RemeGen Co., Ltd.
HKEX:9995.HK
19.36 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| -431.538 | -348.922 | -480.643 | -327.225 | -379.586 | -323.775 | -310.611 | -199.094 | -202.295 | -286.831 | 964.517 | -244.216 | -259.56 | -184.483 | -223.993 | -223.993 | -150.242 | -99.593 | -114.253 | -114.253 | -114.014 | -87.761 | -107.57 | -67.487 | -67.487 | -67.487 |
Afschrijvingen & Amortisatie
| 144.44 | 0 | 233.507 | -109.24 | 109.24 | 0 | 183.878 | -88.898 | 88.898 | 0 | 119.291 | -55.258 | 55.258 | 0 | 23.425 | 23.425 | 18.355 | 12.269 | 11.319 | 11.319 | 10.401 | 9.734 | 10.693 | 5.66 | 5.66 | 5.66 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -155.695 | 172.094 | 0 | 674.303 | -326.231 | 331.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 37.058 | 0 | 85.561 | -43.63 | 43.63 | 0 | 55.77 | -4.976 | 4.976 | 0 | 19.224 | -10.104 | 10.104 | 0 | 5.266 | 5.266 | 4.1 | 1.931 | 1.713 | 1.713 | 0.944 | 0.756 | 1.282 | 0.756 | 0.756 | 0.756 |
Verandering in Werkkapitaal
| -173.044 | 0 | -579.365 | 215.723 | -172.094 | 0 | -730.073 | 336.007 | -324.38 | 0 | -170.012 | 166.782 | -166.782 | 0 | -46.171 | -46.171 | 39.016 | -39.016 | -2.363 | -2.363 | 4.243 | 7.336 | 13.886 | 19.45 | 19.45 | 19.45 |
Vorderingen
| -200.782 | 0 | -344.61 | 21.302 | -21.302 | 0 | -488.317 | 252.718 | -252.718 | 0 | -39.309 | 10.29 | -10.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -9.32 | 0 | -234.755 | 194.421 | -194.421 | 0 | -241.756 | 83.289 | -83.289 | 0 | -214.044 | 43.978 | -43.978 | 0 | -17.45 | -17.45 | 2.05 | -2.05 | 0.12 | 0.12 | -1.487 | -0.329 | -0.394 | -1.951 | -1.951 | -1.951 |
Crediteuren
| 0 | 0 | 0 | 43.63 | 0 | 0 | 0 | 11.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 37.058 | 0 | 0 | -43.63 | 43.63 | 0 | 0 | -11.626 | 11.626 | 0 | 83.341 | 112.514 | -112.514 | 0 | -28.722 | -28.722 | 36.966 | -36.966 | -2.483 | -2.483 | 5.73 | 7.665 | 14.28 | 21.401 | 21.401 | 21.401 |
Overige Niet-Contante Posten
| 29.204 | -77.368 | 352.886 | 29.428 | 40.93 | -26.071 | -56.663 | -93.412 | 84.391 | -63.648 | 50.419 | -51.917 | 107.449 | -87.081 | 40.618 | 40.618 | -51.736 | 6.549 | 19.318 | 19.318 | 42.269 | 11.878 | 11.023 | 9.614 | 9.614 | 9.614 |
Kasstroom uit Operationele Activiteiten
| -393.88 | -426.29 | -388.055 | -390.638 | -357.88 | -349.845 | -183.396 | -376.605 | -348.41 | -350.478 | 983.439 | -194.713 | -253.531 | -271.564 | -200.855 | -200.855 | -140.507 | -117.86 | -84.266 | -84.266 | -56.157 | -58.057 | -70.687 | -32.007 | -32.007 | -32.007 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -52.671 | -89.13 | -140.4 | -280.669 | -264.946 | -166.66 | -147.851 | -226.738 | -210.331 | -172.597 | -185.076 | -131.057 | -167.25 | -131.69 | -131.027 | -131.027 | -81.324 | -100.112 | -13.474 | -13.474 | -17.103 | -21.158 | -16.302 | -20.931 | -20.931 | -20.931 |
Netto Overnames
