Suzuken Co., Ltd.
TSE:9987.T
4908 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 162,535 | 181,830 | 178,619 | 202,094 | 114,219 | 109,026 | 169,767 | 132,941 | 132,052 | 141,377 | 210,472 | 143,269 | 145,456 | 151,123 | 215,041 | 150,391 | 158,665 | 167,521 | 224,605 | 132,655 | 209,177 | 212,579 | 206,659 | 199,852 | 194,454 | 194,969 | 189,983 | 168,760 | 105,966 | 108,276 | 184,500 | 114,747 | 119,722 | 108,463 | 171,498 | 96,484 | 92,258 | 101,504 | 157,463 | 96,391 | 79,969 | 83,992 | 123,792 | 77,426 | 111,204 | 106,031 | 104,146 | 110,848 | 122,038 | 119,389 | 90,870 | 49,082 | 59,506 | 71,171 | 113,086 | 65,119 | 82,919 | 72,354 | 114,423 | 69,431 | 70,841 | 121,464 |
Kortetermijnbeleggingen
| 63,943 | 60,282 | 63,432 | 75,297 | 77,299 | 83,677 | 81,220 | 82,398 | 67,949 | 60,086 | 68,589 | 68,581 | 64,677 | 60,997 | 58,801 | 54,405 | 54,606 | 44,108 | 42,788 | 47,892 | 47,093 | 52,304 | 44,000 | 48,107 | 42,695 | 41,705 | 38,217 | 34,807 | 35,666 | 32,162 | 26,813 | 28,195 | 23,003 | 26,832 | 36,847 | 32,376 | 34,996 | 28,991 | 26,010 | 19,309 | 23,300 | 21,300 | 21,600 | 24,800 | 40,801 | 59,302 | 43,296 | 25,294 | 11,802 | 5,791 | 28,779 | 4,799 | 5,799 | 7,797 | 9,798 | 9,293 | 6,298 | 7,293 | 8,088 | 6,782 | 8,784 | 12,277 |
Liquide middelen en kortetermijnbeleggingen
| 226,478 | 242,112 | 242,051 | 277,391 | 191,518 | 192,703 | 250,987 | 215,339 | 200,001 | 201,463 | 279,061 | 211,850 | 210,133 | 212,120 | 273,842 | 204,796 | 213,271 | 211,629 | 267,393 | 180,547 | 256,270 | 264,883 | 250,659 | 247,959 | 237,149 | 236,674 | 228,200 | 203,567 | 141,632 | 140,438 | 211,313 | 142,942 | 142,725 | 135,295 | 208,345 | 128,860 | 127,254 | 130,495 | 183,473 | 115,700 | 103,269 | 105,292 | 145,392 | 102,226 | 152,005 | 165,333 | 147,442 | 136,142 | 133,840 | 125,180 | 119,649 | 53,881 | 65,305 | 78,968 | 122,884 | 74,412 | 89,217 | 79,647 | 122,511 | 76,213 | 79,625 | 133,741 |
Nettovorderingen
| 558,618 | 557,909 | 586,850 | 585,517 | 549,822 | 541,640 | 586,073 | 539,773 | 534,967 | 538,234 | 555,058 | 518,535 | 526,850 | 512,033 | 518,376 | 468,952 | 471,473 | 509,420 | 541,953 | 519,487 | 505,603 | 523,988 | 520,618 | 462,206 | 489,126 | 523,908 | 541,501 | 499,238 | 505,480 | 529,768 | 526,894 | 483,847 | 512,812 | 600,199 | 595,818 | 504,625 | 491,889 | 517,126 | 510,799 | 447,046 | 453,628 | 511,840 | 489,642 | 439,584 | 445,864 | 467,062 | 464,519 | 424,380 | 443,103 | 456,527 | 480,031 | 439,611 | 425,709 | 424,964 | 433,918 | 399,262 | 412,846 | 422,298 | 456,634 | 416,387 | 412,995 | 425,788 |
