1,226.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2,222 | -1,640 | -1,536 | -1,519 | 2,967 | 1,495 | 1,460 | 1,385 | 1,399 | 25 | 1,293 | 1,211 | 82 | 1,337 | 109 | 583 | 111 | 71 | -105 | -64 | -1 | -152 | 108 | 1,201 | 1,297 | 1,361 | -113 | 1,351 | 1,220 | 1,203 | 1,154 | -290 | -297 | -87 | -91 | -1,046 | -244 | -133 | -376 | -548 | -329 | -240 | 136 | 630 | 1,076 | 1,064 | 1,056 | -5,541 | 975 | 1,004 | 963 | 996 | 1,011 | 978 | 1,007 | 980 | 933 | 903 | 1,006 | 1,056 | 954 | 952 | 950 | 1,037 | 1,086 | 1,066 | 1,043 | -7,129 | 3,906 | 3,757 | 3,508 | 3,502 | 3,869 | 3,819 | 3,500 | 3,776 | 3,782 | 3,409 | 3,083 | 3,156 | 3,111 | 2,962 | 2,830 | 2,684 | 2,771 | 2,650 | 2,866 | 3,225 | 2,879 | 2,799 | 2,624 | 2,679 | 3,211 | 3,272 | 2,752 | 2,767 | 2,697 | 2,547 | 2,491 | 5,126 | 1,414 | 1,386 | 1,366 | 5,302 | 1,347 | 1,269 | 1,248 | 5,514 | 1,201 | 1,177 | 1,146 | 5,821 | 1,140 | 1,121 | 1,116 | 4,974 | 1,137 | 1,100 | 1,079 | 4,818 | 1,049 | 1,050 | 1,027 | 334 | 293 | 304 | 292 | 275 | 263 | 259 | 244 | 244.9 | 224.8 | 211.8 | 201.5 | 199.5 | 186.1 | 173.5 | 164 | 158.6 | 157 | 147 | 0 | -8,017.8 | 0 | 0 | 0 | -6,736.9 | 0 | 0 | 0 | -5,607.3 | 0 | 0 | 0 | -5,594.4 | 0 |
Bedrijfskosten
| 2,690 | 2,096 | 1,944 | 1,962 | 3,397 | 1,984 | 1,898 | 1,869 | 1,894 | 1,888 | 1,625 | 1,564 | 1,427 | 1,235 | 867 | 678 | 729 | 578 | 1,497 | 1,636 | 1,761 | 1,672 | 1,639 | 1,585 | 1,692 | 1,746 | 1,617 | 1,734 | 1,620 | 1,579 | 1,472 | 1,473 | 1,529 | 1,461 | 1,386 | 1,439 | 1,497 | 1,458 | 1,374 | 1,326 | 1,424 | 1,469 | 1,442 | 931 | 1,076 | 1,064 | 1,056 | -5,541 | 3,174 | 3,175 | 3,136 | 3,168 | 3,209 | 3,143 | 3,106 | 2,916 | 2,921 | 2,865 | 2,943 | 2,983 | 2,877 | 2,857 | 2,855 | 2,974 | 2,983 | 2,983 | 2,944 | -5,799 | 6,103 | 5,877 | 5,659 | 5,685 | 6,034 | 5,982 | 5,691 | 6,006 | 5,931 | 5,546 | 5,175 | 5,273 | 5,254 | 5,119 | 4,928 | 4,725 | 4,931 | 4,994 | 5,470 | 5,347 | 5,630 | 5,600 | 5,380 | 5,372 | 6,104 | 6,204 | 5,127 | 5,187 | 5,085 | 4,901 | 4,755 | 6,679 | 3,884 | 3,864 | 3,719 | 7,634 | 3,663 | 3,655 | 3,533 | 7,825 | 3,495 | 3,432 | 3,362 | 7,998 | 3,302 | 3,324 | 3,298 | 7,115 | 3,338 | 3,270 | 3,188 | 6,953 | 3,174 | 3,163 | 3,111 | 1,603 | 1,630 | 1,613 | 1,576 | 3,231 | 1,003 | 962 | 949 | 2,423.1 | 1,121.3 | 1,037.8 | 990.8 | 991.7 | 970.2 | 930.8 | 896.1 | 801.7 | 1,431.9 | 1,373.7 | 0 | -8,017.8 | 0 | 0 | 0 | -6,736.9 | 0 | 0 | 0 | -5,607.3 | 0 | 0 | 0 | -5,594.4 | 0 |
