Takihyo Co., Ltd.
TSE:9982.T
1273 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,929 | 3,828 | 3,125 | 3,821 | 3,539 | 4,443 | 3,333 | 2,777 | 4,205 | 4,649 | 4,533 | 3,530 | 3,306 | 4,688 | 3,877 | 5,584 | 5,162 | 5,584 | 3,406 | 4,244 | 3,619 | 3,673 | 3,510 | 4,100 | 5,053 | 2,439 | 6,157 | 4,860 | 7,529 | 4,522 | 3,447 | 4,310 | 3,449 | 2,556 | 3,350 | 5,741 | 3,427 | 2,379 | 3,167 | 6,084 | 4,000 | 4,233 | 2,917 | 2,445 | 3,837 | 3,795 | 3,136 | 3,096 | 2,760 | 2,099 | 2,428 | 2,727 | 2,511 | 3,259 | 1,781 | 2,232 | 2,429 | 2,449 | 3,006 |
Kortetermijnbeleggingen
| 350 | 0 | 316 | 0 | -1,138 | -1,149 | -915 | 0 | 153 | -1,356 | -1,207 | -1,209 | -1,233 | 124 | -1,033 | -1,302 | -1,342 | -1,352 | -1,044 | -1,274 | -1,292 | -1,242 | -950 | -1,258 | -1,271 | -1,277 | -43 | -1,369 | -1,399 | -1,405 | -49 | -1,262 | -1,232 | -1,232 | -54 | -1,336 | -1,245 | -1,346 | -60 | -1,705 | -1,341 | -1,249 | -52 | -1,340 | -1,230 | -1,219 | -81 | -1,354 | 0 | 0 | -66 | 0 | 0 | 0 | -72 | 0 | 0 | 0 | -70 |
Liquide middelen en kortetermijnbeleggingen
| 2,929 | 3,828 | 3,441 | 3,821 | 3,539 | 4,443 | 3,333 | 2,777 | 4,205 | 4,649 | 4,533 | 3,530 | 3,306 | 4,688 | 3,877 | 5,584 | 5,162 | 5,584 | 3,406 | 4,244 | 3,619 | 3,673 | 3,510 | 4,100 | 5,053 | 2,439 | 6,157 | 4,860 | 7,529 | 4,522 | 3,447 | 4,310 | 3,449 | 2,556 | 3,350 | 5,741 | 3,427 | 2,379 | 3,167 | 6,084 | 4,000 | 4,233 | 2,917 | 2,445 | 3,837 | 3,795 | 3,136 | 3,096 | 2,760 | 2,099 | 2,428 | 2,727 | 2,511 | 3,259 | 1,781 | 2,232 | 2,429 | 2,449 | 3,006 |
Nettovorderingen
| 10,995 | 11,981 | 11,880 | 14,052 | 10,143 | 11,536 | 12,366 | 16,465 | 11,772 | 11,653 | 11,056 | 12,644 | 9,683 | 10,836 | 10,083 | 11,046 | 8,901 | 9,472 | 11,286 | 14,637 | 11,932 | 12,781 | 12,151 | 15,087 | 12,296 | 14,184 | 13,746 | 16,267 | 13,312 | 15,383 | 14,270 | 17,781 | 14,517 | 16,777 | 18,943 | 20,751 | 16,268 | 17,348 | 23,077 | 19,081 | 14,681 | 16,594 | 18,578 | 20,882 | 15,088 | 15,846 | 18,609 | 20,375 | 14,587 | 16,762 | 15,892 | 19,751 | 13,930 | 15,407 | 16,633 | 18,538 | 12,899 | 14,910 | 16,677 |
Voorraad
| 4,825 | 5,471 | 5,671 | 5,933 | 6,020 | 5,446 | 6,266 | 6,658 | 6,381 | 4,552 | 4,577 | 4,545 | 4,370 | 3,657 | 4,022 | 3,468 | 3,807 | 4,477 | 3,539 | 4,114 | 4,350 | 3,675 | 4,130 | 3,962 | 4,239 | 3,424 | 4,028 | 3,554 | 4,146 | 3,776 | 3,576 | 3,640 | 4,063 | 3,590 | 5,196 | 4,774 | 5,344 | 3,928 | 5,000 | 3,886 | 3,967 | 3,705 | 4,150 | 5,131 | 4,381 | 4,238 | 3,950 | 3,953 | 3,675 | 3,494 | 3,672 | 4,232 | 3,862 | 3,952 | 4,004 | 3,675 | 3,158 | 3,435 | 3,164 |
