A2B Australia Limited
ASX:A2B.AX
1.445 (AUD) • At close April 2, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 50.961 | 23.132 | 3.66 | -21.264 | -6.854 | -12.048 | -6.226 | -27.334 | 3.514 | 6.292 | 5.53 | 0 | -5.109 | 0 | -106.75 | 1.193 | 24.423 | 15.352 | 31.196 | 20.101 | 36.018 | 27.249 | 15.148 | 15.148 | 14.993 | 14.993 | 14.993 | 14.993 | 11.532 | 11.532 | 11.532 | 11.532 | 14.401 | 14.401 | 14.401 | 14.401 | 15.346 | 15.346 | 15.346 | 15.346 | 14.755 | 14.755 | 14.755 | 14.755 | 12.955 | 12.955 | 12.955 | 12.955 | 9.506 | 9.506 | 9.506 | 9.506 | 6.808 | 6.808 | 6.808 | 6.808 | 5.783 | 5.783 | 5.783 | 5.783 | 0.025 | 0.025 | 0.025 | 0.025 | 0.009 | 0.009 | 0.009 | 0.009 | 3.13 | 3.13 | 3.13 | 3.13 | 2.74 | 2.74 | 2.74 | 2.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 5.777 | 5.412 | 5.587 | 8.121 | 8.056 | 9.673 | 8.242 | 8.671 | 9.1 | 5.043 | 7.221 | 0 | 7.078 | 0 | 7.481 | 3.842 | 8.608 | 4.29 | 6.693 | 3.766 | 6.326 | 6.516 | 3.214 | 3.214 | 3.259 | 3.259 | 3.259 | 3.259 | 3.12 | 3.12 | 3.12 | 3.12 | 2.635 | 2.635 | 2.635 | 2.635 | 2.085 | 2.085 | 2.085 | 2.085 | 2.078 | 2.078 | 2.078 | 2.078 | 2.007 | 2.007 | 2.007 | 2.007 | 2.325 | 2.325 | 2.325 | 2.325 | 2.962 | 2.962 | 2.962 | 2.962 | 2.233 | 2.233 | 2.233 | 2.233 | 1.614 | 1.614 | 1.614 | 1.614 | 1.12 | 1.12 | 1.12 | 1.12 | 0.776 | 0.776 | 0.776 | 0.776 | 0 | 0 | 0 | 0 | 0.315 | 0.315 | 0.315 | 0.315 | 0.283 | 0.283 | 0.283 | 0.283 |
Uitgestelde Inkomstenbelasting
| 0 | -26.579 | 0 | -12.289 | 0 | -9.45 | 0 | -58.601 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | -14.079 | 0 | 4.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 1.126 | 0 | 1.133 | 0 | 0.631 | 0 | 0.677 | 0 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 14.629 | 0 | -15.185 | 0 | -10.527 | 0 | 40.582 | 0 | -5.734 | 0 | 0 | 0 | 0 | 0 | 13.988 | 0 | -4.242 | 0 | 1.784 | 0 | 12.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 14.119 | 0 | -14.789 | 0 | -10.265 | 0 | 40.12 | 0 | -5.919 | 0 | 0 | 0 | 0 | 0 | 12.714 | 0 | -3.066 | 0 | 1.782 | 0 | 12.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0.51 | 0 | -0.396 | 0 | -0.262 | 0 | 0.462 | 0 | 0.185 | 0 | 0 | 0 | 0 | 0 | 1.274 | 0 | -1.176 | 0 | 0.002 | 0 | -0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -50.765 | -10.99 | 5.57 | 32.14 | 2.088 | 7.084 | -1.68 | 7.667 | -4.902 | 8.764 | -0.229 | 0 | 11.371 | 0 | 118.966 | 5.98 | -11.599 | 9.503 | -12.857 | 4.802 | -14.95 | -4.901 | -0.774 | -0.774 | -0.784 | -0.784 | -0.784 | -0.784 | -6.599 | -6.599 | -6.599 | -6.599 | -4.832 | -4.832 | -4.832 | -4.832 | 0.821 | 0.821 | 0.821 | 0.821 | -5.047 | -5.047 | -5.047 | -5.047 | -6.825 | -6.825 | -6.825 | -6.825 | -1.251 | -1.251 | -1.251 | -1.251 | -1.056 | -1.056 | -1.056 | -1.056 | 1.216 | 1.216 | 1.216 | 1.216 | -1.639 | -1.639 | -1.639 | -1.639 | 3.775 | 3.775 | 3.775 | 3.775 | -1.253 | -1.253 | -1.253 | -1.253 | -2.74 | -2.74 | -2.74 | -2.74 | -0.315 | -0.315 | -0.315 | -0.315 | -0.283 | -0.283 | -0.283 | -0.283 |
