All for One Group SE
FSX:A1OS.DE
49.8 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.525 | 3.141 | 6.622 | 4.292 | -2.747 | 3.579 | 6.026 | 2.386 | 0.031 | 3.385 | 5.235 | 2.987 | 3.504 | 3.17 | 3.854 | 3.659 | 3.394 | 2.897 | 3.126 | 0.036 | 0.331 | 4.63 | 5.238 | 6.359 | 2.643 | 4.049 | 6.505 | 4.987 | 4.002 | 4.197 | 6.207 | 4.285 | 3.754 | 4.196 | 5.196 | 2.703 | 3.85 | 4.673 | 4.894 | 3.915 | 1.446 | 2.724 | 3.941 | 2.885 | 1.529 | 1.605 | 2.815 | 1.738 | 0.746 | 0.422 | 2.134 | 1.438 | 1.23 | 0.866 | 1.457 | 0.921 | 0.337 | 0.478 | 1.057 | 3.969 | 0.092 | 0.273 | -0.915 |
Afschrijvingen & Amortisatie
| 6.698 | 6.785 | 6.839 | 7.125 | 7.204 | 7.307 | 7.133 | 7.792 | 7.421 | 7.123 | 7.155 | 5.404 | 5.284 | 5.401 | 5.355 | 5.454 | 5.329 | 5.481 | 5.74 | 4.272 | 3.062 | 2.892 | 2.746 | 2.789 | 2.549 | 2.728 | 2.563 | 2.35 | 2.526 | 2.312 | 2.124 | 2.112 | 2.119 | 2.115 | 2.209 | 2.234 | 2.202 | 1.924 | 1.902 | 1.916 | 1.784 | 1.66 | 1.632 | 1.656 | 1.576 | 1.559 | 1.563 | 1.75 | 1.547 | 1.474 | 0.991 | 0.747 | 0.735 | 0.77 | 0.801 | 0.831 | 0.846 | 0.881 | 0.939 | 0.047 | 0.854 | 0.847 | 0.871 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -1.335 | 0 | 0 | 0 | -0.964 | 0 | 0 | 0 | -0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.336 | -5.845 | -13.998 | 15.15 | -3.939 | -6.917 | -4.562 | -7.556 | 12.504 | -4.182 | -12.417 | 4.605 | 2.646 | 0.525 | -9.787 | 8.943 | 2.45 | -2.792 | -7.554 | -1.301 | 7.353 | 2.392 | -8.093 | -2.785 | 6.836 | -0.983 | -7.838 | 4.552 | 0.308 | 0.839 | -6.178 | 5.226 | 0.587 | -2.92 | -3.109 | -1.07 | 1.394 | 0.158 | -4.197 | 1.327 | 1.821 | 0.039 | -6.361 | 1.545 | 1.527 | -3.476 | -4.136 | 2.009 | 0.738 | -7.281 | 3.051 | 3.015 | -2.128 | -0.667 | -1.152 | -0.727 | 2.071 | -0.301 | -2.558 | 3.347 | -1.934 | -0.137 | 2.192 |
Vorderingen
| 5.966 | 2.658 | -6.921 | -5.589 | 1.385 | 4.894 | -5.618 | -4.492 | 4.358 | 7.064 | -12.987 | 1.817 | -0.601 | 1.871 | -4.994 | 3.723 | 2.924 | 1.874 | 2.987 | -5.826 | 1.88 | 13.823 | -11.088 | -8.075 | 2.131 | 16.815 | -14.526 | -2.776 | -0.316 | 9.409 | -11.678 | -1.543 | 1.701 | 2.379 | -4.097 | -3.331 | -1.768 | 5.435 | -2.678 | -3.658 | 2.14 | 6.43 | -5.491 | -1.619 | -3.212 | 1.431 | -0.591 | -3.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | -0.354 | 0.249 | -8.87 | 8.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 1.985 | -6.815 | 0.07 | 6.604 | -2.511 | -6.213 | 12.035 | -0.76 | -0.888 | -8.239 | 6.689 | -1.236 | 3.711 | -4.