Agilent Technologies, Inc.
NYSE:A
139.65 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,578 | 1,573 | 1,658 | 1,688 | 1,672 | 1,717 | 1,756 | 1,849 | 1,718 | 1,607 | 1,674 | 1,660 | 1,586 | 1,525 | 1,548 | 1,483 | 1,261 | 1,238 | 1,357 | 1,367 | 1,274 | 1,238 | 1,284 | 1,294 | 1,203 | 1,206 | 1,211 | 1,189 | 1,114 | 1,102 | 1,067 | 1,111 | 1,044 | 1,019 | 1,028 | 1,035 | 1,014 | 963 | 1,026 | 1,805 | 1,766 | 1,731 | 1,679 | 1,718 | 1,652 | 1,732 | 1,680 | 1,767 | 1,723 | 1,733 | 1,635 | 1,728 | 1,691 | 1,677 | 1,519 | 1,576 | 1,384 | 1,271 | 1,213 | 1,167 | 1,057 | 1,091 | 1,166 | 1,481 | 1,444 | 1,456 | 1,393 | 1,446 | 1,374 | 1,320 | 1,280 | 753 | 1,453 | 1,431 | 1,336 | 105 | 1,688 | 1,688 | 1,658 | 1,822 | 1,885 | 1,831 | 1,643 | 1,675 | 1,502 | 1,467 | 1,412 | 1,736 | 1,391 | 1,457 | 1,426 | 1,660 | 1,806 | 2,382 | 2,841 | 3,372 | 2,670 | 2,485 | 2,246 | 2,448 | 2,087 | 2,010 | 1,786 |
Kosten van de omzet
| 698 | 717 | 745 | 773 | 1,014 | 793 | 788 | 837 | 779 | 746 | 764 | 760 | 734 | 708 | 710 | 695 | 592 | 581 | 634 | 630 | 582 | 569 | 577 | 585 | 542 | 562 | 538 | 542 | 518 | 510 | 493 | 523 | 502 | 489 | 491 | 500 | 501 | 483 | 513 | 908 | 852 | 832 | 796 | 810 | 796 | 841 | 800 | 845 | 833 | 815 | 761 | 807 | 799 | 777 | 703 | 742 | 659 | 560 | 553 | 533 | 518 | 561 | 577 | 651 | 641 | 649 | 637 | 656 | 616 | 590 | 589 | 297 | 662 | 699 | 657 | -111 | 923 | 898 | 907 | 1,042 | 1,089 | 1,023 | 904 | 964 | 954 | 961 | 883 | 1,116 | 846 | 854 | 878 | 1,337 | 1,146 | 1,406 | 1,449 | 1,732 | 1,369 | 1,261 | 1,160 | 0 | 0 | 0 | 0 |
Brutowinst
| 880 | 856 | 913 | 915 | 658 | 924 | 968 | 1,012 | 939 | 861 | 910 | 900 | 852 | 817 | 838 | 788 | 669 | 657 | 723 | 737 | 692 | 669 | 707 | 709 | 661 | 644 | 673 | 647 | 596 | 592 | 574 | 588 | 542 | 530 | 537 | 535 | 513 | 480 | 513 | 897 | 914 | 899 | 883 | 908 | 856 | 891 | 880 | 922 | 890 | 918 | 874 | 921 | 892 | 900 | 816 | 834 | 725 | 711 | 660 | 634 | 539 | 530 | 589 | 830 | 803 | 807 | 756 | 790 | 758 | 730 | 691 | 456 | 791 | 732 | 679 | 216 | 765 | 790 | 751 | 780 | 796 | 808 | 739 | 711 | 548 | 506 | 529 | 620 | 545 | 603 | 548 | 323 | 660 | 976 | 1,392 | 1,640 | 1,301 | 1,224 | 1,086 | 2,448 | 2,087 | 2,010 | 1,786 |
Brutowinstmarge
