Suzuken Co., Ltd.

TSE:9987.T

4908 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 162,535181,830178,619202,094114,219109,026169,767132,941132,052141,377210,472143,269145,456151,123215,041150,391158,665167,521224,605132,655209,177212,579206,659199,852194,454194,969189,983168,760105,966108,276184,500114,747119,722108,463171,49896,48492,258101,504157,46396,39179,96983,992123,79277,426111,204106,031104,146110,848122,038119,38990,87049,08259,50671,171113,08665,11982,91972,354114,42369,43170,841121,464
Kortetermijnbeleggingen 63,94360,28263,43275,29777,29983,67781,22082,39867,94960,08668,58968,58164,67760,99758,80154,40554,60644,10842,78847,89247,09352,30444,00048,10742,69541,70538,21734,80735,66632,16226,81328,19523,00326,83236,84732,37634,99628,99126,01019,30923,30021,30021,60024,80040,80159,30243,29625,29411,8025,79128,7794,7995,7997,7979,7989,2936,2987,2938,0886,7828,78412,277
Liquide middelen en kortetermijnbeleggingen 226,478242,112242,051277,391191,518192,703250,987215,339200,001201,463279,061211,850210,133212,120273,842204,796213,271211,629267,393180,547256,270264,883250,659247,959237,149236,674228,200203,567141,632140,438211,313142,942142,725135,295208,345128,860127,254130,495183,473115,700103,269105,292145,392102,226152,005165,333147,442136,142133,840125,180119,64953,88165,30578,968122,88474,41289,21779,647122,51176,21379,625133,741
Nettovorderingen 558,618557,909586,850585,517549,822541,640586,073539,773534,967538,234555,058518,535526,850512,033518,376468,952471,473509,420541,953519,487505,603523,988520,618462,206489,126523,908541,501499,238505,480529,768526,894483,847512,812600,199595,818504,625491,889517,126510,799447,046453,628511,840489,642439,584445,864467,062464,519424,380443,103456,527480,031439,611425,709424,964433,918399,262412,846422,298456,634416,387412,995425,788
Voorraad 155,252142,356171,453153,202144,449139,368166,703142,928142,148137,987159,779138,030140,013132,618152,236141,023145,019139,726165,776140,514161,428146,155164,632140,981140,015140,910172,410149,527152,760149,041172,278150,925154,722150,572183,576149,266145,722145,944162,189137,752135,405160,025160,970128,965131,782135,194139,913122,729125,600128,887154,921124,140133,351139,149138,379113,877119,122107,789134,780112,598108,698128,618
Overige vlottende activa 27,8305,91630,08929,91426,8144,45828,81325,78223,5855,25231,60429,05829,9162,96226,81824,40921,3451,43326,77124,41824,1562,18226,90924,02723,0421,52736,07533,18432,1392,50638,21734,37633,4611,37137,77532,19229,93771636,72231,87029,5281,05037,48332,74431,92057435,71631,12928,96326,78535,42932,38832,38027,47736,18630,43525,20120,92033,15730,84220,57531,591
Totaal vlottende activa 968,178948,2931,030,4431,046,024912,603878,1691,032,576923,822900,701882,9361,025,502897,473906,912859,733971,272839,180851,108862,2081,001,893864,966947,457937,208962,818875,173889,332903,019978,186885,516832,011821,753948,702812,090843,720887,4371,025,514814,943794,802794,281893,183732,368721,830778,207833,487703,519761,571768,163787,590714,380731,506737,379790,030650,020656,745670,558731,367617,986646,386630,654747,082636,040621,893719,738
Niet-vlottende activa:
Materiële vaste activa, netto 136,684128,695128,452124,556124,275124,827127,507124,902122,566119,116120,598119,004115,205115,875115,186115,961116,104116,940118,043118,300116,965116,776117,307117,423118,457118,581119,808120,556120,969121,809118,450118,398117,923118,207119,251119,093114,825114,280112,851113,330111,573112,225109,328108,411107,953108,526107,189107,706107,166106,713109,006109,443109,175109,638109,386110,185111,186109,800107,740104,72596,49696,103
