Atresmedia Corporación de Medios de Comunicación, S.A.
MSE:A3M.MC
4.365 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 234.767 | 234.767 | 229.279 | 229.279 | 213.774 | 212.3 | 221.956 | 231.022 | 212.967 | 242.239 | 218.694 | 203.97 | 219.027 | 235.935 | 120.726 | 223.428 | 255.024 | 183.764 | 282.387 | 257.518 | 236.905 | 232.149 | 263.253 | 252.197 | 276.368 | 188.364 | 277.535 | 241.702 | 266.098 | 183.183 | 283.387 | 229.915 | 261.206 | 179.994 | 261.703 | 221.666 | 251.327 | 167.301 | 234.727 | 196.536 | 237.804 | 151.128 | 217.847 | 188.995 | 342.024 | 123.474 | 190.888 | 179.662 | 370.673 | 169.489 | 210.56 | 197.445 | 203.14 | 147.477 | 229.272 | 193.434 | 166.188 |
Kosten van de omzet
| 151.206 | 151.206 | 148.287 | 148.287 | 137.188 | 0 | 139.879 | 0 | 157.171 | 58.046 | 106.042 | 74.315 | 179.357 | 56.516 | 71.164 | 86.764 | 191.271 | 0 | 0 | 103.406 | 166.328 | 57.971 | 143.324 | 118.471 | 134.986 | 92.071 | 122.176 | 126.386 | 127.431 | 90.715 | 125.9 | 118.88 | 125.086 | 101.151 | 125.138 | 115.746 | 129.896 | 90.019 | 111.274 | 116.931 | 134.192 | 83.533 | 117.362 | 113.4 | 200.767 | -205.701 | 0 | 0 | 194.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 83.561 | 83.561 | 80.992 | 80.992 | 76.586 | 212.3 | 82.077 | 231.022 | 55.796 | 184.193 | 112.652 | 129.655 | 39.67 | 179.419 | 49.562 | 136.664 | 63.753 | 183.764 | 282.387 | 154.112 | 70.577 | 174.178 | 119.929 | 133.726 | 141.382 | 96.293 | 155.359 | 115.316 | 138.667 | 92.468 | 157.487 | 111.035 | 136.12 | 78.843 | 136.565 | 105.92 | 121.431 | 77.282 | 123.453 | 79.605 | 103.612 | 67.595 | 100.485 | 75.595 | 141.257 | 329.175 | 190.888 | 179.662 | 176.188 | 169.489 | 210.56 | 197.445 | 203.14 | 147.477 | 229.272 | 193.434 | 166.188 |
Brutowinstmarge
| 0.356 | 0.356 | 0.353 | 0.353 | 0.358 | 1 | 0.37 | 1 | 0.262 | 0.76 | 0.515 | 0.636 | 0.181 | 0.76 | 0.411 | 0.612 | 0.25 | 1 | 1 | 0.598 | 0.298 | 0.75 | 0.456 | 0.53 | 0.512 | 0.511 | 0.56 | 0.477 | 0.521 | 0.505 | 0.556 | 0.483 | 0.521 | 0.438 | 0.522 | 0.478 | 0.483 | 0.462 | 0.526 | 0.405 | 0.436 | 0.447 | 0.461 | 0.4 | 0.413 | 2.666 | 1 | 1 | 0.475 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 2.078 | 2.078 | 0 | 0 | 2.999 | 0 | 91.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 4.648 | 4.648 | 0 | 0 | 3.844 | 0 | -73.123 | 0 | 0 | 22.841 | -79.208 | 0 | 0 | 26.003 | -91.393 | 0 | 0 | 32.557 | -92.888 | 0 | 0 | 30.