Yamaya Corporation

TSE:9994.T

3025 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,87013,53914,13012,05812,00711,74516,58614,86015,11913,79216,43110,0849,8068,66411,14710,7466,8215,72910,6399,73611,2229,64912,76310,29410,27810,03212,6459,7207,5977,12512,4466,1647,7357,5869,6336,6848,0218,23413,2556,8217,2208,31111,2583,1873,3493,4493,3032,0412,6932,4614,0641,9012,8663,8663,6813,2052,8822,501.8415,231.5153,092.253,366.7464,861.276
Kortetermijnbeleggingen 000-7,275-7,362-7,329-7,397-7,557-7,749-7,824-7,957-8,215-8,324-8,529-8,701-9,089-9,300-9,377-9,935-10,039-10,039-10,079-10,286-9,630-9,682-9,658-9,819-9,808-9,837-9,977-9,958-9,984-9,947-9,923-10,086-10,032-10,013-9,977-9,973-10,034-10,025-10,052-10,006-3,593-3,586-3,598-3,617-119-114-111-115-115-118-112-87-90-91-92.266-95.54-134.164-71.971-80.017
Liquide middelen en kortetermijnbeleggingen 12,87013,53914,13012,05812,00711,74516,58614,86015,11913,79216,43110,0849,8068,66411,14710,7466,8215,72910,6399,73611,2229,64912,76310,29410,27810,03212,6459,7207,5977,12512,4466,1647,7357,5869,6336,6848,0218,23413,2556,8217,2208,31111,2583,1873,3493,4493,3032,0412,6932,4614,0641,9012,8663,8663,6813,2052,8822,501.8415,231.5153,092.253,366.7464,861.276
Nettovorderingen 5,4365,4407,8376,3656,1225,9618,2956,8065,4615,2778,1475,2505,7895,9717,8766,3246,2075,8467,8926,1645,4875,3966,6934,4774,7905,2656,3114,8134,5874,3815,4343,9564,1804,1424,6403,5493,6603,8044,3413,3513,5314,2223,8592,2172,2352,3692,7972,1162,0212,2142,5801,8271,7741,7102,2631,6651,6371,629.0971,822.0751,678.3141,599.2521,790.656
Voorraad 20,06219,09019,32219,45518,58917,88517,98917,98616,48115,93116,73115,98516,00815,80216,12015,00715,15715,41616,97215,34215,87015,24416,55915,24715,70514,78215,46614,76115,40015,02615,70314,44015,40715,47716,57915,93515,01313,69615,34213,76913,73813,34714,22511,53411,51710,72611,76010,65410,5449,75710,4989,4309,0727,33610,1379,2479,5859,602.98411,078.88410,701.3759,876.11710,882.034
Overige vlottende activa 1,9101,8922,1589329648901,4761,3001,4632,5401,9784,7143,9202,1002,1721,7632,2861,8972,2511,2821,1121,2531,6041,1461,1321,2221,5781,2211,1451,1321,6581,3631,3561,5662,1661,6981,7731,3411,9701,4541,3891,5411,9896876225773,7761,9041,5201,4912,8571,3201,3621,3122,8191,3531,2771,222.8682,7981,396.0541,146.6022,745.015
Totaal vlottende activa 40,27839,96143,44738,81037,68236,48144,34640,95238,52437,54043,28736,03335,52332,53737,31533,84030,47128,88837,75432,52433,69131,54237,61931,16431,90531,30136,00030,51528,72927,66435,24125,92328,67828,77133,01827,86628,46727,07534,90825,39525,87827,42131,33117,62517,72317,12121,63616,71516,77815,92319,99914,47815,07414,22418,90015,47015,38114,956.7920,930.47416,867.99315,988.71720,278.981
Niet-vlottende activa:
Materiële vaste activa, netto 10,83610,60810,51610,55310,67310,70610,99811,10910,95610,91611,20011,30011,40011,45911,70612,03912,20812,26314,57614,90516,00816,11316,52416,26016,41016,64216,92817,15717,54817,50917,85217,90418,03817,87217,91618,18418,51518,57919,05919,31819,55419,64720,06913,80113,81113,79413,92613,67613,48013,37713,50213,58013,66013,76613,79213,82413,88913,656.33513,788.93114,081.44213,957.26314,115.093