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -5.615 | -1.688 | -7.147 | 14.135 | -2.813 | -5.244 | -11.228 | 6.566 | 0.23 | -2.851 | -6.125 | 4.571 | 0.469 | 3.102 | -8.881 | 4.221 | -0.26 | -3.246 | -5.489 | -0.439 | 4.885 | -4.476 | -2.392 | 1.667 | 2.926 | -2.174 | -4.154 | 5.02 | 0.836 | -0.29 | -3.204 | 3.987 | 1.466 | -3.058 | -3.167 | 2.355 | 0.8 | -1.985 | -2.545 | 2.524 | 0.533 | 0.048 | -2.534 | 1.546 | 2.358 | -1.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 4.451 | 17.496 | 21.281 | 11.499 | 18.351 | 1.949 | -3.182 | 8.772 | -10.353 | -0.26 | 1.026 | 0.729 | 0.323 | -0.242 | 1.025 | 0.455 | 1.291 | 0.957 | 2.537 | 2.433 | -2.412 | -1.696 | -1.882 | -2.076 | -1.07 | 1.555 | -0.417 | -0.479 | -1.897 | -1.836 | -2.74 | -4.101 | -4.038 | -0.776 | 0.045 | 1.896 | -0.574 | -0.878 | -0.084 | 0.128 | 0.064 | -0.099 | -0.144 | -0.109 | 0.963 | -0.398 | -0.433 | 0.475 | -0.065 | 0.653 | -3.195 | -0.298 | -0.149 | -0.242 | -0.326 | 1.042 | -0.607 | -0.824 | -0.651 | -2.156 | -0.943 | -1.067 | -0.732 |
Kasstroom uit Operationele Activiteiten
| 8.565 | 3.85 | 0.215 | 23.496 | 3.335 | 5.918 | 5.415 | 11.394 | 9.603 | 6.066 | 0.999 | 13.725 | 11.757 | 8.854 | 0.447 | 18.511 | 12.464 | 6.543 | 3.849 | 5.44 | 8.334 | 8.218 | -1.991 | 4.287 | 10.958 | 7.349 | 0.813 | 11.41 | 4.939 | 5.512 | -0.587 | 7.522 | 2.422 | 2.615 | 4.341 | 5.763 | 6.872 | 5.877 | 2.515 | 7.286 | 5.115 | 4.324 | -0.932 | 5.977 | 5.595 | -0.71 | -0.191 | 5.972 | 2.966 | -4.732 | 2.981 | 4.902 | -0.312 | 0.727 | 0.78 | 2.067 | 2.647 | 0.234 | -1.213 | 5.207 | -1.931 | -0.084 | 1.416 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.629 | -0.452 | -0.3 | -0.396 | -0.638 | -6.891 | -0.91 | -1.172 | -1.091 | -3.358 | -0.795 | -1.86 | -2.519 | -1.33 | -0.628 | -1.1 | -1.099 | -2.796 | -2.488 | 0.21 | -4.512 | -3.807 | -1.902 | -4.826 | -1.172 | -0.966 | -0.704 | -1.143 | -0.652 | -1.54 | -1.331 | -0.369 | -0.665 | -1.195 | -1.599 | -0.601 | -2.9 | -1.574 | -0.608 | -1.603 | -0.658 | -0.221 | -0.511 | -1.748 | -1.261 | -1.394 | -0.691 | -1.109 | -1.367 | -1.507 | -0.909 | 0 | -0.347 | -0.701 | -0.588 | -0.193 | -0.444 | -0.38 | -0.492 | 1.711 | -0.535 | -0.447 | -2.157 |
Netto Overnames
| -0.209 | -5.248 | -0.426 | 0.025 | -6.125 | 0.673 | -11.279 | -0.359 | -10.082 | -0.522 | -13.118 | -0.082 | 0.301 | -3.991 | 0 | -0.072 | 0 | 0 | -0.072 | -0.594 | -1.304 | -5.885 | -0.38 | -0.825 | 0 | 0 | 0 | -0.001 | -5.321 | 0 | -2.43 | 0 | -0.2 | 0 | 0 | 0 | 0 | -1.717 | 0 | 1.663 | -5.07 | 0 | -1.663 | 0.018 | 4.04 | 0 | -3.044 | 0 | 0 | 14.092 | -36.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0.01 | -2.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -0.035 | 9.