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.484 | 2.484 | 6.726 | 6.726 | 1.93 | 0 | 6.842 | 0 | 18.356 | 0 | 0 | 22.841 | -1.505 | 0 | 0 | 26.003 | 1.947 | 0 | 0 | 32.557 | -0.837 | 0 | 0 | 30.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 34.281 | 34.281 | 36.666 | 36.666 | 34.606 | -188.9 | 37.422 | -194.092 | -10.319 | 159.638 | 60.621 | 76.729 | 44.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.072 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0.201 | 0 | 0 | 0 | 0 | 0.045 | -0.008 | 0 | 0 | 0 |
Bedrijfskosten
| 36.765 | 36.765 | 43.392 | 43.392 | 36.536 | -188.9 | 44.264 | 194.092 | 8.037 | 159.638 | 60.621 | 99.57 | 43.207 | 153.899 | 47.527 | 105.448 | 11.118 | -113.505 | 332.072 | 113.886 | 12.078 | 155.83 | 56.658 | 105.253 | 92.494 | 68.603 | 84.398 | 78.492 | 92.524 | 64.869 | 82.78 | 75.253 | 94.495 | 56.797 | 81.808 | 76.081 | 82.218 | 57.296 | 79.794 | 71.196 | 73.157 | 65.954 | 73.378 | 71.93 | 124.852 | 343.562 | -30.805 | 169.682 | 137.731 | 171.745 | 165.643 | 172.227 | 146.574 | 477.647 | 29.08 | -21.048 | -18.44 |
Bedrijfsresultaat
| 46.797 | 46.797 | 37.601 | 37.601 | 40.051 | 23.4 | 37.813 | 36.93 | 53.582 | 15.292 | 61.214 | 30.039 | 1.961 | 25.253 | 2.035 | 31.217 | 57.132 | 17.777 | 53.722 | 40.263 | 58.511 | 18.405 | 63.268 | 28.401 | 48.928 | 27.715 | 70.963 | 36.886 | 46.333 | 27.615 | 74.708 | 35.783 | 41.478 | 18.848 | 54.407 | 29.843 | 39.217 | 19.988 | 43.653 | 8.374 | 30.466 | 1.641 | 27.107 | 3.665 | -9.014 | -14.414 | 16.019 | 9.98 | 34.208 | -2.256 | 44.917 | 25.218 | 58.168 | 9.741 | 55.947 | 21.048 | 18.44 |
Bedrijfsresultaat ratio
| 0.199 | 0.199 | 0.164 | 0.164 | 0.187 | 0.11 | 0.17 | 0.16 | 0.252 | 0.063 | 0.28 | 0.147 | 0.009 | 0.107 | 0.017 | 0.14 | 0.224 | 0.097 | 0.19 | 0.156 | 0.247 | 0.079 | 0.24 | 0.113 | 0.177 | 0.147 | 0.256 | 0.153 | 0.174 | 0.151 | 0.264 | 0.156 | 0.159 | 0.105 | 0.208 | 0.135 | 0.156 | 0.119 | 0.186 | 0.043 | 0.128 | 0.011 | 0.124 | 0.019 | -0.026 | -0.117 | 0.084 | 0.056 | 0.092 | -0.013 | 0.213 | 0.128 | 0.286 | 0.066 | 0.244 | 0.109 | 0.111 |
Totaal overige inkomsten en kosten netto
