Glosel Co., Ltd.
TSE:9995.T
748 (JPY) • At close May 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 18,708 | 18,947 | 19,151 | 16,555 | 17,365 | 17,376 | 17,413 | 16,141 | 17,175 | 18,236 | 16,229 | 15,619 | 17,276 | 15,678 | 13,867 | 13,040 | 16,132 | 16,991 | 17,990 | 17,551 | 17,781 | 20,079 | 20,172 | 20,300 | 20,729 | 20,636 | 20,331 | 19,920 | 20,298 | 20,025 | 19,057 | 18,201 | 19,555 | 19,079 | 19,996 | 19,743 | 20,517 | 21,694 | 21,474 | 21,012 | 21,152.915 | 21,590.953 | 21,399.079 | 20,375.756 | 19,916.384 | 21,330.216 | 22,242.067 | 22,676.463 | 23,474.284 | 24,164.424 | 23,777.131 | 21,005.092 | 22,131.433 | 21,045.647 | 23,120.766 | 22,274.733 | 20,318.506 | 16,659.58 | 16,348.357 | 12,270.343 | 8,274.926 | 10,628.327 | 13,647.52 |
Kosten van de omzet
| 17,118 | 17,271 | 17,366 | 14,750 | 15,748 | 15,795 | 15,387 | 14,320 | 15,450 | 16,222 | 14,490 | 13,954 | 15,751 | 14,143 | 12,575 | 11,812 | 14,580 | 15,451 | 16,375 | 16,043 | 16,164 | 18,209 | 18,308 | 18,361 | 18,726 | 18,438 | 18,301 | 17,860 | 18,372 | 18,033 | 17,178 | 16,448 | 17,725 | 17,283 | 18,184 | 17,893 | 18,458 | 19,556 | 19,427 | 18,866 | 19,061.791 | 19,511.192 | 19,325.022 | 18,484.362 | 18,097.824 | 19,525.589 | 20,317.48 | 20,798.855 | 21,596.573 | 22,331.563 | 22,108.744 | 19,351.575 | 20,561.307 | 19,384.91 | 21,353.119 | 20,469.725 | 18,717.489 | 15,328.661 | 15,219.095 | 11,283.124 | 7,572.526 | 9,810.99 | 12,460.113 |
Brutowinst
| 1,590 | 1,676 | 1,785 | 1,805 | 1,617 | 1,581 | 2,026 | 1,821 | 1,725 | 2,014 | 1,739 | 1,665 | 1,525 | 1,535 | 1,292 | 1,228 | 1,552 | 1,540 | 1,615 | 1,508 | 1,617 | 1,870 | 1,864 | 1,939 | 2,003 | 2,198 | 2,030 | 2,060 | 1,926 | 1,992 | 1,879 | 1,753 | 1,830 | 1,796 | 1,812 | 1,850 | 2,059 | 2,138 | 2,047 | 2,146 | 2,091.124 | 2,079.761 | 2,074.057 | 1,891.394 | 1,818.56 | 1,804.627 | 1,924.587 | 1,877.608 | 1,877.711 | 1,832.861 | 1,668.387 | 1,653.517 | 1,570.126 | 1,660.737 | 1,767.647 | 1,805.008 | 1,601.017 | 1,330.919 | 1,129.262 | 987.219 | 702.4 | 817.337 | 1,187.407 |
Brutowinstmarge
| 0.085 | 0.088 | 0.093 | 0.109 | 0.093 | 0.091 | 0.116 | 0.113 | 0.1 | 0.11 | 0.107 | 0.107 | 0.088 | 0.098 | 0.093 | 0.094 | 0.096 | 0.091 | 0.09 | 0.086 | 0.091 | 0.093 | 0.092 | 0.096 | 0.097 | 0.107 | 0.1 | 0.103 | 0.095 | 0.099 | 0.099 | 0.096 | 0.094 | 0.094 | 0.091 | 0.094 | 0.1 | 0.099 | 0.095 | 0.102 | 0.099 | 0.096 | 0.097 | 0.093 | 0.091 | 0.085 | 0.087 | 0.083 | 0.08 | 0.076 | 0.07 | 0.079 | 0.071 | 0.079 | 0.076 | 0.081 | 0.079 | 0.08 | 0.069 | 0.08 | 0.085 | 0.077 | 0.087 |
