Yamaya Corporation
TSE:9994.T
2843 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12,870 | 13,539 | 14,130 | 12,058 | 12,007 | 11,745 | 16,586 | 14,860 | 15,119 | 13,792 | 16,431 | 10,084 | 9,806 | 8,664 | 11,147 | 10,746 | 6,821 | 5,729 | 10,639 | 9,736 | 11,222 | 9,649 | 12,763 | 10,294 | 10,278 | 10,032 | 12,645 | 9,720 | 7,597 | 7,125 | 12,446 | 6,164 | 7,735 | 7,586 | 9,633 | 6,684 | 8,021 | 8,234 | 13,255 | 6,821 | 7,220 | 8,311 | 11,258 | 3,187 | 3,349 | 3,449 | 3,303 | 2,041 | 2,693 | 2,461 | 4,064 | 1,901 | 2,866 | 3,866 | 3,681 | 3,205 | 2,882 | 2,501.841 | 5,231.515 | 3,092.25 | 3,366.746 | 4,861.276 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -7,275 | -7,362 | -7,329 | -7,397 | -7,557 | -7,749 | -7,824 | -7,957 | -8,215 | -8,324 | -8,529 | -8,701 | -9,089 | -9,300 | -9,377 | -9,935 | -10,039 | -10,039 | -10,079 | -10,286 | -9,630 | -9,682 | -9,658 | -9,819 | -9,808 | -9,837 | -9,977 | -9,958 | -9,984 | -9,947 | -9,923 | -10,086 | -10,032 | -10,013 | -9,977 | -9,973 | -10,034 | -10,025 | -10,052 | -10,006 | -3,593 | -3,586 | -3,598 | -3,617 | -119 | -114 | -111 | -115 | -115 | -118 | -112 | -87 | -90 | -91 | -92.266 | -95.54 | -134.164 | -71.971 | -80.017 |
Liquide middelen en kortetermijnbeleggingen
| 12,870 | 13,539 | 14,130 | 12,058 | 12,007 | 11,745 | 16,586 | 14,860 | 15,119 | 13,792 | 16,431 | 10,084 | 9,806 | 8,664 | 11,147 | 10,746 | 6,821 | 5,729 | 10,639 | 9,736 | 11,222 | 9,649 | 12,763 | 10,294 | 10,278 | 10,032 | 12,645 | 9,720 | 7,597 | 7,125 | 12,446 | 6,164 | 7,735 | 7,586 | 9,633 | 6,684 | 8,021 | 8,234 | 13,255 | 6,821 | 7,220 | 8,311 | 11,258 | 3,187 | 3,349 | 3,449 | 3,303 | 2,041 | 2,693 | 2,461 | 4,064 | 1,901 | 2,866 | 3,866 | 3,681 | 3,205 | 2,882 | 2,501.841 | 5,231.515 | 3,092.25 | 3,366.746 | 4,861.276 |
Nettovorderingen
| 5,436 | 5,440 | 7,837 | 6,365 | 6,122 | 5,961 | 8,295 | 6,806 | 5,461 | 5,277 | 8,147 | 5,250 | 5,789 | 5,971 | 7,876 | 6,324 | 6,207 | 5,846 | 7,892 | 6,164 | 5,487 | 5,396 | 6,693 | 4,477 | 4,790 | 5,265 | 6,311 | 4,813 | 4,587 | 4,381 | 5,434 | 3,956 | 4,180 | 4,142 | 4,640 | 3,549 | 3,660 | 3,804 | 4,341 | 3,351 | 3,531 | 4,222 | 3,859 | 2,217 | 2,235 | 2,369 | 2,797 | 2,116 | 2,021 | 2,214 | 2,580 | 1,827 | 1,774 | 1,710 | 2,263 | 1,665 | 1,637 | 1,629.097 | 1,822.075 | 1,678.314 | 1,599.252 | 1,790.656 |
Voorraad
