AIC Mines Limited
ASX:A1M.AX
0.34 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.228 | -0.616 | -0.308 | -5.199 | -2.6 | 21.157 | 21.157 | 1.293 | -0.775 | -0.388 | -3.607 | -1.804 | -3.23 | -1.615 | -8.872 | -4.436 | 0.707 | 0.354 | -0.122 | -0.122 | -0.576 | -0.576 | 0 | 93.375 | -4.47 | -14.715 | -2.198 | 0.366 | -4.51 | -20.485 | -18.033 | -18.9 | -12.19 | -1.298 | -11.651 | -2.884 | 0 | 4.932 | 0 | 0 | 0 | 0 | 0 | 0 | -17.351 | -37.348 | -21.537 | 15.165 | -0.824 | -1.933 | -29.082 | -2.628 | 1.622 | 0 | -0.664 | -0.604 | -0.426 | -0.505 | -1.478 | -0.418 | -4.751 | -0.279 | -0.125 | -0.104 | -0.16 | -0.075 |
Afschrijvingen & Amortisatie
| 20.358 | 16.95 | 8.475 | 12.614 | 6.307 | 7.995 | 7.995 | 1.54 | 0.016 | 0.008 | 0.016 | 0.008 | 0.019 | 0.01 | 0.039 | 0.02 | 0.045 | 0.023 | 0.022 | 0.022 | 0.018 | 0.018 | 0 | 0 | 0 | 0.004 | 0.001 | 0.001 | 0.002 | 0.003 | 0.004 | 0.007 | 0.008 | 0.007 | 0.007 | 0.008 | -1.775 | 0.01 | 3.401 | 2.514 | 4.127 | 4.894 | 6.958 | 6.786 | 0 | 0 | 0 | 0 | 0 | 0 | 3.104 | 2.383 | 0 | 0 | -0.006 | 0.008 | 0.009 | 0.011 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -30.723 | 3.178 | 0 | 0 | 0 | -9.14 | 1.908 | 0 | 0 | 0.095 | 0.127 | 0 | 0 | -0.389 | -0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.117 | -0.286 | -5.602 | -0.084 | -0.141 | -5.196 | -1.453 | 0 | -6.753 | 4.332 | 0.715 | 0 | 0.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.388 | 0.388 | 0.625 | 0.625 | 0 | 0.039 | 0.039 | 0.041 | 0.041 | 0.03 | 0.03 | 0.03 | 0.03 | 0.262 | 0.262 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0.233 | 0.287 | 0.305 | 0.214 | 0.221 | 0.264 | 0.332 | 6.584 | 0.206 | 0 | 0.175 | 0.142 | 0.149 | 0 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -3.565 | -3.565 | 0 | 0 | -5.063 | 2.212 | -1.947 | 0 | 0 | -0.157 | -0.157 | 0 | 0 | 0.049 | 0.049 | 0 | 0 | -0.052 | -0.052 | 0 | 0 | 0 | -13.466 | 1.256 | 13.899 | 0.029 | -0.488 | -0.736 | -1.47 | -0.651 | 0.834 | -0.541 | 2.121 | -1.668 | -1.083 | 5.978 | -2.475 | -6.471 | 0.784 | 2.456 | -1.213 | -0.723 | -0.647 | -48.012 | 34.556 | 27.242 | -12.899 | 3.423 | 33.77 | 2.256 | 1.371 | 2.726 | 0 | 0.14 | 0.01 | -0.009 | 0.395 | -0.183 | -0.224 | 0.179 | 0.055 | -0.143 | 0.137 | 0.115 | -0.209 |
Vorderingen
| 0 | 0.626 | 0.626 | 0 | 0 | 1.018 | -0.894 | -0.447 | 0 | 0 | -0.157 | -0.157 | 0 | 0 | 0.049 | 0.049 | 0 | 0 | -0.052 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -4.191 | -4.191 | 0 | 0 | 8.812 | -2.999 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.678 | 0.999 | -6.07 | 1.689 | 2.296 | -1.545 | 0.529 | -0.954 | 0 | 0 | 0 | 0 | 0 | 0 | -0.174 | -0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | -5.201 | 10.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -9.692 | -4.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.466 | 1.256 | 13.899 | -0.337 | -0.488 | -0.76 | -1.47 | -0.651 | 0.834 | -0.541 | 2.121 | -1.668 | -1.083 | -0.086 | -3.473 | -0.401 | -0.905 | 0.16 | 0.333 | -1.252 | 0.306 | -48.012 | 34.556 | 27.242 | -12.899 | 3.423 | 33.77 | 2.43 | 1.534 | 2.726 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.674 | 29.822 | -2.039 | 2.555 | 0.965 | -3.507 | -25.509 | 3.496 | -2.23 | -1.135 | -0.023 | 0.052 | 1.513 | 0.742 | 7.253 | 3.471 | -1.813 | -0.919 | -1.086 | -1.086 | -0.135 | -0.135 | 0 | -85.458 | 0.8 | 0.305 | 0.214 | -4.669 | 0.579 | 16.801 | 3.137 | 7.574 | 2.146 | -6.578 | 4.473 | 0.865 | -4.767 | 0.972 | -6.239 | -1.745 | -8.304 | -5.043 | -2.708 | 5.823 | 65.278 | 0 | -0 | 0 | 0.855 | -32.639 | 24.718 | 0.043 | 3.763 | 6.349 | 0.022 | 0.24 | 0.017 | 0.035 | 1.116 | -0.057 | 4.119 | 0.157 | 0.01 | -0.024 | 0 | 0.001 |