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.041 | 0.048 | 0.012 | 0.035 | -2.857 | 0.071 | 0.626 | 0.058 | 0.587 | 0.016 | 0.033 | 0.372 | 0.299 | 0.014 | 0.101 | 0.028 | 0.017 | 0.009 | 0.377 | 0.282 | 0.069 | 0.1 | 0.061 | 0.402 | 0.242 | 0.087 | 0.019 | -0.067 | 0.461 | 0.158 | 0.139 | 0.112 | 0.197 | 0.675 | 0.18 | 0.121 | 0.224 | -1.631 | 0.173 | 0.151 | 0.108 | 0.162 | 0.941 | 0.154 | 0.367 | 0.308 | 0.358 | -16.303 | 0.395 | 0.118 | 0.106 | -0.356 | -0.001 | 0.262 | 0.158 | 0.169 | 0.184 | 0.205 | 0.178 | -0.317 | 0.15 | 0.137 | 0.523 |
Kasstroom uit Investeringsactiviteiten
| -0.838 | -5.7 | -0.726 | -0.361 | -9.553 | -6.147 | -11.563 | -1.473 | -10.586 | -3.864 | -13.88 | -1.57 | -2.22 | -1.316 | -0.527 | -1.144 | -1.082 | -2.787 | -2.183 | -0.312 | -5.747 | -9.592 | -2.221 | -5.249 | -0.93 | -0.879 | -0.685 | -1.211 | -5.512 | -1.382 | -3.622 | -0.257 | -0.668 | -0.52 | -1.419 | -0.48 | -2.676 | -3.205 | -0.435 | 0.211 | -5.62 | -0.059 | -1.233 | 0.172 | 3.146 | -1.086 | -3.377 | -17.412 | -0.972 | 12.703 | -37.303 | -0.356 | -0.348 | -0.439 | -0.43 | -0.024 | -0.26 | -0.175 | -0.314 | 1.394 | -0.385 | -0.31 | -1.634 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -4.01 | -0.01 | -0.006 | -0.009 | -0.01 | -0.009 | -0.009 | -0.009 | -28.99 | -3.531 | -3.638 | -0.003 | -3.035 | -0.004 | -2.819 | -0.003 | -8.5 | -2.847 | -20.576 | -0.009 | -0.577 | -0.479 | -0.433 | -0.01 | -5 | -0.523 | -0.487 | -0.01 | -7 | -0.006 | -0.282 | -0.3 | -2.5 | -0.285 | -12 | -0.332 | -0.332 | -0.329 | -0.328 | -0.332 | -0.328 | -0.311 | -0.015 | -0.022 | -28.792 | -0.24 | -0.241 | -5.929 | -2.982 | -0.022 | -3.523 | -0.022 | -0.49 | -0.28 | -1.845 | -0.278 | -0.28 | -0.278 | -4.014 | -0.226 | -0.488 | -0.203 | -0.015 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -3.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.3 | -1.3 | -0.6 | -0.6 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.605 | -0.637 | -0.017 | -0.072 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.094 | -7.112 | 0 | -0.09 | -0.09 | -7.204 | 0 | -0.046 | -0.046 | -7.224 | 0 | -0.016 | -0.016 | -5.978 | 0 | -0.029 | -0.029 | -5.978 | 0 | -0.017 | -0.017 | -5.978 | -0.017 | -0.012 | -0.012 | -5.978 | -0.012 | -0.001 | 0 | -5.48 | 0 | -0.469 | 0 | -4.982 | 0 | 0 | -0.002 | -3.664 | -0.023 | -0.009 | 0 | -2.56 | -0.165 | -0.083 | 0 | -0.772 | -0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.094 | -0.094 | -0.626 | -0.09 | 0.09 | -4.224 | -4.484 | -4.019 | 24.917 | -12.826 | -4.159 | -3.189 | -3.387 | -13.363 | -3.291 | -2.904 | 6.489 | -8.983 | 20.416 | -1.521 | -1.21 | -0.9 | -0.486 | -0.505 | 3.772 | -0.682 | -0.532 | -0.887 | 9.234 | -5.823 | -8.182 | -0.37 | -1.154 | -5.307 | -0.551 | -0.409 | -1.411 | -0.398 | -0.869 | -2.829 | -1.42 | -0.371 | -0.512 | -2.393 | 34.082 | 0.559 | -0.428 | 5.766 | -7.09 | -0.557 | 31.502 | -0.005 | 0.199 | -1.509 | -0.021 | -0.183 | 0.07 | -0.067 | 1.687 | -2.648 | 1.274 | 0.288 | 2.59 |
