Suzuken Co., Ltd.

TSE:9987.T

5757 (JPY) • At close August 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 102,655156,604125,402162,535181,830178,619202,094114,219109,026169,767132,941132,052141,377210,472143,269145,456151,123215,041150,391158,665167,521224,605132,655209,177212,579206,659199,852194,454194,969189,983168,760105,966108,276184,500114,747119,722108,463171,49896,48492,258101,504157,46396,39179,96983,992123,79277,426111,204106,031104,146110,848122,038119,38990,87049,08259,50671,171113,08665,11982,91972,354114,42369,43170,841121,464
Kortetermijnbeleggingen 38,92748,92359,11463,94360,28263,43275,29777,29983,67781,22082,39867,94960,08668,58968,58164,67760,99758,80154,40554,60644,10842,78847,89247,09352,30444,00048,10742,69541,70538,21734,80735,66632,16226,81328,19523,00326,83236,84732,37634,99628,99126,01019,30923,30021,30021,60024,80040,80159,30243,29625,29411,8025,79128,7794,7995,7997,7979,7989,2936,2987,2938,0886,7828,78412,277
Liquide middelen en kortetermijnbeleggingen 141,582205,527184,516226,478242,112242,051277,391191,518192,703250,987215,339200,001201,463279,061211,850210,133212,120273,842204,796213,271211,629267,393180,547256,270264,883250,659247,959237,149236,674228,200203,567141,632140,438211,313142,942142,725135,295208,345128,860127,254130,495183,473115,700103,269105,292145,392102,226152,005165,333147,442136,142133,840125,180119,64953,88165,30578,968122,88474,41289,21779,647122,51176,21379,625133,741
Nettovorderingen 540,584599,619562,187558,618537,919585,681584,344548,655519,817585,215538,335534,188516,455554,251517,804526,128489,797517,465468,031470,419485,763540,783518,257504,335499,587519,403460,933487,440491,472539,529497,080505,4800526,894483,847510,7670593,774502,690489,8520508,651444,853451,3140487,272437,227443,364467,062461,775421,6190456,527000000000000
Voorraad 153,190187,634165,058155,252142,356171,453153,202144,449139,368166,703142,928142,148137,987159,779138,030140,013132,618152,236141,023145,019139,726165,776140,514161,428146,155164,632140,981140,015140,910172,410149,527152,760149,041172,278150,925154,722150,572183,576149,266145,722145,944162,189137,752135,405160,025160,970128,965131,782135,194139,913122,729125,600128,887154,921124,140133,351139,149138,379113,877119,122107,789134,780112,598108,698128,618
Overige vlottende activa 8,74333,04529,57827,83025,90631,25831,08727,98126,28129,67127,22024,36427,03132,41129,78930,63825,19827,72925,33022,39925,09027,94125,64825,42426,58328,12425,30024,72833,96338,04735,34232,13936,89038,21734,37635,50637,25239,81934,12731,97433,43238,87034,06331,84235,25139,85335,10134,42057438,46033,890472,06626,785515,460471,999458,089452,441470,104429,697438,047443,218489,791447,229433,570457,379
Totaal vlottende activa 844,0991,025,825941,339968,178948,2931,030,4431,046,024912,603878,1691,032,576923,822900,701882,9361,025,502897,473906,912859,733971,272839,180851,108862,2081,001,893864,966947,457937,208962,818875,173889,332903,019978,186885,516832,011821,753948,702812,090843,720887,4371,025,514814,943794,802794,281893,183732,368721,830778,207833,487703,519761,571768,163787,590714,380731,506737,379790,030650,020656,745670,558731,367617,986646,386630,654747,082636,040621,893719,738
Niet-vlottende activa:
Materiële vaste activa, netto 133,512134,752135,948136,684128,695128,452124,556124,275124,827127,507124,902122,566119,116120,598119,004115,205115,875115,186115,961116,104116,940118,043118,300116,965116,776117,307117,423118,457118,581119,808120,556120,969121,809118,450118,398117,923118,207119,251119,093114,825114,280112,851113,330111,573112,225109,328108,411107,953108,526107,189107,706107,166106,713109,006109,443109,175109,638109,386110,185111,186109,800107,740104,72596,49696,103
