A2Z Infra Engineering Limited
NSE:A2ZINFRA.NS
17.04 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 28.604 | 106.409 | 91.169 | 139.155 | 103.843 | 128.787 | 190.819 | 618.652 | 201.03 | 136.746 | 243.084 | 274.407 | 841.954 | 1,272.303 | 883.963 | 684.399 | 469.392 | 150.156 |
Kortetermijnbeleggingen
| 1,823.802 | 2,725.229 | 985.153 | 423.708 | 721.073 | 334.69 | 531.65 | 4,037.128 | 23.128 | 23.128 | 23.128 | 23.356 | 0 | 1,376.732 | 1,782.388 | 794.05 | 417.391 | 173.04 |
Liquide middelen en kortetermijnbeleggingen
| 28.604 | 2,831.638 | 1,076.322 | 562.863 | 824.916 | 463.477 | 722.469 | 4,655.78 | 224.159 | 159.874 | 266.212 | 297.764 | 841.954 | 2,649.035 | 2,666.351 | 1,478.448 | 886.784 | 323.197 |
Nettovorderingen
| 1,853.446 | 3,403.777 | 8,516.018 | 12,295.982 | 12,785.83 | 13,940.715 | 19,378.082 | 16,378.41 | 13,458.193 | 9,474.449 | 9,562.557 | 9,366.929 | 9,288.927 | 7,887.947 | 7,878.114 | 4,697.723 | 3,184.89 | 1,255.069 |
Voorraad
| 0 | 46.2 | 45.038 | 70.775 | 59.058 | 42.001 | 179.808 | 206.493 | 631.471 | 560.522 | 576.386 | 603.822 | 528.54 | 279.512 | 7.782 | 20.693 | 121.026 | 0.315 |
Overige vlottende activa
| 2,474.576 | 773.209 | -0.014 | 423.708 | 721.073 | 334.69 | 531.65 | 1,214.132 | 5,599.55 | 3,545.303 | 4,162.41 | 5,129.722 | 6,489.953 | 3,081.344 | 876.952 | 1,198.075 | 305.573 | 2.045 |
Totaal vlottende activa
| 4,356.626 | 7,054.824 | 9,637.364 | 13,353.328 | 14,390.877 | 14,780.883 | 20,812.009 | 22,454.815 | 19,913.372 | 13,740.148 | 14,567.565 | 15,398.236 | 17,149.374 | 13,897.837 | 11,429.2 | 7,394.94 | 4,498.273 | 1,580.626 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 973.925 | 918.259 | 1,691.652 | 1,677.022 | 1,697.747 | 2,653.307 | 6,484.623 | 6,757.311 | 10,353.872 | 10,807.331 | 11,178.964 | 10,913.866 | 8,476.462 | 2,017.298 | 512.925 | 216.331 | 120.942 | 41.971 |
Goodwill
| 356.365 | 356.365 | 356.365 | 429.123 | 429.123 | 429.123 | 429.198 | 497.79 | 497.88 | 550.64 | 501.22 | 506.05 | 0 | 19.169 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.176 | 0.379 | 4.761 | 8.317 | 8.768 | 9.25 | 9.315 | 14.068 | 518.229 | 27.129 | 37.622 | 47.27 | 563.561 | 29.742 | 23.5 | 0.994 | 1.302 | 0 |
Goodwill en immateriële activa
| 356.541 | 356.744 | 361.126 | 437.44 | 437.891 | 438.373 | 438.513 | 511.858 | 518.229 | 577.769 | 538.842 | 553.32 | 563.561 | 48.912 | 23.5 | 0.994 | 1.302 | 0 |
Langetermijnbeleggingen
| 486.111 | -1,881.352 | -1,087.05 | 209.52 | 1,408.29 | 1,920.665 | 910.708 | -3,772.536 | -23.028 | -23.028 | 1,106.849 | 902.157 | 0 | 805.042 | -1,164.183 | -582.509 | -407.391 | -173.029 |
Belastingvorderingen
| 128.459 | 108.723 | 301.874 | 308.422 | 318.614 | 694.458 | 714.702 | 710.429 | 1,307.259 | 1,321.208 | 480.728 | 447.727 | 87.399 | 95.954 | 41.847 | 24.618 | 24.528 | 7.787 |
Overige niet-vlottende activa
| 527.923 | 3,350.11 | 3,367.181 | 2,737.916 | 1,683.609 | 1,264.081 | 76.518 | 5,378.08 | 1,529.783 | 1,420.124 | 239.571 | 374.589 | 2,063.948 | 1,376.732 | 1,831.807 | 794.05 | 417.391 | 173.04 |
Totaal niet-vlottende activa
| 2,472.959 | 2,852.484 | 4,634.783 | 5,370.32 | 5,546.151 | 6,970.884 | 8,625.064 | 9,585.142 | 13,686.115 | 14,103.404 | 13,544.953 | 13,191.659 | 11,191.371 | 4,343.937 | 1,245.896 | 453.484 | 156.773 | 49.769 |
Totaal activa
| 6,829.585 | 9,907.308 | 14,272.147 | 18,723.648 | 19,937.028 | 21,751.767 | 29,437.073 | 32,039.957 | 33,599.488 | 27,843.552 | 28,112.518 | 28,589.895 | 28,340.745 | 18,241.774 | 12,675.096 | 7,848.424 | 4,655.045 | 1,630.395 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 2,776.866 | 3,618.749 | 5,286.954 | 6,082.692 | 6,714.179 | 6,449.873 | 7,400.984 | 7,603.606 | 7,930.175 | 2,700.819 | 2,520.954 | 2,656.211 | 3,347.841 | 0 | 1,848.349 | 1,102.991 | 1,222.12 | 482.512 |
Kortlopende schulden