Bedrijfsresultaat
| 89 | 1,384 | 77 | 665 | -223 | 2,163 | 71 | 1,383 | 930 | 1,017 | -1,574 | -780 | 595 | 441 | -1,315 | -2,515 | -2,871 | -2,486 | -2,549 | 729 | 808 | 1,153 | 375 | 549 | 649 | 1,028 | 431 | 690 | 1,232 | 1,535 | 601 | 767 | 1,431 | 1,751 | 1,335 | 1,068 | 1,999 | 1,921 | 1,216 | 860 | 1,260 | 1,399 | 730 | 161 | 698 | 489 | 52 | 3 | 262 | 248 | -78 | -59 | 39 | -71 | -232 | 68 | 342 | 196 | 664 | -390 | 810 | 725 | 715 | 692 | 743 | 760 | -129 | -69 | -3,962 | -3,657 | -3,681 | -3,737 | -3,953 | -3,732 | -3,753 | -4,508 | -4,129 | -3,540 | -3,395 | -3,752 | -3,445 | -3,098 | -3,090 | -227 | -2,938 | -3,191 | -4,104 | -679 | -1,321 | -4,102 | -4,042 | -1,148 | -4,684 | -760 | 17 | 80 | 572 | 517 | 212 | 179 | 471 | 448 | 237 | 306 | 710 | 676 | 485 | 343 | 542 | 504 | 257 | 335 | 464 | 480 | 265 | -433 | 381 | 308 | 73 | -216 | 336 | 248 | 2 | -394 | 216 | 79 | -28 | -831 | -122 | -243 | 39 | -186.4 | 116.4 | 20.2 | -290.2 | -319.6 | 106.9 | 208.7 | -29.4 | 66.3 | 214 | 279.9 | 2,451 | -5,649.8 | 2,328.3 | 2,163.2 | 1,964.8 | -4,854.8 | 1,975.4 | 1,831.1 | 1,509.3 | -4,108.7 | 1,546.8 | 1,517.7 | 1,455.1 | -4,106.2 | 1,561.1 |
Bedrijfsresultaat ratio
| 0.007 | 0.097 | 0.006 | 0.051 | -0.017 | 0.154 | 0.006 | 0.105 | 0.069 | 0.076 | -0.177 | -0.083 | 0.066 | 0.059 | -0.328 | -0.624 | -0.905 | -1.533 | -0.299 | 0.064 | 0.068 | 0.096 | 0.035 | 0.05 | 0.056 | 0.088 | 0.041 | 0.065 | 0.113 | 0.138 | 0.062 | 0.078 | 0.135 | 0.169 | 0.141 | 0.111 | 0.187 | 0.177 | 0.124 | 0.085 | 0.113 | 0.123 | 0.073 | 0.022 | 0.102 | 0.076 | 0.009 | 0.001 | 0.041 | 0.038 | -0.013 | -0.01 | 0.006 | -0.012 | -0.042 | 0.012 | 0.059 | 0.035 | 0.131 | -0.077 | 0.158 | 0.148 | 0.148 | 0.127 | 0.116 | 0.123 | -0.023 | -0.012 | -0.666 | -0.622 | -0.678 | -0.692 | -0.676 | -0.625 | -0.702 | -0.872 | -0.753 | -0.667 | -0.715 | -0.826 | -0.723 | -0.641 | -0.685 | -0.052 | -0.638 | -0.738 | -0.996 | -0.162 | -0.294 | -0.916 | -0.977 | -0.302 | -0.973 | -0.136 | 0.004 | 0.016 | 0.109 | 0.103 | 0.046 | 0.058 | 0.091 | 0.089 | 0.053 | 0.067 | 0.141 | 0.135 | 0.102 | 0.074 | 0.113 | 0.107 | 0.058 | 0.077 | 0.102 | 0.105 | 0.062 | -0.103 | 0.086 | 0.072 | 0.018 | -0.054 | 0.079 | 0.06 | 0.001 | -0.11 | 0.051 | 0.021 | -0.008 | -0.232 | -0.033 | -0.068 | 0.011 | -0.055 | 0.033 | 0.006 | -0.105 | -0.106 | 0.035 | 0.07 | -0.011 | 0.026 | 0.078 | 0.103 | 1 | -2.386 | 1 | 1 | 1 | -2.579 | 1 | 1 | 1 | -2.742 | 1 | 1 | 1 | -2.759 | 1 |