Onderzoek- en ontwikkelingskosten
| 0 | 59 | 107 | 62 | 126 | 54 | 78 | 67 | 539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 1,182 | 0 | 0 | 0 | 714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,527 | 1,444 | 1,522 | 1,441 | 1,431 | 1,346 | 1,357 | 1,393 | 993 | 1,445 | 1,531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 7 | -18 | 26 | 28 | 31 | 14 | 17 | 20 | 71 | 21 | 42 | 51 | 10 | 55 | 43 | 18 | 44 | 34 | 18 | 17 | 38 | 18 | 54 | -37 | 55 | 2 | 60 | 18 | 51 | 44 | 33 | 42 | 46 | 35 | 30 | 206 | -119 | 1,656 | 1,635 | 5.068 | -9.182 | -3.165 | -20.62 | 9.072 | -112.326 | -42.975 | -75.922 | 162.893 | 91.981 | 131.918 | 152.641 | 172.266 | 214.379 | 219.382 | 211.038 | 263.865 | 247.531 | 266.729 | 269.837 | 57.255 | 44.915 | 52.861 |
Bedrijfskosten
| 1,527 | 1,503 | 1,522 | 1,441 | 1,557 | 1,400 | 1,435 | 1,393 | 1,651 | 1,445 | 1,531 | 1,562 | 1,582 | 1,468 | 1,516 | 1,508 | 1,546 | 1,568 | 1,548 | 1,614 | 1,665 | 1,607 | 1,611 | 1,587 | 1,621 | 1,578 | 1,571 | 1,530 | 1,603 | 1,590 | 1,539 | 1,649 | 1,558 | 1,596 | 1,567 | 1,600 | 1,649 | 1,742 | 1,656 | 1,635 | 1,726.597 | 1,695.497 | 1,627.997 | 1,610.568 | 1,558.645 | 1,507.982 | 1,552.484 | 1,571.116 | 1,559.737 | 1,522.906 | 1,493.696 | 1,490.661 | 1,498.135 | 1,508.173 | 1,548.159 | 1,512.795 | 1,504.598 | 1,502.128 | 1,415.359 | 1,437.783 | 915.071 | 980.375 | 974.71 |
Bedrijfsresultaat
| 63 | 173 | 263 | 363 | 61 | 181 | 591 | 427 | 74 | 569 | 207 | 103 | -57 | 68 | -225 | -279 | 5 | -27 | 67 | -106 | -46 | 263 | 252 | 351 | 382 | 621 | 457 | 530 | 323 | 403 | 338 | 104 | 271 | 200 | 247 | 248 | 411 | 395 | 391 | 510 | 364.526 | 384.263 | 446.061 | 280.825 | 259.914 | 296.646 | 372.103 | 306.49 | 317.975 | 309.955 | 174.689 | 162.856 | 71.991 | 152.564 | 219.487 | 292.212 | 96.419 | -171.208 | -286.097 | -450.565 | -212.67 | -163.038 | 212.696 |
Bedrijfsresultaat ratio
| 0.003 | 0.009 | 0.014 | 0.022 | 0.004 | 0.01 | 0.034 | 0.026 | 0.004 | 0.031 | 0.013 | 0.007 | -0.003 | 0.004 | -0.016 | -0.021 | 0 | -0.002 | 0.004 | -0.006 | -0.003 | 0.013 | 0.012 | 0.017 | 0.018 | 0.03 | 0.022 | 0.027 | 0.016 | 0.02 | 0.018 | 0.006 | 0.014 | 0.01 | 0.012 | 0.013 | 0.02 | 0.018 | 0.018 | 0.024 | 0.017 | 0.018 | 0.021 | 0.014 | 0.013 | 0.014 | 0.017 | 0.014 | 0.014 | 0.013 | 0.007 | 0.008 | 0.003 | 0.007 | 0.009 | 0.013 | 0.005 | -0.01 | -0.018 | -0.037 | -0.026 | -0.015 | 0.016 |
