A2Z Infra Engineering Limited

NSE:A2ZINFRA.NS

17.04 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 28.604106.40991.169139.155103.843128.787190.819618.652201.03136.746243.084274.407841.9541,272.303883.963684.399469.392150.156
Kortetermijnbeleggingen 1,823.8022,725.229985.153423.708721.073334.69531.654,037.12823.12823.12823.12823.35601,376.7321,782.388794.05417.391173.04
Liquide middelen en kortetermijnbeleggingen 28.6042,831.6381,076.322562.863824.916463.477722.4694,655.78224.159159.874266.212297.764841.9542,649.0352,666.3511,478.448886.784323.197
Nettovorderingen 1,853.4463,403.7778,516.01812,295.98212,785.8313,940.71519,378.08216,378.4113,458.1939,474.4499,562.5579,366.9299,288.9277,887.9477,878.1144,697.7233,184.891,255.069
Voorraad 046.245.03870.77559.05842.001179.808206.493631.471560.522576.386603.822528.54279.5127.78220.693121.0260.315
Overige vlottende activa 2,474.576773.209-0.014423.708721.073334.69531.651,214.1325,599.553,545.3034,162.415,129.7226,489.9533,081.344876.9521,198.075305.5732.045
Totaal vlottende activa 4,356.6267,054.8249,637.36413,353.32814,390.87714,780.88320,812.00922,454.81519,913.37213,740.14814,567.56515,398.23617,149.37413,897.83711,429.27,394.944,498.2731,580.626
Niet-vlottende activa:
Materiële vaste activa, netto 973.925918.2591,691.6521,677.0221,697.7472,653.3076,484.6236,757.31110,353.87210,807.33111,178.96410,913.8668,476.4622,017.298512.925216.331120.94241.971
Goodwill 356.365356.365356.365429.123429.123429.123429.198497.79497.88550.64501.22506.05019.1690000
Immateriële activa 0.1760.3794.7618.3178.7689.259.31514.068518.22927.12937.62247.27563.56129.74223.50.9941.3020
Goodwill en immateriële activa 356.541356.744361.126437.44437.891438.373438.513511.858518.229577.769538.842553.32563.56148.91223.50.9941.3020
Langetermijnbeleggingen 486.111-1,881.352-1,087.05209.521,408.291,920.665910.708-3,772.536-23.028-23.0281,106.849902.1570805.042-1,164.183-582.509-407.391-173.029
Belastingvorderingen 128.459108.723301.874308.422318.614694.458714.702710.4291,307.2591,321.208480.728447.72787.39995.95441.84724.61824.5287.787
Overige niet-vlottende activa 527.9233,350.113,367.1812,737.9161,683.6091,264.08176.5185,378.081,529.7831,420.124239.571374.5892,063.9481,376.7321,831.807794.05417.391173.04
Totaal niet-vlottende activa 2,472.9592,852.4844,634.7835,370.325,546.1516,970.8848,625.0649,585.14213,686.11514,103.40413,544.95313,191.65911,191.3714,343.9371,245.896453.484156.77349.769
Totaal activa 6,829.5859,907.30814,272.14718,723.64819,937.02821,751.76729,437.07332,039.95733,599.48827,843.55228,112.51828,589.89528,340.74518,241.77412,675.0967,848.4244,655.0451,630.395
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,776.8663,618.7495,286.9546,082.6926,714.1796,449.8737,400.9847,603.6067,930.1752,700.8192,520.9542,656.2113,347.84101,848.3491,102.9911,222.12482.512
Kortlopende schulden 1,969.7183,092.5413,799.045,255.0864,730.6683,978.1018,928.1817,545.9087,008.586,424.5186,331.625,714.3965,373.51600000
Belastingschulden 1.2111.2114.3610.176.8896.8630.57700000000000
Uitgestelde opbrengsten 1.211867.0142,766.0833,499.745962.7573,920.2475,636.0427,217.55381.89664.59433.41628.43727.08800000
Overige kortlopende verplichtingen 1,285.6241,351.3557.052.12,907.2312.13.621,575.1186,695.0385,139.5254,300.7052,766.0362,858.1443,596.6443,065.8481,824.534577.009239.554
Totaal kortlopende verplichtingen 6,033.4198,929.65911,859.12714,839.62315,314.83514,350.32121,968.82723,942.18521,715.68914,329.45513,186.69411,165.0811,606.5893,596.6444,914.1972,927.5251,799.129722.066
Langlopende verplichtingen:
Langetermijnschulden 9.02241.811140.87715.83842.334365.9073,670.2774,648.5395,675.936,235.75,339.3925,628.9795,199.8583,258.2693,516.0472,625.0831,248.665498.388
Uitgestelde opbrengsten niet-vlottend 0.77-3.927441.455248.271189.6200-71.951-84.81000000000
Uitgestelde belastingverplichtingen niet-vlottend 0.0043.9270.0143.8254.0311.6670.84871.95184.81000000000
Overige niet-vlottende verplichtingen 577.724648.507303.148304.597307.253166.0491,410.2291,313.67850.55946.538290.474291.79292.47500000
Totaal niet-vlottende verplichtingen 587.52690.318885.494572.531543.238533.6235,081.3545,962.2175,726.4896,282.2385,629.8665,920.7695,492.3333,258.2693,516.0472,625.0831,248.665498.388
Totaal passiva 6,620.9399,619.97712,744.62115,412.15415,858.07314,883.94427,050.18129,904.40227,442.17820,611.69318,816.5617,085.84917,098.9226,854.9138,430.2445,552.6083,047.7941,220.454
Eigen vermogen:
Preferente aandelen 12,004.019000007,113.0796,022.0930000000000
Gewone aandelen 1,761.1991,761.1991,761.1991,761.1991,761.1991,761.1991,761.1991,449.4951,268.94865.177741.777741.777741.777741.777573.011216.471941.36415.44
Ingehouden winsten -10,564.615-10,517.401-9,321.736-7,534.047-6,787.063-4,037.554-7,113.079-6,022.093-4,329.87-2,996.124-941.0131,529.5262,566.35203,671.842,079.345665.887374.502
Overige gereserveerde algehele resultaten -1,439.404178.047193.289192.097-4,266.101-2,506.183-2,290.023-1,865.982-1,975.483-1,537.284-1,121.852-798.776-417.775-94.695-47.752-23.389-16.912-3.588
Overige totale aandeelhoudersvermogen -1,439.4048,958.6568,958.6568,958.65613,419.81511,637.7344,248.3694,003.29511,078.28910,786.07910,493.7199,911.2398,196.63910,739.77947.75223.38916.91223.588
Totaal eigen vermogen van aandeelhouders 321.795380.5011,591.4083,377.9054,127.856,855.1963,719.5453,586.8086,041.8767,117.8489,172.63111,383.76611,086.99311,386.8614,244.8522,295.8161,607.251409.941
Totaal eigen vermogen 208.646287.3311,527.5263,311.4944,078.9556,867.8232,386.8922,135.5556,157.317,231.8599,295.95911,504.04611,241.82311,386.8614,244.8522,295.8161,607.251409.941
Totaal passiva en aandeelhoudersvermogen 6,829.5859,907.30814,272.14718,723.64819,937.02821,751.76729,437.07332,039.95733,599.48827,843.55228,112.51828,589.89528,340.74518,241.77412,675.0967,848.4244,655.0451,630.395