Voorraad
| 155,252 | 142,356 | 171,453 | 153,202 | 144,449 | 139,368 | 166,703 | 142,928 | 142,148 | 137,987 | 159,779 | 138,030 | 140,013 | 132,618 | 152,236 | 141,023 | 145,019 | 139,726 | 165,776 | 140,514 | 161,428 | 146,155 | 164,632 | 140,981 | 140,015 | 140,910 | 172,410 | 149,527 | 152,760 | 149,041 | 172,278 | 150,925 | 154,722 | 150,572 | 183,576 | 149,266 | 145,722 | 145,944 | 162,189 | 137,752 | 135,405 | 160,025 | 160,970 | 128,965 | 131,782 | 135,194 | 139,913 | 122,729 | 125,600 | 128,887 | 154,921 | 124,140 | 133,351 | 139,149 | 138,379 | 113,877 | 119,122 | 107,789 | 134,780 | 112,598 | 108,698 | 128,618 |
Overige vlottende activa
| 27,830 | 5,916 | 30,089 | 29,914 | 26,814 | 4,458 | 28,813 | 25,782 | 23,585 | 5,252 | 31,604 | 29,058 | 29,916 | 2,962 | 26,818 | 24,409 | 21,345 | 1,433 | 26,771 | 24,418 | 24,156 | 2,182 | 26,909 | 24,027 | 23,042 | 1,527 | 36,075 | 33,184 | 32,139 | 2,506 | 38,217 | 34,376 | 33,461 | 1,371 | 37,775 | 32,192 | 29,937 | 716 | 36,722 | 31,870 | 29,528 | 1,050 | 37,483 | 32,744 | 31,920 | 574 | 35,716 | 31,129 | 28,963 | 26,785 | 35,429 | 32,388 | 32,380 | 27,477 | 36,186 | 30,435 | 25,201 | 20,920 | 33,157 | 30,842 | 20,575 | 31,591 |
Totaal vlottende activa
| 968,178 | 948,293 | 1,030,443 | 1,046,024 | 912,603 | 878,169 | 1,032,576 | 923,822 | 900,701 | 882,936 | 1,025,502 | 897,473 | 906,912 | 859,733 | 971,272 | 839,180 | 851,108 | 862,208 | 1,001,893 | 864,966 | 947,457 | 937,208 | 962,818 | 875,173 | 889,332 | 903,019 | 978,186 | 885,516 | 832,011 | 821,753 | 948,702 | 812,090 | 843,720 | 887,437 | 1,025,514 | 814,943 | 794,802 | 794,281 | 893,183 | 732,368 | 721,830 | 778,207 | 833,487 | 703,519 | 761,571 | 768,163 | 787,590 | 714,380 | 731,506 | 737,379 | 790,030 | 650,020 | 656,745 | 670,558 | 731,367 | 617,986 | 646,386 | 630,654 | 747,082 | 636,040 | 621,893 | 719,738 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 136,684 | 128,695 | 128,452 | 124,556 | 124,275 | 124,827 | 127,507 | 124,902 | 122,566 | 119,116 | 120,598 | 119,004 | 115,205 | 115,875 | 115,186 | 115,961 | 116,104 | 116,940 | 118,043 | 118,300 | 116,965 | 116,776 | 117,307 | 117,423 | 118,457 | 118,581 | 119,808 | 120,556 | 120,969 | 121,809 | 118,450 | 118,398 | 117,923 | 118,207 | 119,251 | 119,093 | 114,825 | 114,280 | 112,851 | 113,330 | 111,573 | 112,225 | 109,328 | 108,411 | 107,953 | 108,526 | 107,189 | 107,706 | 107,166 | 106,713 | 109,006 | 109,443 | 109,175 | 109,638 | 109,386 | 110,185 | 111,186 | 109,800 | 107,740 | 104,725 | 96,496 | 96,103 |