| 0.558 | 0.544 | 0.551 | 0.542 | 0.394 | 0.538 | 0.551 | 0.547 | 0.547 | 0.536 | 0.544 | 0.542 | 0.537 | 0.536 | 0.541 | 0.531 | 0.531 | 0.531 | 0.533 | 0.539 | 0.543 | 0.54 | 0.551 | 0.548 | 0.549 | 0.534 | 0.556 | 0.544 | 0.535 | 0.537 | 0.538 | 0.529 | 0.519 | 0.52 | 0.522 | 0.517 | 0.506 | 0.498 | 0.5 | 0.497 | 0.518 | 0.519 | 0.526 | 0.529 | 0.518 | 0.514 | 0.524 | 0.522 | 0.517 | 0.53 | 0.535 | 0.533 | 0.527 | 0.537 | 0.537 | 0.529 | 0.524 | 0.559 | 0.544 | 0.543 | 0.51 | 0.486 | 0.505 | 0.56 | 0.556 | 0.554 | 0.543 | 0.546 | 0.552 | 0.553 | 0.54 | 0.606 | 0.544 | 0.512 | 0.508 | 2.057 | 0.453 | 0.468 | 0.453 | 0.428 | 0.422 | 0.441 | 0.45 | 0.424 | 0.365 | 0.345 | 0.375 | 0.357 | 0.392 | 0.414 | 0.384 | 0.195 | 0.365 | 0.41 | 0.49 | 0.486 | 0.487 | 0.493 | 0.484 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 127 | 113 | 120 | 114 | 118 | 126 | 123 | 119 | 116 | 115 | 117 | 116 | 113 | 109 | 103 | 102 | 92 | 197 | 104 | 102 | 101 | 99 | 102 | 104 | 97 | 91 | 93 | 89 | 87 | 84 | 79 | 84 | 86 | 81 | 78 | 82 | 79 | 81 | 88 | 189 | 177 | 176 | 177 | 173 | 171 | 181 | 179 | 178 | 162 | 166 | 162 | 163 | 162 | 165 | 159 | 159 | 154 | 150 | 149 | 150 | 153 | 170 | 169 | 170 | 170 | 183 | 181 | 174 | 170 | 173 | 168 | 83 | 186 | 197 | 189 | 14 | 244 | 248 | 232 | 232 | 235 | 237 | 229 | 221 | 257 | 296 | 277 | 299 | 283 | 289 | 298 | 339 | 319 | 349 | 372 | 354 | 318 | 296 | 290 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 488 | 0 | 0 | 488 | 0 | 0 | 0 | 0 | 466 | 458 | 452 | 441 | 445 | 449 | 469 | 446 | 472 | 456 | 407 | 417 | 413 | 387 | 407 | 396 | 408 | 415 | 433 | 441 | 426 | 420 | 426 | 428 | 273 | 463 | 479 | 445 | 287 | 432 | 460 | 424 | 459 | 454 | 460 | 431 | 434 | 481 | 545 | 508 | 708 | 691 | 663 | 692 | 642 | 683 | 689 | 741 | 828 | 773 | 714 | 625 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 395 | 380 | 393 | 393 | 407 | 415 | 419 | 422 | 412 | 386 | 417 | 389 | 403 | 420 | 407 | 387 | 347 | 358 | 404 | 385 | 366 | 354 | 355 | 356 | 339 | 338 | 341 | 325 | 308 | 307 | 289 | 321 | 310 | 318 | 304 | 297 | 290 | 292 | 310 | 534 | 508 | 513 | 488 | 450 | 449 | 497 | 484 | 466 | 458 | 452 | 441 | 445 | 449 | 469 | 446 | 472 | 456 | 407 | 417 | 413 | 387 | 407 | 396 | 408 | 415 | 433 | 441 | 426 | 420 | 426 | 428 | 273 | 463 | 479 | 445 | 287 | 432 | 460 | 424 | 459 | 454 | 460 | 431 | 434 | 481 | 545 | 508 | 708 | 691 | 663 | 692 | 642 | 683 | 689 | 741 | 828 | 773 | 714 | 625 | 0 | 0 | 0 | 0 |
Overige kosten
