The a2 Milk Company Limited
ASX:A2M.AX
5.48 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 82.316 | 85.261 | 81.861 | 73.777 | 62.997 | 59.627 | -39.385 | 120.043 | 200.911 | 184.926 | 135.046 | 152.695 | 97.215 | 98.469 | 51.264 | 39.382 | 20.329 | 10.107 | -2.216 | 0.125 | -0.633 | 0.643 | 3.566 | 1.03 | 1.03 | 1.101 | 1.101 | 1.101 | 1.101 | 0.529 | 0.529 | 0.529 | 0.529 | -0.548 | -1.575 | -1.575 | -1.271 | -1.271 | -1.271 | -1.271 | -2.254 | -2.254 | -2.254 | -2.254 | -0.539 | -0.539 | -0.539 | -0.539 |
Afschrijvingen & Amortisatie
| 23.328 | 8.871 | 8.142 | 8.982 | 9.458 | 8.234 | 4.185 | 3.2 | 2.513 | 1.769 | 1.054 | 0.965 | 0.451 | 1.058 | -0.362 | 1.608 | 0.093 | 1.255 | 0.293 | 0.912 | 0.246 | 0.849 | 0.52 | 0.277 | 0.277 | 0.108 | 0.108 | 0.108 | 0.108 | 0.013 | 0.013 | 0.013 | 0.013 | 0.001 | 0.004 | 0.004 | 0.012 | 0.012 | 0.012 | 0.012 | 0.002 | 0.002 | 0.002 | 0.002 | 0.172 | 0.172 | 0.172 | 0.172 |
Uitgestelde Inkomstenbelasting
| 0 | 5.956 | 3.547 | 28.423 | 5.48 | 6.06 | -88.137 | 45.758 | 22.149 | 12.851 | 23.269 | 20.016 | -0.818 | 26.487 | 2.058 | -1.238 | 14.744 | 35.32 | 5.32 | 5.446 | 3.694 | 1.147 | 6.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 5.208 | 5.519 | 8.392 | 8.74 | 7.042 | 4.659 | 2.762 | -0.927 | 5.927 | 2.404 | 2.28 | 5.904 | 1.369 | 1.243 | 1.382 | 1.146 | 1.67 | 1.439 | 0.664 | 0.419 | 0.95 | 0.24 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 23.251 | -15.176 | 38.893 | -77.083 | -13.237 | -30.856 | 102.98 | -33.919 | -28.529 | -21.445 | -27.133 | -38.012 | 9.834 | -38.173 | -21.785 | -2.421 | -5.025 | -53.596 | -11.378 | -8.13 | -1.807 | -3.397 | -9.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 9.483 | -8.337 | -0.478 | 4.772 | -0.391 | -3.171 | -0.979 | 6.395 | 1.094 | -5.546 | 10.155 | -17.272 | 9.944 | -2.561 | -5.011 | -22.456 | 20.051 | -25.514 | -9.264 | -3.322 | -0.581 | -0.612 | -7.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 16.93 | -3.138 | -11.461 | -41.935 | -12.131 | -7.548 | 86.354 | -51.226 | -29.17 | -9.709 | -35.704 | -8.648 | -10.495 | -25.169 | 1.571 | 22.548 | -36.465 | -11.245 | 3.28 | -2.543 | -4.063 | -0.775 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3.162 | -3.701 | 50.832 | -39.92 | -0.715 | -20.137 | 17.605 | 10.912 | -0.453 | -6.19 | -1.584 | -12.092 | 10.385 | -10.443 | -18.345 | -2.513 | 11.389 | -16.837 | -5.394 | -2.265 | 2.837 | -2.01 | -1.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 59.506 | -22.34 | -22.81 | -17.611 | 39.134 | 56.742 | 28.046 | -97.57 | 86.034 | -7.099 | 65.524 | -9.255 | 5.797 | 53.845 | 31.321 | -1.592 | 14.368 | 30.834 | 8.678 | 2.567 | 3.936 | -0.592 | 9.122 | -0.395 | -0.395 | -1.188 | -1.188 | -1.188 | -1.188 | -0.182 | -0.182 | -0.182 | -0.182 | 0.072 | 0.52 | 0.52 | 1.258 | 1.258 | 1.258 | 1.258 | 1.743 | 1.743 | 1.743 | 1.743 | 0.001 | 0.001 | 0.001 | 0.001 |