Totaal overige inkomsten en kosten netto
| -345 | -356 | -490 | -633 | -467 | -400 | -54 | -372 | -272 | -414 | -363 | -411 | -389 | -432 | 1,578 | -294 | -224 | -173 | -341 | -158 | -251 | -271 | -130 | -162 | -193 | -259 | -158 | -265 | -228 | -244 | -236 | -267 | -242 | -258 | -218 | -823 | -290 | -202 | -273 | -293 | -311 | -195 | -237 | -2,486 | -409 | -269 | -415 | -309 | -289 | -383 | -1,571 | -311 | -201 | -208 | -204 | -201 | -199 | -207 | -207 | -208 | -1,199 | -164 | -181 | -144 | -712 | -2,208 | -199 | 0 | -144 | -150 | -167 | 3,754 | 3,968 | 4,023 | 3,661 | 3,904 | 3,976 | 3,598 | 3,233 | 3,365 | 3,231 | 3,104 | 2,924 | 36 | 2,939 | 3,116 | 3,061 | -149 | -128 | 3,382 | 3,179 | -122 | 4,048 | -33 | -74 | 3 | -47 | 162 | -55 | 5,661 | 1,767 | 1,712 | 1,863 | 5,653 | 1,741 | 1,619 | 1,547 | 5,901 | 1,551 | 1,521 | 1,466 | 6,418 | 1,464 | 1,488 | 1,440 | 4,716 | 1,479 | 1,391 | 1,353 | 4,836 | 1,374 | 1,333 | 1,330 | -225 | -149 | 99 | 226 | -158 | -118 | -298 | -98 | -145 | -70.8 | -79.9 | -49.3 | -74.5 | -36.7 | -25 | -21.2 | -3.7 | -16.8 | -6.6 | 0 | 0 | 0 | 0 | 0 | 4,854.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -256 | 1,028 | -413 | 32 | -690 | 1,763 | 17 | 1,011 | 658 | 603 | -2,086 | -1,191 | 206 | 9 | -1,573 | -2,809 | -3,095 | -2,659 | -2,890 | 571 | 557 | 882 | 245 | 386 | 456 | 769 | 273 | 425 | 1,004 | 1,291 | 365 | 500 | 1,189 | 1,493 | 1,117 | 244 | 1,709 | 1,719 | 943 | 567 | 949 | 1,204 | 493 | -2,325 | 289 | 220 | -363 | -306 | -238 | -241 | -1,660 | -1,095 | -162 | -286 | -436 | -133 | 143 | -11 | -505 | -598 | -389 | -390 | -375 | -340 | 45 | -1,448 | -328 | -69 | 175 | 317 | 81 | 17 | 15 | 291 | -92 | -604 | -153 | 58 | -162 | -387 | -214 | 6 | -166 | -191 | 1 | -75 | -1,043 | -828 | -1,449 | -720 | -863 | -1,270 | -636 | -793 | -57 | 83 | 525 | 679 | 157 | -86 | 471 | 448 | 173 | 306 | 708 | 676 | 485 | 343 | 542 | 504 | 257 | 424 | 464 | 480 | 265 | -421 | 385 | 321 | 73 | -216 | 336 | 248 | 2 | -387 | 223 | 79 | -28 | -371 | -122 | -243 | 39 | -186.4 | 116.4 | 20.2 | -290.2 | -319.6 | 106.9 | 208.7 | -29.4 | 66.3 | 214 | 279.