Belluna Co., Ltd.
TSE:9997.T
730 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 45,759 | 51,368 | 52,020 | 60,173 | 44,263 | 51,842 | 51,922 | 61,675 | 45,340 | 53,439 | 51,501 | 62,819 | 46,882 | 58,926 | 52,375 | 62,994 | 42,637 | 48,485 | 42,397 | 51,366 | 40,066 | 46,142 | 44,100 | 54,384 | 37,203 | 41,954 | 39,685 | 47,139 | 33,717 | 41,130 | 36,449 | 42,961 | 29,498 | 37,162 | 30,830 | 38,777 | 28,125 | 34,009 | 28,021 | 36,363 | 23,263 | 33,054 | 29,403 | 35,581 | 23,382 | 37,050 | 28,127 | 35,522 | 22,505 | 31,721 | 26,614 | 33,949 | 22,580 | 27,148 | 24,372 | 32,285 | 19,681 | 27,128 | 24,681 | 29,413 | 19,463 | 26,535 | 24,129 | 31,157 | 23,528 |
Kosten van de omzet
| 17,386 | 20,026 | 19,522 | 25,273 | 17,133 | 20,036 | 21,020 | 26,077 | 18,225 | 21,352 | 20,583 | 25,851 | 19,776 | 24,612 | 21,074 | 26,492 | 17,551 | 19,818 | 16,849 | 22,048 | 16,966 | 19,045 | 17,859 | 24,270 | 16,198 | 17,948 | 17,603 | 21,002 | 15,230 | 17,939 | 15,734 | 19,382 | 13,042 | 16,148 | 13,699 | 17,733 | 13,281 | 14,528 | 12,381 | 16,257 | 10,304 | 14,601 | 13,259 | 16,089 | 10,276 | 17,053 | 12,305 | 16,107 | 9,965 | 13,778 | 11,950 | 15,087 | 9,962 | 11,671 | 10,732 | 14,840 | 8,530 | 11,408 | 10,762 | 12,956 | 8,258 | 11,281 | 13,890 | 13,272 | 10,252 |
Brutowinst
| 28,373 | 31,342 | 32,498 | 34,900 | 27,130 | 31,806 | 30,902 | 35,598 | 27,115 | 32,087 | 30,918 | 36,968 | 27,106 | 34,314 | 31,301 | 36,502 | 25,086 | 28,667 | 25,548 | 29,318 | 23,100 | 27,097 | 26,241 | 30,114 | 21,005 | 24,006 | 22,082 | 26,137 | 18,487 | 23,191 | 20,715 | 23,579 | 16,456 | 21,014 | 17,131 | 21,044 | 14,844 | 19,481 | 15,640 | 20,106 | 12,959 | 18,453 | 16,144 | 19,492 | 13,106 | 19,997 | 15,822 | 19,415 | 12,540 | 17,943 | 14,664 | 18,862 | 12,618 | 15,477 | 13,640 | 17,445 | 11,151 | 15,720 | 13,919 | 16,457 | 11,205 | 15,254 | 10,239 | 17,885 | 13,276 |
Brutowinstmarge
| 0.62 | 0.61 | 0.625 | 0.58 | 0.613 | 0.614 | 0.595 | 0.577 | 0.598 | 0.6 | 0.6 | 0.588 | 0.578 | 0.582 | 0.598 | 0.579 | 0.588 | 0.591 | 0.603 | 0.571 | 0.577 | 0.587 | 0.595 | 0.554 | 0.565 | 0.572 | 0.556 | 0.554 | 0.548 | 0.564 | 0.568 | 0.549 | 0.558 | 0.565 | 0.556 | 0.543 | 0.528 | 0.573 | 0.558 | 0.553 | 0.557 | 0.558 | 0.549 | 0.548 | 0.561 | 0.54 | 0.563 | 0.547 | 0.557 | 0.566 | 0.551 | 0.556 | 0.559 | 0.57 | 0.56 | 0.54 | 0.567 | 0.579 | 0.564 | 0.56 | 0.576 | 0.575 | 0.424 | 0.574 | 0.564 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -15,948 | 0 | 0 | 0 | -20,998 | 0 | 0 | 0 | -22,946 | 0 | 0 | 0 | -20,949 | 0 | 0 | 0 | -16,844 | 0 | 0 | 0 | -14,805 | 0 | 0 | 0 | -17,093 | 0 | 0 | 0 | -15,435 | 0 | 0 | 0 | -15,347 | 0 | 0 | 0 | -14,463 | 0 | 0 | 0 | -14,390 | 0 | 0 | 0 | -14,472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 44,389 | 0 | 0 | 0 | 48,557 | 0 | 0 | 0 | 50,255 | 0 | 0 | 0 | 47,272 | 0 | 0 | 0 | 38,532 | 0 | 0 | 0 | 36,773 | 0 | 0 | 0 | 34,715 | 0 | 0 | 0 | 32,064 | 0 | 0 | 0 | 29,503 | 0 | 0 | 0 | 27,804 | 0 | 0 | 0 | 27,928 | 0 | 0 | 0 | 27,521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 25,785 | 30,359 | 28,441 | 32,277 | 25,191 | 30,648 | 27,559 | 31,412 | 25,180 | 30,333 | 27,309 | 31,506 | 24,666 | 31,997 | 26,323 | 29,460 | 22,989 | 26,197 | 21,688 | 25,908 | 21,188 | 25,144 | 21,968 | 25,504 | 19,633 | 21,528 | 17,622 | 21,015 | 17,126 | 20,320 | 16,629 | 19,013 | 15,722 | 18,601 | 14,156 | 17,749 | 13,585 | 17,633 | 13,341 | 16,195 | 12,813 | 17,345 | 13,538 | 15,744 | 12,838 | 17,738 | 13,049 | 16,509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | -82 | -28 | 67 | 176 | 119 | 16 | -47 | 249 | -288 | 142 | -125 | 220 | 53 | 156 | 379 | 156 | -40 | 155 | -293 | 150 | 116 | 269 | 275 | 208 | -104 | -42 | 256 | 189 | 65 | -200 | 340 | 271 | 52 | 55 | 192 | 43 | -305 | 237 | 450 | 119 | -9 | 17 | 274 | 185 | 297 | 4 | 120 | 386 | 180 | 115 | 183 | 123 | -147 | -34 | -69 | 55 | -177 | -76 | 105 | 148 | 182 | -131 | 83 |
Bedrijfskosten
| 25,785 | 30,360 | 28,441 | 32,277 | 25,191 | 30,648 | 27,559 | 31,412 | 25,180 | 30,333 | 27,309 | 31,506 | 24,666 | 31,997 | 27,175 | 29,460 | 22,989 | 26,197 | 22,511 | 25,908 | 21,188 | 25,144 | 22,694 | 25,504 | 19,633 | 21,528 | 18,428 | 21,015 | 17,126 | 20,320 | 17,544 | 19,013 | 15,722 | 18,601 | 15,167 | 17,749 | 13,585 | 17,633 | 14,429 | 16,195 | 12,813 | 17,345 | 14,620 | 15,744 | 12,838 | 17,738 | 13,820 | 16,509 | 12,487 | 15,822 | 12,676 | 15,619 | 12,368 | 13,552 | 12,557 | 14,473 | 10,870 | 13,320 | 13,807 | 13,763 | 11,086 | 13,846 | 15,047 | 14,507 | 13,414 |
Bedrijfsresultaat
| 2,588 | 982 | 4,057 | 2,623 | 1,939 | 1,156 | 3,343 | 4,185 | 1,936 | 1,753 | 3,609 | 5,462 | 2,440 | 2,316 | 4,127 | 7,042 | 2,097 | 2,468 | 3,037 | 3,411 | 1,912 | 1,951 | 3,545 | 4,610 | 1,374 | 2,476 | 3,656 | 5,121 | 1,361 | 2,870 | 3,171 | 4,566 | 734 | 2,411 | 1,965 | 3,294 | 1,261 | 1,846 | 1,213 | 3,910 | 147 | 1,106 | 1,525 | 3,747 | 269 | 2,257 | 2,001 | 3,237 | 173 | 2,505 | 2,292 | 3,198 | 385 | 1,770 | 953 | 3,061 | 223 | 2,578 | 92 | 2,681 | 567 | 1,513 | -10,428 | 5,527 | 1,516 |
Bedrijfsresultaat ratio
| 0.057 | 0.019 | 0.078 | 0.044 | 0.044 | 0.022 | 0.064 | 0.068 | 0.043 | 0.033 | 0.07 | 0.087 | 0.052 | 0.039 | 0.079 | 0.112 | 0.049 | 0.051 | 0.072 | 0.066 | 0.048 | 0.042 | 0.08 | 0.085 | 0.037 | 0.059 | 0.092 | 0.109 | 0.04 | 0.07 | 0.087 | 0.106 | 0.025 | 0.065 | 0.064 | 0.085 | 0.045 | 0.054 | 0.043 | 0.108 | 0.006 | 0.033 | 0.052 | 0.105 | 0.012 | 0.061 | 0.071 | 0.091 | 0.008 | 0.079 | 0.086 | 0.094 | 0.017 | 0.065 | 0.039 | 0.095 | 0.011 | 0.095 | 0.004 | 0.091 | 0.029 | 0.057 | -0.432 | 0.177 | 0.064 |