Goodwill
| 22 | 25 | 828 | 873 | 919 | 965 | 1,030 | 1,082 | 1,128 | 1,180 | 1,332 | 1,395 | 2,147 | 213 | 337 | 370 | 404 | 421 | 523 | 594 | 740 | 850 | 961 | 1,124 | 1,242 | 1,396 | 1,456 | 1,565 | 1,731 | 1,898 | 2,150 | 2,328 | 2,501 | 2,661 | 2,731 | 2,869 | 3,052 | 3,107 | 525 | 547 | 551 | 480 | 393 | 416 | 493 | 499 | 594 | 661 | 790 | 955 | 1,131 | 1,267 | 1,583 | 1,877 | 2,205 | 2,503 | 1,894 | 2,174 | 2,421 | 4,202 | 4,304 | 3,922 |
Immateriële activa
| 11,095 | 11,214 | 11,742 | 11,434 | 11,195 | 10,000 | 9,859 | 9,712 | 9,698 | 9,997 | 9,464 | 9,799 | 8,683 | 8,881 | 9,375 | 9,784 | 10,170 | 10,660 | 11,263 | 11,731 | 12,059 | 12,779 | 12,625 | 13,110 | 13,471 | 13,837 | 13,819 | 14,297 | 15,031 | 15,573 | 16,147 | 17,161 | 18,027 | 18,574 | 18,036 | 18,497 | 18,699 | 19,381 | 19,419 | 19,648 | 20,042 | 20,579 | 20,965 | 21,747 | 22,180 | 23,159 | 23,861 | 24,830 | 25,730 | 26,246 | 27,231 | 27,100 | 26,077 | 24,692 | 22,218 | 21,072 | 17,835 | 17,477 | 17,735 | 16,735 | 17,745 | 11,340 |
Goodwill en immateriële activa
| 11,117 | 11,239 | 12,570 | 12,307 | 12,114 | 10,965 | 10,889 | 10,794 | 10,826 | 11,177 | 10,796 | 11,194 | 10,830 | 9,094 | 9,712 | 10,154 | 10,574 | 11,081 | 11,786 | 12,325 | 12,799 | 13,629 | 13,586 | 14,234 | 14,713 | 15,233 | 15,275 | 15,862 | 16,762 | 17,471 | 18,297 | 19,489 | 20,528 | 21,235 | 20,767 | 21,366 | 21,751 | 22,488 | 19,944 | 20,195 | 20,593 | 21,059 | 21,358 | 22,163 | 22,673 | 23,658 | 24,455 | 25,491 | 26,520 | 27,201 | 28,362 | 28,367 | 27,660 | 26,569 | 24,423 | 23,575 | 19,729 | 19,651 | 20,156 | 20,937 | 17,745 | 15,262 |
Langetermijnbeleggingen
| 97,560 | 101,156 | 30,217 | 20,509 | 141,069 | 9,925 | 12,212 | 12,353 | 130,990 | 124,783 | 130,425 | 135,610 | 35,356 | 33,751 | 34,099 | 45,065 | 44,787 | 44,906 | 55,597 | 36,505 | 35,730 | 36,671 | 49,151 | 79,015 | 70,448 | 67,967 | 73,624 | 83,700 | 84,892 | 87,248 | 97,383 | 94,890 | 106,579 | 98,242 | 97,950 | 88,356 | 92,635 | 100,255 | 106,523 | 86,259 | 94,158 | 72,125 | 100,948 | 90,293 | 75,296 | 29,748 | 58,012 | 73,971 | 87,471 | 68,632 | 73,003 | 101,365 | 100,053 | 56,322 | 94,757 | 87,632 | 91,463 | 52,699 | 91,147 | 89,597 | 47,778 | 83,054 |
Belastingvorderingen