Overige vlottende activa
| 11,661 | 2,624 | 1,986 | 838 | 1,987 | 1,113 | 947 | 1,122 | 3,170 | 2,583 | 1,418 | 1,175 | 897 | 1,132 | 848 | 674 | 742 | 1,168 | 609 | 828 | 613 | 905 | 1,073 | 1,324 | 1,213 | 681 | 799 | 1,192 | 716 | 946 | 838 | 1,142 | 2,606 | 1,827 | 772 | 2,548 | 3,346 | 6,169 | 617 | 6,538 | 1,936 | 1,401 | 800 | 2,867 | 2,775 | 4,842 | 540 | 1,478 | 742 | 677 | 1,396 | 686 | 1,171 | 685 | 435 | 739 | 1,111 | 592 | 392 |
Totaal vlottende activa
| 19,415 | 23,904 | 22,978 | 24,644 | 21,691 | 22,540 | 22,912 | 27,022 | 25,528 | 23,441 | 21,599 | 21,908 | 18,267 | 20,313 | 18,830 | 20,772 | 18,612 | 20,701 | 18,840 | 23,823 | 20,514 | 21,034 | 20,864 | 24,473 | 22,801 | 20,728 | 24,730 | 25,873 | 25,703 | 24,627 | 22,131 | 26,873 | 24,635 | 24,750 | 28,261 | 33,814 | 28,385 | 29,824 | 31,861 | 35,589 | 24,584 | 25,933 | 26,445 | 31,325 | 26,081 | 28,721 | 26,235 | 28,902 | 21,764 | 23,032 | 23,388 | 27,396 | 21,474 | 23,303 | 22,853 | 25,184 | 19,597 | 21,386 | 23,239 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 20,637 | 20,624 | 20,586 | 19,846 | 19,899 | 19,920 | 20,010 | 20,706 | 20,858 | 20,896 | 20,806 | 20,666 | 20,696 | 20,735 | 20,713 | 20,728 | 20,721 | 20,756 | 20,715 | 20,655 | 21,054 | 21,262 | 20,889 | 21,069 | 19,000 | 19,045 | 19,086 | 19,039 | 19,066 | 18,999 | 22,813 | 22,908 | 22,923 | 22,956 | 22,990 | 23,062 | 23,027 | 22,770 | 22,779 | 22,797 | 20,830 | 20,408 | 20,789 | 20,841 | 20,868 | 20,827 | 20,826 | 21,005 | 21,047 | 21,080 | 21,348 | 18,684 | 18,024 | 17,136 | 17,093 | 15,089 | 15,105 | 15,149 | 15,186 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 68 | 64 | 62 | 170 | 170 | 159 | 59 | 158 | 75 | 68 | 67 | 70 | 110 | 76 | 76 | 93 | 84 | 83 | 84 | 81 | 95 | 63 | 43 | 31 | 1,207 | 1,236 | 1,260 | 1,265 | 1,285 | 1,310 | 1,331 | 1,182 | 1,066 | 590 | 567 | 313 | 184 | 98 | 97 | 94 | 428 | 439 | 441 | 447 | 460 | 473 | 488 | 502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 68 | 64 | 62 | 170 | 170 | 159 | 59 | 158 | 75 | 68 | 67 | 70 | 110 | 76 | 76 | 93 | 84 | 83 | 84 | 81 | 95 | 63 | 43 | 31 | 1,207 | 1,236 | 1,260 | 1,265 | 1,285 | 1,310 | 1,331 | 1,182 | 1,066 | 590 | 567 | 313 | 184 | 98 | 97 | 94 | 428 | 439 | 441 | 447 | 460 | 473 | 488 | 502 | 496 | 514 | 529 | 77 | 74 | 80 | 71 | 74 | 78 | 83 | 89 |