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.019 | 0.072 | -0.033 | 0.002 | -0.051 | 0.125 | 0.001 | 0.077 | 0.049 | 0.045 | -0.234 | -0.126 | 0.023 | 0.001 | -0.392 | -0.697 | -0.975 | -1.639 | -0.339 | 0.05 | 0.047 | 0.074 | 0.023 | 0.035 | 0.039 | 0.066 | 0.026 | 0.04 | 0.092 | 0.116 | 0.038 | 0.051 | 0.112 | 0.144 | 0.118 | 0.025 | 0.16 | 0.159 | 0.096 | 0.056 | 0.085 | 0.106 | 0.049 | -0.316 | 0.042 | 0.034 | -0.06 | -0.052 | -0.037 | -0.037 | -0.275 | -0.184 | -0.025 | -0.047 | -0.079 | -0.024 | 0.024 | -0.002 | -0.1 | -0.118 | -0.076 | -0.08 | -0.077 | -0.062 | 0.007 | -0.234 | -0.058 | -0.012 | 0.029 | 0.054 | 0.015 | 0.003 | 0.003 | 0.049 | -0.017 | -0.117 | -0.028 | 0.011 | -0.034 | -0.085 | -0.045 | 0.001 | -0.037 | -0.043 | 0 | -0.017 | -0.253 | -0.198 | -0.322 | -0.161 | -0.209 | -0.334 | -0.132 | -0.142 | -0.012 | 0.017 | 0.1 | 0.136 | 0.034 | -0.028 | 0.091 | 0.089 | 0.039 | 0.067 | 0.14 | 0.135 | 0.102 | 0.074 | 0.113 | 0.107 | 0.058 | 0.098 | 0.102 | 0.105 | 0.062 | -0.101 | 0.087 | 0.075 | 0.018 | -0.054 | 0.079 | 0.06 | 0.001 | -0.108 | 0.053 | 0.021 | -0.008 | -0.104 | -0.033 | -0.068 | 0.011 | -0.055 | 0.033 | 0.006 | -0.105 | -0.106 | 0.035 | 0.07 | -0.011 | 0.026 | 0.078 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -107 | 311 | -101 | 13 | -145 | 425 | 7 | 208 | 175 | 127 | -451 | -260 | 37 | -10 | -323 | -631 | -696 | -592 | -649 | 157 | 132 | 220 | 60 | 68 | 115 | 203 | 87 | 167 | 380 | 488 | 131 | 211 | 452 | 543 | 417 | -3,037 | 16 | 15 | 11 | -30 | 7 | 340 | 13 | -324 | 213 | 113 | -22 | -569 | 500 | 489 | 1,582 | 1,036 | 201 | 215 | 204 | -35 | 199 | 207 | 1,169 | -254 | -30 | 1,115 | 1,090 | 1,032 | 698 | 2,208 | 199 | 12,787 | -3,516 | -3,974 | -3,762 | -3,754 | -3,968 | -3,448 | -3,661 | -3,904 | -3,976 | -3,598 | -3,233 | -3,365 | -3,231 | -3,104 | -2,924 | -80 | -2,939 | -3,116 | -3,061 | -299 | -525 | -225 | -288 | -472 | -222 | -286 | -14 | 36 | 203 | 201 | 68 | -101 | 192 | 180 | 79 | 124 | 277 | 267 | 195 | 135 | 219 | 202 | 105 | 51 | 182 | 187 | 108 | -152 | 150 | 129 | 35 | -93 | 131 | 95 | 9 | -141 | 98 | 32 | -6 | -127 | -37 | -77 | 19 | -61.4 | 46.1 | 9.9 | -94.6 | -104.5 | 41.3 | 79.5 | -10.1 | 27.4 | 77 | 102 | 2,350 | -5,766.5 | 2,178 | 2,021.8 | 1,896.4 | -4,854 | 1,888.3 | 1,738.9 | 1,489.4 | -4,143.8 | 1,435.1 | 1,389.5 | 1,450.9 | -4,130.6 | 1,473.8 |
Nettowinst
