Pop Mart International Group Limited

HKEX:9992.HK

70.5 (HKD) • At close October 31, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,608.6743,608.6742,077.9272,077.9271,473.3821,473.382685.314685.3141,075.381,075.385,264.715,264.711,503.6221,503.6225,680.2355,680.235821.686821.686324.614324.614-147.105
Kortetermijnbeleggingen 3,401.2753,401.2753,893.7773,885.3624,076.9234,066.2224,369.0494,356.224,101.1694,087.24320.54420.5444,303.6254,263.66600005050294.21
Liquide middelen en kortetermijnbeleggingen 7,017.3587,017.3585,971.7045,971.7045,550.3055,550.3055,054.3635,054.3635,176.5495,176.5495,285.2545,285.2545,807.2475,807.2475,680.2355,680.235821.686821.686374.614374.614147.105
Nettovorderingen 263.722263.722321.337321.337405.112208.911395.465194.369685.585132.442656.414171.334539.054135.39335.73678.334220.24741.374232.445.6360
Voorraad 1,015.7081,015.708904.708984.05758.774758.774866.9851,009.11957.4481,156.49788.829983.297315.962488.721225.369314.308224.05294.13496.302194.5420
Overige vlottende activa 273.776273.776494.135414.793364.863571.765298.722370.52222.371390.39826.792337.94821.688292.55214.56183.02311.258120.04713.285151.8090
Totaal vlottende activa 8,715.3418,715.3417,683.4697,683.4697,079.0547,079.0546,615.5356,615.5356,841.9536,841.9536,757.2896,757.2896,683.9516,683.9516,255.96,255.91,277.2411,277.241716.601716.601147.105
Niet-vlottende activa:
Materiële vaste activa, netto 1,416.4511,416.4511,387.7961,379.3311,130.2661,130.2661,150.5111,150.5111,058.7061,044.031,006.525975.798673.176650.425526.124526.124344.642344.642282.497282.4970
Goodwill 0.0990.0990.1030.1030.1030.1030.1040.1040.0980.0980.1010.1010.1110.1110.1120.1120.1110.111000
Immateriële activa 123.036123.036115.785115.785122.251122.251146.403146.403119.28119.28133.931133.93190.09590.09592.61992.61985.1685.1618.6218.620
Goodwill en immateriële activa 123.135123.135115.888115.888122.354122.354146.507146.507119.378119.378134.032134.03290.20690.20692.73192.73185.27185.27118.6218.620
Langetermijnbeleggingen 542.9542.9578.77578.77-3,512.661564.262-3,826.682542.367-3,561.965539.204369.683390.227-4,165.446138.17967.2867.2845.97945.979-27.89922.1010
Belastingvorderingen 0083.416089.971080.977030.633035.553025.881023.087022.344016.21900
Overige niet-vlottende activa 219.652219.652119.524211.4054,156.353169.4014,413.214125.1424,101.16945.30920.54466.284,333.21678.2236.17729.26413.69736.04160.44326.662-147.105
Totaal niet-vlottende activa 2,302.1382,302.1382,285.3942,285.3941,986.2831,986.2831,964.5271,964.5271,747.9211,747.9211,566.3371,566.337957.033957.033715.399715.399511.933511.933349.88349.88-147.105
Totaal activa 11,017.47911,017.4799,968.8639,968.8639,065.3379,065.3378,580.0628,580.0628,589.8748,589.8748,323.6268,323.6267,640.9847,640.9846,971.2996,971.2991,789.1741,789.1741,066.4811,066.4810
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 555.137555.137444.944444.944349.477349.477259.006259.006308.47308.47266.098266.098222.935222.935115.804115.80477.19177.19149.40649.4060
Kortlopende schulden 00366.85715.058292.1160293.5670256.0510256.9090181.4120144.7240111.052092.58600
Belastingschulden 00193.8190164.623062.815073.6850124.7090105.941088.226040.741078.6900
Uitgestelde opbrengsten 00-351.799000000000000000000
Overige kortlopende verplichtingen 1,513.2061,513.2061,273.2991,273.299704.102996.218578.174871.741461.601717.652569.699826.608687.819869.231404.785549.509222.886333.938239.578332.1640
Totaal kortlopende verplichtingen 2,068.3432,068.3431,733.3011,733.3011,345.6951,345.6951,130.7471,130.7471,026.1221,026.1221,092.7061,092.7061,092.1661,092.166665.313665.313411.129411.129381.57381.570
Langlopende verplichtingen:
Langetermijnschulden 00425.954425.954385.774385.774447.564447.564421.409421.409364.543364.543209.447209.447147.05147.05100.134100.13490.81290.8120
Uitgestelde opbrengsten niet-vlottend 00-14.419000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0014.419015.667015.1200000000000000
Overige niet-vlottende verplichtingen 496.479496.47929.22629.22612.22327.8921.30636.42628.1628.1646.37146.37124.69424.69427.93427.93436.13236.1321.3181.3180
Totaal niet-vlottende verplichtingen 496.479496.479455.18455.18413.664413.664483.99483.99449.569449.569410.914410.914234.141234.141174.984174.984136.266136.26692.1392.130
Totaal passiva 2,564.8222,564.8222,188.4812,188.4811,759.3591,759.3591,614.7371,614.7371,475.6911,475.6911,503.621,503.621,326.3071,326.307840.297840.297547.395547.395473.7473.70
Eigen vermogen:
Preferente aandelen 0000007,023.212002,628.2637,451.4220007,420.17307,396.51307,381.25600
Gewone aandelen 0.8820.8820.8850.8850.8910.8910.9080.9080.920.920.9230.9230.9230.9230.9230.9230.0860.0860.0820.0820
Ingehouden winsten 4,239.1034,239.1033,330.6063,409.4222,745.9262,745.9262,269.3512,327.0782,126.5112,126.5111,793.6911,851.4181,298.0941,298.094939.352997.079564.426614.932423.068473.5740
Overige gereserveerde algehele resultaten 4,159.0514,159.0514,438.436-6,934.7544,556.5934,556.593-7,023.212-7,023.2124,984.7174,984.717-7,451.422-7,451.4225,014.0435,014.043-7,420.173-7,420.173-7,396.513-7,396.513-7,381.256-7,381.256218.83
Overige totale aandeelhoudersvermogen 00011,294.374004,693.02911,658.5140-2,628.2635,023.56812,417.263-0-05,189.09912,551.545675.4398,021.446169.6317,500.3810
Totaal eigen vermogen van aandeelhouders 8,399.0368,399.0367,769.9277,769.9277,303.417,303.416,963.2886,963.2887,112.1487,112.1486,818.1826,818.1826,313.066,313.066,129.3746,129.3741,239.9511,239.951592.781592.781218.83
Totaal eigen vermogen 8,452.6578,452.6577,780.3827,780.3827,305.9787,305.9786,965.3256,965.3257,114.1837,114.1836,820.0066,820.0066,314.6776,314.6776,131.0026,131.0021,241.7791,241.779592.781592.781218.83
Totaal passiva en aandeelhoudersvermogen 11,017.47911,017.4799,968.8639,968.8639,065.3379,065.3378,580.0628,580.0628,589.8748,589.8748,323.6268,323.6267,640.9847,640.9846,971.2996,971.2991,789.1741,789.1741,066.4811,066.481218.83