Totaal overige inkomsten en kosten netto
| 330 | -372 | -1 | 395 | 13 | -280 | 32 | 118 | 93 | -75 | -1,079 | 18 | 160 | 132 | 19 | -78 | 104 | 5 | -19 | 75 | 14 | -2 | -21 | 123 | -25 | 59 | 12 | 70 | -40 | 116 | -11 | 3 | -27 | 10 | 151 | 3 | 23 | 72 | 44 | -38 | -2.596 | 5.238 | -12.869 | 3.684 | 104.271 | 5.829 | -58.73 | -136.609 | 135.58 | 86.39 | 13.269 | 80.22 | -106.349 | 166.378 | 132.876 | 169.408 | 227.793 | 71.836 | 260.932 | 271.578 | -52.69 | 9.093 | 47.922 |
Inkomen voor belasting
| 393 | -199 | 263 | 759 | 74 | -99 | 623 | 555 | 168 | 494 | -871 | 121 | 103 | 199 | -205 | -358 | 109 | -22 | 47 | -31 | -33 | 261 | 232 | 474 | 356 | 679 | 471 | 600 | 283 | 518 | 329 | 107 | 245 | 210 | 396 | 253 | 433 | 468 | 435 | 473 | 361.931 | 389.502 | 433.191 | 284.51 | 364.186 | 302.474 | 313.373 | 169.883 | 453.554 | 396.345 | 187.96 | 243.076 | -34.358 | 318.942 | 352.364 | 461.621 | 324.212 | -99.373 | -25.165 | -178.986 | -265.361 | -153.945 | 260.619 |
Inkomen voor belasting ratio
| 0.021 | -0.011 | 0.014 | 0.046 | 0.004 | -0.006 | 0.036 | 0.034 | 0.01 | 0.027 | -0.054 | 0.008 | 0.006 | 0.013 | -0.015 | -0.027 | 0.007 | -0.001 | 0.003 | -0.002 | -0.002 | 0.013 | 0.012 | 0.023 | 0.017 | 0.033 | 0.023 | 0.03 | 0.014 | 0.026 | 0.017 | 0.006 | 0.013 | 0.011 | 0.02 | 0.013 | 0.021 | 0.022 | 0.02 | 0.023 | 0.017 | 0.018 | 0.02 | 0.014 | 0.018 | 0.014 | 0.014 | 0.007 | 0.019 | 0.016 | 0.008 | 0.012 | -0.002 | 0.015 | 0.015 | 0.021 | 0.016 | -0.006 | -0.002 | -0.015 | -0.032 | -0.014 | 0.019 |
Belastingkosten
| -40 | 33 | 44 | 184 | 8 | 21 | 112 | 139 | -151 | 63 | 24 | 337 | 202 | 73 | -68 | -102 | 20 | 2 | 18 | -3 | -32 | 27 | 87 | 155 | 343 | 206 | 130 | 172 | 84 | 151 | 99 | 71 | 82 | 59 | 75 | 78 | -52 | 150 | -5 | 144 | -3.624 | 124.719 | -18.366 | 149.316 | 290.785 | 88.171 | 91.386 | 42.356 | 146.645 | 556.665 | -13.359 | 20.956 | 44.382 | 36.256 | 58.036 | 48.399 | 67.555 | -81.337 | -80.267 | -141.734 | -138.941 | -39.549 | 101.627 |
Nettowinst
| 433 | -232 | 218 | 575 | 65 | -119 | 511 | 415 | 318 | 431 | -895 | -216 | -100 | 125 | -137 | -255 | 89 | -25 | 28 | -27 | -1 | 233 | 146 | 318 | 13 | 472 | 342 | 427 | 199 | 366 | 231 | 35 | 163 | 151 | 320 | 175 | 486 | 319 | 440 | 328 | 365.556 | 264.784 | 451.556 | 135.193 | 73.402 | 214.302 | 221.988 | 127.525 | 306.909 | -160.321 | 201.321 | 222.118 | -78.739 | 282.685 | 294.326 | 413.221 | 256.658 | -18.036 | 55.1 | -37.252 | -126.419 | -114.395 | 158.991 |
Nettowinstmarge
