ZAOH Company, Ltd.
TSE:9986.T
2440 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,788.975 | 2,461.943 | 2,788.71 | 2,280.075 | 1,894.296 | 2,468.295 | 2,803.707 | 2,136.356 | 2,239.096 | 2,470.941 | 2,377.041 | 2,152.748 | 1,948.537 | 1,954.483 | 1,937.071 | 1,795.932 | 1,387.848 | 1,881.325 | 1,857.304 | 1,723.96 | 1,617.346 | 1,863.754 | 1,812.196 | 1,738.279 | 1,535.48 | 1,852.805 | 1,904.349 | 1,737.226 | 1,706.463 | 1,857.323 | 1,884.776 | 1,601.707 | 1,600.815 | 1,880.805 | 1,753.13 | 1,601.254 | 1,598.332 | 1,988.234 | 1,987.917 | 1,699.948 | 1,600.168 | 1,910.432 | 1,982.021 | 1,564.531 | 1,476.927 | 1,727.933 | 1,846.127 | 1,477.09 | 1,615.954 | 1,741.266 | 1,593.133 | 1,453.743 | 1,353.169 | 1,379.142 | 1,231.048 | 1,344.737 | 1,293.853 | 1,419.206 | 1,261.823 | 1,010.896 | 1,402.792 | 1,332.124 | 1,554.426 | 1,593.77 |
Kosten van de omzet
| 947.811 | 1,443.8 | 1,730.561 | 1,266.363 | 1,052.321 | 1,377.001 | 1,663.838 | 1,188.973 | 1,258.355 | 1,369.357 | 1,362.44 | 1,205.792 | 1,028.73 | 976.071 | 1,006.039 | 908.637 | 674.265 | 929.39 | 951.414 | 820.977 | 760.73 | 895.818 | 902.324 | 844.787 | 675.203 | 872.801 | 941.956 | 833.578 | 807.775 | 866.505 | 970.431 | 743.63 | 765.562 | 915.875 | 904.538 | 787.421 | 777.953 | 1,006.621 | 1,113.726 | 865.327 | 779.054 | 990.919 | 1,120.073 | 760.347 | 667.742 | 871.618 | 965.25 | 657.874 | 856.507 | 863.76 | 781.782 | 657.506 | 610.309 | 593.133 | 535.162 | 598.283 | 604.697 | 669.191 | 562.343 | 441.6 | 636.935 | 604.729 | 730.309 | 704.749 |
Brutowinst
| 841.164 | 1,018.143 | 1,058.149 | 1,013.712 | 841.975 | 1,091.294 | 1,139.869 | 947.383 | 980.741 | 1,101.584 | 1,014.601 | 946.956 | 919.807 | 978.412 | 931.032 | 887.295 | 713.583 | 951.935 | 905.89 | 902.983 | 856.616 | 967.936 | 909.872 | 893.492 | 860.277 | 980.004 | 962.393 | 903.648 | 898.688 | 990.818 | 914.345 | 858.077 | 835.253 | 964.93 | 848.592 | 813.833 | 820.379 | 981.613 | 874.191 | 834.621 | 821.114 | 919.513 | 861.948 | 804.184 | 809.185 | 856.315 | 880.877 | 819.216 | 759.447 | 877.506 | 811.351 | 796.237 | 742.86 | 786.009 | 695.886 | 746.454 | 689.156 | 750.015 | 699.48 | 569.296 | 765.857 | 727.395 | 824.117 | 889.021 |
Brutowinstmarge
| 0.47 | 0.414 | 0.379 | 0.445 | 0.444 | 0.442 | 0.407 | 0.443 | 0.438 | 0.446 | 0.427 | 0.44 | 0.472 | 0.501 | 0.481 | 0.494 | 0.514 | 0.506 | 0.488 | 0.524 | 0.53 | 0.519 | 0.502 | 0.514 | 0.56 | 0.529 | 0.505 | 0.52 | 0.527 | 0.533 | 0.485 | 0.536 | 0.522 | 0.513 | 0.484 | 0.508 | 0.513 | 0.494 | 0.44 | 0.491 | 0.513 | 0.481 | 0.435 | 0.514 | 0.548 | 0.496 | 0.477 | 0.555 | 0.47 | 0.504 | 0.509 | 0.548 | 0.549 | 0.57 | 0.565 | 0.555 | 0.533 | 0.528 | 0.554 | 0.563 | 0.546 | 0.546 | 0.53 | 0.558 |
Onderzoek- en ontwikkelingskosten