Langetermijnbeleggingen
| 3,781 | 3,874 | 3,868 | 3,520 | 4,577 | 4,142 | 4,013 | 2,792 | 2,751 | 4,553 | 4,527 | 4,785 | 5,033 | 3,813 | 4,915 | 5,158 | 5,038 | 5,134 | 4,909 | 5,747 | 5,333 | 5,186 | 5,863 | 6,201 | 6,177 | 6,419 | 6,455 | 6,682 | 6,244 | 6,160 | 5,666 | 5,982 | 5,497 | 5,671 | 4,867 | 6,256 | 6,182 | 6,485 | 5,873 | 6,422 | 6,067 | 5,585 | 5,141 | 5,989 | 5,480 | 5,819 | 5,479 | 5,446 | 0 | 0 | 5,358 | 0 | 0 | 0 | 5,550 | 0 | 0 | 0 | 5,764 |
Belastingvorderingen
| -3,781 | 2 | 27 | -3,520 | -1,050 | -1,051 | 25 | -2,792 | -2,751 | -1,356 | 29 | -1,209 | -1,233 | -3,813 | 34 | -5,158 | -5,038 | -5,134 | 49 | -5,747 | -5,333 | -5,186 | 32 | -6,201 | -6,177 | -6,419 | 29 | -6,682 | -6,244 | -6,160 | 55 | -5,982 | -5,497 | -5,671 | 64 | -6,256 | -6,182 | -6,485 | 76 | -6,422 | -6,067 | -5,585 | 85 | -5,989 | -5,480 | -5,819 | 93 | -5,446 | 0 | 0 | 92 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 167 |
Overige niet-vlottende activa
| 4,895 | 1,138 | 1,034 | 4,664 | 1,049 | 1,051 | 96 | 3,828 | 4,060 | 1,356 | 14 | 1,208 | 1,233 | 5,033 | 102 | 5,158 | 5,038 | 5,134 | 92 | 5,747 | 5,334 | 5,186 | 90 | 6,202 | 6,177 | 6,422 | 108 | 6,683 | 6,245 | 6,161 | 298 | 5,984 | 5,498 | 5,672 | 281 | 6,258 | 6,182 | 6,486 | 355 | 6,423 | 6,068 | 5,586 | 292 | 5,990 | 5,481 | 5,820 | 190 | 5,447 | 5,509 | 5,501 | 234 | 5,043 | 5,283 | 5,516 | 195 | 5,564 | 5,699 | 6,146 | 197 |
Totaal niet-vlottende activa
| 25,600 | 25,702 | 25,577 | 24,680 | 24,645 | 24,221 | 24,203 | 24,692 | 24,993 | 25,517 | 25,443 | 25,520 | 25,839 | 25,844 | 25,840 | 25,979 | 25,843 | 25,973 | 25,849 | 26,483 | 26,483 | 26,511 | 26,917 | 27,302 | 26,384 | 26,703 | 26,938 | 26,987 | 26,596 | 26,470 | 30,163 | 30,074 | 29,487 | 29,218 | 28,769 | 29,633 | 29,393 | 29,354 | 29,180 | 29,314 | 27,326 | 26,433 | 26,748 | 27,278 | 26,809 | 27,120 | 27,076 | 26,954 | 27,052 | 27,095 | 27,561 | 23,804 | 23,381 | 22,732 | 22,980 | 20,727 | 20,882 | 21,378 | 21,403 |
Totaal activa