| 0.023 | -0.012 | 0.011 | 0.035 | 0.004 | -0.007 | 0.029 | 0.026 | 0.019 | 0.024 | -0.055 | -0.014 | -0.006 | 0.008 | -0.01 | -0.02 | 0.006 | -0.001 | 0.002 | -0.002 | -0 | 0.012 | 0.007 | 0.016 | 0.001 | 0.023 | 0.017 | 0.021 | 0.01 | 0.018 | 0.012 | 0.002 | 0.008 | 0.008 | 0.016 | 0.009 | 0.024 | 0.015 | 0.02 | 0.016 | 0.017 | 0.012 | 0.021 | 0.007 | 0.004 | 0.01 | 0.01 | 0.006 | 0.013 | -0.007 | 0.008 | 0.011 | -0.004 | 0.013 | 0.013 | 0.019 | 0.013 | -0.001 | 0.003 | -0.003 | -0.015 | -0.011 | 0.012 |
WPA (Winst Per Aandeel)
| 15.06 | -8.16 | 7.68 | 20.31 | 2.37 | -4.8 | 20.66 | 16.81 | 12.93 | 17.71 | -36.66 | -8.87 | -4.11 | 5.13 | -5.68 | -10.56 | 3.69 | -1.04 | 1.17 | -1.13 | -0.042 | 9.74 | 5.53 | 12.07 | 0.49 | 17.87 | 12.95 | 16.2 | 7.53 | 13.86 | 8.75 | 1.36 | 6.17 | 5.72 | 12.11 | 6.63 | 18.4 | 12.08 | 18.4 | 13.74 | 15.29 | 11.07 | 18.88 | 5.65 | 3.07 | 8.96 | 9.28 | 5.33 | 12.83 | -6.7 | 8.42 | 9.29 | -3.29 | 11.82 | 12.31 | 17.28 | 10.73 | -0.75 | 2.34 | -1.58 | -7.28 | -6.59 | 9.16 |
Verwaterde WPA
| 15.06 | -8.16 | 7.68 | 20.31 | 2.37 | -4.8 | 20.66 | 16.81 | 12.89 | 17.71 | -36.66 | -8.87 | -4.11 | 5.13 | -5.68 | -10.56 | 3.69 | -1.04 | 1.17 | -1.13 | -0.042 | 9.74 | 5.53 | 12.07 | 0.49 | 17.87 | 12.95 | 16.2 | 7.53 | 13.86 | 8.75 | 1.36 | 6.17 | 5.72 | 12.11 | 6.63 | 18.4 | 12.08 | 18.4 | 13.74 | 15.29 | 11.07 | 18.88 | 5.65 | 3.07 | 8.96 | 9.28 | 5.33 | 12.83 | -6.7 | 8.42 | 9.29 | -3.29 | 11.82 | 12.31 | 17.28 | 10.73 | -0.75 | 2.34 | -1.58 | -7.28 | -6.59 | 9.16 |
EBITDA
| 96 | 205 | 344 | 702 | 152 | -99 | 687 | 609 | 261 | 700 | 308 | 160 | 148 | 142 | -143 | -217 | 56 | 20 | 97 | 1 | 2 | 298 | 264 | 500 | 385 | 704 | 493 | 625 | 311 | 551 | 372 | 171 | 315 | 278 | 337 | 320 | 662 | 390 | 515 | 548 | 439.556 | 467.918 | 511.384 | 365.784 | 445.971 | 386.189 | 365.054 | 251.511 | 523.699 | 412.199 | 221.551 | 263.473 | 279.741 | 317.67 | 400.486 | 470.349 | 369.928 | 64.32 | -23.622 | -175.457 | -146.018 | -103.474 | 267.71 |
EBITDA ratio
| 0.005 | 0.011 | 0.018 | 0.042 | 0.009 | -0.006 | 0.039 | 0.038 | 0.015 | 0.038 | 0.019 | 0.01 | 0.009 | 0.009 | -0.01 | -0.017 | 0.003 | 0.001 | 0.005 | 0 | 0 | 0.015 | 0.013 | 0.025 | 0.019 | 0.034 | 0.024 | 0.031 | 0.015 | 0.028 | 0.02 | 0.009 | 0.016 | 0.015 | 0.017 | 0.016 | 0.032 | 0.018 | 0.024 | 0.026 | 0.021 | 0.022 | 0.024 | 0.018 | 0.022 | 0.018 | 0.016 | 0.011 | 0.022 | 0.017 | 0.009 | 0.013 | 0.013 | 0.015 | 0.017 | 0.021 | 0.018 | 0.004 | -0.001 | -0.014 | -0.018 | -0.01 | 0.02 |