Totaal overige inkomsten en kosten netto
| -53 | 693 | -1,863 | -30 | 830 | 1,056 | 79 | -228 | 273 | 612 | -340 | 1,457 | 29 | 340 | 132 | 1,558 | 171 | 148 | -1,040 | 899 | -439 | -174 | 647 | 125 | 650 | 2,041 | -1,929 | 865 | 451 | 1,339 | -2,598 | 5,629 | -258 | -3,882 | -3,080 | 787 | -602 | 555 | 72 | 1,323 | 1,631 | 210 | 316 | 1,307 | 386 | 175 | 1,045 | 214 | -94 | -107 | -328 | -194 | -224 | -114 | -1,146 | 283 | -228 | -352 | -790 | -157 | -203 | -184 | 1,902 | -5,360 | -3,121 |
Inkomen voor belasting
| 2,535 | 1,675 | 2,194 | 2,593 | 2,770 | 2,215 | 3,422 | 3,957 | 2,209 | 2,365 | 3,269 | 6,919 | 2,469 | 2,656 | 4,259 | 8,600 | 2,268 | 2,616 | 1,997 | 4,310 | 1,473 | 1,777 | 4,192 | 4,735 | 2,024 | 4,517 | 1,727 | 5,986 | 1,812 | 4,209 | 573 | 10,195 | 476 | -1,471 | -1,115 | 4,081 | 659 | 2,401 | 1,285 | 5,233 | 1,778 | 1,316 | 1,841 | 5,054 | 655 | 2,432 | 3,046 | 3,451 | 79 | 2,398 | 1,964 | 3,004 | 161 | 1,656 | -193 | 3,344 | -5 | 2,226 | -698 | 2,524 | 364 | 1,329 | -8,526 | 167 | -1,605 |
Inkomen voor belasting ratio
| 0.055 | 0.033 | 0.042 | 0.043 | 0.063 | 0.043 | 0.066 | 0.064 | 0.049 | 0.044 | 0.063 | 0.11 | 0.053 | 0.045 | 0.081 | 0.137 | 0.053 | 0.054 | 0.047 | 0.084 | 0.037 | 0.039 | 0.095 | 0.087 | 0.054 | 0.108 | 0.044 | 0.127 | 0.054 | 0.102 | 0.016 | 0.237 | 0.016 | -0.04 | -0.036 | 0.105 | 0.023 | 0.071 | 0.046 | 0.144 | 0.076 | 0.04 | 0.063 | 0.142 | 0.028 | 0.066 | 0.108 | 0.097 | 0.004 | 0.076 | 0.074 | 0.088 | 0.007 | 0.061 | -0.008 | 0.104 | -0 | 0.082 | -0.028 | 0.086 | 0.019 | 0.05 | -0.353 | 0.005 | -0.068 |
Belastingkosten
| 958 | 674 | 1,581 | 771 | 879 | 824 | 1,368 | 1,415 | 737 | 977 | 794 | 2,340 | 916 | 997 | 1,845 | 2,907 | 842 | 1,129 | 713 | 1,398 | 922 | 676 | 1,036 | 1,854 | 621 | 1,656 | 339 | 2,009 | 591 | 1,108 | 1,190 | 3,051 | 222 | -383 | -77 | 1,358 | 384 | 846 | 302 | 1,886 | 601 | 442 | 253 | 1,591 | 254 | 871 | 720 | 1,734 | 44 | 605 | 255 | 1,439 | 88 | 709 | -563 | 483 | -21 | 1,083 | 528 | 1,062 | 8 | 644 | 550 | 292 | -624 |
Nettowinst
| 1,570 | 994 | 758 | 1,818 | 1,878 | 1,385 | 2,035 | 2,533 | 1,467 | 1,382 | 2,459 | 4,535 | 1,547 | 1,663 | 2,416 | 5,697 | 1,431 | 1,492 | 1,268 | 2,916 | 565 | 1,113 | 3,166 | 2,949 | 1,362 | 2,866 | 1,347 | 3,985 | 1,228 | 3,105 | -519 | 7,148 | 257 | -1,084 | -1,046 | 2,735 | 288 | 1,567 | 997 | 3,346 | 1,177 | 874 | 1,589 | 3,462 | 402 | 1,560 | 2,325 | 1,717 | 36 | 1,792 | 1,710 | 1,564 | 74 | 946 | 370 | 2,860 | 16 | 1,142 | -1,226 | 1,462 | 355 | 684 | -9,076 | -130 | -998 |