| -0.496 | -0.496 | 0.453 | 0.453 | -4.273 | 0 | -0.365 | -36.93 | -7.851 | 6.765 | -3.48 | -2.137 | -21.365 | -1.902 | -2.112 | -1.311 | -3.414 | -5.117 | -1.194 | -2.375 | -10.714 | 0.812 | -0.905 | -1.267 | -5.017 | -0.921 | -1.175 | -0.806 | -1.935 | -4.257 | -1.613 | -1.916 | -1.038 | 0.454 | -9.594 | -2.851 | -2.773 | -4.515 | -4.022 | -4.595 | -15.928 | -2.68 | 6.84 | -3.304 | -1.397 | -3.297 | -2.781 | -0.903 | -3.55 | -1.761 | -0.708 | -0.433 | -4.057 | -5.883 | -1.803 | -1.501 | -8.036 |
Inkomen voor belasting
| 46.301 | 46.301 | 38.054 | 38.054 | 35.778 | 0 | 37.448 | 0 | 45.731 | 22.057 | 57.734 | 27.902 | -19.404 | 23.351 | -0.077 | 29.906 | 53.718 | 12.66 | 52.528 | 37.888 | 47.797 | 19.217 | 62.363 | 27.134 | 43.911 | 26.794 | 69.788 | 36.08 | 44.398 | 23.358 | 73.095 | 33.867 | 40.44 | 19.302 | 44.813 | 26.992 | 36.444 | 15.473 | 39.631 | 3.779 | 14.538 | -1.039 | 33.947 | 0.361 | -10.411 | -17.711 | 13.238 | 9.077 | 30.658 | -4.017 | 44.209 | 24.785 | 54.111 | 3.858 | 54.144 | 19.547 | 10.404 |
Inkomen voor belasting ratio
| 0.197 | 0.197 | 0.166 | 0.166 | 0.167 | 0 | 0.169 | 0 | 0.215 | 0.091 | 0.264 | 0.137 | -0.089 | 0.099 | -0.001 | 0.134 | 0.211 | 0.069 | 0.186 | 0.147 | 0.202 | 0.083 | 0.237 | 0.108 | 0.159 | 0.142 | 0.251 | 0.149 | 0.167 | 0.128 | 0.258 | 0.147 | 0.155 | 0.107 | 0.171 | 0.122 | 0.145 | 0.092 | 0.169 | 0.019 | 0.061 | -0.007 | 0.156 | 0.002 | -0.03 | -0.143 | 0.069 | 0.051 | 0.083 | -0.024 | 0.21 | 0.126 | 0.266 | 0.026 | 0.236 | 0.101 | 0.063 |
Belastingkosten
| 11.843 | 11.843 | 17.743 | 17.743 | 6.063 | -23.4 | 9.8 | -17.77 | 7.051 | 4.72 | 15.335 | 7.837 | -3.403 | 6.207 | -1.042 | 8.232 | 15.975 | 1.997 | 11.657 | 9.219 | 45.69 | 2.423 | 14.103 | 6.126 | 5.285 | 7.576 | 13.908 | 7.696 | 16.771 | 6.048 | 16.067 | 6.719 | 10.538 | 5.387 | 10.513 | 5.902 | 36.898 | 6.134 | 5.152 | 0.491 | -3.241 | -0.232 | 5.873 | -0.647 | -24.404 | -4.399 | 2.407 | 1.992 | -8.817 | -2.043 | 9.824 | 5.213 | 7.582 | -1.097 | 12.351 | 3.696 | 2.307 |
Nettowinst
| 34.53 | 34.53 | 55.68 | 55.68 | 29.902 | 23.4 | 27.876 | 17.77 | 38.676 | 17.369 | 42.414 | 20.081 | -16.001 | 17.166 | 0.987 | 21.703 | 37.774 | 10.665 | 40.881 | 28.705 | 2.12 | 16.794 | 48.261 | 21.007 | 38.652 | 19.192 | 55.88 | 28.384 | 27.643 | 17.316 | 57.038 | 27.155 | 29.91 | 13.921 | 34.305 | 21.098 | -0.396 | 9.347 | 34.485 | 3.294 | 17.788 | -0.806 | 28.074 | 1.008 | 13.994 | -13.312 | 10.831 | 7.085 | 39.477 | -1.974 | 34.385 | 19.572 | 46.529 | 4.955 | 41.793 | 15.851 | 8.097 |