Goodwill 1,4271,4641,6481,6891,9301,9752,0212,0662,1122,1582,2042,2502,2962,3412,3878,9589,1279,29610,0659,7799,95310,12810,3159,92110,08610,25110,41610,45610,62410,76710,92911,09111,25311,41411,57611,73811,90012,06212,22412,38512,54712,90013,06918192035284256708498112126140155169.169183.267197.364378.455425.762
Immateriële activa 07482927071768288941009810311011812212812496894041443334434751555862667074656771757985838952363939424347495253565961667076.5572.34745.95751.03553.585
Goodwill en immateriële activa 1,4271,5381,7301,7812,0002,0462,0972,1482,2002,2522,3042,3482,3992,4512,5059,0809,2559,42010,1619,8689,99310,16910,3599,95410,12010,29410,46310,50710,67910,82510,99111,15711,32311,48811,64111,80511,97112,13712,30312,47012,63012,98913,121545859777189105122137154171187206225245.719255.614243.321429.49479.347
Langetermijnbeleggingen 1,9561,9291,7758,9888,9868,9889,0879,1719,3869,4499,5509,92610,02210,31310,48410,94311,09111,04611,90611,89811,88011,98212,18611,72711,76611,67411,90511,78911,77311,06111,05510,95810,88910,91411,21711,18311,16711,04010,97110,98310,95610,93910,9424,7384,6814,4894,381804794772752737734758564543547570.708593.924661.427538.767591.903
Belastingvorderingen 9581,1379271,0107319416707436698195125944536785202,6432,0291,5761,3461,6641,5441,4911,3261,4261,316821764712748783773775769770811763753800868887876859911267271257330338328321318341341321341333400306.262446.881441.074301.169245.222
Overige niet-vlottende activa 7,2587,2457,28399-2110126129-2-4-3-316417318117919612217115417015413359876765544445677556633333,4483,4053,3773,3413,3323,3713,3533,3043,3183,3063,308.5263,329.5183,342.9123,009.4473,079.047
Totaal niet-vlottende activa 22,43522,45722,23122,43122,38822,79122,97823,30023,20923,43223,56324,16524,43825,07425,39634,88434,77934,42738,16038,48939,59539,90940,52839,42639,62039,43840,06640,17240,75440,18340,67640,79841,02341,04841,58941,94042,41242,56343,20843,66344,02144,44045,04918,86318,82418,60218,71718,33718,09617,95218,03518,12718,26018,36918,18818,22418,36718,087.5518,414.86818,770.17618,236.13618,510.612
Totaal activa 62,71362,41865,67861,24560,07359,27567,32964,25761,73660,97766,85560,20359,96657,61462,71368,72865,25663,32075,91871,01873,28971,45478,15270,59471,52770,74476,07170,69169,48767,85275,91966,72669,70669,82474,61269,81070,88169,64178,11869,06469,90471,86576,38436,49336,55235,72840,35635,05234,87433,87538,03432,60533,33432,59337,08833,69433,74833,044.3439,345.34235,638.16934,224.85338,789.593
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 10,96510,61714,73912,31710,61410,30414,99913,00910,1059,21914,2799,03110,2619,75914,39110,40410,7538,85315,62410,45611,13310,67015,5019,95411,83211,06115,37010,60710,68410,16116,0539,14410,45310,07515,9929,82011,4179,82716,4559,48110,10412,18716,3237,4379,1888,14912,0288,80910,2139,15412,7107,8908,9877,57912,1028,0839,0638,025.55312,262.3088,025.1617,785.02410,999.147