| -25 | 12 | 23 | 17 | 10 | 6 | 0 | 2 | 3 | -7 | -37 | 73 | 12 | 4 | 3 | 2 | 7 | 36 | 21 | -4 | 5 | 9 | 6 | 3 | 26 | 21 | 5 | 6 | 5 | 5 | 3 | -16 | 2 | 1 | 3 | 2 | -1 | 4 | 12 | -65 | -20 | 4 | 0 | -3 | 1 | 9 | 1 | 646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | -65 | -56 | 0 | 0 | 0 | 0 | 0 | 571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 0 | 0 | 0 | 502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,590 | 0 | 0 | 0 |
Bedrijfskosten
| 547 | 493 | 513 | 507 | 525 | 541 | 542 | 541 | 528 | 501 | 534 | 505 | 516 | 529 | 510 | 489 | 439 | 555 | 508 | 487 | 467 | 453 | 457 | 460 | 436 | 429 | 434 | 414 | 395 | 391 | 368 | 405 | 396 | 399 | 382 | 379 | 369 | 373 | 398 | 723 | 685 | 689 | 665 | 623 | 620 | 678 | 663 | 644 | 620 | 618 | 603 | 608 | 611 | 634 | 605 | 631 | 610 | 557 | 566 | 563 | 540 | 577 | 565 | 578 | 585 | 616 | 622 | 600 | 590 | 599 | 596 | 356 | 584 | 620 | 634 | 301 | 676 | 708 | 656 | 691 | 689 | 697 | 660 | 655 | 738 | 841 | 785 | 1,007 | 974 | 952 | 990 | 981 | 1,002 | 1,038 | 1,113 | 1,182 | 1,091 | 1,010 | 915 | -7,590 | 0 | 0 | 0 |
Bedrijfsresultaat
| 333 | 363 | 400 | 408 | 133 | 383 | 426 | 471 | 411 | 360 | 376 | 395 | 336 | 288 | 328 | 299 | 230 | 102 | 215 | 250 | 225 | 216 | 250 | 249 | 225 | 215 | 239 | 233 | 201 | 201 | 206 | 183 | 146 | 131 | 155 | 156 | 144 | 107 | 115 | 174 | 229 | 210 | 218 | 285 | 236 | 213 | 217 | 278 | 270 | 300 | 271 | 313 | 281 | 266 | 211 | 203 | 115 | 154 | 94 | 71 | -1 | -47 | 24 | 252 | 218 | 191 | 134 | 190 | 168 | 131 | 95 | 100 | 207 | 112 | 45 | -85 | 89 | 82 | 95 | 89 | 107 | 111 | 79 | 56 | -190 | -335 | -256 | -387 | -429 | -349 | -442 | -658 | -342 | -62 | 279 | 458 | 210 | 214 | 171 | -5,142 | 2,087 | 2,010 | 1,786 |
Bedrijfsresultaat ratio
| 0.211 | 0.231 | 0.241 | 0.242 | 0.08 | 0.223 | 0.243 | 0.255 | 0.239 | 0.224 | 0.225 | 0.238 | 0.212 | 0.189 | 0.212 | 0.202 | 0.182 | 0.082 | 0.158 | 0.183 | 0.177 | 0.174 | 0.195 | 0.192 | 0.187 | 0.178 | 0.197 | 0.196 | 0.18 | 0.182 | 0.193 | 0.165 | 0.14 | 0.129 | 0.151 | 0.151 | 0.142 | 0.111 | 0.112 | 0.096 | 0.13 | 0.121 | 0.13 | 0.166 | 0.143 | 0.123 | 0.129 | 0.157 | 0.157 | 0.173 | 0.166 | 0.181 | 0.166 | 0.159 | 0.139 | 0.129 | 0.083 | 0.121 | 0.077 | 0.061 | -0.001 | -0.043 | 0.021 | 0.17 | 0.151 | 0.131 | 0.096 | 0.131 | 0.122 | 0.099 | 0.074 | 0.133 | 0.142 | 0.078 | 0.034 | -0.81 | 0.053 | 0.049 | 0.057 | 0.049 | 0.057 | 0.061 | 0.048 | 0.033 | -0.126 | -0.228 | -0.181 | -0.223 | -0.308 | -0.24 | -0.31 | -0.396 | -0.189 | -0.026 | 0.098 | 0.136 | 0.079 | 0.086 | 0.076 | -2.1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 10 | 11 | 3 | 17 | 10 | -6 | -16 | -16 | -14 | -27 | -37 | 73 | 12 | 4 | 3 | 2 | 7 | 36 | 21 | -4 | 5 | 9 | 6 | 3 | 26 | 21 | 5 | 6 | 5 | 5 | 3 | -16 | 2 | 1 | 3 | 2 | -1 | 4 | 12 | -65 | -20 | 4 | -27 | -3 | 1 | 9 | 1 | 2 | -10 | 16 | 8 | -1 | 17 | 11 | 6 | 56 | 133 | 4 | 9 | 25 | -24 | 6 | 12 | 14 | 5 | 7 | 4 | -2 | 3 | 3 | 1 | -82 | 109 | 103 | 949 | 8 | 40 | 38 | 29 | 7 | 26 | 17 | 4 | 21 | -1 | 11 | 4 | 13 | 6 | 22 | 19 | -11 | 35 | 260 | 19 | 10 | 28 | 42 | 31 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 343 | 374 | 403 | 420 | 132 | 377 | 410 | 455 | 397 | 333 | 319 | 448 | 327 | 273 | 312 | 283 | 219 | 121 | 219 | 231 | 222 | 218 | 248 | 244 | 242 | 227 | 233 | 226 | 193 | 191 | 193 | 151 | 134 | 117 | 142 | 143 | 128 | 96 | 113 | 85 | 184 | 186 | 191 | 254 | 212 | 198 | 195 | 256 | 238 | 293 | 256 | 293 | 281 | 260 | 198 | 243 | 227 | 139 | 83 | 79 | -41 | -58 | 27 | 257 | 215 | 196 | 147 | 201 | 190 | 156 | 123 | 124 | 251 | 159 | 93 | -119 | 129 | 120 | 124 | 96 | 133 | 128 | 83 | 77 | -191 | -324 | -252 | -374 | -423 | -327 | -423 | -669 | -307 | 198 | 298 | 468 | 238 | 256 | 202 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.217 | 0.238 | 0.243 | 0.249 | 0.079 | 0.22 | 0.233 | 0.246 | 0.231 | 0.207 | 0.191 | 0.27 | 0.206 | 0.179 | 0.202 | 0.191 | 0.174 | 0.098 | 0.161 | 0.169 | 0.174 | 0.176 | 0.193 | 0.189 | 0.201 | 0.188 | 0.192 | 0.19 | 0.173 | 0.173 | 0.181 | 0.136 | 0.128 | 0.115 | 0.138 | 0.138 | 0.126 | 0.1 | 0.11 | 0.047 | 0.104 | 0.107 | 0.114 | 0.148 | 0.128 | 0.114 | 0.116 | 0.145 | 0.138 | 0.169 | 0.157 | 0.17 | 0.166 | 0.155 | 0.13 | 0.154 | 0.164 | 0.109 | 0.068 | 0.068 | -0.039 | -0.053 | 0.023 | 0.174 | 0.149 | 0.135 | 0.106 | 0.139 | 0.138 | 0.118 | 0.096 | 0.165 | 0.173 | 0.111 | 0.07 | -1.133 | 0.076 | 0.071 | 0.075 | 0.053 | 0.071 | 0.07 | 0.051 | 0.046 | -0.127 | -0.221 | -0.178 | -0.215 | -0.304 | -0.224 | -0.297 | -0.403 | -0.17 | 0.083 | 0.105 | 0.139 | 0.089 | 0.103 | 0.09 | 0 | 0 | 0 | 0 |
Belastingkosten