| 20,062 | 19,090 | 19,322 | 19,455 | 18,589 | 17,885 | 17,989 | 17,986 | 16,481 | 15,931 | 16,731 | 15,985 | 16,008 | 15,802 | 16,120 | 15,007 | 15,157 | 15,416 | 16,972 | 15,342 | 15,870 | 15,244 | 16,559 | 15,247 | 15,705 | 14,782 | 15,466 | 14,761 | 15,400 | 15,026 | 15,703 | 14,440 | 15,407 | 15,477 | 16,579 | 15,935 | 15,013 | 13,696 | 15,342 | 13,769 | 13,738 | 13,347 | 14,225 | 11,534 | 11,517 | 10,726 | 11,760 | 10,654 | 10,544 | 9,757 | 10,498 | 9,430 | 9,072 | 7,336 | 10,137 | 9,247 | 9,585 | 9,602.984 | 11,078.884 | 10,701.375 | 9,876.117 | 10,882.034 |
Overige vlottende activa
| 1,105 | 1,892 | 2,158 | 932 | 964 | 890 | 1,476 | 1,300 | 1,463 | 2,540 | 1,978 | 4,714 | 3,920 | 2,100 | 2,172 | 1,763 | 2,286 | 1,897 | 2,251 | 1,282 | 1,112 | 1,253 | 1,604 | 1,146 | 1,132 | 1,222 | 1,578 | 1,221 | 1,145 | 1,132 | 1,658 | 1,363 | 1,356 | 1,566 | 2,166 | 1,698 | 1,773 | 1,341 | 1,970 | 1,454 | 1,389 | 1,541 | 1,989 | 687 | 622 | 577 | 3,776 | 1,904 | 1,520 | 1,491 | 2,857 | 1,320 | 1,362 | 1,312 | 2,819 | 1,353 | 1,277 | 1,222.868 | 2,798 | 1,396.054 | 1,146.602 | 2,745.015 |
Totaal vlottende activa
| 40,278 | 39,961 | 43,447 | 38,810 | 37,682 | 36,481 | 44,346 | 40,952 | 38,524 | 37,540 | 43,287 | 36,033 | 35,523 | 32,537 | 37,315 | 33,840 | 30,471 | 28,888 | 37,754 | 32,524 | 33,691 | 31,542 | 37,619 | 31,164 | 31,905 | 31,301 | 36,000 | 30,515 | 28,729 | 27,664 | 35,241 | 25,923 | 28,678 | 28,771 | 33,018 | 27,866 | 28,467 | 27,075 | 34,908 | 25,395 | 25,878 | 27,421 | 31,331 | 17,625 | 17,723 | 17,121 | 21,636 | 16,715 | 16,778 | 15,923 | 19,999 | 14,478 | 15,074 | 14,224 | 18,900 | 15,470 | 15,381 | 14,956.79 | 20,930.474 | 16,867.993 | 15,988.717 | 20,278.981 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 10,836 | 10,608 | 10,516 | 10,553 | 10,673 | 10,706 | 10,998 | 11,109 | 10,956 | 10,916 | 11,200 | 11,300 | 11,400 | 11,459 | 11,706 | 12,039 | 12,208 | 12,263 | 14,576 | 14,905 | 16,008 | 16,113 | 16,524 | 16,260 | 16,410 | 16,642 | 16,928 | 17,157 | 17,548 | 17,509 | 17,852 | 17,904 | 18,038 | 17,872 | 17,916 | 18,184 | 18,515 | 18,579 | 19,059 | 19,318 | 19,554 | 19,647 | 20,069 | 13,801 | 13,811 | 13,794 | 13,926 | 13,676 | 13,480 | 13,377 | 13,502 | 13,580 | 13,660 | 13,766 | 13,792 | 13,824 | 13,889 | 13,656.335 | 13,788.931 | 14,081.442 | 13,957.263 | 14,115.093 |
Goodwill
| 1,427 | 1,464 | 1,648 | 1,689 | 1,930 | 1,975 | 2,021 | 2,066 | 2,112 | 2,158 | 2,204 | 2,250 | 2,296 | 2,341 | 2,387 | 8,958 | 9,127 | 9,296 | 10,065 | 9,779 | 9,953 | 10,128 | 10,315 | 9,921 | 10,086 | 10,251 | 10,416 | 10,456 | 10,624 | 10,767 | 10,929 | 11,091 | 11,253 | 11,414 | 11,576 | 11,738 | 11,900 | 12,062 | 12,224 | 12,385 | 12,547 | 12,900 | 13,069 | 18 | 19 | 20 | 35 | 28 | 42 | 56 | 70 | 84 | 98 | 112 | 126 | 140 | 155 | 169.169 | 183.267 | 197.364 | 378.455 | 425.762 |
Immateriële activa