| 45,019 | 49,606 | 48,555 | 49,324 | 46,338 | 46,763 | 47,121 | 51,716 | 50,522 | 48,959 | 47,048 | 47,430 | 44,108 | 46,158 | 44,673 | 46,752 | 44,457 | 46,676 | 44,694 | 50,307 | 46,999 | 47,546 | 47,786 | 51,775 | 49,186 | 47,431 | 51,667 | 52,860 | 52,300 | 51,097 | 52,294 | 56,948 | 54,122 | 53,968 | 57,030 | 63,447 | 57,778 | 59,178 | 61,041 | 64,903 | 51,910 | 52,366 | 53,193 | 58,603 | 52,890 | 55,841 | 53,311 | 55,856 | 48,816 | 50,127 | 50,949 | 51,200 | 44,855 | 46,035 | 45,833 | 45,911 | 40,479 | 42,764 | 44,642 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,752 | 4,878 | 3,149 | 4,764 | 4,819 | 3,184 | 5,632 | 4,564 | 6,763 | 4,001 | 3,222 | 4,243 | 4,459 | 3,207 | 4,932 | 3,941 | 4,096 | 2,794 | 4,813 | 4,949 | 6,230 | 3,981 | 6,574 | 6,035 | 6,753 | 4,064 | 7,520 | 5,050 | 7,322 | 4,628 | 1,937 | 7,343 | 8,523 | 5,207 | 2,637 | 9,156 | 10,251 | 5,558 | 14,535 | 8,317 | 8,495 | 5,432 | 11,956 | 9,934 | 9,388 | 7,155 | 11,697 | 8,813 | 8,228 | 6,799 | 10,556 | 7,914 | 8,286 | 6,158 | 9,790 | 8,776 | 7,316 | 6,848 | 11,647 |
Kortlopende schulden
| 3,450 | 5,600 | 7,115 | 6,100 | 3,900 | 8,200 | 6,254 | 13,100 | 7,225 | 8,875 | 8,975 | 6,475 | 2,400 | 3,800 | 871 | 3,190 | 1,290 | 3,425 | 979 | 4,037 | 1,075 | 3,612 | 950 | 3,225 | 1,075 | 1,200 | 1,260 | 2,950 | 1,250 | 1,250 | 2,232 | 7,375 | 4,400 | 7,475 | 4,238 | 9,140 | 3,765 | 6,815 | 3,791 | 8,795 | 1,850 | 5,465 | 2,709 | 5,135 | 2,120 | 4,735 | 1,307 | 6,105 | 2,320 | 4,685 | 2,969 | 7,610 | 2,280 | 4,950 | 3,375 | 3,080 | 780 | 2,810 | 1,930 |
Belastingschulden
| 150 | 159 | 187 | 248 | 109 | 68 | 88 | 69 | 100 | 61 | 70 | 77 | 121 | 73 | 100 | 75 | 65 | 35 | 173 | 230 | 141 | 65 | 48 | 37 | 81 | 182 | 473 | 970 | 1,016 | 1,227 | 88 | 132 | 242 | 347 | 540 | 562 | 469 | 329 | 708 | 724 | 473 | 437 | 205 | 213 | 138 | 151 | 856 | 825 | 316 | 198 | 288 | 349 | 28 | 130 | 189 | 83 | 48 | 177 | 209 |
Uitgestelde opbrengsten
| 150 | 159 | 187 | 401 | 191 | 227 | 1,611 | 231 | 196 | 262 | 1,962 | 278 | 235 | 277 | 1,874 | 288 | 187 | 243 | 2,255 | 454 | 268 | 285 | 1,798 | 260 | 209 | 402 | 2,747 | 1,206 | 1,151 | 1,454 | 8,233 | 395 | 5,988 | 600 | 12,753 | 835 | 619 | 586 | 2,489 | 991 | 622 | 696 | 730 | 513 | 303 | 429 | 1,974 | 1,133 | 488 | 489 | 656 | 638 | 185 | 400 | 338 | 388 | 215 | 463 | 389 |
Overige kortlopende verplichtingen