Kasstroom uit Operationele Activiteiten
| 193.609 | 62.135 | 114.478 | -3.195 | 105.394 | 98.406 | 98.588 | -9.173 | 266.856 | 160.555 | 176.771 | 112.297 | 114.666 | 116.442 | 61.82 | 38.123 | 31.435 | -9.961 | -3.959 | -4.107 | 2.692 | -2.257 | 4.318 | 0.912 | 0.912 | 0.022 | 0.022 | 0.022 | 0.022 | 0.36 | 0.36 | 0.36 | 0.36 | -0.475 | -1.05 | -1.05 | 0 | 0 | 0 | 0 | -0.509 | -0.509 | -0.509 | -0.509 | -0.367 | -0.367 | -0.367 | -0.367 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.111 | -12.909 | -3.855 | -6.214 | -2.532 | -2.407 | -1.4 | -4.273 | -4.145 | -1.655 | -0.898 | -1.755 | -0.958 | -1.568 | -1.036 | -0.614 | -0.295 | -0.603 | -0.729 | -0.266 | -0.186 | -0.685 | -0.784 | -0.829 | -0.829 | -2.313 | -2.313 | -2.313 | -2.313 | -0.519 | -0.519 | -0.519 | -0.519 | 0 | -0.002 | -0.002 | -0.012 | -0.012 | -0.012 | -0.012 | -0.005 | -0.005 | -0.005 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | -213.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -0.22 | -0.22 | -0.22 | -0.056 | -0.056 | -0.056 | -0.056 | 0 | -0.088 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.232 | -0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -13.273 | -6.843 | -102.521 | 98.648 | -451.194 | -0.106 | 1.172 | -59.867 | -23.062 | -0.216 | -0.069 | -162.975 | -17.815 | -0.578 | -49.168 | -0.33 | -0.715 | -0.441 | -0.737 | -1.895 | -1.673 | -0.369 | -2.925 | 1.741 | 1.741 | 2.555 | 2.555 | 2.555 | 2.555 | 0.935 | 0.935 | 0.935 | 0.935 | -0.475 | -0.729 | -0.729 | -1.288 | -1.288 | -1.288 | -1.288 | -0.504 | -0.504 | -0.504 | -0.504 | -0.366 | -0.366 | -0.366 | -0.366 |
Kasstroom uit Investeringsactiviteiten
| -17.384 | -19.752 | -106.376 | 92.434 | -453.726 | -216.259 | -0.228 | -64.14 | -27.207 | -1.871 | -0.967 | -164.73 | -18.773 | -2.146 | -50.204 | -0.944 | -1.01 | -1.044 | -1.466 | -2.161 | -1.859 | -5.628 | -3.709 | 0.912 | 0.912 | 0.022 | 0.022 | 0.022 | 0.022 | 0.36 | 0.36 | 0.36 | 0.36 | -0.475 | -1.05 | -1.05 | -1.3 | -1.3 | -1.3 | -1.3 | -0.509 | -0.509 | -0.509 | -0.509 | -0.367 | -0.367 | -0.367 | -0.367 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -47.056 | 0 | -2.743 | 0 | -2.008 | 0 | -1.627 | 0 | -0.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.104 | -1.104 | -1.