AAK AB (publ.)

SSE:AAK.ST

236 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Omzet 11,17111,03311,11810,83511,61911,22912,34513,31713,30612,56311,23910,4419,2148,1887,6097,2987,0646,1177,4557,3807,1536,9467,0316,9927,0346,9296,6376,5946,5536,6126,6776,3265,6785,0904,9635,2665,0584,9544,8364,8564,7154,1144,1294,2864,2064,0344,0114,2054,2774,2074,2224,4834,4623,9073,8433,9143,7783,5943,5103,7053,8354,0454,223
Kosten van de omzet 7,8829,9507,9297,6958,5708,5359,49610,63810,64510,3419,0378,2587,2116,3875,8415,4025,0634,5995,5085,3495,1945,0285,1725,2055,2595,2365,0235,0094,9695,0755,1634,7414,2683,7293,6243,8833,7703,7253,6303,6763,5903,0913,0953,2623,2423,1373,1513,3093,3533,3523,3743,0963,5913,1103,0692,4592,9312,8362,67502,7532,8773,287
Brutowinst 3,2891,0833,1893,1403,0492,6942,8492,6792,6612,2222,2022,1832,0031,8011,7681,8962,0011,5181,9472,0311,9591,9181,8591,7871,7751,6931,6141,5851,5841,5371,5141,5851,4101,3611,3391,3831,2881,2291,2061,1801,1251,0231,0341,0249648978608969248558481,3878717977741,4558477588353,7051,0821,168936
Brutowinstmarge 0.2940.0980.2870.290.2620.240.2310.2010.20.1770.1960.2090.2170.220.2320.260.2830.2480.2610.2750.2740.2760.2640.2560.2520.2440.2430.240.2420.2320.2270.2510.2480.2670.270.2630.2550.2480.2490.2430.2390.2490.250.2390.2290.2220.2140.2130.2160.2030.2010.3090.1950.2040.2010.3720.2240.2110.23810.2820.2890.222
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 000086383091489496382771772061450350961166249165270365866066463163262205745605455295584744884565134544364325253953573533463183102910000000000000000
Verkoop- en marketingkosten 0000000000000000000000000000000000000000000000002912740000000000000
Verkoop-, algemene en administratieve kosten 01,8351,7391,8618638309148949638277177206145035096116624916527036586606646316326221,0605745605455295584744884565134544364325253953573533463183102913252912740000000000000
Overige kosten 2,0331830009849831,0078761,1218218047471,0617086787376107537677387406956406176171,1545405495835545775205055025434584544533973863943943503433433273003603706281,1226255985701,04567265464212,330685691716
Bedrijfskosten 2,0332,0181,9351,9991,9061,8141,8971,9011,8391,9481,5381,5241,3611,5641,2171,2891,3991,1011,4051,4701,3961,4001,3591,2711,2491,2391,1541,1141,1091,1281,0831,1359949939581,0569128908859227817517476966616536186256516446281,1226255985701,04567265464212,330685691716
Bedrijfsresultaat 1,2561,0831,2541,1411,143880952778822274664659642237551607602417542561563518500516526454460471475409431450416368381373376339321359344272287328303244242271273211220265246199204410175104193381397477220
Bedrijfsresultaat ratio 0.1120.0980.1130.1050.0980.0780.0770.0580.0620.0220.0590.0630.070.0290.0720.0830.0850.0680.0730.0760.0790.0750.0710.0740.0750.0660.0690.0710.0720.0620.0650.0710.0730.0720.0770.0710.0740.0680.0660.0740.0730.0660.070.0770.0720.060.060.0640.0640.050.0520.0590.0550.0510.0530.1050.0460.0290.0550.1030.1040.1180.052
Totaal overige inkomsten en kosten netto -101-13-23-62-85-68-77-145-19-6-18-23-26-25-25-31-26-35-35-34-34-33-30-35-37-31-24-26-31-22-41-46-47-39-3817-28-30-2779-29-31-26-23-26-28-23-22-32-31-24-1-52-30-15-14-10-16-14-15-30-46-86
Inkomen voor belasting 1,1551,0701,2311,0791,05881287563380326864663361621252657657638250752752948547048148942343644544438739040436932934334434830929433731524126130527721621924924118019626419416918939616588179366367431134
Inkomen voor belasting ratio 0.1030.0970.1110.10.0910.0720.0710.0480.060.0210.0570.0610.0670.0260.0690.0790.0820.0620.0680.0710.0740.070.0670.0690.070.0610.0660.0670.0680.0590.0580.0640.0650.0650.0690.0650.0690.0620.0610.0690.0670.0590.0630.0710.0660.0540.0550.0590.0560.0430.0460.0590.0430.0430.0490.1010.0440.0240.0510.0990.0960.1070.032
Belastingkosten 28426129720925119721311619210815415315210912613714058124126131123118127130113119961291141151171068894100928078389067727676626243705155675243507944275218010512941
Nettowinst 8698089338668056146615156101554904764631003984314293233813953883613433513543033143513052642742832532322352382542272142972231721872261981531552051671281411971421261393171216112718626230293
Nettowinstmarge 0.0780.0730.0840.080.0690.0550.0540.0390.0460.0120.0440.0460.050.0120.0520.0590.0610.0530.0510.0540.0540.0520.0490.050.050.0440.0470.0530.0470.040.0410.0450.0450.0460.0470.0450.050.0460.0440.0610.0470.0420.0450.0530.0470.0380.0390.0490.0390.030.0330.0440.0320.0320.0360.0810.0320.0170.0360.050.0680.0750.022
WPA (Winst Per Aandeel) 3.353.113.593.343.12.372.551.982.360.61.91.841.80.391.561.691.691.271.51.561.531.421.351.381.391.21.241.381.21.041.081.1210.910.930.9410.90.851.190.890.690.760.920.810.620.630.840.680.520.570.80.580.510.561.290.620.250.520.761.061.210.34
Verwaterde WPA 3.333.13.593.333.12.372.551.982.360.61.891.841.790.391.551.691.681.241.471.561.521.391.351.381.391.21.241.381.21.041.081.1210.910.930.9410.890.851.190.880.680.740.920.790.60.610.840.660.510.560.80.580.510.561.290.620.250.520.761.061.210.34
EBITDA 1,4691,3011,5261,3591,4141,1001,2039011,072531867842825649725783789619718736737687671658659593595595589536549571527482488488476439422459441358374410384321326350361294308389310286291535271194287543503576291
EBITDA ratio 0.1320.1180.1370.1250.1220.0980.0970.0680.0810.0420.0770.0810.090.0790.0950.1070.1120.1010.0960.10.1030.0990.0950.0940.0940.0860.090.090.090.0810.0820.090.0930.0950.0980.0930.0940.0890.0870.0950.0940.0870.0910.0960.0910.080.0810.0830.0840.070.0730.0870.0690.0730.0760.1370.0720.0540.0820.1470.1310.1420.069