| -1,874 | -2,425 | -916 | -1,670 | -2,764 | -1,594 | -4,842 | -2,316 | -3,803 | -1,567 | -2,926 | -1,719 | -2,571 | -1,128 | -4,715 | -1,683 | -2,552 | -841 | -4,522 | -2,129 | -3,862 | -1,791 | -6,368 | -3,480 | -4,824 | -1,943 | -7,000 | -3,201 | -5,969 | -2,909 | -544 | -3,000 | -6,147 | 535 | -871 | -5,709 | -6,854 | -494 | -14,823 | -3,158 | -5,576 | -2,481 | -11,839 | -5,633 | -5,929 | -3,052 | -12,224 | -6,686 | -6,415 | -4,612 | -10,366 | -5,536 | -5,388 | -3,918 | -9,212 | -6,031 | -4,585 | -4,936 | -11,495 |
Totaal kortlopende verplichtingen
| 11,380 | 13,249 | 12,871 | 14,607 | 11,074 | 13,269 | 14,375 | 20,212 | 17,244 | 15,633 | 14,525 | 13,597 | 9,103 | 9,436 | 7,994 | 9,752 | 7,182 | 8,450 | 8,511 | 12,490 | 10,082 | 10,133 | 9,576 | 12,112 | 10,047 | 7,969 | 12,520 | 12,025 | 12,092 | 10,278 | 13,883 | 19,588 | 21,529 | 19,371 | 21,934 | 23,140 | 18,501 | 18,352 | 21,235 | 23,986 | 14,359 | 14,981 | 15,717 | 20,096 | 15,408 | 16,573 | 15,307 | 19,003 | 13,165 | 14,358 | 14,659 | 18,889 | 13,677 | 13,878 | 14,270 | 15,072 | 11,090 | 12,210 | 14,327 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,500 | 2,750 | 3,150 | 3,550 | 3,150 | 2,700 | 3,007 | 900 | 1,050 | 1,200 | 1,397 | 1,500 | 2,275 | 3,075 | 3,279 | 3,475 | 3,675 | 3,875 | 1,541 | 1,925 | 2,075 | 2,300 | 2,450 | 2,762 | 1,125 | 1,337 | 1,475 | 1,812 | 2,000 | 2,337 | 2,525 | 1,625 | 850 | 1,000 | 1,078 | 2,425 | 1,900 | 1,725 | 1,811 | 2,425 | 3,025 | 3,700 | 3,863 | 4,000 | 4,225 | 4,500 | 4,783 | 5,000 | 5,225 | 5,500 | 6,046 | 3,225 | 3,375 | 3,575 | 2,888 | 2,075 | 1,300 | 1,400 | 1,501 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 1 | 0 | 0 | 0 | 268 | 0 | 0 | 0 | 383 | 0 | 0 | 0 | 393 | 0 | 0 | 0 | 555 | 0 | 0 | 0 | 584 | 0 | 0 | 0 | 553 | 0 | 0 | 0 | 706 | 0 | 0 | 0 | 842 | 0 | 0 | 0 | 760 | 0 | 0 | 0 | 730 | 0 | 0 | 0 | 780 | 0 | 0 | 0 | 777 | 0 | 0 | 0 | 703 | 0 | 0 | 0 | 698 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1,672 | 0 | 0 | 0 | 1,290 | 0 | 0 | 0 | 1,279 | 0 | 0 | 0 | 1,312 | 0 | 0 | 0 | 1,183 | 0 | 0 | 0 | 1,418 | 0 | 0 | 0 | 1,496 | 0 | 0 | 0 | 1,084 | 0 | 0 | 0 | 659 | 0 | 0 | 0 | 1,237 | 0 | 0 | 0 | 911 | 0 | 0 | 0 | 709 | 0 | 0 | 0 | 409 | 0 | 0 | 0 | 294 | 0 | 0 | 0 | 233 |
Overige niet-vlottende verplichtingen