| 11,096 | 2,530 | 63,432 | 75,297 | -38,588 | 2,637 | 81,220 | 82,398 | -38,478 | 3,232 | -36,058 | -35,918 | 64,677 | 2,393 | 58,801 | 54,405 | 54,606 | 2,478 | 42,788 | 47,892 | 47,093 | 2,323 | 44,000 | 48,107 | 42,695 | 543 | 38,217 | 34,807 | 35,666 | 494 | 26,813 | 28,195 | 23,003 | 509 | 36,847 | 32,376 | 34,996 | 503 | 0 | 19,309 | 0 | 887 | 0 | 0 | 0 | 501 | 0 | 25,294 | 11,802 | 394 | 28,779 | 4,799 | 5,799 | 428 | 9,798 | 9,293 | 6,298 | 559 | 8,088 | 6,782 | 647 | 12,277 |
Overige niet-vlottende activa
| 29,065 | 36,773 | 39,152 | 38,727 | 38,588 | 119,572 | 39,801 | 39,155 | 38,477 | 471 | 36,057 | 35,918 | 35,561 | 93,572 | 33,394 | 33,236 | 32,980 | 74,890 | 32,825 | 33,012 | 32,675 | 82,628 | 32,982 | 32,894 | 32,499 | 72,342 | 29,474 | 28,931 | 28,796 | 60,234 | 27,435 | 26,420 | 26,597 | 52,802 | 27,757 | 27,403 | 26,809 | 54,875 | 26,010 | 21,396 | 23,300 | 42,628 | 21,600 | 24,800 | 40,801 | 83,643 | 43,296 | 2 | 2 | 31,757 | 3 | 2 | 3 | 48,891 | 3 | 1 | 2 | 45,245 | 3 | 2 | 43,956 | 1 |
Totaal niet-vlottende activa
| 285,522 | 280,393 | 273,823 | 271,396 | 277,458 | 267,926 | 271,629 | 269,602 | 264,381 | 258,779 | 261,818 | 265,808 | 261,629 | 254,685 | 251,192 | 258,821 | 259,051 | 250,295 | 261,039 | 248,034 | 245,262 | 252,027 | 257,026 | 291,673 | 278,812 | 274,666 | 276,398 | 283,856 | 287,085 | 287,256 | 288,378 | 287,392 | 294,630 | 290,995 | 302,572 | 288,594 | 291,016 | 292,401 | 265,328 | 260,489 | 249,624 | 248,924 | 253,234 | 245,667 | 246,723 | 246,076 | 232,952 | 232,464 | 232,961 | 234,697 | 239,153 | 243,976 | 242,690 | 241,848 | 238,367 | 230,686 | 228,678 | 227,954 | 227,134 | 222,043 | 206,622 | 206,697 |
Totaal activa
| 1,253,700 | 1,228,686 | 1,304,268 | 1,317,420 | 1,190,063 | 1,146,097 | 1,304,207 | 1,193,426 | 1,165,084 | 1,141,717 | 1,287,322 | 1,163,282 | 1,168,542 | 1,114,421 | 1,222,465 | 1,098,003 | 1,110,162 | 1,112,507 | 1,262,934 | 1,113,001 | 1,192,721 | 1,189,238 | 1,219,846 | 1,166,848 | 1,168,145 | 1,177,688 | 1,254,585 | 1,169,374 | 1,119,098 | 1,109,012 | 1,237,081 | 1,099,483 | 1,138,351 | 1,178,435 | 1,328,087 | 1,103,539 | 1,085,820 | 1,086,685 | 1,158,512 | 992,858 | 971,455 | 1,027,133 | 1,086,722 | 949,187 | 1,008,295 | 1,014,242 | 1,020,543 | 946,844 | 964,467 | 972,076 | 1,029,183 | 893,996 | 899,435 | 912,406 | 969,734 | 848,672 | 875,064 | 858,608 | 974,216 | 858,083 | 828,515 | 926,435 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 751,720 | 744,183 | 825,033 | 808,293 | 689,172 | 666,515 | 824,298 | 689,619 | 668,050 | 664,280 | 