Kortlopende schulden 5,3435,2975,2595,2257,1917,18810,20810,21010,21210,21610,21310,70511,41410,7769,49710,5467,1446,4646,9898,4049,6009,07510,84511,01610,7239,63010,53711,44611,45511,15511,12910,98512,58512,24212,18115,47913,98713,53814,35812,71012,00510,60619,2144,3183,2673,1164,1953,6952,8952,0953,0953,2952,8953,8953,4264,7094,2924,375.7566,548.3567,218.3566,158.3569,912.4
Belastingschulden 1409836411,0607891,5101,0591,0776881,0381,0031,0886712,6932,1002,0131,7341,6931,7541,8391,3471,8411,2381,8921,2953,1502,4452,3201,3411,3351,6621,2171,4501,9712,0081,3551,4432,0542,3261,3011,3971,3121,1626262909966007342881,1467957741,108806597650296824.286438.742496.682640.7461.088
Uitgestelde opbrengsten 1409836414,7113,7144,6274,3324,0473,5764,0184,3153,9693,3445,8685,7645,5525,5705,0626,3285,7755,9246,5046,0086,3385,5908,0167,3526,7985,4425,5326,6995,3095,8836,5847,2125,6495,6346,5737,3045,2365,5855,6966,1222,1211,8002,5722,3191,5219062,0331,5061,5201,7251,8061,3701,3608311,586.831,066.4271,177.861,256.5231,000.27
Overige kortlopende verplichtingen 5,5065,3645,7781,4011,7148381,2841,3561,8541,3091,8001,6042,3231,7301,9622,1461,6011,5721,8111,7522,5651,2272,0281,4621,9821,0631,7721,6172,0191,0351,7351,5452,0321,8551,3649961,4571,4891,2741,0751,6041,7071,154118256160247165281159241140287164254134229131.881213.043136.913131.083220.782
Totaal kortlopende verplichtingen 21,95422,26126,41723,65423,23322,95730,82328,62225,74724,76230,60725,30927,34228,13331,61428,64825,06821,95130,75226,38729,22227,47634,38228,77030,12729,77035,03130,46829,60027,88335,61626,98330,95330,75636,74931,94432,49531,42739,39128,50229,29830,19642,81313,99414,51113,99718,78914,19014,29513,44117,55212,84513,89413,44417,15214,28614,41514,120.0220,090.13416,558.2915,330.98622,132.599
Langlopende verplichtingen:
Langetermijnschulden 2,4342,5142,5952,8092,8862,9333,0863,1343,1883,2383,2973,1162,1649551,0911,1244733884224835967498811,0141,3171,6062,3063,0003,7034,2924,9065,5514,7385,2314,1395,0805,6955,8646,4869,45610,00411,2193,5120001693184676167659141,0631,2121,3611,5101,6591,808.0881,987.5772,219.6662,683.844382.9
Uitgestelde opbrengsten niet-vlottend 00002,5372,5232,5502,5572,5722,5902,6372,5952,6592,631000000000000000000000000000000000000000000001,025.7031,002.65700
Uitgestelde belastingverplichtingen niet-vlottend 0000132219191922667113010100000000000000000000000000000000000000000000168.501174.03800
Overige niet-vlottende verplichtingen 4,1034,1013,9613,7931,2461,2491,3051,3341,2891,2831,3181,3201,3631,4173,9764,0064,0504,3244,5774,6894,7114,8064,8834,2544,2594,2574,3134,3414,3804,4214,5994,6764,8044,9915,2365,4805,7115,9066,1846,1936,2806,2056,3341,4541,4161,4251,5051,4831,4771,4971,5681,5681,5831,5891,6661,6701,8501,365.771321.702319.1621,012.176993.756
Totaal niet-vlottende verplichtingen 6,5376,6156,5566,6026,6826,7276,9607,0447,0687,1337,3187,1026,3165,1045,0675,1304,5234,7124,9995,1725,3075,5555,7645,2685,5765,8636,6197,3418,0838,7139,50510,2279,54210,2229,37510,56011,40611,77012,67015,64916,28417,4249,8461,4541,4161,4251,6741,8011,9442,1132,3332,4822,6462,8013,0273,1803,5093,173.8593,503.4833,715.5233,696.021,376.656