| 2,006 | 2,442 | 574 | 1,997 | 2,268 | 1,896 | 314 | 1,981 | 2,437 | 2,278 | 319 | 2,126 | 2,069 | 2,094 | 292 | 2,067 | 2,009 | 2,071 | 287 | 2,354 | 2,222 | 2,237 | 303 | 2,473 | 2,293 | 2,307 | 272 | 2,253 | 2,125 | 2,029 | 338 | 2,204 | 2,134 | 1,994 | 1,173 | 2,389 | 2,342 | 2,411 | 338 | 2,402 | 2,097 | 1,928 | 228 | 2,045 | 1,899 | 1,869 | 126 | 1,624 | 1,636 | 1,582 | 125 | 1,349 | 1,199 | 1,189 | 117 | 1,181 | 1,076 | 1,065 | 98 |
Totaal niet-vlottende verplichtingen
| 4,506 | 5,192 | 5,397 | 5,547 | 5,418 | 4,596 | 4,879 | 2,881 | 3,487 | 3,478 | 3,378 | 3,626 | 4,344 | 5,169 | 5,276 | 5,542 | 5,684 | 5,946 | 3,566 | 4,279 | 4,297 | 4,537 | 4,755 | 5,235 | 3,418 | 3,644 | 3,796 | 4,065 | 4,125 | 4,366 | 4,653 | 3,829 | 2,984 | 2,994 | 3,752 | 4,814 | 4,242 | 4,136 | 4,146 | 4,827 | 5,122 | 5,628 | 5,732 | 6,045 | 6,124 | 6,369 | 6,398 | 6,624 | 6,861 | 7,082 | 7,357 | 4,574 | 4,574 | 4,764 | 4,002 | 3,256 | 2,376 | 2,465 | 2,530 |
Totaal passiva
| 15,886 | 18,441 | 18,268 | 20,154 | 16,492 | 17,865 | 19,254 | 23,093 | 20,731 | 19,111 | 17,903 | 17,223 | 13,447 | 14,605 | 13,270 | 15,294 | 12,866 | 14,396 | 12,077 | 16,769 | 14,379 | 14,670 | 14,331 | 17,347 | 13,465 | 11,613 | 16,316 | 16,090 | 16,217 | 14,644 | 18,536 | 23,417 | 24,513 | 22,365 | 25,686 | 27,954 | 22,743 | 22,488 | 25,381 | 28,813 | 19,481 | 20,609 | 21,449 | 26,141 | 21,532 | 22,942 | 21,705 | 25,627 | 20,026 | 21,440 | 22,016 | 23,463 | 18,251 | 18,642 | 18,272 | 18,328 | 13,466 | 14,675 | 16,857 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 2,558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,219 | 386 | 242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 | 3,622 |
Ingehouden winsten
| 20,073 | 20,476 | 20,058 | 20,401 | 20,149 | 20,291 | 19,844 | 20,290 | 19,752 | 20,182 | 20,311 | 21,347 | 21,865 | 22,561 | 22,725 | 23,136 | 23,213 | 23,695 | 24,131 | 24,469 | 24,191 | 24,326 | 24,297 | 24,634 | 26,040 | 26,425 | 26,291 | 26,951 | 26,827 | 27,328 | 24,705 | 25,042 | 24,627 | 24,789 | 24,404 | 24,785 | 24,039 | 23,771 | 23,414 | 23,319 | 22,985 | 22,969 | 22,727 | 22,739 | 22,072 | 21,993 | 21,911 | 22,200 | 21,480 | 21,323 | 21,186 | 20,955 | 20,194 | 20,556 | 20,721 | 21,024 | 21,123 | 21,204 | 22,098 |
Overige gereserveerde algehele resultaten