| 66 | 74 | 82 | 92 | 70 | 71 | 76 | 82 | 88 | 94 | 100 | 98 | 103 | 110 | 118 | 122 | 128 | 124 | 96 | 89 | 40 | 41 | 44 | 33 | 34 | 43 | 47 | 51 | 55 | 58 | 62 | 66 | 70 | 74 | 65 | 67 | 71 | 75 | 79 | 85 | 83 | 89 | 52 | 36 | 39 | 39 | 42 | 43 | 47 | 49 | 52 | 53 | 56 | 59 | 61 | 66 | 70 | 76.55 | 72.347 | 45.957 | 51.035 | 53.585 |
Goodwill en immateriële activa
| 1,493 | 1,538 | 1,730 | 1,781 | 2,000 | 2,046 | 2,097 | 2,148 | 2,200 | 2,252 | 2,304 | 2,348 | 2,399 | 2,451 | 2,505 | 9,080 | 9,255 | 9,420 | 10,161 | 9,868 | 9,993 | 10,169 | 10,359 | 9,954 | 10,120 | 10,294 | 10,463 | 10,507 | 10,679 | 10,825 | 10,991 | 11,157 | 11,323 | 11,488 | 11,641 | 11,805 | 11,971 | 12,137 | 12,303 | 12,470 | 12,630 | 12,989 | 13,121 | 54 | 58 | 59 | 77 | 71 | 89 | 105 | 122 | 137 | 154 | 171 | 187 | 206 | 225 | 245.719 | 255.614 | 243.321 | 429.49 | 479.347 |
Langetermijnbeleggingen
| 9,146 | 1,929 | 1,775 | 8,988 | 8,986 | 8,988 | 9,087 | 9,171 | 9,386 | 9,449 | 9,550 | 9,926 | 10,022 | 10,313 | 10,484 | 10,943 | 11,091 | 11,046 | 11,906 | 11,898 | 11,880 | 11,982 | 12,186 | 11,727 | 11,766 | 11,674 | 11,905 | 11,789 | 11,773 | 11,061 | 11,055 | 10,958 | 10,889 | 10,914 | 11,217 | 11,183 | 11,167 | 11,040 | 10,971 | 10,983 | 10,956 | 10,939 | 10,942 | 4,738 | 4,681 | 4,489 | 4,381 | 804 | 794 | 772 | 752 | 737 | 734 | 758 | 564 | 543 | 547 | 570.708 | 593.924 | 661.427 | 538.767 | 591.903 |
Belastingvorderingen
| 958 | 1,137 | 927 | 1,010 | 731 | 941 | 670 | 743 | 669 | 819 | 512 | 594 | 453 | 678 | 520 | 2,643 | 2,029 | 1,576 | 1,346 | 1,664 | 1,544 | 1,491 | 1,326 | 1,426 | 1,316 | 821 | 764 | 712 | 748 | 783 | 773 | 775 | 769 | 770 | 811 | 763 | 753 | 800 | 868 | 887 | 876 | 859 | 911 | 267 | 271 | 257 | 330 | 338 | 328 | 321 | 318 | 341 | 341 | 321 | 341 | 333 | 400 | 306.262 | 446.881 | 441.074 | 301.169 | 245.222 |
Overige niet-vlottende activa
| 2 | 7,245 | 7,283 | 99 | -2 | 110 | 126 | 129 | -2 | -4 | -3 | -3 | 164 | 173 | 181 | 179 | 196 | 122 | 171 | 154 | 170 | 154 | 133 | 59 | 8 | 7 | 6 | 7 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 6 | 7 | 7 | 5 | 5 | 6 | 6 | 3 | 3 | 3 | 3 | 3,448 | 3,405 | 3,377 | 3,341 | 3,332 | 3,371 | 3,353 | 3,304 | 3,318 | 3,306 | 3,308.526 | 3,329.518 | 3,342.912 | 3,009.447 | 3,079.047 |
Totaal niet-vlottende activa