| -149 | 717 | -312 | 19 | -545 | 1,338 | 10 | 803 | 483 | 476 | -1,635 | -931 | 169 | 19 | -1,250 | -2,178 | -2,399 | -2,067 | -2,241 | 414 | 425 | 662 | 185 | 325 | 341 | 566 | 186 | 258 | 624 | 803 | 234 | 289 | 737 | 950 | 700 | 3,281 | 1,693 | 1,704 | 932 | 597 | 942 | 864 | 480 | -2,000 | 289 | 220 | -341 | 262 | -238 | -241 | -1,660 | -1,095 | -162 | -286 | -436 | -98 | 143 | -11 | -505 | -344 | -359 | -390 | -375 | -340 | 45 | -1,448 | -328 | -69 | 175 | 317 | 81 | 17 | 15 | 291 | -92 | -604 | -153 | 58 | -162 | -387 | -214 | 6 | -166 | -111 | 1 | -75 | -1,043 | -529 | -924 | -495 | -575 | -798 | -414 | -507 | -43 | 47 | 313 | 321 | 132 | 280 | 279 | 268 | 158 | 182 | 433 | 409 | 290 | 208 | 323 | 302 | 152 | 284 | 282 | 293 | 157 | -281 | 231 | 179 | 38 | -123 | 205 | 153 | -7 | -253 | 118 | 47 | -22 | -704 | -85 | -166 | 20 | -125 | 70.3 | 10.3 | -195.6 | -215.1 | 65.6 | 129.2 | -19.3 | 38.9 | 137 | 177.9 | 101 | 116.7 | 150.3 | 141.4 | 68.4 | -0.8 | 87.1 | 92.2 | 19.9 | 35.1 | 111.7 | 128.2 | 4.2 | 24.4 | 87.3 |
Nettowinstmarge
| -0.011 | 0.05 | -0.025 | 0.001 | -0.04 | 0.095 | 0.001 | 0.061 | 0.036 | 0.035 | -0.184 | -0.099 | 0.019 | 0.003 | -0.312 | -0.541 | -0.756 | -1.274 | -0.263 | 0.037 | 0.036 | 0.055 | 0.017 | 0.03 | 0.03 | 0.049 | 0.018 | 0.024 | 0.057 | 0.072 | 0.024 | 0.03 | 0.07 | 0.092 | 0.074 | 0.341 | 0.158 | 0.157 | 0.095 | 0.059 | 0.085 | 0.076 | 0.048 | -0.271 | 0.042 | 0.034 | -0.056 | 0.044 | -0.037 | -0.037 | -0.275 | -0.184 | -0.025 | -0.047 | -0.079 | -0.018 | 0.024 | -0.002 | -0.1 | -0.068 | -0.07 | -0.08 | -0.077 | -0.062 | 0.007 | -0.234 | -0.058 | -0.012 | 0.029 | 0.054 | 0.015 | 0.003 | 0.003 | 0.049 | -0.017 | -0.117 | -0.028 | 0.011 | -0.034 | -0.085 | -0.045 | 0.001 | -0.037 | -0.025 | 0 | -0.017 | -0.253 | -0.126 | -0.206 | -0.111 | -0.139 | -0.21 | -0.086 | -0.091 | -0.009 | 0.01 | 0.06 | 0.064 | 0.029 | 0.091 | 0.054 | 0.053 | 0.035 | 0.04 | 0.086 | 0.082 | 0.061 | 0.045 | 0.067 | 0.064 | 0.034 | 0.066 | 0.062 | 0.064 | 0.036 | -0.067 | 0.052 | 0.042 | 0.01 | -0.031 | 0.048 | 0.037 | -0.002 | -0.07 | 0.028 | 0.012 | -0.006 | -0.197 | -0.023 | -0.046 | 0.006 | -0.037 | 0.02 | 0.003 | -0.071 | -0.072 | 0.021 | 0.043 | -0.007 | 0.015 | 0.05 | 0.066 | 0.041 | 0.049 | 0.065 | 0.065 | 0.035 | -0 | 0.044 | 0.05 | 0.013 | 0.023 | 0.072 | 0.084 | 0.003 | 0.016 | 0.056 |
WPA (Winst Per Aandeel)