| 1,437 | 3,267 | 2,736 | 1,203 | 2,446 | 1,357 | 808 | 1,119 | 2,823 | 2,444 | 1,692 | 1,674 | 1,573 | 1,726 | 1,554 | 1,146 | 1,174 | 1,389 | 1,287 | 1,870 | 1,230 | 1,351 | 1,959 | 2,595 | 2,482 | 2,194 | 1,861 | 2,620 | 2,056 | 1,924 | 1,852 | 1,288 | -2,219 | -386 | -242 | 3,526 | 3,814 | 5,736 | 5,063 | 5,584 | 2,250 | 1,594 | 1,823 | 2,528 | 2,090 | 3,716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,443 | 3,799 | 3,869 | 3,944 | 3,629 | 3,628 | 3,593 | 3,592 | 3,594 | 3,600 | 3,520 | 3,564 | 3,601 | 3,644 | 3,502 | 3,554 | 3,582 | 3,574 | 3,577 | 3,577 | 3,577 | 3,577 | 3,577 | 3,577 | 3,577 | 3,576 | 3,577 | 3,577 | 3,578 | 3,579 | 3,579 | 3,579 | 1,360 | 3,192 | 3,318 | 3,560 | 3,560 | 3,561 | 3,561 | 3,565 | 3,572 | 3,572 | 3,572 | 3,573 | 3,574 | 3,568 | 6,073 | 4,407 | 3,688 | 3,742 | 4,125 | 3,160 | 2,788 | 3,215 | 3,218 | 2,937 | 2,268 | 3,263 | 2,065 |
Totaal eigen vermogen van aandeelhouders
| 29,133 | 31,164 | 30,285 | 29,170 | 29,846 | 28,898 | 27,867 | 28,623 | 29,791 | 29,848 | 29,145 | 30,207 | 30,661 | 31,553 | 31,403 | 31,458 | 31,591 | 32,280 | 32,617 | 33,538 | 32,620 | 32,876 | 33,455 | 34,428 | 35,721 | 35,817 | 35,351 | 36,770 | 36,083 | 36,453 | 33,758 | 33,531 | 29,609 | 31,603 | 31,344 | 35,493 | 35,035 | 36,690 | 35,660 | 36,090 | 32,429 | 31,757 | 31,744 | 32,462 | 31,358 | 32,899 | 31,606 | 30,229 | 28,790 | 28,687 | 28,933 | 27,737 | 26,604 | 27,393 | 27,561 | 27,583 | 27,013 | 28,089 | 27,785 |
Totaal eigen vermogen
| 29,133 | 31,164 | 30,285 | 29,170 | 29,846 | 28,898 | 27,867 | 28,623 | 29,791 | 29,848 | 29,145 | 30,207 | 30,661 | 31,553 | 31,403 | 31,458 | 31,591 | 32,280 | 32,617 | 33,538 | 32,620 | 32,876 | 33,455 | 34,428 | 35,721 | 35,817 | 35,351 | 36,770 | 36,083 | 36,453 | 33,758 | 33,531 | 29,609 | 31,603 | 31,344 | 35,493 | 35,035 | 36,690 | 35,660 | 36,090 | 32,429 | 31,757 | 31,744 | 32,462 | 31,358 | 32,899 | 31,606 | 30,229 | 28,790 | 28,687 | 28,933 | 27,737 | 26,604 | 27,393 | 27,561 | 27,583 | 27,013 | 28,089 | 27,785 |
Totaal passiva en aandeelhoudersvermogen
| 45,019 | 49,605 | 48,553 | 49,324 | 46,338 | 46,763 | 47,121 | 51,716 | 50,522 | 48,959 | 47,048 | 47,430 | 44,108 | 46,158 | 44,673 | 46,752 | 44,457 | 46,676 | 44,694 | 50,307 | 46,999 | 47,546 | 47,786 | 51,775 | 49,186 | 47,430 | 51,667 | 52,860 | 52,300 | 51,097 | 52,294 | 56,948 | 54,122 | 53,968 | 57,030 | 63,447 | 57,778 | 59,178 | 61,041 | 64,903 | 51,910 | 52,366 | 53,193 | 58,603 | 52,890 | 55,841 | 53,311 | 55,856 | 48,816 | 50,127 | 50,949 | 51,200 | 44,855 | 46,035 | 45,833 | 45,911 | 40,479 | 42,764 | 44,642 |