798,995 | 666,681 | 671,184 | 643,769 | 762,756 | 632,305 | 651,006 | 644,161 | 793,079 | 653,613 | 751,188 | 730,656 | 771,591 | 685,006 | 712,805 | 706,294 | 791,193 | 715,046 | 671,929 | 652,655 | 785,150 | 648,423 | 690,108 | 712,478 | 872,931 | 672,558 | 658,777 | 649,686 | 754,972 | 599,493 | 595,556 | 644,348 | 714,666 | 585,330 | 650,156 | 653,812 | 685,466 | 610,376 | 635,300 | 635,153 | 702,560 | 564,615 | 571,664 | 580,776 | 640,114 | 521,824 | 551,857 | 528,585 | 649,853 | 531,026 | 518,244 | 609,648 |
Kortlopende schulden
| 0 | 243 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 362 | 0 | 0 | 0 | 379 | 0 | 0 | 0 | 0 | 31 | 32 | 34 | 56 | 57 | 68 | 69 | 145 | 69 | 69 | 69 | 89 | 72 | 72 | 332 | 270 | 902 | 925 | 924 | 995 | 349 | 410 | 448 | 420 | 476 | 426 | 416 | 437 | 537 | 537 | 539 | 587 | 590 | 523 | 525 | 518 | 2,175 | 3,171 | 3,491 | 3,764 | 3,816 | 3,801 | 2,219 | 2,032 |
Belastingschulden
| 2,429 | 7,394 | 6,122 | 7,402 | 1,733 | 6,971 | 4,188 | 5,428 | 1,481 | 6,355 | 2,732 | 4,408 | 1,275 | 3,202 | 1,175 | 2,078 | 807 | 8,517 | 4,433 | 6,321 | 1,686 | 10,441 | 7,953 | 4,240 | 1,090 | 12,639 | 5,183 | 3,554 | 1,127 | 6,796 | 5,916 | 3,045 | 745 | 15,479 | 6,046 | 5,055 | 1,264 | 13,173 | 5,047 | 3,568 | 833 | 9,563 | 4,374 | 4,456 | 1,659 | 7,235 | 3,144 | 3,812 | 1,147 | 8,923 | 2,963 | 2,986 | 939 | 3,980 | 3,886 | 4,799 | 2,586 | 6,793 | 6,666 | 5,426 | 3,230 | 1,603 |
Uitgestelde opbrengsten
| 0 | -243 | 0 | 0 | 0 | -287 | 0 | 0 | 0 | -362 | 0 | 0 | 0 | -379 | 0 | 0 | 0 | 0 | 8,713 | 14,609 | 6,187 | 18,604 | 12,261 | 11,792 | 4,922 | 20,714 | 9,619 | 11,363 | 5,831 | 15,411 | 10,613 | 11,649 | 5,527 | 25,965 | 11,639 | 13,794 | 6,118 | 21,990 | 10,100 | 11,759 | 5,327 | 19,023 | 9,471 | 12,988 | 6,632 | 15,903 | 7,817 | 11,477 | 5,905 | 17,100 | 7,798 | 10,742 | 5,741 | 12,144 | 8,508 | 12,797 | 7,428 | 15,149 | 11,437 | 13,817 | 11,124 | 6,247 |
Overige kortlopende verplichtingen
| 56,675 | 40,235 | 44,115 | 56,488 | 56,807 | 44,759 | 40,750 | 48,169 | 51,849 | 33,599 | 41,676 | 45,625 | 53,121 | 26,296 | 19,952 | 18,358 | 18,413 | 29,963 | 12,987 | 12,583 | 13,778 | 12,490 | 11,969 | 10,694 | 15,331 | 11,024 | 18,014 | 12,175 | 14,634 | 11,670 | 13,949 | 11,193 | 16,287 | 11,956 | 13,833 | 11,742 | 15,260 | 10,864 | 17,073 | 15,964 | 18,262 | 13,244 | 11,958 | 11,192 | 14,984 | 10,153 | 13,290 | 16,731 | 16,463 | 11,038 | 12,443 | 11,837 | 16,156 | 12,110 | 12,596 | 12,030 | 14,016 | 12,699 | 13,201 | 10,692 | 10,914 | 19,279 |