| -0.23 | 1.09 | -0.48 | 0.03 | -0.83 | 2.05 | 0.02 | 1.23 | 0.74 | 0.73 | -2.52 | -1.44 | 0.26 | 0.03 | -1.97 | -3.81 | -4.71 | -4.82 | -5.26 | 0.95 | 0.96 | 1.49 | 0.41 | 0.71 | 0.74 | 1.22 | 0.39 | 0.54 | 1.29 | 1.64 | 0.46 | 0.56 | 1.4 | 1.69 | 1.15 | 5.24 | 2.56 | 2.47 | 1.34 | 0.85 | 1.31 | 1.2 | 0.66 | -8.74 | 1.16 | 0.88 | -1.37 | 2.09 | -1.9 | -1.93 | -13.27 | -8.79 | -1.3 | -2.29 | -3.51 | -0.79 | 1.15 | -0.088 | -4.06 | -2.77 | -3.37 | -3.73 | -3.6 | -3.29 | 0.47 | -15.45 | -3.53 | -0.74 | 1.88 | 3.45 | 0.92 | 0.21 | 0.19 | 3.86 | -1.31 | -9.3 | -2.49 | 0.94 | -2.68 | -6.45 | -3.56 | 0.11 | -2.76 | -1.86 | 0.017 | -1.26 | -17.88 | -9.09 | -15.88 | -8.55 | -9.93 | -13.82 | -7.2 | -8.81 | -0.75 | 0.82 | 5.59 | 5.73 | 2.37 | 5.03 | 4.98 | 4.69 | 2.66 | 3.06 | 6.86 | 6.37 | 4.49 | 3.24 | 4.91 | 4.44 | 2.21 | 4.13 | 4.1 | 4.51 | 2.69 | -4.82 | 4.02 | 3.11 | 0.66 | -2.14 | 3.61 | 2.69 | -0.12 | -4.47 | 1.82 | 0.84 | -0.4 | -12.96 | -1.55 | -3 | 0.35 | -2.18 | 1.37 | 0.24 | -3.96 | -4.36 | 1.45 | 2.76 | -0.43 | 0.86 | 2.93 | 3.84 | 2.17 | 2.51 | 3.35 | 3.19 | 1.5 | -0.018 | 1.93 | 2.03 | 0.48 | 0.85 | 2.46 | 2.76 | 0.096 | 0.56 | 1.98 |
Verwaterde WPA
| -0.23 | 1.01 | -0.48 | 0.03 | -0.83 | 1.88 | 0.02 | 1.14 | 0.69 | 0.68 | -2.52 | -1.44 | 0.23 | 0.029 | -1.97 | -3.81 | -4.71 | -4.82 | -5.26 | 0.95 | 0.96 | 1.49 | 0.41 | 0.7 | 0.74 | 1.22 | 0.39 | 0.54 | 1.28 | 1.63 | 0.46 | 0.56 | 1.39 | 1.68 | 1.14 | 5.09 | 2.49 | 2.41 | 1.3 | 0.82 | 1.28 | 1.18 | 0.65 | -8.66 | 1 | 0.76 | -1.37 | 1.84 | -1.9 | -1.93 | -13.27 | -8.79 | -1.3 | -2.29 | -3.51 | -0.79 | 0.98 | -0.088 | -4.06 | -2.77 | -3.37 | -3.73 | -3.6 | -3.29 | 0.45 | -15.45 | -3.53 | -0.62 | 1.56 | 2.84 | 0.73 | 0.13 | 0.16 | 3.05 | -1.31 | -9.3 | -2.49 | 0.8 | -2.68 | -6.45 | -3.56 | 0.08 | -2.76 | -1.86 | 0.017 | -1.26 | -17.88 | -9.07 | -15.88 | -8.55 | -9.93 | -13.79 | -7.2 | -8.81 | -0.75 | 0.82 | 5.11 | 5.24 | 2.29 | 4.87 | 4.82 | 4.54 | 2.58 | 2.97 | 6.66 | 6.15 | 4.34 | 3.13 | 4.78 | 4.37 | 2.21 | 4.13 | 4.1 | 4.26 | 2.28 | -4.09 | 3.4 | 2.63 | 0.66 | -2.14 | 3.05 | 2.28 | -0.12 | -4.46 | 1.76 | 0.84 | -0.4 | -12.96 | -1.55 | -3 | 0.35 | -2.18 | 1.31 | 0.24 | -3.96 | -4.36 | 1.45 | 2.76 | -0.43 | 0.86 | 2.93 | 3.84 | 2.17 | 2.51 | 3.35 | 3.19 | 1.5 | -0.018 | 1.93 | 2.03 | 0.48 | 0.85 | 2.46 | 2.76 | 0.096 | 0.56 | 1.98 |
EBITDA