| 0 | 0 | 0 | 11.331 | 0 | 0 | -3.361 | 1.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -191.004 | 0 | 0 | -669.214 | -500.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 196.116 | 0 | 0 | 1,169.606 | 492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -200.537 | 7.767 | 244.109 | 69.868 | 123.433 | -417.429 | -31.014 | -3.074 | -534.787 | -10.477 | 17.77 | 8.529 | 2.72 | -51.893 | -11.173 | -11.173 | 8.583 | -21.814 | -9.086 | -9.086 | -13.359 | 1.639 | 16.302 | 20.931 | 20.931 | 20.931 |
Kasstroom uit Investeringsactiviteiten
| -253.209 | -81.362 | 103.709 | -194.359 | -141.513 | -584.089 | 318.167 | -236.332 | -745.118 | -183.074 | -167.306 | -122.528 | -164.529 | -183.584 | -142.199 | -142.199 | -72.741 | -121.926 | -22.56 | -22.56 | -30.462 | -19.519 | -23.825 | -20.543 | -20.543 | -20.543 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -698.813 | -441.339 | -498.259 | -85.362 | 0 | 0 | 0 | 0 | 0 | 0 | -58.181 | -87.038 | 0 | 0 | 0 | 0 | -1.612 | -0.345 | 0 | 0 | -0.361 | -0.321 | -73.763 | -21.697 | -21.697 | -21.697 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 56.918 | 0 | 0 | -40.924 | 40.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -10.961 | 0 | -99.375 | 0 | -56.918 | 0 | -40.924 | 0 | -40.923 | 0 | -449.17 | 0 | -219.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -20.779 | -9.004 | -4.387 | -11.027 | 0 | -2.163 | 0 | -2.918 | 0 | -0.582 | 0 | -2.925 | 0 | -1.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 30.435 | -30.347 | 570.44 | -16.003 | 586.497 | -45.675 | 70.774 | -50.986 | -21.82 | 2,514.33 | 333.349 | -123.536 | -15.883 | -119.191 | 1,668.046 | 1,668.046 | 76.207 | 493.884 | 113.931 | 113.931 | 101.917 | 78.225 | 73.763 | 21.697 | 21.697 | 21.697 |
Kasstroom uit Financieringsactiviteiten
| 697.508 | 401.988 | 466.678 | 29.888 | 529.579 | -47.838 | -11.075 | -12.981 | -62.744 | 2,513.749 | -57.64 | -213.5 | -235.401 | -120.356 | 1,668.046 | 1,668.046 | 74.595 | 493.539 | 113.931 | 113.931 | 101.556 | 77.904 | -51.263 | -21.697 | -21.697 | -21.697 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2.99 | -1.155 | -1.875 | -18.457 | 3.142 | -1.075 | -21.624 | 3.064 | 10.594 | -1.378 | -4.925 | -0.004 | -7.354 | 1.796 | -15.343 | -15.343 | 0.273 | -0.695 | 0 | 0 | -0.017 | -0.017 | -0.017 | 0.015 | 0.015 | 0.015 |
Netto Kasstroomverandering
| 53.41 | -106.819 | 180.457 | -573.566 | 33.328 | -982.848 | 102.072 | -622.854 | -1,145.678 | 1,978.819 | 753.567 | -530.744 | -660.815 | -573.708 | 1,309.649 | 1,309.649 | -138.38 | 253.058 | 7.106 | 7.106 | 14.937 | 4.13 | 7.369 | 0.272 | 0.272 | 0.272 |
Kaspositie aan het Einde van de Periode
| 673.142 | 619.733 | 726.552 | 546.095 | 1,119.661 | 1,086.332 | 2,069.18 | 1,967.108 | 2,589.963 | 3,735.64 | 1,756.821 | 1,003.254 | 1,533.998 | 2,194.813 | 1,309.649 | 1,458.872 | 149.223 | 287.603 | 7.106 | 27.44 | 20.334 | 5.397 | 8.636 | 1.267 | 1.267 | 1.267 |