Gecoss Corporation
TSE:9991.T
988 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,135 | 1,267 | 986 | 1,117 | 925 | 760 | 956 | 1,418 | 1,481 | 1,924 | 4,038 | 5,525 | 3,064 | 3,302 | 2,540 | 3,235 | 1,867 | 2,629 | 1,699 | 1,362 |
Kortetermijnbeleggingen
| 0 | 3,500 | 9,300 | 5,900 | 1,300 | -2,627 | 1,200 | 169 | 187 | -2,576 | -1,562 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,135 | 1,267 | 986 | 1,117 | 925 | 760 | 956 | 1,418 | 1,481 | 1,924 | 4,038 | 5,525 | 3,064 | 3,302 | 2,540 | 3,235 | 1,867 | 2,629 | 1,699 | 1,362 |
Nettovorderingen
| 38,780 | 35,562 | 41,583 | 37,714 | 34,232 | 37,335 | 39,084 | 42,032 | 37,314 | 37,494 | 34,703 | 32,552 | 31,017 | 28,159 | 27,225 | 31,040 | 33,722 | 35,662 | 33,976 | 30,693 |
Voorraad
| 28,499 | 5,016 | 3,982 | 3,209 | 3,531 | 4,241 | 3,474 | 2,696 | 2,900 | 3,824 | 3,431 | 2,577 | 3,765 | 2,835 | 2,949 | 6,797 | 29,863 | 26,844 | 26,470 | 25,520 |
Overige vlottende activa
| 310 | 32,047 | 29,576 | 29,406 | 29,755 | 29,482 | 28,773 | 26,083 | 24,034 | 25,485 | 25,132 | 25,285 | 27,111 | 23,862 | 27,397 | 30,474 | 730 | 940 | 923 | 1,078 |
Totaal vlottende activa
| 68,724 | 73,892 | 76,127 | 71,446 | 68,443 | 71,818 | 72,287 | 72,229 | 65,729 | 68,727 | 67,304 | 65,939 | 64,957 | 58,158 | 60,111 | 71,546 | 66,182 | 66,075 | 63,068 | 58,653 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 24,595 | 24,460 | 23,279 | 23,439 | 23,764 | 22,787 | 21,291 | 20,282 | 20,035 | 19,734 | 19,218 | 19,771 | 21,073 | 22,040 | 25,352 | 31,445 | 20,095 | 20,123 | 20,924 | 21,572 |
Goodwill
| 1,063 | 1,192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,058 | 1,190 | 786 | 672 | 627 | 475 | 413 | 313 | 399 | 466 | 473 | 540 | 571 | 421 | 417 | 231 | 225 | 250 | 247 | 288 |
Goodwill en immateriële activa
| 2,121 | 2,382 | 786 | 672 | 627 | 475 | 413 | 313 | 399 | 466 | 473 | 540 | 571 | 421 | 417 | 231 | 225 | 250 | 247 | 288 |
Langetermijnbeleggingen
| 5,660 | 8,246 | 7,556 | 7,290 | 6,047 | 6,471 | 3,559 | 3,326 | 3,450 | 5,823 | 4,147 | 2,211 | 2,488 | 2,254 | 2,155 | 1,514 | 2,284 | 2,125 | 1,292 | 2,923 |
Belastingvorderingen
| 1,060 | -1,340 | -924 | -806 | -881 | -849 | -3,559 | -3,326 | -3,450 | -5,823 | -4,147 | 981 | 981 | 1,549 | 775 | 838 | 609 | 766 | 813 | 1,375 |
Overige niet-vlottende activa
| 4,884 | 1,341 | 923 | 807 | 881 | 848 | 6,122 | 5,777 | 5,444 | 5,822 | 4,147 | 717 | 797 | 918 | 935 | 1,003 | 1,002 | 1,033 | 1,072 | 1,043 |
Totaal niet-vlottende activa
| 38,320 | 35,089 | 31,620 | 31,402 | 30,438 | 29,732 | 27,826 | 26,372 | 25,878 | 26,022 | 23,838 | 24,220 | 25,910 | 27,182 | 29,634 | 35,031 | 24,215 | 24,297 | 24,348 | 27,201 |
Totaal activa
| 107,044 | 108,980 | 107,748 | 102,847 | 98,881 | 101,550 | 100,112 | 98,601 | 91,606 | 94,749 | 91,142 | 90,159 | 90,867 | 85,340 | 89,745 | 106,577 | 90,397 | 90,372 | 87,416 | 85,854 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 28,918 | 21,266 | 22,485 | 21,179 | 22,602 | 24,119 | 26,221 | 26,381 | 21,132 | 23,154 | 22,777 | 25,422 | 29,034 | 22,780 | 21,779 | 30,208 | 35,114 | 35,394 | 33,045 | 29,788 |
Kortlopende schulden
| 1,970 | 520 | 0 | 1,965 | 1 | 5,731 | 2,206 | 6,521 | 11,237 | 12,295 | 18,814 | 21,584 | 20,669 | 28,134 | 28,610 | 27,288 | 16,850 | 17,250 | 17,850 | 18,780 |
Belastingschulden