| 703 | 1,988 | 554 | 1,110 | 413 | 2,874 | 1,043 | 2,116 | 1,729 | 1,642 | -1,051 | -65 | 1,240 | 1,040 | -1,466 | -1,872 | -2,178 | -1,822 | -1,990 | 1,439 | 1,424 | 1,729 | 1,039 | 647 | 664 | 966 | 453 | 691 | 1,171 | 1,446 | 513 | 753 | 1,338 | 1,618 | 1,233 | 190 | 1,826 | 1,836 | 1,069 | 713 | 1,080 | 1,649 | 736 | -2,440 | 328 | 299 | -379 | -197 | 179 | 172 | -1,578 | -636 | 311 | 188 | 33 | 378 | 614 | 465 | -39 | -153 | 54 | 59 | 73 | 122 | 524 | -938 | 122 | 14,812 | 706 | 847 | 612 | 2,042 | -275 | -3,448 | -379 | -2,476 | -445 | 515 | -452 | -1,497 | 290 | -314 | -492 | -434 | -344 | -419 | -531 | -1,007 | -3,175 | -1,058 | -1,204 | -1,961 | -1,004 | -3,125 | -1,590 | -1,099 | -986 | 228 | -88 | -3,671 | -1,134 | -1,084 | -1,437 | -3,094 | -721 | -632 | -752 | -3,381 | -711 | -707 | -897 | -3,891 | -698 | -712 | -875 | -2,931 | -792 | -752 | -965 | -2,861 | -740 | -765 | -1,008 | -728 | 650 | 17 | -320 | 62 | 208 | 314 | 327 | 203.5 | 349.3 | 266.6 | -97.8 | -69.7 | 278 | 352 | 106.8 | 171.8 | 346.3 | 433.5 | 2,451 | -5,649.8 | 2,328.3 | 2,163.2 | 1,964.8 | -4,854.8 | 1,975.4 | 1,831.1 | 1,509.3 | -4,108.7 | 1,546.8 | 1,517.7 | 1,455.1 | -4,106.2 | 1,561.1 |
EBITDA ratio
| 0.052 | 0.13 | 0.044 | 0.094 | -0.055 | 0.164 | 0.046 | 0.117 | 0.086 | 0.08 | -0.166 | -0.077 | -0.034 | 0.066 | -0.726 | -0.604 | -0.961 | -2.383 | -0.178 | 0.074 | 0.09 | 0.097 | 0.06 | 0.059 | 0.062 | 0.089 | 0.052 | 0.065 | 0.117 | 0.14 | 0.065 | 0.077 | 0.136 | 0.168 | 0.144 | 0.049 | 0.18 | 0.179 | 0.117 | 0.077 | 0.104 | 0.125 | 0.074 | -0.281 | 0.071 | 0.058 | -0.019 | -0.033 | 0.028 | 0.027 | -0.204 | -0.107 | 0.049 | 0.03 | 0.006 | 0.07 | 0.105 | 0.082 | -0.008 | -0.013 | 0.013 | 0.012 | 0.017 | 0.022 | 0.08 | -0.152 | 0.031 | 2.587 | -0.614 | 0.004 | -0.039 | 0.378 | -0.047 | -0.577 | -0.071 | 0.276 | -0.081 | -0.043 | -0.095 | 0.411 | -0.112 | -0.065 | -0.109 | -0.057 | -0.075 | -0.097 | -0.335 | -0.244 | -0.706 | -0.236 | -0.291 | -0.492 | -0.208 | -0.56 | -0.61 | -0.241 | -0.446 | 0.045 | -0.019 | 0.731 | -0.207 | -0.199 | -0.018 | -0.686 | -0.143 | -0.126 | 0.034 | -0.727 | -0.148 | -0.149 | -0.202 | -1.068 | -0.148 | -0.156 | -0.202 | 0.423 | -0.178 | -0.174 | -0.239 | -0.646 | -0.171 | -0.184 | -0.084 | -0.203 | 0.155 | 0.004 | -0.093 | -0.309 | 0.056 | 0.126 | 0.093 | 0.061 | 0.099 | 0.083 | -0.035 | -0.023 | 0.091 | 0.118 | 0.04 | 0.066 | 0.127 | 0.14 | 1 | -2.386 | 1 | 1 | 1 | -2.579 | 1 | 1 | 1 | -2.742 | 1 | 1 | 1 | -2.759 | 1 |