Goodwill 14161922258288739199651,0301,0821,1281,1801,3321,3952,1472133373704044215235947408509611,1241,2421,3961,4561,5651,7311,8982,1502,3282,5012,6612,7312,8693,0523,1075255475514803934164934995946617909551,1311,2671,5831,8772,2052,5031,8942,1742,4214,2024,3043,922
Immateriële activa 12,09411,38211,35211,09511,21411,74211,43411,19510,0009,8599,7129,6989,9979,4649,7998,6838,8819,3759,78410,17010,66011,26311,73112,05912,77912,62513,11013,47113,83713,81914,29715,03115,57316,14717,16118,02718,57418,03618,49718,69919,38119,41919,64820,04220,57920,96521,74722,18023,15923,86124,83025,73026,24627,23127,10026,07724,69222,21821,07217,83517,47717,73516,73517,74511,340
Goodwill en immateriële activa 12,10811,39811,37111,11711,23912,57012,30712,11410,96510,88910,79410,82611,17710,79611,19410,8309,0949,71210,15410,57411,08111,78612,32512,79913,62913,58614,23414,71315,23315,27515,86216,76217,47118,29719,48920,52821,23520,76721,36621,75122,48819,94420,19520,59321,05921,35822,16322,67323,65824,45525,49126,52027,20128,36228,36727,66026,56924,42323,57519,72919,65120,15620,93717,74515,262
Langetermijnbeleggingen 84,399132,13590,58197,560101,15630,21720,509141,0699,92512,21212,353130,990124,783130,425135,61035,35633,75134,09945,06544,78744,90655,59736,50535,73036,67149,15179,01570,44867,96773,62483,70084,89287,24897,38394,890106,57998,24297,95088,35692,635100,255106,52386,25994,15872,125100,94890,29375,29629,74858,01273,97187,47168,63273,003101,365100,05356,32294,75787,63291,46352,69991,14789,59747,77883,054
Belastingvorderingen 2,6830002,53000-38,5882,63781,22082,398-38,4783,232-36,058-35,91864,6772,39358,80154,40554,6062,47842,78847,89247,0932,32344,00048,10742,69554338,21734,80735,66649426,81328,19523,00350936,84732,37634,996503019,3090887000501025,29411,80239428,7794,7995,7994289,7989,2936,2985598,0886,78264712,277
Overige niet-vlottende activa 37,030240,61340,16136,77339,15238,72738,588119,57239,80139,15538,47747136,05735,91835,56193,57233,39433,23632,98074,89032,82533,01232,67582,62832,98232,89432,49972,34229,47428,93128,79660,23427,43526,42026,59752,80227,75727,40326,80954,87526,01021,39623,30042,62821,60024,80040,80183,64343,2962231,75732348,89131245,2453243,9561
Totaal niet-vlottende activa 269,732278,287278,513285,522280,393273,823271,396277,458267,926271,629269,602264,381258,779261,818265,808261,629254,685251,192258,821259,051250,295261,039248,034245,262252,027257,026291,673278,812274,666276,398283,856287,085287,256288,378287,392294,630290,995302,572288,594291,016292,401265,328260,489249,624248,924253,234245,667246,723246,076232,952232,464232,961234,697239,153243,976242,690241,848238,367230,686228,678227,954227,134222,043206,622206,697
Totaal activa 1,113,8311,304,1121,219,8521,253,7001,228,6861,304,2681,317,4201,190,0631,146,0971,304,2071,193,4261,165,0841,141,7171,287,3221,163,2821,168,5421,114,4211,222,4651,098,0031,110,1621,112,5071,262,9341,113,0011,192,7211,189,2381,219,8461,166,8481,168,1451,177,6881,254,5851,169,3741,119,0981,109,0121,237,0811,099,4831,138,3511,178,4351,328,0871,103,5391,085,8201,086,6851,158,512992,858971,4551,027,1331,086,722949,1871,008,2951,014,2421,020,543946,844964,467972,0761,029,183893,996899,435912,406969,734848,672875,064858,608974,216858,083828,515926,435
