Sundrug Co.,Ltd.

TSE:9989.T

3752 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 69,69880,87289,33086,49580,69970,23960,48745,95752,49634,64047,42329,22123,45519,09412,90120,15516,23311,6449,49110,128
Kortetermijnbeleggingen 0-29,094-27,129-26,952-26,462-24,427-28,01955-22,672-21,612-20,960-6,009-6,062-6,252-4,510-3,6920-3,246-2,737
Liquide middelen en kortetermijnbeleggingen 69,69880,87289,33086,49580,69970,23960,48745,95752,49634,64047,42329,22123,45519,09412,90120,15516,23311,6449,49110,128
Nettovorderingen 42,64037,50833,46031,50927,88821,59024,27721,34520,72118,80122,62619,10218,30917,64918,43617,52714,62912,70810,64410,148
Voorraad 91,29283,02772,54172,50668,92367,44065,38163,41460,51757,42249,57551,00548,09042,01839,48323,14220,46219,91217,56414,222
Overige vlottende activa 4,6134,5004,2063,7523,6773,3403,1653,0082,7592,5312,3712,2512,0821,9811,8581,3871,272847717580
Totaal vlottende activa 208,243205,907199,537194,262181,187162,609153,310133,724136,493113,394121,995101,57991,93680,74272,67862,21152,59645,11138,41635,078
Niet-vlottende activa:
Materiële vaste activa, netto 120,536127,07477,85567,16958,19357,39655,60751,52347,59844,71939,61636,92932,74329,83327,16914,52814,50314,26212,99411,606
Goodwill 1,5561,67121630952113073905123507461,2331,7622,30800000
Immateriële activa 7,5877,4335,9515,2875,0994,5454,5294,3974,4614,2704,2094,0483,9634,0904,1494,2614,2453,8393,5923,617
Goodwill en immateriële activa 9,1439,1045,9535,3035,1294,6404,7404,7044,8514,7824,5594,7945,1965,8526,4574,2614,2453,8393,5923,617
Langetermijnbeleggingen 43,35529,42827,42527,25226,83125,17528,78726,23924,27323,30922,19021,5316,5726,6216,8884,9673,85003,5652,924
Belastingvorderingen 10,0487,9787,2917,3675,9154,9621,9981,8011,5901,5031,4861,4061,2211,4102,2783872700151186
Overige niet-vlottende activa 29,980-18,8227,7047,1707,0177,4082,1742,9432,2231,9792,3181,83015,75515,55114,78312,64312,15916,03910,8139,701
Totaal niet-vlottende activa 213,062154,762126,228114,261103,08599,58193,30687,21080,53576,29270,16966,49061,48759,26757,57536,78635,02734,14031,11528,034
Totaal activa 421,305360,672325,768308,528284,276262,195246,619220,938217,032189,688192,167168,073153,423140,009130,25398,99787,62379,25169,53163,112
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 77,37174,00667,02965,29764,69459,12959,09556,37554,74849,72952,51844,47939,41636,68935,73426,56022,62121,79818,77718,491
Kortlopende schulden 35,060854836383838373606307173,7093,3873,410000100170
Belastingschulden 7,5478,2495,1997,5666,6776,1477,2935,8477,5614,8006,8075,5146,1534,3643,9373,4763,5942,8132,9473,014
Uitgestelde opbrengsten 5,9825,0244,301-36-38-38-38-37-36010,4187,5647,9755,7845,3960002,9473,014
Overige kortlopende verplichtingen 37,05334,13424,66729,81925,72325,38526,30021,98222,99218,06210,3769,1327,8627,2335,6268,7338,5056,8493,5843,433
Totaal kortlopende verplichtingen 155,466113,24996,04595,11690,41784,51485,39578,35777,74067,79173,94261,89258,96253,09350,16635,29331,12628,64725,40825,108
Langlopende verplichtingen:
Langetermijnschulden 000000000006571,3744,0837,47000000
Uitgestelde opbrengsten niet-vlottend 000000000002,6492,7172,51983500000
Uitgestelde belastingverplichtingen niet-vlottend 1,0971,044001919191919202222222525252525250
Overige niet-vlottende verplichtingen 11,65010,0529,1318,2577,0196,6076,3776,2275,9885,8904,9982,0821,7882,0472,4141,9091,8161,7221,3531,101
Totaal niet-vlottende verplichtingen 12,74711,0969,1318,2577,0386,6266,3966,2466,0075,9105,0205,4105,9018,67410,7441,9341,8411,7471,3781,101
Totaal passiva 168,213124,345105,176103,37397,45591,14091,79184,60383,74773,70178,96267,30264,86361,76760,91037,22732,96730,39426,78626,209
Eigen vermogen:
Preferente aandelen 0238,079222,568207,375190,112174,2353,1583,1953,2233,1833,2533,20900000000
Gewone aandelen 3,9313,9313,9313,9313,9313,9313,9313,9313,9313,9313,9313,9313,9313,9313,9313,9313,9313,9313,9313,931
Ingehouden winsten 247,272230,658215,145200,007182,744166,883175,191156,732138,770121,431108,71996,24284,05973,74864,83057,28050,12643,93337,87632,086
Overige gereserveerde algehele resultaten -1,716-1,752-1,976-2,220-3,291-3,180-3,158-3,195-3,223-3,183-3,253-3,20900000000
Overige totale aandeelhoudersvermogen 3,603-234,589-219,076-203,938-186,675-170,814-24,294-24,328-9,416-9,375555598570563582559599993938886
Totaal eigen vermogen van aandeelhouders 253,090236,327220,592205,155186,821171,055154,828136,335133,285115,987113,205100,77188,56078,24269,34361,77054,65648,85742,74536,903
Totaal eigen vermogen 253,090236,327220,592205,155186,821171,055154,828136,335133,285115,987113,205100,77188,56078,24269,34361,77054,65648,85742,74536,903
Totaal passiva en aandeelhoudersvermogen 421,303360,672325,768308,528284,276262,195246,619220,938217,032189,688192,167168,073153,423140,009130,25398,99787,62379,25169,53163,112