Totaal passiva 28,49128,87632,97330,25629,91529,68437,78335,66632,81531,89537,92532,41133,65833,23736,68133,77829,59126,66335,75131,55934,52933,03140,14634,03835,70335,63341,65037,80937,68336,59645,12137,21040,49540,97846,12442,50443,90143,19752,06144,15145,58247,62052,65915,44815,92715,42220,46315,99116,23915,55419,88515,32716,54016,24520,17917,46617,92417,293.87923,593.61720,273.81319,027.00623,509.255
Eigen vermogen:
Preferente aandelen 000029,13800027,38627,25627,03625,91100000000000000000000000000000000000000000000000000
Gewone aandelen 3,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,2473,247.333,247.333,247.333,247.333,247.33
Ingehouden winsten 23,13622,62222,04120,77520,08519,56919,41818,48518,33218,20217,98216,85615,73914,34315,02922,43722,47422,83224,74924,11023,44523,11422,80021,54320,93920,37519,81718,59917,79017,39317,17016,35716,17016,00915,73314,88814,40413,99313,81913,06912,67912,92212,51111,63911,23410,89910,5659,7549,3229,0058,8447,9737,4937,0297,5916,9186,5106,427.9556,452.6166,058.6795,909.6125,974.518
Overige gereserveerde algehele resultaten 5375324262842232262472052162001702452489,0543051581125418112210815616431127623327323021518120212211013422123725920216313012292122109941090000000000000000
Overige totale aandeelhoudersvermogen 5,8075,8075,8085,805-23,3325,8065,8075,807-21,579-21,449-21,229-20,1035,808-2,9205,8025,7905,7905,7905,7875,7915,7915,8065,8065,8075,8065,8065,8065,8095,8095,8095,8115,8105,8095,8095,8075,8065,9606,0716,0656,0616,0616,0496,0506,0506,0506,0516,0816,0606,0666,0696,0586,0586,0546,0726,0716,0636,0676,075.1766,051.7796,058.3476,040.9056,058.49
Totaal eigen vermogen van aandeelhouders 32,72732,20831,52230,11129,36128,84828,71927,74427,60227,45627,20626,15625,04223,72424,38331,63231,62331,92333,96433,27032,59132,32332,01730,90830,26829,66129,14327,88527,06126,63026,43025,53625,33625,19925,00824,17823,87023,51323,29422,50722,10922,31021,93021,04520,62520,30619,89319,06118,63518,32118,14917,27816,79416,34816,90916,22815,82415,750.46115,751.72515,364.35615,197.84715,280.338
Totaal eigen vermogen 34,21933,53932,70230,98930,15829,59129,54628,59128,92129,08228,93027,79226,30824,37726,03234,95035,66536,65740,16739,45938,76038,42338,00636,55635,82435,11134,42132,88231,80431,25630,79829,51629,21128,84628,48827,30626,98026,44426,05724,91324,32224,24523,72521,04520,62520,30619,89319,06118,63518,32118,14917,27816,79416,34816,90916,22815,82415,750.46115,751.72515,364.35615,197.84715,280.338
Totaal passiva en aandeelhoudersvermogen 62,71362,41865,67561,24560,07359,27567,32964,25761,73660,97766,85560,20359,96657,61462,71368,72865,25663,32075,91871,01873,28971,45478,15270,59471,52770,74476,07170,69169,48767,85275,91966,72669,70669,82474,61269,81070,88169,64178,11869,06469,90471,86576,38436,49336,55235,72840,35635,05234,87433,87538,03432,60533,33432,59337,08833,69433,74833,044.3439,345.34235,638.16934,224.85338,789.593