| 1,307 | 1,156 | 845 | 1,185 | 1,235 | 1,115 | 1,116 | 1,195 | 1,242 | 1,557 | 664 | 367 | 328 | 78 | 60 | 970 | 1,040 | 1,240 | 1,412 | 1,480 |
Uitgestelde opbrengsten
| 1,307 | 2,427 | 0 | 2,334 | 2,394 | 2,224 | 0 | 2,199 | 2,228 | 2,548 | 1,424 | 1,049 | 901 | 789 | 1,682 | 2,093 | 1,956 | 2,154 | 2,246 | 2,235 |
Overige kortlopende verplichtingen
| 7,727 | 20,724 | 21,179 | 12,481 | 11,407 | 10,555 | 14,086 | 9,538 | 8,626 | 8,776 | 7,669 | 2,249 | 1,774 | 1,993 | 3,575 | 3,777 | 2,748 | 2,882 | 3,661 | 2,523 |
Totaal kortlopende verplichtingen
| 39,922 | 44,937 | 43,664 | 37,959 | 36,404 | 42,629 | 42,513 | 44,639 | 43,223 | 46,773 | 50,684 | 50,304 | 52,378 | 53,696 | 55,646 | 63,366 | 56,668 | 57,680 | 56,802 | 53,326 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 632 | 1,725 | 2,110 | 2,110 | 4,075 | 3,077 | 4,408 | 4,405 | 2,526 | 5,714 | 4,610 | 8,012 | 9,159 | 3,182 | 6,497 | 10,842 | 600 | 600 | 0 | 3,900 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 642 | 2,700 | 588 | 4,580 | 492 | 21,333 | 434 | 409 | 369 | 320 | 386 | 370 | 333 | 475 | 496 | 718 | 827 | 0 | 1,064 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,888 | 2,513 | 1,954 | 2,397 | 2,101 | 2,254 | 2,686 | 1,685 | 1,687 | 2,769 | 1,945 | 1,940 | 1,976 | 2,204 | 2,208 | 2,210 | 2,210 | 2,212 | 2,212 | 120 |
Overige niet-vlottende verplichtingen
| 683 | 58 | -2,110 | -2 | -4,070 | 1 | -20,863 | 896 | 785 | -1 | 529 | 1 | 6 | 15 | 53 | 127 | 394 | 291 | 1,290 | 291 |
Totaal niet-vlottende verplichtingen
| 4,203 | 4,938 | 4,654 | 5,093 | 6,686 | 5,824 | 7,564 | 7,420 | 5,407 | 8,851 | 7,404 | 10,339 | 11,511 | 5,734 | 9,233 | 13,675 | 3,922 | 3,930 | 3,502 | 5,375 |
Totaal passiva
| 44,125 | 49,875 | 48,318 | 43,052 | 43,090 | 48,453 | 50,077 | 52,059 | 48,630 | 55,624 | 58,088 | 60,643 | 63,889 | 59,430 | 64,879 | 77,041 | 60,590 | 61,610 | 60,304 | 58,701 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 58,450 | 58,586 | 58,565 | 55,290 | 52,086 | 0 | 0 | 0 | 0 | 11 | 735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,398 | 4,398 | 4,398 | 4,398 | 4,398 | 4,398 | 4,398 | 4,398 | 4,398 | 4,398 | 4,398 | 4,398 | 4,398 | 4,398 | 4,398 | 4,398 | 4,398 | 4,398 | 4,398 | 4,398 |
Ingehouden winsten
| 52,624 | 49,460 | 49,621 | 49,595 | 46,320 | 43,115 | 40,036 | 36,716 | 33,399 | 29,204 | 24,087 | 21,271 | 18,941 | 18,230 | 17,643 | 22,456 | 22,583 | 21,528 | 19,693 | 17,817 |
Overige gereserveerde algehele resultaten
| 1,302 | 652 | 840 | 1,229 | 498 | 1,008 | 1,024 | 851 | 605 | 947 | -11 | -735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,590 | -53,858 | -54,019 | -53,993 | -50,718 | -47,513 | 4,573 | 4,572 | 4,574 | 4,576 | 4,569 | 3,847 | 3,639 | 3,282 | 2,825 | 2,682 | 2,826 | 2,836 | 3,021 | 4,938 |
Totaal eigen vermogen van aandeelhouders
| 62,914 | 59,102 | 59,426 | 59,794 | 55,788 | 53,094 | 50,031 | 46,537 | 42,976 | 39,125 | 33,054 | 29,516 | 26,978 | 25,910 | 24,866 | 29,536 | 29,807 | 28,762 | 27,112 | 27,153 |
Totaal eigen vermogen
| 62,918 | 59,105 | 59,430 | 59,795 | 55,791 | 53,097 | 50,035 | 46,542 | 42,976 | 39,125 | 33,054 | 29,516 | 26,978 | 25,910 | 24,866 | 29,536 | 29,807 | 28,762 | 27,112 | 27,153 |
Totaal passiva en aandeelhoudersvermogen
| 107,043 | 108,980 | 107,748 | 102,847 | 98,881 | 101,550 | 100,112 | 98,601 | 91,606 | 94,749 | 91,142 | 90,159 | 90,867 | 85,340 | 89,745 | 106,577 | 90,397 | 90,372 | 87,416 | 85,854 |