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.156 | -0.156 | -0.156 | -0.156 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.396 | 5.396 | 5.396 | 1.935 | 1.935 | 1.935 | 1.935 | 1.026 | 1.026 | 1.026 | 1.026 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0.841 | 0.841 | 0.841 | 0.841 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -58.802 | -90.255 | 0 | -13.306 | 0 | 0 | -12.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.275 | -0.275 | -0.275 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.753 | -47.056 | -26.629 | -92.998 | 24.919 | 0.036 | -1.071 | 1.656 | 0.847 | 0.493 | 1.143 | 1.786 | 4.331 | 2.933 | 1.554 | 2.2 | 2.644 | 41.601 | 0.039 | 0 | 0.688 | 1.323 | -1.714 | -3.106 | -3.106 | -1.901 | -1.901 | -1.901 | -1.901 | -0.655 | -0.655 | -0.655 | -0.655 | -0.48 | -1.05 | -1.05 | -1.3 | -1.3 | -1.3 | -1.3 | -1.194 | -1.194 | -1.194 | -1.194 | -0.367 | -0.367 | -0.367 | -0.367 |
Kasstroom uit Financieringsactiviteiten
| -2.753 | -47.056 | -85.431 | -92.998 | 24.919 | -15.278 | -1.071 | 0.029 | -11.808 | -0.184 | 1.143 | 1.786 | 4.331 | 2.933 | 1.554 | 2.2 | 2.644 | 41.601 | 0.039 | 15.979 | 0.688 | 1.323 | -1.714 | 0.912 | 0.912 | 0.022 | 0.022 | 0.022 | 0.022 | 0.36 | 0.36 | 0.36 | 0.36 | -0.475 | -1.05 | -1.05 | -1.3 | -1.3 | -1.3 | -1.3 | -0.509 | -0.509 | -0.509 | -0.509 | -0.367 | -0.367 | -0.367 | -0.367 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 3.375 | -5.465 | 2.368 | -6.354 | 13.551 | 5.151 | 3.218 | -6.251 | 7.917 | -4.885 | -0.074 | -1.876 | 0.059 | 1.923 | -0.529 | -0.361 | -0.134 | -0.262 | 1.615 | 0.152 | -0.136 | -0.469 | -0.208 | 0.67 | 0.67 | -0.291 | -0.291 | -0.291 | -0.291 | -0.516 | -0.516 | -0.516 | -0.516 | 0.939 | 1.876 | 1.876 | 0 | 0 | 0 | 0 | 1.648 | 1.648 | 1.648 | 1.648 | 0.887 | 0.887 | 0.887 | 0.887 |
Netto Kasstroomverandering
| 176.847 | -10.138 | -74.961 | -10.113 | -309.862 | -127.98 | 100.507 | -79.535 | 235.758 | 153.615 | 176.873 | -52.523 | 100.283 | 119.152 | 12.641 | 39.018 | 32.935 | 30.334 | -3.771 | 9.863 | 1.385 | -7.031 | 3.405 | 3.405 | 3.405 | -0.225 | -0.225 | -0.225 | -0.225 | 0.563 | 0.563 | 0.563 | 0.563 | -0.488 | -1.275 | -1.275 | -1.476 | -1.476 | -1.476 | -1.476 | 0.121 | 0.121 | 0.121 | 0.121 | -0.213 | -0.213 | -0.213 | -0.213 |
Kaspositie aan het Einde van de Periode
| 518.943 | 342.096 | 352.234 | 427.195 | 437.308 | 747.17 | 875.15 | 774.643 | 854.178 | 618.42 | 464.805 | 287.932 | 340.455 | 240.172 | 121.02 | 108.379 | 69.361 | 36.426 | 6.092 | 9.863 | 14.541 | 13.156 | 5.047 | 5.047 | 5.047 | 1.642 | 1.642 | 1.642 | 1.642 | 1.867 | 1.867 | 1.867 | 1.867 | 1.304 | -1.953 | -1.953 | -0.677 | -0.677 | -0.677 | -0.677 | -0.027 | -0.027 | -0.027 | -0.027 | -0.148 | -0.148 | -0.148 | -0.148 |