Totaal kortlopende verplichtingen
| 808,395 | 784,418 | 869,148 | 864,781 | 745,979 | 711,274 | 865,048 | 737,788 | 719,899 | 697,879 | 840,671 | 712,306 | 724,305 | 670,065 | 782,708 | 650,663 | 669,419 | 674,124 | 814,810 | 680,837 | 771,187 | 761,806 | 795,878 | 707,560 | 733,127 | 738,177 | 818,895 | 738,653 | 692,463 | 679,825 | 809,784 | 671,337 | 712,254 | 750,669 | 899,305 | 699,019 | 681,079 | 683,535 | 782,494 | 627,626 | 619,593 | 677,035 | 736,571 | 609,936 | 672,188 | 680,305 | 707,110 | 639,121 | 658,207 | 663,878 | 723,391 | 587,717 | 594,086 | 605,548 | 663,393 | 549,822 | 576,792 | 560,197 | 678,307 | 559,336 | 542,501 | 637,206 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 4 | 6 | 8 | 11 | 13 | 15 | 18 | 20 | 22 | 90 | 1,085 | 1,105 | 1,109 | 1,124 | 423 | 426 | 429 | 432 | 506 | 445 | 454 | 370 | 375 | 378 | 411 | 462 | 123 | 142 | 154 | 157 | 815 | 1,425 | 1,573 | 1,600 | 1,690 | 1,697 | 694 | 356 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,648 | 0 | 0 | 0 | 3,812 | 0 | 0 | 0 | 4,027 | 0 | 0 | 0 | 3,903 | 0 | 0 | 0 | 4,874 | 0 | 0 | 0 | 4,564 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 5,589 | 0 | 0 | 0 | 5,795 | 0 | 0 | 5,288 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 21,211 | 0 | 0 | 0 | 16,915 | 0 | 0 | 0 | 18,811 | 0 | 0 | 0 | 20,204 | 0 | 0 | 0 | 18,817 | 0 | 0 | 0 | 18,994 | 0 | 0 | 0 | 26,209 | 0 | 0 | 0 | 25,569 | 0 | 0 | 0 | 27,043 | 0 | 0 | 0 | 27,896 | 0 | 0 | 0 | 16,673 | 0 | 0 | 0 | 17,282 | 0 | 0 | 0 | 11,426 | 0 | 0 | 0 | 14,686 | 0 | 0 | 0 | 11,637 | 0 | 0 | 8,384 | 0 |
Overige niet-vlottende verplichtingen
| 28,168 | 6,627 | 23,973 | 24,714 | 26,031 | 6,384 | 26,438 | 26,583 | 25,884 | 6,966 | 26,940 | 28,611 | 29,036 | 6,243 | 25,789 | 27,708 | 27,422 | 6,860 | 28,414 | 24,539 | 23,979 | 6,815 | 26,107 | 34,193 | 28,980 | 3,224 | 33,949 | 33,993 | 33,843 | 3,296 | 33,621 | 33,756 | 34,318 | 2,509 | 37,471 | 32,314 | 34,288 | 2,430 | 29,184 | 27,214 | 24,124 | 2,125 | 25,775 | 23,573 | 24,022 | 1,895 | 19,146 | 18,426 | 17,601 | 1,551 | 17,678 | 21,158 | 21,617 | 1,575 | 21,198 | 18,321 | 18,481 | 1,435 | 17,628 | 17,709 | 794 | 14,093 |
Totaal niet-vlottende verplichtingen