Kasstroom uit Financieringsactiviteiten
| -8.194 | -12.281 | -4.383 | -4.533 | -4.278 | -11.437 | -5.493 | -4.074 | 24.917 | -12.826 | -4.159 | -3.192 | -3.387 | -13.363 | -3.291 | -2.907 | -2.011 | -8.983 | 20.416 | -1.53 | -1.21 | -6.878 | -0.503 | -0.515 | -1.228 | -6.66 | -0.544 | -0.897 | 2.234 | -5.829 | -8.182 | -1.139 | -3.654 | -5.307 | -12.551 | -0.409 | -1.413 | -4.062 | -0.892 | -2.838 | -1.42 | -2.931 | -0.692 | -2.498 | 5.29 | -0.213 | -0.544 | -0.163 | -10.072 | -0.579 | 27.979 | -0.027 | -0.291 | -1.789 | -1.866 | -1.066 | -0.847 | -0.362 | -2.399 | -2.874 | 0.786 | 0.085 | 2.575 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.043 | -0.416 | 0.392 | -0.13 | 0.129 | -0.123 | -0.079 | 0.061 | 0.078 | -0.057 | 0.029 | 0.027 | 0.002 | -0.061 | -0.001 | -0.068 | -0.03 | 0.024 | -0.021 | 0.068 | 0.009 | 0.005 | 0.077 | -0.033 | -0.006 | -0.025 | -0.077 | -0.1 | -0.043 | -0.007 | -0.017 | -0.017 | 0.008 | -0.017 | 0.03 | -0.066 | 0.034 | 0.234 | 0.01 | 0.018 | 0.001 | 0.001 | 0.001 | -0.001 | -0.006 | -0.013 | -0.005 | 16.415 | -0.001 | 0.026 | -0.036 | 0.062 | 0.034 | -0.001 | 0.023 | 0.06 | 0.046 | 0.046 | 0.007 | 6.953 | -0.005 | -0.005 | 0.022 |
Netto Kasstroomverandering
| 0.049 | -14.612 | -5.038 | 16.481 | -7.77 | -11.789 | -11.72 | 5.908 | 24.012 | -10.681 | -17.011 | 8.99 | 6.152 | -5.886 | -3.372 | 14.392 | 9.341 | -5.203 | 22.061 | 3.666 | 1.386 | -8.247 | -4.638 | -1.51 | 8.794 | -0.215 | -0.493 | 9.051 | 2.367 | -1.658 | -12.435 | 6.109 | -1.892 | -3.229 | -9.599 | 4.808 | 2.844 | -1.156 | 1.198 | 4.676 | -1.445 | 1.335 | -2.856 | 3.848 | 14.025 | -2.022 | -2.997 | 4.812 | -8.114 | -8.06 | 12.166 | 4.581 | -0.888 | -1.471 | -1.464 | 1.069 | 3.144 | -0.342 | -3.267 | 10.68 | -1.24 | -0.276 | 2.337 |
Kaspositie aan het Einde van de Periode
| 42.986 | 42.937 | 57.549 | 62.587 | 46.106 | 53.692 | 65.481 | 77.201 | 71.293 | 47.281 | 57.962 | 74.973 | 65.983 | 59.831 | 65.717 | 69.089 | 54.697 | 45.356 | 50.559 | 28.498 | 24.832 | 23.446 | 31.693 | 36.331 | 37.841 | 29.047 | 29.262 | 29.755 | 20.704 | 18.337 | 19.995 | 32.43 | 26.321 | 28.213 | 31.442 | 41.041 | 36.233 | 33.389 | 34.545 | 33.347 | 28.671 | 30.116 | 28.781 | 31.637 | 27.789 | 13.764 | 15.786 | 18.783 | 13.971 | 22.085 | 30.145 | 17.949 | 13.368 | 14.256 | 15.727 | 17.191 | 16.122 | 12.978 | 13.32 | 16.587 | 5.907 | 7.147 | 7.423 |