Kasstroom uit Operationele Activiteiten
| -5.581 | 6.73 | 3.643 | -9.534 | 3.29 | -5.187 | 0.336 | 30.263 | 7.712 | 13.869 | 12.522 | 0 | 13.34 | 0 | 19.697 | 25.094 | 21.432 | 24.981 | 25.032 | 30.453 | 27.394 | 41.004 | 17.589 | 17.589 | 17.468 | 17.468 | 17.468 | 17.468 | 8.052 | 8.052 | 8.052 | 8.052 | 12.204 | 12.204 | 12.204 | 12.204 | 18.251 | 18.251 | 18.251 | 18.251 | 11.786 | 11.786 | 11.786 | 11.786 | 8.137 | 8.137 | 8.137 | 8.137 | 10.579 | 10.579 | 10.579 | 10.579 | 8.714 | 8.714 | 8.714 | 8.714 | 9.231 | 9.231 | 9.231 | 9.231 | 0 | 0 | 0 | 0 | 4.904 | 4.904 | 4.904 | 4.904 | 2.653 | 2.653 | 2.653 | 2.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.708 | -5.837 | -4.309 | -4.765 | -4.01 | -3.296 | -3.895 | -5.666 | -11.57 | -4.938 | -5.146 | 0 | -4.783 | 0 | -3.471 | -8.504 | -7.066 | -5.43 | -6.128 | -1.95 | -2.004 | -2.983 | -4.128 | -4.128 | -2.641 | -2.641 | -2.641 | -2.641 | -6.022 | -6.022 | -6.022 | -6.022 | -3.137 | -3.137 | -3.137 | -3.137 | -2.991 | -2.991 | -2.991 | -2.991 | -4.062 | -4.062 | -4.062 | -4.062 | -8.973 | -8.973 | -8.973 | -8.973 | -1.076 | -1.076 | -1.076 | -1.076 | -4.982 | -4.982 | -4.982 | -4.982 | -1.893 | -1.893 | -1.893 | -1.893 | -1.323 | -1.323 | -1.323 | -1.323 | -0.199 | -0.199 | -0.199 | -0.199 | -1.214 | -1.214 | -1.214 | -1.214 | -0.53 | -0.53 | -0.53 | -0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 86.485 | 0.045 | 1.277 | 0.251 | 0.198 | 0.656 | 0.373 | 0.712 | -1.816 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.493 | 4.493 | -6.493 | -6.493 | -6.493 | -0.613 | -0.613 | -0.613 | -0.613 | -1.172 | -1.172 | -1.172 | -1.172 | -3.307 | -3.307 | -3.307 | -3.307 | -0.019 | -0.019 | -0.019 | -0.019 | -0.001 | -0.001 | -0.001 | -0.001 | -0.441 | -0.441 | -0.441 | -0.441 | -1.054 | -1.054 | -1.054 | -1.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.615 | -0.615 | -0.615 | -0.615 | -2.909 | -2.909 | -2.909 | -2.909 | -1.42 | -1.42 | -1.42 | -1.42 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.222 | 0.222 | 0.222 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.033 | 0.033 | 0.033 | 0.072 | 0.072 | 0.072 | 0.072 | 0 | 0 | 0 | 0 | 0.315 | 0.315 | 0.315 | 0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.262 | 1.262 | 1.262 | 1.262 | 0.436 | 0.436 | 0.436 | 0.