| 0 | 9.657 | 16.846 | 7.142 | 15.586 | 10.031 | 14.967 | 9.939 | 13.414 | 13.164 | 10.292 | 6.706 | 10.588 | 6.906 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 734.52 | 637.411 | 674.762 | 653.619 | 651.352 | 713.942 | 683.126 | 636.032 | 625.801 | 690.03 | 635.298 | 596.812 | 652.111 | 639.534 | 633 | 607 | 598 | 530 | 688 | 638 | 647 | 516 | 669 | 621 | 646 | 546 | 658 | 615 | 658 | 539 | 636 | 610 | 649 | 517 | 629 | 595 | 599 | 549 | 626 | 602 | 609 | 494 | 624 | 584 | 620 | 493 | 618 | 578 | 0.591 | 0.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 4.09 | 3.912 | 3.623 | 1.378 | 4.183 | 3.882 | 3.803 | 3.254 | 3.513 | 5.38 | 4.457 | 3.852 | 4.945 | 2.464 | -0.165 | 3.613 | 4.781 | 19.253 | 3.476 | 4.187 | 4.574 | 3.323 | 3.565 | 3.647 | 0.651 | 3.167 | 2.982 | 7.467 | -2.394 | 10.759 | 1.057 | 11.272 | 2.966 | 4.31 | 3.434 | 6.14 | -7.996 | 2.122 | 3.913 | 6.276 | 2.219 | 2.786 | 5.215 | 6.045 | 5.222 | 4.717 | 3.239 | 4.801 | 1.182 | 5.727 | 3.304 | 8.141 | 7.122 | 4.939 | 6.424 | 8.724 | 6.601 | 6.594 | 4.55 | 6.184 | 8.04 | 5.224 | 9.286 |
Bedrijfskosten
| 734.52 | 647.068 | 691.608 | 688.362 | 694.245 | 742.624 | 716.828 | 664.029 | 657.13 | 723.848 | 666.104 | 623.321 | 683.044 | 670.69 | 633.401 | 606.69 | 598.87 | 622.826 | 688.285 | 637.94 | 647.441 | 603.7 | 669.814 | 620.188 | 646.898 | 640.463 | 657.611 | 614.937 | 658.642 | 629.631 | 635.958 | 610.101 | 649.002 | 594.183 | 629.342 | 594.514 | 599.911 | 663.434 | 625.481 | 602.604 | 609.29 | 585.764 | 623.803 | 584.16 | 620.449 | 590.403 | 617.533 | 578.689 | 591.301 | 649.905 | 600.276 | 569.953 | 566.276 | 579.697 | 573.787 | 569.992 | 576.542 | 557.2 | 598.94 | 559.563 | 591.339 | 612.232 | 647.127 | 649.37 |
Bedrijfsresultaat
| 106.644 | 371.075 | 366.541 | 325.35 | 147.729 | 348.67 | 423.04 | 283.355 | 323.609 | 377.736 | 348.497 | 323.636 | 236.761 | 307.723 | 297.631 | 280.604 | 114.713 | 329.111 | 217.603 | 265.043 | 209.175 | 364.236 | 240.057 | 273.305 | 213.378 | 339.541 | 304.782 | 288.711 | 240.045 | 361.186 | 278.387 | 247.976 | 186.251 | 370.747 | 219.25 | 219.319 | 220.467 | 318.179 | 248.71 | 232.018 | 211.822 | 333.749 | 238.144 | 220.025 | 188.735 | 265.911 | 263.345 | 240.527 | 168.145 | 227.602 | 211.074 | 226.284 | 176.583 | 206.313 | 122.098 | 176.461 | 112.613 | 192.816 | 100.539 | 9.732 | 174.517 | 115.163 | 176.99 | 239.65 |
Bedrijfsresultaat ratio
| 0.06 | 0.151 | 0.131 | 0.143 | 0.078 | 0.141 | 0.151 | 0.133 | 0.145 | 0.153 | 0.147 | 0.15 | 0.122 | 0.157 | 0.154 | 0.156 | 0.083 | 0.175 | 0.117 | 0.154 | 0.129 | 0.195 | 0.132 | 0.157 | 0.139 | 0.183 | 0.16 | 0.166 | 0.141 | 0.194 | 0.148 | 0.155 | 0.116 | 0.197 | 0.125 | 0.137 | 0.138 | 0.16 | 0.125 | 0.136 | 0.132 | 0.175 | 0.12 | 0.141 | 0.128 | 0.154 | 0.143 | 0.163 | 0.104 | 0.131 | 0.132 | 0.156 | 0.13 | 0.15 | 0.099 | 0.131 | 0.087 | 0.136 | 0.08 | 0.01 | 0.124 | 0.086 | 0.114 | 0.15 |
Totaal overige inkomsten en kosten netto