Nettowinstmarge
| 0.147 | 0.147 | 0.243 | 0.243 | 0.14 | 0.11 | 0.126 | 0.077 | 0.182 | 0.072 | 0.194 | 0.098 | -0.073 | 0.073 | 0.008 | 0.097 | 0.148 | 0.058 | 0.145 | 0.111 | 0.009 | 0.072 | 0.183 | 0.083 | 0.14 | 0.102 | 0.201 | 0.117 | 0.104 | 0.095 | 0.201 | 0.118 | 0.115 | 0.077 | 0.131 | 0.095 | -0.002 | 0.056 | 0.147 | 0.017 | 0.075 | -0.005 | 0.129 | 0.005 | 0.041 | -0.108 | 0.057 | 0.039 | 0.107 | -0.012 | 0.163 | 0.099 | 0.229 | 0.034 | 0.182 | 0.082 | 0.049 |
WPA (Winst Per Aandeel)
| 0.15 | 0.15 | 0.25 | 0.25 | 0.13 | 0.1 | 0.12 | 0.078 | 0.17 | 0.077 | 0.19 | 0.089 | -0.071 | 0.076 | 0.004 | 0.096 | 0.17 | 0.047 | 0.18 | 0.13 | 0.009 | 0.075 | 0.21 | 0.093 | 0.17 | 0.088 | 0.25 | 0.13 | 0.12 | 0.077 | 0.25 | 0.12 | 0.13 | 0.062 | 0.15 | 0.094 | -0.002 | 0.042 | 0.15 | 0.016 | 0.085 | -0.004 | 0.13 | 0.005 | 0.06 | -0.063 | 0.055 | 0.036 | 0.2 | -0.01 | 0.16 | 0.093 | 0.22 | 0.024 | 0.2 | 0.075 | 0.038 |
Verwaterde WPA
| 0.15 | 0.15 | 0.25 | 0.25 | 0.13 | 0 | 0.12 | 0 | 0.17 | 0.077 | 0.19 | 0.089 | -0.071 | 0.076 | 0.004 | 0.096 | 0.17 | 0.047 | 0.18 | 0.13 | 0.009 | 0.075 | 0.21 | 0.093 | 0.17 | 0.085 | 0.25 | 0.13 | 0.12 | 0.077 | 0.25 | 0.12 | 0.13 | 0.062 | 0.15 | 0.094 | -0.002 | 0.042 | 0.15 | 0.016 | 0.085 | -0.004 | 0.13 | 0.005 | 0.06 | -0.063 | 0.055 | 0.036 | 0.2 | -0.01 | 0.16 | 0.093 | 0.22 | 0.024 | 0.2 | 0.075 | 0.038 |
EBITDA
| 50.721 | 50.721 | 41.683 | 41.683 | 44.277 | 23.4 | 40.69 | 54.7 | 58.073 | 19.786 | 65.755 | 34.589 | 6.622 | 30.075 | 7.137 | 35.925 | 62.082 | 22.591 | 58.653 | 45.082 | 55.526 | 27.896 | 63.042 | 33.07 | 71.448 | 19.527 | 87.811 | 41.154 | 58.437 | 21.188 | 89.979 | 40.262 | 45.415 | 26.226 | 62.883 | 33.939 | 22.562 | 26.297 | 46.278 | 12.533 | 50.731 | 7.015 | 20.437 | 8.073 | 29.626 | -11.849 | 20.023 | 14.045 | 41.258 | 1.73 | 48.817 | 29.1 | 62.008 | 13.747 | -132.62 | 218.48 | 188.948 |
EBITDA ratio
| 0.216 | 0.216 | 0.182 | 0.182 | 0.207 | 0.11 | 0.183 | 0.237 | 0.273 | 0.082 | 0.301 | 0.17 | 0.03 | 0.127 | 0.059 | 0.161 | 0.243 | 0.123 | 0.208 | 0.175 | 0.234 | 0.12 | 0.239 | 0.131 | 0.259 | 0.104 | 0.316 | 0.17 | 0.22 | 0.116 | 0.318 | 0.175 | 0.174 | 0.146 | 0.24 | 0.153 | 0.09 | 0.157 | 0.197 | 0.064 | 0.213 | 0.046 | 0.094 | 0.043 | 0.087 | -0.096 | 0.105 | 0.078 | 0.111 | 0.01 | 0.232 | 0.147 | 0.305 | 0.093 | -0.578 | 1.129 | 1.137 |