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.93 | 17.385 | 0.027 | -2.294 | 0 | 0 | 0 | 0 | 0 | -3.358 | -6.336 | 0 | -5.621 | 0 | 12.426 | -1.5 | 2.349 | 3.71 | -5.213 | -6.028 | 11.947 | -24.996 | 28.209 | 28.209 | 20.72 | 20.72 | 20.72 | 20.72 | 15.025 | 15.025 | 15.025 | 15.025 | 18.649 | 18.649 | 18.649 | 18.649 | 21.261 | 21.261 | 21.261 | 21.261 | 15.848 | 15.848 | 15.848 | 15.848 | 17.518 | 17.518 | 17.518 | 17.518 | 12.637 | 12.637 | 12.637 | 12.637 | 13.696 | 13.696 | 13.696 | 13.696 | 10.809 | 10.809 | 10.809 | 10.809 | 8.636 | 8.636 | 8.636 | 8.636 | 8.012 | 8.012 | 8.012 | 8.012 | 4.025 | 4.025 | 4.025 | 4.025 | 3.946 | 3.946 | 3.946 | 3.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 80.707 | 14.838 | -3.032 | -4.514 | -3.812 | -2.64 | -3.522 | -4.954 | -13.386 | -8.029 | -11.482 | 0 | -10.404 | 0 | 8.955 | -10.004 | -4.717 | -1.72 | -11.341 | -3.485 | 14.435 | -34.471 | 17.589 | 17.589 | 17.468 | 17.468 | 17.468 | 17.468 | 8.052 | 8.052 | 8.052 | 8.052 | 12.204 | 12.204 | 12.204 | 12.204 | 18.251 | 18.251 | 18.251 | 18.251 | 11.786 | 11.786 | 11.786 | 11.786 | 8.137 | 8.137 | 8.137 | 8.137 | 10.579 | 10.579 | 10.579 | 10.579 | 8.714 | 8.714 | 8.714 | 8.714 | 9.231 | 9.231 | 9.231 | 9.231 | 6.698 | 6.698 | 6.698 | 6.698 | 4.904 | 4.904 | 4.904 | 4.904 | 2.653 | 2.653 | 2.653 | 2.653 | 3.85 | 3.85 | 3.85 | 3.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.696 | 0.696 | 0.696 | 0.696 | 0.65 | 0.65 | 0.65 | 0.65 | 0.496 | 0.496 | 0.496 | 0.496 | 8.598 | 8.598 | 8.598 | 8.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.062 | 0 | 0 | 0 | 0 | 0 | 0 | -4.817 | -4.817 | -4.817 | -4.817 | 0 | -12.043 | 0 | -12.043 | -12.043 | -12.043 | -12.043 | -12.043 | -18.064 | -14.452 | -21.678 | -10.839 | -10.839 | -11.14 | -11.14 | -11.14 | -11.14 | -8.129 | -8.129 | -8.129 | -8.129 | -10.237 | -10.237 | -10.237 | -10.237 | -10.237 | -10.237 | -10.237 | -10.237 | -9.385 | -9.385 | -9.385 | -9.385 | -8.048 | -8.048 | -8.048 | -8.048 | -5.331 | -5.331 | -5.331 | -5.331 | -4.276 | -4.276 | -4.276 | -4.276 | -3.789 | -3.789 | -3.789 | -3.789 | -3.101 | -3.101 | -3.101 | -3.101 | -2.208 | -2.208 | -2.208 | -2.208 | -2.316 | -2.316 | -2.316 | -2.316 | -0.525 | -0.525 | -0.525 | -0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3.045 | -6.655 | 1.654 | 11.358 | 3.597 | -1.426 | -1.383 | -3.169 | -0.258 | 0.001 | -0.352 | 0 | -0.197 | 0 | -8.972 | -10.7 | -7.836 | -11.531 | -19.335 | 9.022 | -47.362 | 22.77 | 34.365 | 28.427 | 31.303 | 28.607 | 31.303 | 28.607 | 19.431 | 16.181 | 19.431 | 16.181 | 27.753 | 22.441 | 27.753 | 22.441 | 31.925 | 28.488 | 31.925 | 28.488 | 22.192 | 21.171 | 22.192 | 21.171 | 17.115 | 16.185 | 17.115 | 16.185 | 16.576 | 15.91 | 16.576 | 15.91 | 13.688 | 12.989 | 13.688 | 12.989 | 13.712 | 13.02 | 13.712 | 13.02 | 9.808 | 9.799 | 9.808 | 9.799 | 6.571 | 7.111 | 6.571 | 7.111 | 4.473 | 4.969 | 4.473 | 4.969 | -2.398 | 4.375 | -2.398 | 4.