| 28,168 | 27,838 | 23,973 | 24,714 | 26,031 | 23,299 | 26,438 | 26,583 | 25,884 | 25,777 | 26,940 | 28,611 | 29,036 | 26,447 | 25,789 | 27,708 | 27,422 | 25,677 | 28,414 | 24,539 | 23,979 | 25,809 | 26,108 | 34,195 | 28,984 | 33,087 | 33,957 | 34,004 | 33,856 | 32,692 | 33,639 | 33,776 | 34,340 | 33,669 | 38,556 | 33,419 | 35,397 | 35,353 | 29,607 | 27,640 | 24,553 | 24,104 | 26,281 | 24,018 | 24,476 | 24,111 | 19,521 | 18,804 | 18,012 | 18,439 | 17,801 | 21,300 | 21,771 | 22,007 | 22,013 | 19,746 | 20,054 | 20,467 | 19,318 | 19,406 | 15,160 | 14,449 |
Totaal passiva
| 836,563 | 812,256 | 893,121 | 889,495 | 772,010 | 734,573 | 891,486 | 764,371 | 745,783 | 723,656 | 867,611 | 740,917 | 753,341 | 696,512 | 808,497 | 678,371 | 696,841 | 699,801 | 843,224 | 705,376 | 795,166 | 787,615 | 821,986 | 741,755 | 762,111 | 771,264 | 852,852 | 772,657 | 726,319 | 712,517 | 843,423 | 705,113 | 746,594 | 784,338 | 937,861 | 732,438 | 716,476 | 718,888 | 812,101 | 655,266 | 644,146 | 701,139 | 762,852 | 633,954 | 696,664 | 704,416 | 726,631 | 657,925 | 676,219 | 682,317 | 741,192 | 609,017 | 615,857 | 627,555 | 685,406 | 569,568 | 596,846 | 580,664 | 697,625 | 578,742 | 557,661 | 651,655 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 4,768 | 0 | 0 | 0 | 375,962 | 0 | 0 | 0 | 380,448 | 380,926 | 379,568 | 378,615 | 0 | 4,559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 |
Ingehouden winsten
| 334,567 | 332,710 | 353,947 | 347,645 | 335,103 | 334,694 | 351,744 | 401,987 | 393,818 | 394,296 | 394,414 | 393,317 | 383,707 | 387,350 | 385,562 | 387,046 | 381,088 | 386,233 | 378,336 | 374,149 | 364,945 | 364,783 | 358,826 | 346,361 | 337,800 | 340,639 | 336,712 | 331,447 | 327,425 | 326,935 | 323,039 | 314,778 | 309,302 | 312,689 | 303,597 | 295,495 | 289,447 | 288,772 | 284,598 | 278,976 | 274,193 | 275,067 | 268,473 | 263,749 | 259,203 | 258,224 | 250,627 | 247,145 | 247,764 | 248,446 | 249,302 | 246,668 | 244,696 | 246,190 | 245,657 | 244,490 | 243,362 | 242,152 | 240,626 | 238,045 | 233,856 | 230,321 |
Overige gereserveerde algehele resultaten
| 37,245 | 42,887 | 36,986 | 38,986 | 41,782 | 35,611 | 39,010 | 40,009 | 38,485 | 36,760 | 39,254 | 42,780 | 44,745 | -4,559 | 31,985 | 36,206 | 35,992 | 30,243 | 36,857 | 27,410 | 26,690 | 30,926 | 33,155 | 52,368 | 41,945 | 39,533 | 38,791 | 39,072 | 39,213 | 36,551 | 37,625 | 38,803 | 41,683 | 40,647 | 45,876 | 34,870 | 39,178 | 38,245 | 21,053 | 17,821 | 12,317 | 10,101 | 14,745 | 10,839 | 11,758 | 10,941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 26,891 | 27,164 | 6,366 | 27,443 | -348,649 | 27,357 | 8,122 | -26,793 | -407,364 | -407,842 | -407,960 | -406,863 | -27,714 | 16,149 | -18,075 | -18,075 | -18,185 | -18,185 | -9,916 | -8,357 | -8,486 | -8,482 | -8,482 | 12,061 | 12,030 | 12,033 | 12,035 | 12,036 | 12,013 | 18,911 | 18,910 | 26,738 | 26,738 | 26,740 | 26,741 | 26,743 | 26,746 | 26,820 | 26,823 | 26,821 | 26,824 | 26,823 | 26,824 | 26,827 | 26,828 | 26,830 | 29,465 | 27,963 | 26,676 | 27,515 | 24,894 | 24,524 | 25,101 | 24,909 | 24,923 | 20,874 | 21,120 | 22,060 | 22,280 | 24,156 | 19,122 | 26,688 |
Totaal eigen vermogen van aandeelhouders
| 417,017 | 416,307 | 410,845 | 427,620 | 417,744 | 411,208 | 412,422 | 428,749 | 418,933 | 417,686 | 418,822 | 421,395 | 414,284 | 417,045 | 413,018 | 418,723 | 412,441 | 411,837 | 418,823 | 406,748 | 396,695 | 400,773 | 397,045 | 424,336 | 405,321 | 405,751 | 401,084 | 396,101 | 392,197 | 395,943 | 393,120 | 393,865 | 391,269 | 393,622 | 389,760 | 370,654 | 368,917 | 367,383 | 346,020 | 337,164 | 326,880 | 325,537 | 323,588 | 314,961 | 311,335 | 309,541 | 293,638 | 288,654 | 287,986 | 289,507 | 287,742 | 284,738 | 283,343 | 284,645 | 284,126 | 278,910 | 278,028 | 277,758 | 276,452 | 275,747 | 266,524 | 270,555 |
Totaal eigen vermogen
| 417,137 | 416,428 | 411,147 | 427,925 | 418,053 | 411,524 | 412,721 | 429,055 | 419,301 | 418,061 | 419,711 | 422,365 | 415,201 | 417,909 | 413,968 | 419,632 | 413,321 | 412,706 | 419,710 | 407,625 | 397,555 | 401,623 | 397,860 | 425,093 | 406,034 | 406,424 | 401,733 | 396,717 | 392,779 | 396,495 | 393,658 | 394,370 | 391,757 | 394,097 | 390,226 | 371,101 | 369,344 | 367,797 | 346,411 | 337,592 | 327,309 | 325,994 | 323,870 | 315,233 | 311,631 | 309,826 | 293,912 | 288,919 | 288,248 | 289,759 | 287,991 | 284,979 | 283,578 | 284,851 | 284,328 | 279,104 | 278,218 | 277,944 | 276,591 | 279,341 | 270,854 | 274,780 |
Totaal passiva en aandeelhoudersvermogen
| 1,253,700 | 1,228,686 | 1,304,268 | 1,317,420 | 1,190,063 | 1,146,097 | 1,304,207 | 1,193,426 | 1,165,084 | 1,141,717 | 1,287,322 | 1,163,282 | 1,168,542 | 1,114,421 | 1,222,465 | 1,098,003 | 1,110,162 | 1,112,507 | 1,262,934 | 1,113,001 | 1,192,721 | 1,189,238 | 1,219,846 | 1,166,848 | 1,168,145 | 1,177,688 | 1,254,585 | 1,169,374 | 1,119,098 | 1,109,012 | 1,237,081 | 1,099,483 | 1,138,351 | 1,178,435 | 1,328,087 | 1,103,539 | 1,085,820 | 1,086,685 | 1,158,512 | 992,858 | 971,455 | 1,027,133 | 1,086,722 | 949,187 | 1,008,295 | 1,014,242 | 1,020,543 | 946,844 | 964,467 | 972,076 | 1,029,183 | 893,996 | 899,435 | 912,406 | 969,734 | 848,672 | 875,064 | 858,608 | 974,216 | 858,083 | 828,515 | 926,435 |