| 61 | 66 | 55 | -55 | 21 | 75 | 58 | 87 | 68 | 59 | 36 | 6 | 63 | 57 | 24 | 61 | 20 | 20 | 22 | 37 | 31 | 36 | -256 | 49 | 6 | 22 | 553 | 49 | 18 | 27 | 25 | 27 | 10 | 26 | 19 | 3 | 23 | 8 | 11 | 69 | 37 | 36 | -4 | 43 | 44 | 32 | 16 | -169 | -5 | 38 | 26 | 4 | -49 | 60 | 5 | -49 | 22 | 31 | 4 | 54 | -22 | 43 | -37 | 26 | 46 | 23 | 27 | 21 | 5 | 33 | -27 | 30 | 18 | 28 | 15 | 84 | 25 | 25 | 21 | 22 | 33 | 24 | 12 | 64 | 1,354 | -178 | -140 | -139 | -200 | -80 | -106 | -213 | -93 | 115 | 119 | 163 | 83 | 90 | 71 | -5,288 | 1,952 | 1,853 | 1,712 |
Nettowinst
| 282 | 308 | 348 | 475 | 111 | 302 | 352 | 368 | 329 | 274 | 283 | 442 | 264 | 216 | 288 | 222 | 199 | 101 | 197 | 194 | 191 | 182 | 504 | 195 | 236 | 205 | -320 | 177 | 175 | 164 | 168 | 124 | 124 | 91 | 123 | 140 | 103 | 83 | 72 | 16 | 147 | 150 | 195 | 211 | 168 | 166 | 179 | 425 | 243 | 255 | 230 | 289 | 330 | 200 | 193 | 292 | 205 | 108 | 79 | 25 | -19 | -101 | 64 | 231 | 169 | 173 | 120 | 180 | 185 | 123 | 150 | 149 | 227 | 115 | 2,816 | 25 | 104 | 95 | 103 | 74 | 100 | 104 | 71 | 13 | -1,556 | -146 | -369 | -236 | -228 | -253 | -315 | 137 | -219 | 96 | 154 | 305 | 155 | 166 | 131 | 146 | 135 | 157 | 74 |
Nettowinstmarge
| 0.179 | 0.196 | 0.21 | 0.281 | 0.066 | 0.176 | 0.2 | 0.199 | 0.192 | 0.171 | 0.169 | 0.266 | 0.166 | 0.142 | 0.186 | 0.15 | 0.158 | 0.082 | 0.145 | 0.142 | 0.15 | 0.147 | 0.393 | 0.151 | 0.196 | 0.17 | -0.264 | 0.149 | 0.157 | 0.149 | 0.157 | 0.112 | 0.119 | 0.089 | 0.12 | 0.135 | 0.102 | 0.086 | 0.07 | 0.009 | 0.083 | 0.087 | 0.116 | 0.123 | 0.102 | 0.096 | 0.107 | 0.241 | 0.141 | 0.147 | 0.141 | 0.167 | 0.195 | 0.119 | 0.127 | 0.185 | 0.148 | 0.085 | 0.065 | 0.021 | -0.018 | -0.093 | 0.055 | 0.156 | 0.117 | 0.119 | 0.086 | 0.124 | 0.135 | 0.093 | 0.117 | 0.198 | 0.156 | 0.08 | 2.108 | 0.238 | 0.062 | 0.056 | 0.062 | 0.041 | 0.053 | 0.057 | 0.043 | 0.008 | -1.036 | -0.1 | -0.261 | -0.136 | -0.164 | -0.174 | -0.221 | 0.083 | -0.121 | 0.04 | 0.054 | 0.09 | 0.058 | 0.067 | 0.058 | 0.06 | 0.065 | 0.078 | 0.041 |
WPA (Winst Per Aandeel)
| 0.97 | 1.05 | 1.19 | 1.63 | 0.38 | 1.02 | 1.19 | 1.24 | 1.1 | 0.92 | 0.94 | 1.46 | 0.87 | 0.71 | 0.94 | 0.72 | 0.64 | 0.33 | 0.64 | 0.63 | 0.61 | 0.57 | 1.58 | 0.61 | 0.74 | 0.64 | -0.99 | 0.55 | 0.55 | 0.51 | 0.52 | 0.38 | 0.38 | 0.28 | 0.37 | 0.42 | 0.31 | 0.25 | 0.21 | 0.05 | 0.44 | 0.45 | 0.59 | 0.64 | 0.5 | 0.48 | 0.52 | 1.22 | 0.7 | 0.73 | 0.66 | 0.83 | 0.95 | 0.58 | 0.56 | 0.84 | 0.59 | 0.31 | 0.23 | 0.072 | -0.055 | -0.29 | 0.18 | 0.66 | 0.47 | 0.48 | 0.32 | 0.49 | 0.47 | 0.31 | 0.37 | 0.23 | 0.55 | 0.27 | 5.95 | -0.43 | 0.21 | 0.19 | 0.21 | 0.15 | 0.21 | 0.22 | 0.15 | 0.027 | -3.28 | -0.31 | -0.78 | -0.51 | -0.49 | -0.55 | -0.68 | -0.98 | -0.48 | 0.22 | 0.34 | 0.67 | 0.34 | 0.37 | 0.3 | 0.33 | 0.3 | 0.35 | 0.17 |