| 22,435 | 22,457 | 22,231 | 22,431 | 22,388 | 22,791 | 22,978 | 23,300 | 23,209 | 23,432 | 23,563 | 24,165 | 24,438 | 25,074 | 25,396 | 34,884 | 34,779 | 34,427 | 38,160 | 38,489 | 39,595 | 39,909 | 40,528 | 39,426 | 39,620 | 39,438 | 40,066 | 40,172 | 40,754 | 40,183 | 40,676 | 40,798 | 41,023 | 41,048 | 41,589 | 41,940 | 42,412 | 42,563 | 43,208 | 43,663 | 44,021 | 44,440 | 45,049 | 18,863 | 18,824 | 18,602 | 18,717 | 18,337 | 18,096 | 17,952 | 18,035 | 18,127 | 18,260 | 18,369 | 18,188 | 18,224 | 18,367 | 18,087.55 | 18,414.868 | 18,770.176 | 18,236.136 | 18,510.612 |
Totaal activa
| 62,713 | 62,418 | 65,678 | 61,245 | 60,073 | 59,275 | 67,329 | 64,257 | 61,736 | 60,977 | 66,855 | 60,203 | 59,966 | 57,614 | 62,713 | 68,728 | 65,256 | 63,320 | 75,918 | 71,018 | 73,289 | 71,454 | 78,152 | 70,594 | 71,527 | 70,744 | 76,071 | 70,691 | 69,487 | 67,852 | 75,919 | 66,726 | 69,706 | 69,824 | 74,612 | 69,810 | 70,881 | 69,641 | 78,118 | 69,064 | 69,904 | 71,865 | 76,384 | 36,493 | 36,552 | 35,728 | 40,356 | 35,052 | 34,874 | 33,875 | 38,034 | 32,605 | 33,334 | 32,593 | 37,088 | 33,694 | 33,748 | 33,044.34 | 39,345.342 | 35,638.169 | 34,224.853 | 38,789.593 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10,965 | 10,617 | 14,739 | 12,317 | 10,614 | 10,304 | 14,999 | 13,009 | 10,105 | 9,219 | 14,279 | 9,031 | 10,261 | 9,759 | 14,391 | 10,404 | 10,753 | 8,853 | 15,624 | 10,456 | 11,133 | 10,670 | 15,501 | 9,954 | 11,832 | 11,061 | 15,370 | 10,607 | 10,684 | 10,161 | 16,053 | 9,144 | 10,453 | 10,075 | 15,992 | 9,820 | 11,417 | 9,827 | 16,455 | 9,481 | 10,104 | 12,187 | 16,323 | 7,437 | 9,188 | 8,149 | 12,028 | 8,809 | 10,213 | 9,154 | 12,710 | 7,890 | 8,987 | 7,579 | 12,102 | 8,083 | 9,063 | 8,025.553 | 12,262.308 | 8,025.161 | 7,785.024 | 10,999.147 |
Kortlopende schulden
| 5,316 | 5,297 | 5,259 | 5,225 | 7,191 | 7,188 | 10,208 | 10,210 | 10,212 | 10,216 | 10,213 | 10,705 | 11,414 | 10,776 | 9,497 | 10,546 | 7,144 | 6,464 | 6,989 | 8,404 | 9,600 | 9,075 | 10,845 | 11,016 | 10,723 | 9,630 | 10,537 | 11,446 | 11,455 | 11,155 | 11,129 | 10,985 | 12,585 | 12,242 | 12,181 | 15,479 | 13,987 | 13,538 | 14,358 | 12,710 | 12,005 | 10,606 | 19,214 | 4,318 | 3,267 | 3,116 | 4,195 | 3,695 | 2,895 | 2,095 | 3,095 | 3,295 | 2,895 | 3,895 | 3,426 | 4,709 | 4,292 | 4,375.756 | 6,548.356 | 7,218.356 | 6,158.356 | 9,912.4 |
Belastingschulden
| 140 | 983 | 641 | 1,060 | 789 | 1,510 | 1,059 | 1,077 | 688 | 1,038 | 1,003 | 1,088 | 671 | 2,693 | 2,100 | 2,013 | 1,734 | 1,693 | 1,754 | 1,839 | 1,347 | 1,841 | 1,238 | 1,892 | 1,295 | 3,150 | 2,445 | 2,320 | 1,341 | 1,335 | 1,662 | 1,217 | 1,450 | 1,971 | 2,008 | 1,355 | 1,443 | 2,054 | 2,326 | 1,301 | 1,397 | 1,312 | 1,162 | 626 | 290 | 996 | 600 | 734 | 288 | 1,146 | 795 | 774 | 1,108 | 806 | 597 | 650 | 296 | 824.286 | 438.742 | 496.682 | 640.7 | 461.088 |
Uitgestelde opbrengsten