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 635,752814,620705,143751,720744,183825,033808,293689,172666,515824,298689,619668,050664,280798,995666,681671,184643,769762,756632,305651,006644,161793,079653,613751,188730,656771,591685,006712,805706,294791,193715,046671,929652,655785,150648,423690,108712,478872,931672,558658,777649,686754,972599,493595,556644,348714,666585,330650,156653,812685,466610,376635,300635,153702,560564,615571,664580,776640,114521,824551,857528,585649,853531,026518,244609,648
Kortlopende schulden 00000000000000000000031323456576869145696969897272-5,195-25,695-10,737-12,869-5,194-20,995-9,751-11,349-4,879-18,603-8,995-12,5624164375375375395875905235255182,1753,1713,4913,7643,8163,8012,2192,032
Belastingschulden 0002,4297,3946,1227,4021,7336,9714,1885,4281,4816,3552,7324,4081,2753,2021,1752,0788078,5174,4336,3211,68610,4417,9534,2401,09012,6395,1833,5541,1276,7965,9163,04574515,4796,0465,0551,26413,1735,0473,5688339,5634,3744,4561,6597,2353,1443,8121,1478,9232,9632,9869393,9803,8864,7992,5866,7936,6665,4263,2301,603
Uitgestelde opbrengsten 0000-243000-287000-362000-37900008,71314,6096,18718,60412,26111,7924,92220,7149,61911,3635,83115,41110,61311,6495,52725,96511,63913,7946,11821,99010,10011,7595,32719,0239,47112,9886,63215,9037,81711,4775,90517,1007,79810,7425,74112,1448,50812,7977,42815,14911,43713,81711,1246,247
Overige kortlopende verplichtingen 43,36247,82757,97854,24632,84137,99349,08655,07437,78836,56242,74150,36827,24438,94441,21751,84623,09418,77716,28017,60621,44617,26720,87118,27920,65316,27718,24619,16319,09922,45019,98419,33820,28518,64619,79715,542-3,5237,7876,68713,996-2,30912,02612,39617,4293,6817,5846,73619,95718,82117,96324,39621,22119,21517,27819,59320,95820,27417,21820,02818,85821,05517,97219,08318,80823,923
Totaal kortlopende verplichtingen 679,114862,447763,121808,395784,418869,148864,781745,979711,274865,048737,788719,899697,879840,671712,306724,305670,065782,708650,663669,419674,124814,810680,837771,187761,806795,878707,560733,127738,177818,895738,653692,463679,825809,784671,337712,254750,669899,305699,019681,079683,535782,494627,626619,593677,035736,571609,936672,188680,305707,110639,121658,207663,878723,391587,717594,086605,548663,393549,822576,792560,197678,307559,336542,501637,206
Langlopende verplichtingen:
Langetermijnschulden 025,56024,53501,560022,40101,5160001,75500000000000012468111315182022901,0851,1051,1091,1244234264294325064454543703753784114621231421541578151,4251,5731,6001,6901,697694356
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000003,6480003,8120004,0270003,9030004,8740004,5640005,0000005,5890005,795005,2880
Uitgestelde belastingverplichtingen niet-vlottend 18,59100021,21100016,91500018,81100020,20400018,81700018,99400026,20900025,56900027,04300027,89600016,67300017,28200011,42600014,68600011,637008,3840
Overige niet-vlottende verplichtingen 8,7042,3432,33328,1685,06723,97324,71426,0314,86826,43826,58325,8845,21126,94028,61129,0366,24325,78927,70827,4226,86028,41424,53923,9796,81526,10734,19328,98029,43333,94933,99333,8433,29633,62133,75634,31829,55237,47132,31434,28830,32629,18427,21424,1242,12525,77523,57324,02219,17719,14618,42617,6011,55117,67821,15821,6171,57521,19818,32118,4811,43517,62817,70979414,093
Totaal niet-vlottende verplichtingen 27,29527,90626,87028,16827,83823,97324,71426,03123,29926,43826,58325,88425,77726,94028,61129,03626,44725,78927,70827,42225,67728,41424,53923,97925,80926,10834,19528,98433,08733,95734,00433,85632,69233,63933,77634,34033,66938,55633,41935,39735,35329,60727,64024,55324,10426,28124,01824,47624,11119,52118,80418,01218,43917,80121,30021,77122,00722,01319,74620,05420,46719,31819,40615,16014,449