Goodwill 22258288739199651,0301,0821,1281,1801,3321,3952,1472133373704044215235947408509611,1241,2421,3961,4561,5651,7311,8982,1502,3282,5012,6612,7312,8693,0523,1075255475514803934164934995946617909551,1311,2671,5831,8772,2052,5031,8942,1742,4214,2024,3043,922
Immateriële activa 11,09511,21411,74211,43411,19510,0009,8599,7129,6989,9979,4649,7998,6838,8819,3759,78410,17010,66011,26311,73112,05912,77912,62513,11013,47113,83713,81914,29715,03115,57316,14717,16118,02718,57418,03618,49718,69919,38119,41919,64820,04220,57920,96521,74722,18023,15923,86124,83025,73026,24627,23127,10026,07724,69222,21821,07217,83517,47717,73516,73517,74511,340
Goodwill en immateriële activa 11,11711,23912,57012,30712,11410,96510,88910,79410,82611,17710,79611,19410,8309,0949,71210,15410,57411,08111,78612,32512,79913,62913,58614,23414,71315,23315,27515,86216,76217,47118,29719,48920,52821,23520,76721,36621,75122,48819,94420,19520,59321,05921,35822,16322,67323,65824,45525,49126,52027,20128,36228,36727,66026,56924,42323,57519,72919,65120,15620,93717,74515,262
Langetermijnbeleggingen 97,560101,15630,21720,509141,0699,92512,21212,353130,990124,783130,425135,61035,35633,75134,09945,06544,78744,90655,59736,50535,73036,67149,15179,01570,44867,96773,62483,70084,89287,24897,38394,890106,57998,24297,95088,35692,635100,255106,52386,25994,15872,125100,94890,29375,29629,74858,01273,97187,47168,63273,003101,365100,05356,32294,75787,63291,46352,69991,14789,59747,77883,054
Belastingvorderingen 11,0962,53063,43275,297-38,5882,63781,22082,398-38,4783,232-36,058-35,91864,6772,39358,80154,40554,6062,47842,78847,89247,0932,32344,00048,10742,69554338,21734,80735,66649426,81328,19523,00350936,84732,37634,996503019,3090887000501025,29411,80239428,7794,7995,7994289,7989,2936,2985598,0886,78264712,277
Overige niet-vlottende activa 29,06536,77339,15238,72738,588119,57239,80139,15538,47747136,05735,91835,56193,57233,39433,23632,98074,89032,82533,01232,67582,62832,98232,89432,49972,34229,47428,93128,79660,23427,43526,42026,59752,80227,75727,40326,80954,87526,01021,39623,30042,62821,60024,80040,80183,64343,2962231,75732348,89131245,2453243,9561
Totaal niet-vlottende activa 285,522280,393273,823271,396277,458267,926271,629269,602264,381258,779261,818265,808261,629254,685251,192258,821259,051250,295261,039248,034245,262252,027257,026291,673278,812274,666276,398283,856287,085287,256288,378287,392294,630290,995302,572288,594291,016292,401265,328260,489249,624248,924253,234245,667246,723246,076232,952232,464232,961234,697239,153243,976242,690241,848238,367230,686228,678227,954227,134222,043206,622206,697
Totaal activa 1,253,7001,228,6861,304,2681,317,4201,190,0631,146,0971,304,2071,193,4261,165,0841,141,7171,287,3221,163,2821,168,5421,114,4211,222,4651,098,0031,110,1621,112,5071,262,9341,113,0011,192,7211,189,2381,219,8461,166,8481,168,1451,177,6881,254,5851,169,3741,119,0981,109,0121,237,0811,099,4831,138,3511,178,4351,328,0871,103,5391,085,8201,086,6851,158,512992,858971,4551,027,1331,086,722949,1871,008,2951,014,2421,020,543946,844964,467972,0761,029,183893,996899,435912,406969,734848,672875,064858,608974,216858,083828,515926,435