Verwaterde WPA
| 0.97 | 1.05 | 1.18 | 1.62 | 0.38 | 1.02 | 1.19 | 1.23 | 1.1 | 0.91 | 0.93 | 1.45 | 0.86 | 0.7 | 0.93 | 0.71 | 0.64 | 0.32 | 0.63 | 0.62 | 0.6 | 0.57 | 1.57 | 0.61 | 0.73 | 0.63 | -0.99 | 0.55 | 0.54 | 0.5 | 0.52 | 0.38 | 0.38 | 0.28 | 0.37 | 0.42 | 0.31 | 0.25 | 0.21 | 0.05 | 0.43 | 0.45 | 0.58 | 0.63 | 0.49 | 0.48 | 0.51 | 1.2 | 0.69 | 0.72 | 0.65 | 0.82 | 0.92 | 0.56 | 0.54 | 0.82 | 0.58 | 0.31 | 0.22 | 0.071 | -0.055 | -0.29 | 0.18 | 0.66 | 0.45 | 0.47 | 0.31 | 0.47 | 0.45 | 0.3 | 0.36 | 0.22 | 0.54 | 0.26 | 5.83 | -0.42 | 0.2 | 0.19 | 0.21 | 0.15 | 0.2 | 0.21 | 0.14 | 0.027 | -3.28 | -0.31 | -0.78 | -0.5 | -0.49 | -0.55 | -0.68 | -0.98 | -0.48 | 0.22 | 0.33 | 0.65 | 0.34 | 0.37 | 0.3 | 0.33 | 0.3 | 0.34 | 0.16 |
EBITDA
| 396 | 426 | 462 | 504 | 227 | 472 | 502 | 551 | 496 | 436 | 422 | 553 | 432 | 370 | 407 | 378 | 315 | 217 | 318 | 328 | 295 | 288 | 320 | 318 | 313 | 296 | 304 | 298 | 263 | 265 | 268 | 226 | 211 | 199 | 226 | 219 | 207 | 176 | 197 | 203 | 310 | 313 | 316 | 379 | 330 | 315 | 314 | 374 | 272 | 302 | 336 | 380 | 347 | 333 | 278 | 281 | 178 | 193 | 137 | 115 | 45 | -1 | 53 | 282 | 270 | 235 | 179 | 240 | 215 | 175 | 140 | 218 | 143 | 57 | 38 | -51 | 113 | 103 | 129 | 148 | 151 | 169 | 156 | 124 | -98 | -246 | -178 | -213 | -255 | -202 | -262 | -414 | -181 | -156 | 399 | 598 | 328 | 275 | 236 | -5,142 | 2,087 | 2,010 | 1,786 |
EBITDA ratio
| 0.251 | 0.271 | 0.279 | 0.299 | 0.136 | 0.275 | 0.286 | 0.298 | 0.289 | 0.271 | 0.252 | 0.333 | 0.272 | 0.243 | 0.263 | 0.255 | 0.25 | 0.175 | 0.234 | 0.24 | 0.232 | 0.233 | 0.249 | 0.246 | 0.26 | 0.245 | 0.251 | 0.251 | 0.236 | 0.24 | 0.251 | 0.203 | 0.202 | 0.195 | 0.22 | 0.212 | 0.204 | 0.183 | 0.192 | 0.112 | 0.176 | 0.181 | 0.188 | 0.221 | 0.2 | 0.182 | 0.187 | 0.212 | 0.158 | 0.174 | 0.206 | 0.22 | 0.205 | 0.199 | 0.183 | 0.178 | 0.129 | 0.152 | 0.113 | 0.099 | 0.043 | -0.001 | 0.045 | 0.19 | 0.187 | 0.161 | 0.128 | 0.166 | 0.156 | 0.133 | 0.109 | 0.29 | 0.098 | 0.04 | 0.028 | -0.486 | 0.067 | 0.061 | 0.078 | 0.081 | 0.08 | 0.092 | 0.095 | 0.074 | -0.065 | -0.168 | -0.126 | -0.123 | -0.183 | -0.139 | -0.184 | -0.249 | -0.1 | -0.065 | 0.14 | 0.177 | 0.123 | 0.111 | 0.105 | -2.1 | 1 | 1 | 1 |