| 1,969.718 | 3,092.541 | 3,799.04 | 5,255.086 | 4,730.668 | 3,978.101 | 8,928.181 | 7,545.908 | 7,008.58 | 6,424.518 | 6,331.62 | 5,714.396 | 5,373.516 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1.211 | 1.211 | 4.361 | 0.17 | 6.889 | 6.863 | 0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.211 | 867.014 | 2,766.083 | 3,499.745 | 962.757 | 3,920.247 | 5,636.042 | 7,217.553 | 81.896 | 64.594 | 33.416 | 28.437 | 27.088 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,285.624 | 1,351.355 | 7.05 | 2.1 | 2,907.231 | 2.1 | 3.62 | 1,575.118 | 6,695.038 | 5,139.525 | 4,300.705 | 2,766.036 | 2,858.144 | 3,596.644 | 3,065.848 | 1,824.534 | 577.009 | 239.554 |
Totaal kortlopende verplichtingen
| 6,033.419 | 8,929.659 | 11,859.127 | 14,839.623 | 15,314.835 | 14,350.321 | 21,968.827 | 23,942.185 | 21,715.689 | 14,329.455 | 13,186.694 | 11,165.08 | 11,606.589 | 3,596.644 | 4,914.197 | 2,927.525 | 1,799.129 | 722.066 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 9.022 | 41.811 | 140.877 | 15.838 | 42.334 | 365.907 | 3,670.277 | 4,648.539 | 5,675.93 | 6,235.7 | 5,339.392 | 5,628.979 | 5,199.858 | 3,258.269 | 3,516.047 | 2,625.083 | 1,248.665 | 498.388 |
Uitgestelde opbrengsten niet-vlottend
| 0.77 | -3.927 | 441.455 | 248.271 | 189.62 | 0 | 0 | -71.951 | -84.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.004 | 3.927 | 0.014 | 3.825 | 4.031 | 1.667 | 0.848 | 71.951 | 84.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 577.724 | 648.507 | 303.148 | 304.597 | 307.253 | 166.049 | 1,410.229 | 1,313.678 | 50.559 | 46.538 | 290.474 | 291.79 | 292.475 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 587.52 | 690.318 | 885.494 | 572.531 | 543.238 | 533.623 | 5,081.354 | 5,962.217 | 5,726.489 | 6,282.238 | 5,629.866 | 5,920.769 | 5,492.333 | 3,258.269 | 3,516.047 | 2,625.083 | 1,248.665 | 498.388 |
Totaal passiva
| 6,620.939 | 9,619.977 | 12,744.621 | 15,412.154 | 15,858.073 | 14,883.944 | 27,050.181 | 29,904.402 | 27,442.178 | 20,611.693 | 18,816.56 | 17,085.849 | 17,098.922 | 6,854.913 | 8,430.244 | 5,552.608 | 3,047.794 | 1,220.454 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 12,004.019 | 0 | 0 | 0 | 0 | 0 | 7,113.079 | 6,022.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,761.199 | 1,761.199 | 1,761.199 | 1,761.199 | 1,761.199 | 1,761.199 | 1,761.199 | 1,449.495 | 1,268.94 | 865.177 | 741.777 | 741.777 | 741.777 | 741.777 | 573.011 | 216.471 | 941.364 | 15.44 |
Ingehouden winsten
| -10,564.615 | -10,517.401 | -9,321.736 | -7,534.047 | -6,787.063 | -4,037.554 | -7,113.079 | -6,022.093 | -4,329.87 | -2,996.124 | -941.013 | 1,529.526 | 2,566.352 | 0 | 3,671.84 | 2,079.345 | 665.887 | 374.502 |
Overige gereserveerde algehele resultaten
| -1,439.404 | 178.047 | 193.289 | 192.097 | -4,266.101 | -2,506.183 | -2,290.023 | -1,865.982 | -1,975.483 | -1,537.284 | -1,121.852 | -798.776 | -417.775 | -94.695 | -47.752 | -23.389 | -16.912 | -3.588 |
Overige totale aandeelhoudersvermogen
| -1,439.404 | 8,958.656 | 8,958.656 | 8,958.656 | 13,419.815 | 11,637.734 | 4,248.369 | 4,003.295 | 11,078.289 | 10,786.079 | 10,493.719 | 9,911.239 | 8,196.639 | 10,739.779 | 47.752 | 23.389 | 16.912 | 23.588 |
Totaal eigen vermogen van aandeelhouders
| 321.795 | 380.501 | 1,591.408 | 3,377.905 | 4,127.85 | 6,855.196 | 3,719.545 | 3,586.808 | 6,041.876 | 7,117.848 | 9,172.631 | 11,383.766 | 11,086.993 | 11,386.861 | 4,244.852 | 2,295.816 | 1,607.251 | 409.941 |
Totaal eigen vermogen
| 208.646 | 287.331 | 1,527.526 | 3,311.494 | 4,078.955 | 6,867.823 | 2,386.892 | 2,135.555 | 6,157.31 | 7,231.859 | 9,295.959 | 11,504.046 | 11,241.823 | 11,386.861 | 4,244.852 | 2,295.816 | 1,607.251 | 409.941 |
Totaal passiva en aandeelhoudersvermogen
| 6,829.585 | 9,907.308 | 14,272.147 | 18,723.648 | 19,937.028 | 21,751.767 | 29,437.073 | 32,039.957 | 33,599.488 | 27,843.552 | 28,112.518 | 28,589.895 | 28,340.745 | 18,241.774 | 12,675.096 | 7,848.424 | 4,655.045 | 1,630.395 |