| 140 | 983 | 641 | 4,711 | 3,714 | 4,627 | 4,332 | 4,047 | 3,576 | 4,018 | 4,315 | 3,969 | 3,344 | 5,868 | 5,764 | 5,552 | 5,570 | 5,062 | 6,328 | 5,775 | 5,924 | 6,504 | 6,008 | 6,338 | 5,590 | 8,016 | 7,352 | 6,798 | 5,442 | 5,532 | 6,699 | 5,309 | 5,883 | 6,584 | 7,212 | 5,649 | 5,634 | 6,573 | 7,304 | 5,236 | 5,585 | 5,696 | 6,122 | 2,121 | 1,800 | 2,572 | 2,319 | 1,521 | 906 | 2,033 | 1,506 | 1,520 | 1,725 | 1,806 | 1,370 | 1,360 | 831 | 1,586.83 | 1,066.427 | 1,177.86 | 1,256.523 | 1,000.27 |
Overige kortlopende verplichtingen
| 5,533 | 5,364 | 5,778 | 1,401 | 1,714 | 838 | 1,284 | 1,356 | 1,854 | 1,309 | 1,800 | 1,604 | 2,323 | 1,730 | 1,962 | 2,146 | 1,601 | 1,572 | 1,811 | 1,752 | 2,565 | 1,227 | 2,028 | 1,462 | 1,982 | 1,063 | 1,772 | 1,617 | 2,019 | 1,035 | 1,735 | 1,545 | 2,032 | 1,855 | 1,364 | 996 | 1,457 | 1,489 | 1,274 | 1,075 | 1,604 | 1,707 | 1,154 | 118 | 256 | 160 | 247 | 165 | 281 | 159 | 241 | 140 | 287 | 164 | 254 | 134 | 229 | 131.881 | 213.043 | 136.913 | 131.083 | 220.782 |
Totaal kortlopende verplichtingen
| 21,954 | 22,261 | 26,417 | 23,654 | 23,233 | 22,957 | 30,823 | 28,622 | 25,747 | 24,762 | 30,607 | 25,309 | 27,342 | 28,133 | 31,614 | 28,648 | 25,068 | 21,951 | 30,752 | 26,387 | 29,222 | 27,476 | 34,382 | 28,770 | 30,127 | 29,770 | 35,031 | 30,468 | 29,600 | 27,883 | 35,616 | 26,983 | 30,953 | 30,756 | 36,749 | 31,944 | 32,495 | 31,427 | 39,391 | 28,502 | 29,298 | 30,196 | 42,813 | 13,994 | 14,511 | 13,997 | 18,789 | 14,190 | 14,295 | 13,441 | 17,552 | 12,845 | 13,894 | 13,444 | 17,152 | 14,286 | 14,415 | 14,120.02 | 20,090.134 | 16,558.29 | 15,330.986 | 22,132.599 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,434 | 2,514 | 2,595 | 2,809 | 2,886 | 2,933 | 3,086 | 3,134 | 3,188 | 3,238 | 3,297 | 3,116 | 2,164 | 955 | 1,091 | 1,124 | 473 | 388 | 422 | 483 | 596 | 749 | 881 | 1,014 | 1,317 | 1,606 | 2,306 | 3,000 | 3,703 | 4,292 | 4,906 | 5,551 | 4,738 | 5,231 | 4,139 | 5,080 | 5,695 | 5,864 | 6,486 | 9,456 | 10,004 | 11,219 | 3,512 | 0 | 0 | 0 | 169 | 318 | 467 | 616 | 765 | 914 | 1,063 | 1,212 | 1,361 | 1,510 | 1,659 | 1,808.088 | 1,987.577 | 2,219.666 | 2,683.844 | 382.9 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 2,537 | 2,523 | 2,550 | 2,557 | 2,572 | 2,590 | 2,637 | 2,595 | 2,659 | 2,631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,025.703 | 1,002.657 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 13 | 22 | 19 | 19 | 19 | 22 | 66 | 71 | 130 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168.501 | 174.038 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,108 | 4,101 | 3,961 | 