Kasstroom uit Operationele Activiteiten
| 24.26 | 12.256 | 6.128 | 10.595 | 5.298 | 20.582 | 5.894 | 4.421 | -2.948 | -1.474 | -3.74 | -1.87 | -1.668 | -0.834 | -1.269 | -0.635 | -1.037 | -0.518 | -1.238 | -1.238 | -0.693 | -0.693 | -4.863 | -5.316 | -2.126 | -2.32 | -2.026 | -4.568 | -4.402 | -4.819 | -8.958 | -10.279 | -10.578 | -5.572 | -8.697 | -2.945 | -0.564 | 3.651 | -9.308 | 1.553 | -1.722 | -1.361 | 3.527 | 11.961 | -0.085 | -2.792 | 5.705 | 2.267 | 3.454 | -0.802 | 0.996 | 1.169 | 8.112 | 6.349 | -0.507 | -0.347 | -0.408 | -0.064 | -0.541 | -0.696 | -0.453 | -0.067 | -0.257 | 0.01 | -0.045 | -0.283 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -33.815 | -27.792 | -13.896 | -31.884 | -15.942 | -20.672 | -6.223 | -3.11 | -0.003 | -0.002 | -0.01 | -0.01 | -0.017 | -0.009 | -0.007 | -0.004 | -0.153 | -0.077 | -0.004 | -0.004 | -0.051 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.992 | -0.004 | -0.002 | -0.007 | 5.625 | -5.64 | -0.555 | -1.475 | -3.461 | -3.276 | -9.864 | -10.607 | -7.79 | -1.626 | -3.161 | -3.221 | -2.222 | -3.632 | -4.389 | -1.865 | -0.37 | -0.711 | -0.654 | -1.398 | -1.122 | -0.555 | -0.848 | -0.192 | -0.122 | -0.007 | 0 | -0.003 |
Netto Overnames
| 0.532 | 0.001 | 0 | 5.7 | 0 | 7.528 | -9.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 2.955 | 0 | 0 | 0 | 0 | 0 | 0 | 84.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 7.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.582 | 0 | 0 | 0 | -1.773 | 3.02 | 0 | 2.17 | 0 | 0.435 | 0 | 0.41 | 0 | 1.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.967 | 0 | 0 | 4.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.176 | 0.065 | 0.178 | 0.297 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -4.34 | -1.879 | 6.786 | 6.243 | 0 | 0 | -7.735 | 0 | 1.085 | -0.01 | 0.218 | 0 | 0.205 | 0 | -0.16 | 0 | 1.478 | 0 | 0 | 0 | 0 | -30.422 | 59.069 | 0 | 0 | 0 | 0 | 3.581 | 0 | 0 | 16.834 | 0 | 0 | 35.43 | 31.934 | -115.626 | 16.421 | -11.711 | -0.656 | -0.417 | -2.067 | 24.358 | -0.224 | 5.269 | 12.816 | -2.903 | 62.968 | 0.019 | 0.299 | 0 | -0 | -0.007 | 0.018 | -0.842 | -0.6 | 0.005 | -0.614 | -0.339 | 0.02 | 0.309 | -0.175 | -0.013 | -0.723 | 0.225 | -0.106 |
Kasstroom uit Investeringsactiviteiten
| -33.283 | -31.549 | -15.775 | -19.398 | -9.699 | -14.917 | -12.723 | -10.845 | 2.167 | 1.084 | 0.415 | 0.208 | 0.393 | 0.197 | -0.326 | -0.163 | 2.802 | 1.401 | -0.004 | -0.004 | -0.051 | -0.051 | 17.545 | 144.04 | 0 | 4.67 | 0 | 6.489 | 3.581 | 2.941 | 0.645 | 16.834 | 9.341 | -98.364 | 34.438 | 31.93 | -115.628 | 16.414 | -6.086 | -6.296 | -0.971 | -3.543 | 20.897 | -3.5 | -4.595 | 2.209 | -10.693 | 61.341 | -3.142 | -2.922 | -2.222 | 0.587 | -4.396 | -1.847 | -1.212 | -1.311 | -0.649 | -1.987 | -1.286 | -0.47 | -0.361 | -0.067 | -0.135 | -0.73 | 0.225 | -0.109 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 28.586 | 0 | 0 | 0 | -37.821 | 37.821 | 0 | 0 | 0 | 4.353 | 0 | 0 | 0 | -0.007 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.009 | 0.466 | 0.204 | 0.562 | 0.132 | 0.921 | 141.67 | 0.