Nettowinstmarge
| 0.034 | 0.019 | 0.015 | 0.03 | 0.042 | 0.027 | 0.039 | 0.041 | 0.032 | 0.026 | 0.048 | 0.072 | 0.033 | 0.028 | 0.046 | 0.09 | 0.034 | 0.031 | 0.03 | 0.057 | 0.014 | 0.024 | 0.072 | 0.054 | 0.037 | 0.068 | 0.034 | 0.085 | 0.036 | 0.075 | -0.014 | 0.166 | 0.009 | -0.029 | -0.034 | 0.071 | 0.01 | 0.046 | 0.036 | 0.092 | 0.051 | 0.026 | 0.054 | 0.097 | 0.017 | 0.042 | 0.083 | 0.048 | 0.002 | 0.056 | 0.064 | 0.046 | 0.003 | 0.035 | 0.015 | 0.089 | 0.001 | 0.042 | -0.05 | 0.05 | 0.018 | 0.026 | -0.376 | -0.004 | -0.042 |
WPA (Winst Per Aandeel)
| 16.28 | 10.28 | 7.84 | 18.8 | 19.42 | 14.32 | 21.05 | 26.2 | 15.17 | 14.29 | 25.43 | 46.91 | 16 | 17.21 | 24.99 | 58.94 | 14.8 | 15.44 | 13.11 | 30.16 | 5.85 | 11.5 | 32.58 | 30.32 | 14.01 | 29.48 | 13.86 | 40.99 | 12.62 | 31.94 | -5.34 | 73.52 | 2.65 | -11.15 | -10.76 | 28.13 | 2.96 | 16.12 | 10.26 | 34.42 | 12.1 | 8.99 | 16.34 | 35.61 | 4.13 | 16.05 | 23.87 | 17.65 | 0.37 | 18.31 | 17.34 | 15.82 | 0.74 | 9.45 | 3.69 | 28.53 | 0.16 | 11.4 | -12.23 | 14.58 | 3.54 | 6.82 | -90.53 | -1.3 | -9.46 |
Verwaterde WPA
| 16.28 | 10.28 | 7.84 | 18.8 | 19.42 | 14.32 | 21.05 | 26.2 | 15.17 | 14.29 | 25.42 | 46.91 | 16 | 17.21 | 24.99 | 58.94 | 14.8 | 15.44 | 13.11 | 30.16 | 5.85 | 11.5 | 32.58 | 30.32 | 14.01 | 29.48 | 13.85 | 40.98 | 12.62 | 31.94 | -5.34 | 73.51 | 2.64 | -11.15 | -10.75 | 28.13 | 2.96 | 16.12 | 10.25 | 34.42 | 12.1 | 8.99 | 16.34 | 35.61 | 4.13 | 16.05 | 23.87 | 17.65 | 0.37 | 18.31 | 16.18 | 15.82 | 0.74 | 8.91 | 3.57 | 28.53 | 0.16 | 10.59 | -12.23 | 14.58 | 3.54 | 6.82 | -90.53 | -1.3 | -9.46 |
EBITDA
| 4,303 | 2,466.5 | 5,593 | 4,206 | 2,610 | 1,977 | 3,760 | 4,210 | 2,351 | 2,541 | 3,598 | 5,956 | 2,502 | 2,731 | 4,489 | 7,423 | 2,447 | 2,783 | 2,932 | 3,873 | 1,647 | 2,065 | 4,022 | 5,120 | 1,926 | 3,121 | 3,618 | 5,847 | 2,041 | 3,398 | 3,484 | 5,363 | 1,154 | 2,421 | 2,101 | 3,765 | 1,328 | 2,155 | 1,394 | 4,633 | 723 | 1,451 | 2,444 | 4,183 | 543 | 2,810 | 3,103 | 3,237 | 173 | 2,505 | 2,292 | 3,198 | 385 | 1,770 | 1,569 | 3,673 | 826 | 3,174 | 745 | 3,209 | 1,101 | 2,063 | -9,846 | 5,941 | 1,516 |
EBITDA ratio
| 0.094 | 0.048 | 0.108 | 0.07 | 0.059 | 0.038 | 0.072 | 0.068 | 0.052 | 0.048 | 0.07 | 0.095 | 0.053 | 0.046 | 0.086 | 0.118 | 0.057 | 0.057 | 0.069 | 0.075 | 0.041 | 0.045 | 0.091 | 0.094 | 0.052 | 0.074 | 0.091 | 0.124 | 0.061 | 0.083 | 0.096 | 0.125 | 0.039 | 0.065 | 0.068 | 0.097 | 0.047 | 0.063 | 0.05 | 0.127 | 0.031 | 0.044 | 0.083 | 0.118 | 0.023 | 0.076 | 0.11 | 0.091 | 0.008 | 0.079 | 0.086 | 0.094 | 0.017 | 0.065 | 0.064 | 0.114 | 0.042 | 0.117 | 0.03 | 0.109 | 0.057 | 0.078 | -0.408 | 0.191 | 0.064 |