3,793 | 1,246 | 1,249 | 1,305 | 1,334 | 1,289 | 1,283 | 1,318 | 1,320 | 1,363 | 1,417 | 3,976 | 4,006 | 4,050 | 4,324 | 4,577 | 4,689 | 4,711 | 4,806 | 4,883 | 4,254 | 4,259 | 4,257 | 4,313 | 4,341 | 4,380 | 4,421 | 4,599 | 4,676 | 4,804 | 4,991 | 5,236 | 5,480 | 5,711 | 5,906 | 6,184 | 6,193 | 6,280 | 6,205 | 6,334 | 1,454 | 1,416 | 1,425 | 1,505 | 1,483 | 1,477 | 1,497 | 1,568 | 1,568 | 1,583 | 1,589 | 1,666 | 1,670 | 1,850 | 1,365.771 | 321.702 | 319.162 | 1,012.176 | 993.756 |
Totaal niet-vlottende verplichtingen
| 6,542 | 6,615 | 6,556 | 6,602 | 6,682 | 6,727 | 6,960 | 7,044 | 7,068 | 7,133 | 7,318 | 7,102 | 6,316 | 5,104 | 5,067 | 5,130 | 4,523 | 4,712 | 4,999 | 5,172 | 5,307 | 5,555 | 5,764 | 5,268 | 5,576 | 5,863 | 6,619 | 7,341 | 8,083 | 8,713 | 9,505 | 10,227 | 9,542 | 10,222 | 9,375 | 10,560 | 11,406 | 11,770 | 12,670 | 15,649 | 16,284 | 17,424 | 9,846 | 1,454 | 1,416 | 1,425 | 1,674 | 1,801 | 1,944 | 2,113 | 2,333 | 2,482 | 2,646 | 2,801 | 3,027 | 3,180 | 3,509 | 3,173.859 | 3,503.483 | 3,715.523 | 3,696.02 | 1,376.656 |
Totaal passiva
| 28,496 | 28,876 | 32,973 | 30,256 | 29,915 | 29,684 | 37,783 | 35,666 | 32,815 | 31,895 | 37,925 | 32,411 | 33,658 | 33,237 | 36,681 | 33,778 | 29,591 | 26,663 | 35,751 | 31,559 | 34,529 | 33,031 | 40,146 | 34,038 | 35,703 | 35,633 | 41,650 | 37,809 | 37,683 | 36,596 | 45,121 | 37,210 | 40,495 | 40,978 | 46,124 | 42,504 | 43,901 | 43,197 | 52,061 | 44,151 | 45,582 | 47,620 | 52,659 | 15,448 | 15,927 | 15,422 | 20,463 | 15,991 | 16,239 | 15,554 | 19,885 | 15,327 | 16,540 | 16,245 | 20,179 | 17,466 | 17,924 | 17,293.879 | 23,593.617 | 20,273.813 | 19,027.006 | 23,509.255 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 29,138 | 0 | 0 | 0 | 27,386 | 27,256 | 27,036 | 25,911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247 | 3,247.33 | 3,247.33 | 3,247.33 | 3,247.33 | 3,247.33 |
Ingehouden winsten
| 23,136 | 22,622 | 22,041 | 20,775 | 20,085 | 19,569 | 19,418 | 18,485 | 18,332 | 18,202 | 17,982 | 16,856 | 15,739 | 14,343 | 15,029 | 22,437 | 22,474 | 22,832 | 24,749 | 24,110 | 23,445 | 23,114 | 22,800 | 21,543 | 20,939 | 20,375 | 19,817 | 18,599 | 17,790 | 17,393 | 17,170 | 16,357 | 16,170 | 16,009 | 15,733 | 14,888 | 14,404 | 13,993 | 13,819 | 13,069 | 12,679 | 12,922 | 12,511 | 11,639 | 11,234 | 10,899 | 10,565 | 9,754 | 9,322 | 9,005 | 8,844 | 7,973 | 7,493 | 7,029 | 7,591 | 6,918 | 6,510 | 6,427.955 | 6,452.616 | 6,058.679 | 5,909.612 | 5,974.518 |
Overige gereserveerde algehele resultaten