| -14.089 | 6.576 | 9.38 | 6.59 | 1.48 | 3.339 | 0.167 | 11.396 | 13.418 | 12.462 | 8.601 | 64.309 | 5.95 | -173.296 | 2.647 | 1.601 | 9.249 | 8.621 | 20.681 | 8.432 | 11.602 | 7.703 | 8.046 | 6.476 | 9.953 | 9.814 | 2.951 | 3.183 | 7.713 | 9.103 | 1.988 | 10.257 | 20.671 | 11.969 | 5.917 | 11.12 | 2.866 | -51.427 | 18.937 | 6.291 | 12.175 | -9.682 | 8.526 | 5.882 | 11.539 | -0.077 | 3.943 | 3.529 | 12.537 | 1.787 | 11.268 | 14.218 | 8.671 | -7.162 | 5.205 | 6.965 | 54.34 | -2.029 | 9.655 | 3.961 | 9.832 | 3.385 | 34.218 | 10.68 |
Inkomen voor belasting
| 92.555 | 377.651 | 375.921 | 331.94 | 149.209 | 352.009 | 423.207 | 294.751 | 337.027 | 390.198 | 357.099 | 387.944 | 242.712 | 134.427 | 300.278 | 282.205 | 123.962 | 337.731 | 238.285 | 273.475 | 220.777 | 371.938 | 248.104 | 279.78 | 223.332 | 349.354 | 307.733 | 291.894 | 247.759 | 370.29 | 280.375 | 258.233 | 206.922 | 382.716 | 225.167 | 230.439 | 223.334 | 266.752 | 267.647 | 238.308 | 223.999 | 324.067 | 246.671 | 225.906 | 200.275 | 265.835 | 267.287 | 244.056 | 180.683 | 229.388 | 222.343 | 240.502 | 185.255 | 199.15 | 127.304 | 183.427 | 166.954 | 190.786 | 110.195 | 13.694 | 184.35 | 118.548 | 211.208 | 250.331 |
Inkomen voor belasting ratio
| 0.052 | 0.153 | 0.135 | 0.146 | 0.079 | 0.143 | 0.151 | 0.138 | 0.151 | 0.158 | 0.15 | 0.18 | 0.125 | 0.069 | 0.155 | 0.157 | 0.089 | 0.18 | 0.128 | 0.159 | 0.137 | 0.2 | 0.137 | 0.161 | 0.145 | 0.189 | 0.162 | 0.168 | 0.145 | 0.199 | 0.149 | 0.161 | 0.129 | 0.203 | 0.128 | 0.144 | 0.14 | 0.134 | 0.135 | 0.14 | 0.14 | 0.17 | 0.124 | 0.144 | 0.136 | 0.154 | 0.145 | 0.165 | 0.112 | 0.132 | 0.14 | 0.165 | 0.137 | 0.144 | 0.103 | 0.136 | 0.129 | 0.134 | 0.087 | 0.014 | 0.131 | 0.089 | 0.136 | 0.157 |
Belastingkosten
| 36.653 | -72.774 | 123.774 | 114.774 | 51.572 | 136.628 | 83.031 | 41.476 | 91.176 | 8.705 | 73.779 | 49.812 | 74.914 | -191.327 | 102.122 | 96.659 | 39.715 | 124.106 | 82.17 | 94.464 | 68.563 | 126.961 | 85.736 | 96.868 | 75.001 | 120.792 | 105.593 | 102.601 | 84.206 | 86.123 | 97.637 | 91.357 | 79.145 | 153.098 | 82.673 | 84.458 | 84.426 | 131.282 | 106.803 | 96.4 | 84.715 | 142.219 | 106.087 | 96.367 | 86.879 | 99.846 | 114.554 | 105.749 | 76.987 | 110.637 | 122.134 | 105.976 | 82.047 | 94.874 | 62.692 | 86.977 | 79.464 | 144.27 | 54.005 | 12.947 | 83.904 | 55.635 | 93.446 | 113.546 |
Nettowinst
| 55.902 | 450.424 | 252.148 | 217.166 | 97.636 | 215.381 | 340.177 | 253.274 | 245.851 | 381.494 | 283.32 | 338.131 | 167.798 | 325.754 | 198.156 | 185.546 | 84.247 | 213.624 | 156.115 | 179.012 | 152.213 | 244.976 | 162.368 | 182.913 | 148.33 | 228.561 | 202.141 | 189.292 | 163.553 | 284.167 | 182.739 | 166.876 | 127.776 | 229.617 | 142.494 | 145.981 | 138.908 | 135.47 | 160.843 | 141.909 | 139.283 | 181.849 | 140.584 | 129.539 | 113.395 | 165.989 | 152.732 | 138.308 | 103.695 | 118.752 | 100.209 | 134.525 | 103.208 | 104.275 | 64.611 | 96.45 | 87.489 | 46.515 | 56.19 | 0.747 | 100.446 | 62.914 | 117.761 | 136.784 |