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 751,720744,183825,033808,293689,172666,515824,298689,619668,050664,280798,995666,681671,184643,769762,756632,305651,006644,161793,079653,613751,188730,656771,591685,006712,805706,294791,193715,046671,929652,655785,150648,423690,108712,478872,931672,558658,777649,686754,972599,493595,556644,348714,666585,330650,156653,812685,466610,376635,300635,153702,560564,615571,664580,776640,114521,824551,857528,585649,853531,026518,244609,648
Kortlopende schulden 02430002870003620003790000313234565768691456969698972723322709029259249953494104484204764264164375375375395875905235255182,1753,1713,4913,7643,8163,8012,2192,032
Belastingschulden 2,4297,3946,1227,4021,7336,9714,1885,4281,4816,3552,7324,4081,2753,2021,1752,0788078,5174,4336,3211,68610,4417,9534,2401,09012,6395,1833,5541,1276,7965,9163,04574515,4796,0465,0551,26413,1735,0473,5688339,5634,3744,4561,6597,2353,1443,8121,1478,9232,9632,9869393,9803,8864,7992,5866,7936,6665,4263,2301,603
Uitgestelde opbrengsten 0-243000-287000-362000-37900008,71314,6096,18718,60412,26111,7924,92220,7149,61911,3635,83115,41110,61311,6495,52725,96511,63913,7946,11821,99010,10011,7595,32719,0239,47112,9886,63215,9037,81711,4775,90517,1007,79810,7425,74112,1448,50812,7977,42815,14911,43713,81711,1246,247
Overige kortlopende verplichtingen 56,67540,23544,11556,48856,80744,75940,75048,16951,84933,59941,67645,62553,12126,29619,95218,35818,41329,96312,98712,58313,77812,49011,96910,69415,33111,02418,01412,17514,63411,67013,94911,19316,28711,95613,83311,74215,26010,86417,07315,96418,26213,24411,95811,19214,98410,15313,29016,73116,46311,03812,44311,83716,15612,11012,59612,03014,01612,69913,20110,69210,91419,279
Totaal kortlopende verplichtingen 808,395784,418869,148864,781745,979711,274865,048737,788719,899697,879840,671712,306724,305670,065782,708650,663669,419674,124814,810680,837771,187761,806795,878707,560733,127738,177818,895738,653692,463679,825809,784671,337712,254750,669899,305699,019681,079683,535782,494627,626619,593677,035736,571609,936672,188680,305707,110639,121658,207663,878723,391587,717594,086605,548663,393549,822576,792560,197678,307559,336542,501637,206
Langlopende verplichtingen:
Langetermijnschulden 000000000000000000000012468111315182022901,0851,1051,1091,1244234264294325064454543703753784114621231421541578151,4251,5731,6001,6901,697694356
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000003,6480003,8120004,0270003,9030004,8740004,5640005,0000005,5890005,795005,2880
Uitgestelde belastingverplichtingen niet-vlottend 021,21100016,91500018,81100020,20400018,81700018,99400026,20900025,56900027,04300027,89600016,67300017,28200011,42600014,68600011,637008,3840
Overige niet-vlottende verplichtingen 28,1686,62723,97324,71426,0316,38426,43826,58325,8846,96626,94028,61129,0366,24325,78927,70827,4226,86028,41424,53923,9796,81526,10734,19328,9803,22433,94933,99333,8433,29633,62133,75634,3182,50937,47132,31434,2882,43029,18427,21424,1242,12525,77523,57324,0221,89519,14618,42617,6011,55117,67821,15821,6171,57521,19818,32118,4811,43517,62817,70979414,093
Totaal niet-vlottende verplichtingen 28,16827,83823,97324,71426,03123,29926,43826,58325,88425,77726,94028,61129,03626,44725,78927,70827,42225,67728,41424,53923,97925,80926,10834,19528,98433,08733,95734,00433,85632,69233,63933,77634,34033,66938,55633,41935,39735,35329,60727,64024,55324,10426,28124,01824,47624,11119,52118,80418,01218,43917,80121,30021,77122,00722,01319,74620,05420,46719,31819,40615,16014,449