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | -0.001 | 0.044 | 0.05 | 1.434 | 6.497 | 0 | 0 | 0 | 0.273 | 2.935 | 0.848 | 5.126 | 0.059 | 0.666 | 0.465 | 1.232 | 0.004 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.734 | 2.322 | 15.454 | -0.02 | -0.01 | 6.799 | 0 | 18.911 | 0 | 0 | -0.313 | 2.02 | 0.204 | 0.102 | 0 | -0.004 | 0 | -0.012 | -0.001 | -0.001 | -0.029 | -0.029 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.015 | -0.004 | -0.005 | -0.005 | -0.009 | -0.002 | -0.572 | -4.967 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | -0.154 | -17.548 | -13.5 | 0 | 0.895 | 4.492 | -2.484 | -2.693 | -4.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 4.785 | 30.908 | 15.454 | -0.02 | -0.01 | -31.022 | 31.022 | 18.911 | 0 | 0 | 4.04 | 2.02 | 0.204 | 0.102 | -0.007 | -0.004 | -0.024 | -0.012 | -0.001 | -0.001 | -0.029 | -0.029 | -113.748 | 0 | -0.008 | -0 | -0.001 | 0.003 | -0.004 | -0.013 | 0.005 | 0.461 | 0.199 | 0.553 | 0.13 | 0.349 | 136.703 | 0.709 | 0 | 0 | 0.006 | 0.03 | -0.353 | 0 | -0.154 | -17.548 | -13.5 | -2.573 | 1.026 | 4.491 | -2.44 | -2.643 | -2.971 | 4.31 | 2.636 | 0 | 0 | 0.273 | 2.935 | 0.848 | 5.126 | 0.059 | 0.666 | 0.465 | 1.232 | 0.004 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.001 | 0 | 0 | 0 | 24.193 | 0 | 0 | 0 | 0 | 0 | -4.709 | 5.422 | 0 | 0.001 | 0.001 | 0.003 | 0.003 | 0 | -6.519 | 8.532 | 0 | -10.871 | 1.224 | 0.106 | -0.525 | -0.001 | -0.749 | 0.063 | 0.334 | -2.175 | 0.842 | 0.952 | 1.268 | 3.905 | 1.242 | 1.701 | 1.653 | -1.001 | 0.822 | 0.253 | 1.29 | 2.018 | 0.006 | -4.634 | -5.918 | 2.375 | 0.104 | 0.069 | 0.088 | 0.183 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -4.238 | 11.616 | 5.808 | -8.823 | -4.412 | -1.164 | 24.974 | 12.487 | -0.781 | -0.391 | 0.715 | -4.351 | -1.071 | -0.536 | -1.602 | -0.801 | 1.744 | 0.873 | -1.242 | -7.76 | 7.76 | -0.772 | -111.937 | 139.948 | -2.027 | 1.825 | -2.028 | 1.175 | -0.761 | -1.558 | -10.484 | 7.858 | -0.086 | -102.114 | 29.777 | 30.576 | 22.213 | 22.426 | -16.395 | -3.921 | -2.434 | -3.583 | 26.088 | 8.467 | -9.468 | -24.049 | -16.113 | 61.139 | 1.408 | 0.854 | -3.483 | -0.88 | 0.745 | 8.812 | 0.917 | -1.658 | -1.057 | -1.777 | 1.108 | -0.319 | 4.312 | -0.075 | 0.274 | -0.256 | 1.412 | -0.388 |
Kaspositie aan het Einde van de Periode
| 26.65 | 30.888 | 5.808 | 19.272 | -4.412 | 28.095 | 29.259 | 12.487 | 4.285 | -0.391 | 5.066 | 0 | 4.351 | -0.536 | 5.422 | 6.223 | 7.023 | 0.873 | -1.242 | 0 | 7.76 | -0.772 | 23.476 | 148.317 | 8.512 | 10.497 | 8.672 | 10.723 | 8.506 | 9.231 | 10.789 | 21.676 | 13.671 | 29.81 | 122.665 | 92.888 | 65.009 | 42.796 | 19.485 | 35.88 | 40.897 | 44.489 | 50.248 | 24.16 | 15.128 | 23.967 | 48.161 | 64.274 | 3.141 | 2.184 | 1.815 | 7.303 | 10.962 | 10.217 | 1.739 | 1.515 | 3.173 | 4.353 | 6.622 | 5.514 | 6.026 | 1.812 | 1.743 | 1.476 | 1.735 | 0.323 |