Nettowinstmarge
| 0.031 | 0.183 | 0.09 | 0.095 | 0.052 | 0.087 | 0.121 | 0.119 | 0.11 | 0.154 | 0.119 | 0.157 | 0.086 | 0.167 | 0.102 | 0.103 | 0.061 | 0.114 | 0.084 | 0.104 | 0.094 | 0.131 | 0.09 | 0.105 | 0.097 | 0.123 | 0.106 | 0.109 | 0.096 | 0.153 | 0.097 | 0.104 | 0.08 | 0.122 | 0.081 | 0.091 | 0.087 | 0.068 | 0.081 | 0.083 | 0.087 | 0.095 | 0.071 | 0.083 | 0.077 | 0.096 | 0.083 | 0.094 | 0.064 | 0.068 | 0.063 | 0.093 | 0.076 | 0.076 | 0.052 | 0.072 | 0.068 | 0.033 | 0.045 | 0.001 | 0.072 | 0.047 | 0.076 | 0.086 |
WPA (Winst Per Aandeel)
| 10.3 | 82.99 | 46.46 | 40.03 | 17.34 | 37.56 | 59.32 | 44.2 | 42.94 | 66.63 | 49.48 | 59.05 | 29.3 | 56.89 | 34.61 | 29.62 | 13.45 | 34.1 | 24.92 | 28.58 | 24.3 | 39.11 | 25.92 | 29.2 | 23.68 | 36.49 | 32.27 | 30.22 | 26.11 | 45.37 | 29.17 | 26.64 | 20.4 | 36.66 | 22.75 | 23.3 | 22.17 | 21.63 | 25.68 | 24.31 | 23.86 | 31.15 | 24.08 | 22.19 | 19.42 | 28.43 | 26.16 | 23.69 | 17.76 | 20.34 | 17.16 | 23.04 | 17.68 | 17.86 | 11.07 | 16.52 | 14.98 | 7.97 | 9.62 | 0.13 | 17.2 | 10.77 | 20.17 | 23.43 |
Verwaterde WPA
| 10.3 | 82.99 | 46.46 | 40.03 | 17.34 | 37.56 | 59.32 | 44.2 | 42.94 | 66.61 | 49.47 | 59.04 | 29.3 | 56.89 | 34.61 | 29.62 | 13.45 | 34.1 | 24.92 | 28.58 | 24.3 | 39.11 | 25.92 | 29.2 | 23.68 | 36.49 | 32.27 | 30.22 | 26.11 | 45.37 | 29.17 | 26.64 | 20.4 | 36.66 | 22.75 | 23.3 | 22.17 | 21.63 | 25.68 | 24.31 | 23.86 | 31.15 | 24.08 | 22.19 | 19.42 | 28.43 | 26.16 | 23.69 | 17.76 | 20.34 | 17.16 | 23.04 | 17.68 | 17.86 | 11.07 | 16.52 | 14.98 | 7.97 | 9.62 | 0.13 | 17.2 | 10.77 | 20.17 | 23.43 |
EBITDA
| 138.16 | 400.139 | 394.479 | 325.349 | 147.73 | 348.67 | 423.041 | 283.354 | 323.61 | 377.735 | 348.498 | 323.635 | 236.762 | 491.379 | 297.615 | 280.604 | 114.664 | 329.11 | 217.604 | 265.043 | 209.175 | 364.065 | 240.008 | 273.304 | 213.379 | 339.54 | 304.782 | 288.711 | 240.046 | 361.187 | 278.387 | 247.976 | 186.251 | 370.747 | 219.25 | 219.319 | 220.468 | 318.179 | 248.71 | 232.017 | 211.824 | 336.047 | 238.145 | 219.113 | 188.736 | 265.192 | 262.567 | 240.527 | 167.955 | 227.393 | 208.731 | 225.705 | 176.584 | 249.281 | 149.625 | 203.468 | 94.278 | 226.258 | 127.041 | 37.847 | 200.243 | 149.406 | 239.254 | 239.679 |
EBITDA ratio
| 0.077 | 0.163 | 0.141 | 0.143 | 0.078 | 0.141 | 0.151 | 0.133 | 0.145 | 0.153 | 0.147 | 0.15 | 0.122 | 0.251 | 0.154 | 0.156 | 0.083 | 0.175 | 0.117 | 0.154 | 0.129 | 0.195 | 0.132 | 0.157 | 0.139 | 0.183 | 0.16 | 0.166 | 0.141 | 0.194 | 0.148 | 0.155 | 0.116 | 0.197 | 0.125 | 0.137 | 0.138 | 0.16 | 0.125 | 0.136 | 0.132 | 0.176 | 0.12 | 0.14 | 0.128 | 0.153 | 0.142 | 0.163 | 0.104 | 0.131 | 0.131 | 0.155 | 0.13 | 0.181 | 0.122 | 0.151 | 0.073 | 0.159 | 0.101 | 0.037 | 0.143 | 0.112 | 0.154 | 0.15 |