Totaal passiva 836,563812,256893,121889,495772,010734,573891,486764,371745,783723,656867,611740,917753,341696,512808,497678,371696,841699,801843,224705,376795,166787,615821,986741,755762,111771,264852,852772,657726,319712,517843,423705,113746,594784,338937,861732,438716,476718,888812,101655,266644,146701,139762,852633,954696,664704,416726,631657,925676,219682,317741,192609,017615,857627,555685,406569,568596,846580,664697,625578,742557,661651,655
Eigen vermogen:
Preferente aandelen 4,768000375,962000380,448380,926379,568378,61504,559000000000000000000000000000000000000000000000000
Gewone aandelen 13,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,546
Ingehouden winsten 334,567332,710353,947347,645335,103334,694351,744401,987393,818394,296394,414393,317383,707387,350385,562387,046381,088386,233378,336374,149364,945364,783358,826346,361337,800340,639336,712331,447327,425326,935323,039314,778309,302312,689303,597295,495289,447288,772284,598278,976274,193275,067268,473263,749259,203258,224250,627247,145247,764248,446249,302246,668244,696246,190245,657244,490243,362242,152240,626238,045233,856230,321
Overige gereserveerde algehele resultaten 37,24542,88736,98638,98641,78235,61139,01040,00938,48536,76039,25442,78044,745-4,55931,98536,20635,99230,24336,85727,41026,69030,92633,15552,36841,94539,53338,79139,07239,21336,55137,62538,80341,68340,64745,87634,87039,17838,24521,05317,82112,31710,10114,74510,83911,75810,9410000000000000000
Overige totale aandeelhoudersvermogen 26,89127,1646,36627,443-348,64927,3578,122-26,793-407,364-407,842-407,960-406,863-27,71416,149-18,075-18,075-18,185-18,185-9,916-8,357-8,486-8,482-8,48212,06112,03012,03312,03512,03612,01318,91118,91026,73826,73826,74026,74126,74326,74626,82026,82326,82126,82426,82326,82426,82726,82826,83029,46527,96326,67627,51524,89424,52425,10124,90924,92320,87421,12022,06022,28024,15619,12226,688
Totaal eigen vermogen van aandeelhouders 417,017416,307410,845427,620417,744411,208412,422428,749418,933417,686418,822421,395414,284417,045413,018418,723412,441411,837418,823406,748396,695400,773397,045424,336405,321405,751401,084396,101392,197395,943393,120393,865391,269393,622389,760370,654368,917367,383346,020337,164326,880325,537323,588314,961311,335309,541293,638288,654287,986289,507287,742284,738283,343284,645284,126278,910278,028277,758276,452275,747266,524270,555
Totaal eigen vermogen 417,137416,428411,147427,925418,053411,524412,721429,055419,301418,061419,711422,365415,201417,909413,968419,632413,321412,706419,710407,625397,555401,623397,860425,093406,034406,424401,733396,717392,779396,495393,658394,370391,757394,097390,226371,101369,344367,797346,411337,592327,309325,994323,870315,233311,631309,826293,912288,919288,248289,759287,991284,979283,578284,851284,328279,104278,218277,944276,591279,341270,854274,780
Totaal passiva en aandeelhoudersvermogen 1,253,7001,228,6861,304,2681,317,4201,190,0631,146,0971,304,2071,193,4261,165,0841,141,7171,287,3221,163,2821,168,5421,114,4211,222,4651,098,0031,110,1621,112,5071,262,9341,113,0011,192,7211,189,2381,219,8461,166,8481,168,1451,177,6881,254,5851,169,3741,119,0981,109,0121,237,0811,099,4831,138,3511,178,4351,328,0871,103,5391,085,8201,086,6851,158,512992,858971,4551,027,1331,086,722949,1871,008,2951,014,2421,020,543946,844964,467972,0761,029,183893,996899,435912,406969,734848,672875,064858,608974,216858,083828,515926,435