| 536 | 532 | 426 | 284 | 223 | 226 | 247 | 205 | 216 | 200 | 170 | 245 | 248 | 9,054 | 305 | 158 | 112 | 54 | 181 | 122 | 108 | 156 | 164 | 311 | 276 | 233 | 273 | 230 | 215 | 181 | 202 | 122 | 110 | 134 | 221 | 237 | 259 | 202 | 163 | 130 | 122 | 92 | 122 | 109 | 94 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,806 | 5,807 | 5,808 | 5,805 | -23,332 | 5,806 | 5,807 | 5,807 | -21,579 | -21,449 | -21,229 | -20,103 | 5,808 | -2,920 | 5,802 | 5,790 | 5,790 | 5,790 | 5,787 | 5,791 | 5,791 | 5,806 | 5,806 | 5,807 | 5,806 | 5,806 | 5,806 | 5,809 | 5,809 | 5,809 | 5,811 | 5,810 | 5,809 | 5,809 | 5,807 | 5,806 | 5,960 | 6,071 | 6,065 | 6,061 | 6,061 | 6,049 | 6,050 | 6,050 | 6,050 | 6,051 | 6,081 | 6,060 | 6,066 | 6,069 | 6,058 | 6,058 | 6,054 | 6,072 | 6,071 | 6,063 | 6,067 | 6,075.176 | 6,051.779 | 6,058.347 | 6,040.905 | 6,058.49 |
Totaal eigen vermogen van aandeelhouders
| 32,725 | 32,208 | 31,522 | 30,111 | 29,361 | 28,848 | 28,719 | 27,744 | 27,602 | 27,456 | 27,206 | 26,156 | 25,042 | 23,724 | 24,383 | 31,632 | 31,623 | 31,923 | 33,964 | 33,270 | 32,591 | 32,323 | 32,017 | 30,908 | 30,268 | 29,661 | 29,143 | 27,885 | 27,061 | 26,630 | 26,430 | 25,536 | 25,336 | 25,199 | 25,008 | 24,178 | 23,870 | 23,513 | 23,294 | 22,507 | 22,109 | 22,310 | 21,930 | 21,045 | 20,625 | 20,306 | 19,893 | 19,061 | 18,635 | 18,321 | 18,149 | 17,278 | 16,794 | 16,348 | 16,909 | 16,228 | 15,824 | 15,750.461 | 15,751.725 | 15,364.356 | 15,197.847 | 15,280.338 |
Totaal eigen vermogen
| 34,217 | 33,539 | 32,702 | 30,989 | 30,158 | 29,591 | 29,546 | 28,591 | 28,921 | 29,082 | 28,930 | 27,792 | 26,308 | 24,377 | 26,032 | 34,950 | 35,665 | 36,657 | 40,167 | 39,459 | 38,760 | 38,423 | 38,006 | 36,556 | 35,824 | 35,111 | 34,421 | 32,882 | 31,804 | 31,256 | 30,798 | 29,516 | 29,211 | 28,846 | 28,488 | 27,306 | 26,980 | 26,444 | 26,057 | 24,913 | 24,322 | 24,245 | 23,725 | 21,045 | 20,625 | 20,306 | 19,893 | 19,061 | 18,635 | 18,321 | 18,149 | 17,278 | 16,794 | 16,348 | 16,909 | 16,228 | 15,824 | 15,750.461 | 15,751.725 | 15,364.356 | 15,197.847 | 15,280.338 |
Totaal passiva en aandeelhoudersvermogen
| 62,713 | 62,418 | 65,675 | 61,245 | 60,073 | 59,275 | 67,329 | 64,257 | 61,736 | 60,977 | 66,855 | 60,203 | 59,966 | 57,614 | 62,713 | 68,728 | 65,256 | 63,320 | 75,918 | 71,018 | 73,289 | 71,454 | 78,152 | 70,594 | 71,527 | 70,744 | 76,071 | 70,691 | 69,487 | 67,852 | 75,919 | 66,726 | 69,706 | 69,824 | 74,612 | 69,810 | 70,881 | 69,641 | 78,118 | 69,064 | 69,904 | 71,865 | 76,384 | 36,493 | 36,552 | 35,728 | 40,356 | 35,052 | 34,874 | 33,875 | 38,034 | 32,605 | 33,334 | 32,593 | 37,088 | 33,694 | 33,748 | 33,044.34 | 39,345.342 | 35,638.169 | 34,224.853 | 38,789.593 |