Totaal passiva 706,409890,353789,991836,563812,256893,121889,495772,010734,573891,486764,371745,783723,656867,611740,917753,341696,512808,497678,371696,841699,801843,224705,376795,166787,615821,986741,755762,111771,264852,852772,657726,319712,517843,423705,113746,594784,338937,861732,438716,476718,888812,101655,266644,146701,139762,852633,954696,664704,416726,631657,925676,219682,317741,192609,017615,857627,555685,406569,568596,846580,664697,625578,742557,661651,655
Eigen vermogen:
Preferente aandelen 0004,768000375,962000380,448380,926379,568378,61504,559000000000000000000000000000000000000000000000000
Gewone aandelen 13,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,546
Ingehouden winsten 332,375356,389349,879334,567332,710353,947347,645335,103334,694351,744401,987393,818394,296394,414393,317383,707387,350385,562387,046381,088386,233378,336374,149364,945364,783358,826346,361337,800340,639336,712331,447327,425326,935323,039314,778309,302312,689303,597295,495289,447288,772284,598278,976274,193275,067268,473263,749259,203258,224250,627247,145247,764248,446249,302246,668244,696246,190245,657244,490243,362242,152240,626238,045233,856230,321
Overige gereserveerde algehele resultaten 34,52539,69439,28937,24542,88736,98634,21841,78235,61139,01040,00938,48536,76039,25442,78044,745-4,55931,98536,20635,99230,24336,85727,41026,69030,92633,15552,36841,94539,53338,79139,07239,21336,55137,62538,80341,68340,64745,87634,87039,17838,24521,05317,82112,31710,10114,74510,83911,75810,9410000000000000000
Overige totale aandeelhoudersvermogen 26,8464,00427,02326,89131,9336,36627,44427,31332,08147,132-22,04211,569-22,16710,862-22,427-21,89316,149-18,075-18,07517,80712,05826,941-8,35718,204-8,48224,67312,06153,97512,03312,03551,10851,22618,91156,53565,54168,42126,89026,74161,61365,92426,82047,87644,64226,82436,92441,56926,82738,58637,77129,46527,96326,67627,51524,89424,52425,10124,90924,92320,87421,12022,06022,28024,15619,12226,688
Totaal eigen vermogen van aandeelhouders 407,292413,633429,736417,017416,307410,845427,620417,744411,208412,422428,749418,933417,686418,822421,395414,284417,045413,018418,723412,441411,837418,823406,748396,695400,773397,045424,336405,321405,751401,084396,101392,197395,943393,120393,865391,269393,622389,760370,654368,917367,383346,020337,164326,880325,537323,588314,961311,335309,541293,638288,654287,986289,507287,742284,738283,343284,645284,126278,910278,028277,758276,452275,747266,524270,555
Totaal eigen vermogen 407,420413,759429,861417,137416,428411,147427,925418,053411,524412,721429,055419,301418,061419,711422,365415,201417,909413,968419,632413,321412,706419,710407,625397,555401,623397,860425,093406,034406,424401,733396,717392,779396,495393,658394,370391,757394,097390,226371,101369,344367,797346,411337,592327,309325,994323,870315,233311,631309,826293,912288,919288,248289,759287,991284,979283,578284,851284,328279,104278,218277,944276,591279,341270,854274,780
Totaal passiva en aandeelhoudersvermogen 1,113,8311,304,1121,219,8521,253,7001,228,6861,304,2681,317,4201,190,0631,146,0971,304,2071,193,4261,165,0841,141,7171,287,3221,163,2821,168,5421,114,4211,222,4651,098,0031,110,1621,112,5071,262,9341,113,0011,192,7211,189,2381,219,8461,166,8481,168,1451,177,6881,254,5851,169,3741,119,0981,109,0121,237,0811,099,4831,138,3511,178,4351,328,0871,103,5391,085,8201,086,6851,158,512992,858971,4551,027,1331,086,722949,1871,008,2951,014,2421,020,543946,844964,467972,0761,029,183893,996899,435912,406969,734848,672875,064858,608974,216858,083828,515926,435