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -9.107 | -6.655 | 1.654 | 11.358 | 3.597 | -1.426 | -1.383 | -7.986 | -5.075 | -4.816 | -5.169 | 0 | -12.24 | 0 | -21.015 | -22.743 | -19.879 | -23.574 | -31.378 | -9.042 | -61.814 | 1.092 | 17.589 | 17.589 | 17.468 | 17.468 | 17.468 | 17.468 | 8.052 | 8.052 | 8.052 | 8.052 | 12.204 | 12.204 | 12.204 | 12.204 | 18.251 | 18.251 | 18.251 | 18.251 | 11.786 | 11.786 | 11.786 | 11.786 | 8.137 | 8.137 | 8.137 | 8.137 | 10.579 | 10.579 | 10.579 | 10.579 | 8.714 | 8.714 | 8.714 | 8.714 | 9.231 | 9.231 | 9.231 | 9.231 | 6.698 | 6.698 | 6.698 | 6.698 | 4.904 | 4.904 | 4.904 | 4.904 | 2.653 | 2.653 | 2.653 | 2.653 | 3.85 | 3.85 | 3.85 | 3.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.247 | 0.082 | -0.014 | -0.008 | 0.044 | 0.032 | -0.095 | 0.003 | 0.01 | 0.024 | 22.253 | 0 | 29.456 | 0 | 13.039 | -13.039 | 23.856 | -23.856 | 41.856 | -43.9 | -43.9 | -54.577 | -54.577 | -54.577 | -45.333 | -45.333 | -45.333 | -45.333 | -26.17 | -26.17 | -26.17 | -26.17 | -36.039 | -36.039 | -36.039 | -36.039 | -53.775 | -53.775 | -53.775 | -53.775 | -32.243 | -32.243 | -32.243 | -32.243 | -29.638 | -29.638 | -29.638 | -29.638 | -33.007 | -33.007 | -33.007 | -33.007 | -27.98 | -27.98 | -27.98 | -27.98 | -28.154 | -28.154 | -28.154 | -28.154 | 0 | 0 | 0 | 0 | -14.543 | -14.543 | -14.543 | -14.543 | -8.498 | -8.498 | -8.498 | -8.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 66.266 | 14.995 | 2.251 | -2.698 | 3.119 | -9.221 | -4.664 | 17.326 | -10.739 | 1.048 | 18.124 | 0 | 20.152 | 0 | 20.676 | -20.692 | 20.692 | -24.169 | 24.169 | -13.466 | 12.951 | -1.812 | -1.812 | -1.812 | 7.069 | 7.069 | 7.069 | 7.069 | -2.014 | -2.014 | -2.014 | -2.014 | 0.574 | 0.574 | 0.574 | 0.574 | 0.979 | 0.979 | 0.979 | 0.979 | 3.115 | 3.115 | 3.115 | 3.115 | -5.229 | -5.229 | -5.229 | -5.229 | -1.269 | -1.269 | -1.269 | -1.269 | -1.839 | -1.839 | -1.839 | -1.839 | -0.46 | -0.46 | -0.46 | -0.46 | 2.059 | 2.059 | 2.059 | 2.059 | 0.168 | 0.168 | 0.168 | 0.168 | -0.54 | -0.54 | -0.54 | -0.54 | 12.098 | 12.098 | 12.098 | 12.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 95.807 | 29.541 | 14.546 | 12.295 | 14.993 | 11.874 | 21.095 | 25.759 | 8.433 | 19.172 | 18.124 | 20.152 | 20.152 | 20.676 | 20.676 | 0 | 20.692 | 0 | 24.169 | 10.464 | 23.93 | 10.979 | 10.979 | 10.979 | 12.791 | 12.791 | 12.791 | 12.791 | 5.721 | 5.721 | 5.721 | 5.721 | 7.735 | 7.735 | 7.735 | 7.735 | 7.161 | 7.161 | 7.161 | 7.161 | 6.183 | 6.183 | 6.183 | 6.183 | 3.067 | 3.067 | 3.067 | 3.067 | 8.296 | 8.296 | 8.296 | 8.296 | 9.565 | 9.565 | 9.565 | 9.565 | 11.404 | 11.404 | 11.404 | 11.404 | 11.864 | 11.864 | 11.864 | 11.864 | 9.805 | 9.805 | 9.805 | 9.805 | 9.637 | 9.637 | 9.637 | 9.637 | 10.177 | 10.177 | 10.177 | 10.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |